Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

First Paramount Modaraba Interim / Quarterly Report 2026

Oct 28, 2025

72009_rns_2025-10-28_1c75d5b4-f43b-438a-b4f6-4c1006cf4364.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Our Ref: No: 24/ /2025 Date: 27 October, 2025

The General Manager Pakistan Stock Exchange (PSX) Stock Exchange Building Stock Exchange Road Karachi

Subject: FINANCIAL RESULTS FOR THE PERIOD ENDED ON 30TH SEPTEMBER, 2025

Dear Sir,

This is to inform you that the Board of Directors of the Paramount Investments Limited, the Managers of First Paramount Modaraba in its meeting held on Monday, 27 October, 2025 at 03:00 pm in the Board Room of First Paramount Modaraba, 1st Floor, 107 & 108, PECHS, Shahrah-e-Quideen, Karachi and via Zoom, has approved the unaudited standalone and consolidated financial statements for the period ended 30th September 2025, as per following:-

  • Nil 1. CASH DIVIDEND:
  • Nil 2. BONUS:
  • Nil 3. RIGHT SHARE:

The standalone and consolidated financial results of the Modaraba are attached.

The Quarterly Report of the Modaraba for the quarter ended 30th September 2025 will be transmitted through PUCARS separately and will also be available at FPM's website (www.fpm.com.pk) within the stipulated time.

Thanks & Regards, for First Paramount Modaraba

modra

Syed Mudassir Ali Company Secretary Encl: as above.

Head Office: Suit No. 107-108, P.E.C.H.S Community Office complex, Block No. 2, P.E.C.H.S, Sharah-e-Quaideen, Karachi. Tel: (021) 34381037-8, 34381052, 34381101 Fax: 34534410 Web: www.fpm.com.pk

FIRST PARAMOUNT MODARABA
UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-AUDITED) AS AT SEPTEMBER 30, 2025

Un-audited
Sep 30,
2025
Audited
Jun 30,
2025
ASSETS
NON-CURRENT ASSETS
Note Rupees Rupees
Fixed assets 3 22,181,442 23,281,703
Intangibles assets 3 133,335 144,147
Long Term Investments
Murabaha financing
9,980 9,980
Loan to employees 4 44,074,545
105,503
19,403,574
Long-term deposits 7,700 231,503
7,700
66,512,505 43,078,607
CURRENT ASSETS
Trade debtors 174,059,739 262,671,367
Stores in trade 26,941,311 12,475,079
Advances, prepayments and other receivables 40,939,443 34,340,715
Short-term murabaha financing
Current portion of non-current assets
5 4,791,668
Short-term deposit 77,297,993 41,883,622
Accrued profit 256,800 256,800
Taxation - net 205,957 70,332
Short Term Investment 94,914,789
23,837,235
68,067,855
Cash and bank balances 18,796,973 23,434,916
457,250,240 18,210,311
466,202,665
EQUITY AND LIABILITIES 523,762,745 509,281,272
CERTIFICATE CAPITAL AND RESERVES
Authorised certificate capital
400,000,000 certificates of Rupees 10 each
Issued, subscribed and paid-up certificate capital
400,000,000 400,000,000
13,788,420 certificates of Rupees 10 each
Capital reserves
137,884,193 137,884,193
Revenue reserves 119,844,976 113,616,388
22,392,468 22,392,468
LIABILITIES 280,121,637 273,893,049
NON-CURRENT LIABILITIES
Deferred income 10,763,290 3,362,988
Certificates of musharaka 6 128,375,000 131,875,000
CURRENT LIABILITIES 139,138,290 135,237,988
Creditors, Accrued & Other Liabilities 23,674,524 28,531,267
Current portion of deferred income 9,650,300 5,367,360
Current portion of certificates of musharaka
COM matured parties
6 47,250,000 41,500,000
Accrued profit on certificates of musharaka 2,800,000
2,507,754
2,800,000
3,331,368
Unclaimed profit distributions 18,620,240 18,620,240
104,502,818 100,150,235
TOTAL LIABILITIES 243,641,108 235,388,223
CONTINGENCIES AND COMMITMENTS
TOTAL EQUITY AND LIABILITIES 523,762,745 509,281,272
The annexed notes from 01 to 10 form an integral part of these financial statements.
For Paramount Investments Limited
Modmi
(Management Company)

Chief Financial Officer

ù

ч Chief Executive Officer

D éctor

FIRST PARAMOUNT MODARABA UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF PROFIT AND LOSS (UN-AUDITED) FOR THE QUARTER ENDED SEPTEMBER 30, 2025

Three months ended
Sep 30,
2025
Sep 30,
2024
Note Rupees Rupees
Operating income 7 141,711,139 143,289,653
Operating expenses (129, 498, 393) (129, 947, 486)
(Provision)/Reversal for doubtful recoveries 300,000 360,103
(129, 198, 393) (129, 587, 383)
12,512,746 13,702,270
Other income 1,550,141 2,056,899
Financial charges (4, 116, 561) (5,647,482)
9,946,326 10,111,687
Modaraba Company's management fee (994, 633) (1,011,169)
8,951,693 9,100,518
Provision for Sindh Workers' Welfare Fund (179, 034) (182, 010)
Profit before taxation 8,772,659 8,918,508
Taxation (2, 544, 071) (2,586,367)
Profit after taxation 6,228,588 6,332,141
Earnings per certificate - basic and diluted 0.45 0.46

Modaraba financing

The annexed notes from 01 to 10 form an integral part of these financial statements.

For Paramount Investments Limited

(Management Company)

Modson

Chief Financial Officer

Director

Chief Executive Officer

FIRST PARAMOUNT MODARABA UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED) FOR THE QUARTER ENDED SEPTEMBER 30, 2025

Three months ended
Sep 30,
2025
Sep 30,
2024
Rupees Rupees
Profit after taxation 6,228,588 6,332,141
OTHER COMPREHENSIVE INCOME
Items that will not be reclassified to profit and loss account
Items that may be reclassified subsequently to profit and loss account
Total comprehensive income for the Period 6,228,588 6,332,141

The annexed notes from 01 to 10 form an integral part of these financial statements.

For Paramount Investments Limited

(Management Company)

Modssi

Chief Financial Officer

Director

Chief Executive Officer

FIRST PARAMOUNT MODARABA UNCONSOLIDATED CONDENSED INTERIM CASH FLOW STATEMENT (UN-AUDITED) FOR THE QUARTER ENDED SEPTEMBER 30, 2025

CASH FLOWS FROM OPERATING ACTIVITIES Sep 30,
2025
Note
Rupees
Sep 30,
2024
Rupees
Profit before taxation 8,772,659 8,918,508
Adjustments for non-cash items:
Depreciation and amortization
1,111,073 747,872
Gain on disposal
Provision for Sindh Workers' Welfare Fund
(3, 158)
Financial charges 179,034
4,116,561
182,010
5,647,482
(Reversal of provision) / Provision for doubtful recoveries (300, 000) (360, 103)
Operating profit before working capital changes 5,106,668 6,214,103
(Increase) / decrease in current assets 13,879,327 15,132,611
Murabaha financing - net (55, 248, 674) (13, 478, 207)
Loans to employees 54,000 54,000
Stores and spares (14, 166, 232) (1, 393, 857)
Trade debtors - net
Advances, prepayments and other receivables
88,611,628 3,692,097
Short Term Investment (6, 571, 728)
(402, 319)
(17, 774, 453)
(736, 247)
Accrued profit (135, 625) 12,429
(Decrease) / increase in current liabilities
Deferred income 11,683,242 (319, 976)
Creditors, accrued and other liabilities
Net cash generated from operations
(5,035,777) (10,052,104)
32,667,842 (24, 863, 707)
Financial charges paid (3, 392) (4, 466)
Tax (paid) / refunded - net
Net cash generated from operating activities
(29, 391, 005) (8,008,882)
CASH FLOWS FROM INVESTING ACTIVITIES 3,273,445 (32, 877, 055)
Purchase of fixed assets (4,906,798)
Sale proceed on disposals of fixed assets 5,000
Net cash (used in) (4,901,798)
CASH FLOWS FROM FINANCING ACTIVITIES
Certificate of Musharaka - issuance 4,425,000 6,875,000
Certificate of Musharaka - redemptions
Profit paid to certificates of Musharaka (COM) holder
(2, 175, 000) (4, 150, 000)
Profit distributed to Certificate holders (4,936,783) (6,044,461)
(104, 494)
Net cash used in financing activities (2,686,783) (3,423,955)
Net increase in cash and cash equivalents 586,662 (41, 202, 808)
Cash and cash equivalents at beginning of the year 18,210,311 47,115,806
Cash and cash equivalents at end of the Period 18,796,973 5,912,998

The annexed notes from 01 to 10 form an integral part of these financial statements. For Raramount Investments Limited

m Inser

Chief Financial Officer

(Management Company)

Dîrector

Chief Executive Officer

UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF CHANGES IN FOR THE QUARTER ENDED SEPTEMBER 30, 2025
FIRST PARAMOUNT MODARABA
EQUITY (UN-AUDITED)
Issued, Reserves
subscribed and Capital Revenue
certificate capital
dn pied
Merger reserve Statutory
reserve
Total Unappropriated
profit
Total
Rupees Rupees Rupees Rupees Rupees Rupees
Balance as at 01 July 2024 137,884,193 1,935,160 87,783,026 89,718,187 22,392,468 249,994,848
Total comprehensive income:
Other comprehensive income
Profit after taxation
$\mathbf{I}$ $\mathbf{r}$
$\mathbf{I}$
E $\mathbf{I}$ 6,332,141 6,332,141
r 6,332,141 6,332,141
Transferred to statutory reserve @ 100% 6,332,141 6,332,141 (6, 332, 141)
Balance as at 30 September 2024 137,884,193 1,935,160 94,115,167 96,050,328 22,392,468 256,326,989
Total comprehensive income:
Balance as at July 2025
137,884,193 1,935,160 111,681,228 113,616,388 22,392,468 273,893,049
Profit after taxation
Other comprehensive income
$\mathbf{I}$ $1 - 1$ $\blacksquare$
$\blacksquare$
$\pmb{\mathfrak{r}}$ 6,228,588 6,228,588
, ٠ 6,228,588 6,228,588
Transferred to statutory reserve @ 100% ٠ 1 6,228,588 6,228,588 (6,228,588)
Balance as at 30 September 2025 137,884,193 1,935,160 117,909,816 119,844,976 22,392,468 280,121,637
The annexed notes from 01 to 10 form an integral part of these financial statements For Paramount Investments Limited
(Management Company)
Chief Financial Officer Chief Executive Officer Director Director

$\begin{aligned} \mathbf{1}{\mathcal{A}} & = \mathcal{A} \ \mathbf{1}{\mathcal{A}} & = \mathcal{A} \end{aligned}$

FIRST PARAMOUNT MODARABA CONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-AUDITED) AS AT SEPTEMBER 30, 2025

Un-audited Audited
Sep 30, Jun 30,
2025 2025
ASSETS Note Rupees Rupees
NON-CURRENT ASSETS
Fixed assets
3
Intangibles assets 3 22,181,442
133,335
23,281,703
144,147
Murabaha financing $\overline{4}$ 44,074,545 19,403,574
Loan to employees 105,503 231,503
Long-term deposits 7,700 7,700
66,502,525 43,068,627
CURRENT ASSETS
Trade debtors 174,059,739 262,671,367
Stores in trade 26,941,311 12,475,079
Advances, prepayments and other receivables 39,472,520 34,956,461
Short-term murabaha financing 5 4,791,668
Current portion of non-current assets 77,297,993 41,883,622
Short-term deposit 256,800 256,800
Accrued profit 205,957 70,332
Taxation - net 94,915,152 68,067,855
Short Term Investment 23,837,235 23,434,916
Cash and bank balances 18,806,481 18,994,547
455,793,188 467,602,647
522,295,713 510,671,274
EQUITY AND LIABILITIES
CERTIFICATE CAPITAL AND RESERVES
Authorised certificate capital
400,000,000 certificates of Rupees 10 each 400,000,000 400,000,000
Issued, subscribed and paid-up certificate capital 137,884,193 137,884,193
Capital reserves 119,321,621 113,095,758
Revenue reserves 22,392,468 22,392,468
Equity attributable to certificate holders of the holding company 279,598,282 273,372,419
Non-controlling interest (567)
279,597,715
(558)
273,371,861
Total equity
LIABILITIES
NON-CURRENT LIABILITIES
Deferred income 10,763,290 3,362,988
Certificates of musharaka 6 128,375,000 131,875,000
135,237,988
139,138,290
CURRENT LIABILITIES
Creditors, Accrued & Other Liabilities
22,731,414 30,442,457
Current maturity of deferred income 9,650,300 5,367,360
Current maturity of certificates of musharaka 6 47,250,000 41,500,000
Certificate of musharaka - matured and payable 2,800,000 2,800,000
Accrued profit on certificates of musharaka 2,507,754 3,331,368
18,620,240
Unclaimed profit distributions 18,620,240
103,559,708 102,061,425
TOTAL LIABILITIES 242,697,998 237,299,413
CONTINGENCIES AND COMMITMENTS
TOTAL EQUITY AND LIABILITIES 522,295,713 510,671,274
The annexed notes from 01 to 10 form an integral part of these financial statements.
For Paramount Investments Limited
(Management Company)

Mehin

Chief Financial Officer

Chief Executive Officer

Director

$\mathcal{Q}$ Director

FIRST PARAMOUNT MODARABA CONSOLIDATED CONDENSED INTERIM STATEMENT OF PROFIT AND LOSS (UN-AUDITED) FOR THE QUARTER ENDED SEPTEMBER 30, 2025

Three months ended
Sep 30,
2025
Sep 30,
2024
Note Rupees Rupees
Operating income $\overline{7}$ 141,711,139 143,289,653
Operating Cost
Operating expenses (129, 503, 458) (129, 947, 486)
(Provision)/Reversal for doubtful recoveries 300,000 360,103
(129, 203, 458) (129, 587, 383)
12,507,681 13,702,270
Other income 1,551,012 2,056,899
Financial charges (4, 116, 705) (5,647,482)
9,941,988 10,111,687
Modaraba Company's management fee (994, 199) (1,011,169)
8,947,789 9,100,518
Provision for Sindh Workers' Welfare Fund (178, 956) (182, 010)
Profit before taxation 8,768,833 8,918,508
Taxation (2,542,962) (2,586,367)
Profit after taxation 6,225,872 6,332,141
Share of profit attributable to:
Certificate holders of the Modaraba 6,225,863
(9)
6,332,141
Non-controlling interest 6,225,854 6,332,141
Earnings per certificate - basic and diluted 0.45 0.46

The annexed notes from 01 to 10 form an integral part of these financial statements.

Melzin

For Paramount Investments Limited (Management Company) Director Chief Executive Officer

Director

Chief Financial Officer

FIRST PARAMOUNT MODARABA CONSOLIDATED CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED)
FOR THE QUARTER ENDED SEPTEMBER 30, 2025

Three months ended
Sep 30,
2025
Rupees
Sep 30,
2024
Rupees
Profit after taxation 6,225,872 6,332,141
OTHER COMPREHENSIVE INCOME
Items that will not be reclassified to profit and loss account
Items that may be reclassified subsequently to profit and loss account
Other comprehensive income for the Period
Total comprehensive income for the Period 6,225,872 6,332,141

The annexed notes from 01 to 10 form an integral part of these financial statements.

For Paramount Investments Limited

(Management Company)

Malin

Chief Financial Officer

Chief Executive Officer Director Director

mort

FIRST PARAMOUNT MODARABA CONSOLIDATED CONDENSED INTERIM CASH FLOW STATEMENT (UN-AUDITED) FOR THE QUARTER ENDED SEPTEMBER 30, 2025

Sep 30,
2025
Sep 30,
2024
CASH FLOWS FROM OPERATING ACTIVITIES Note Rupees Rupees
Profit before taxation 8,768,833 8,918,622
Adjustments for non-cash items:
Depreciation and amortization 1,111,073 747,872
Gain on disposal (3, 158)
Provision for Sindh Workers' Welfare Fund 178,956 182,010
Financial charges 4,116,705 5,647,568
(Reversal of provision) / Provision for doubtful recoveries (300,000) (360, 103)
5,106,734 6,214,189
Operating profit before working capital changes 13,875,567 15,132,811
(Increase) / decrease in current assets
Murabaha financing - net (55, 248, 675) (13, 478, 207)
Loans to employees 54,000 54,000
Stores and spares (14, 166, 232) (1,393,857)
3,692,097
Trade debtors - net 88,611,628
(4,489,077)
(17,694,570)
Advances, prepayments and other receivables
Short Term Investment
(402, 319) (736, 247)
Accrued profit (135, 625) 12,429
(Decrease) / increase in current liabilities 11,683,242 (319, 976)
Deferred income (7,889,999) (10, 131, 967)
Creditors, accrued and other liabilities
Net cash generated from operations
31,892,511 (24, 863, 487)
Financial charges paid (3,536) (4, 552)
Tax (paid) / refunded - net (29, 390, 258) (8,008,932)
Net cash generated from operating activities 2,498,717 (32, 876, 971)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of fixed assets 3.1 (4,906,798)
Sale proceed on disposals of fixed assets 5,000
Net cash (used in) (4,901,798)
CASH FLOWS FROM FINANCING ACTIVITIES
Certificate of Musharaka - issuance 6 4,425,000 6,875,000
Certificate of Musharaka - redemptions (2, 175, 000) (4, 150, 000)
Profit paid to certificates of Mushraka (COM) holder (4,936,783) (6,044,461)
Profit distributed to Certificate holders (104, 494)
Net cash used in financing activities (2,686,783) (3,423,955)
Net increase in cash and cash equivalents (188,066) (41, 202, 724)
Cash and cash equivalents at beginning of the year 18,994,547 47,123,633
Cash and cash equivalents at end of the Period 18,806,481 5,920,909

The annexed notes from 01 to 10 form an integral part of these financial statements.

Mayon

ä

.

Chief Financial Officer

For Raramount Investments Limited KManagement Company) Chief Executive Officer Director

Director

Chief Financial Officer The annexed notes from 01 to 10 form an integral part of these financial statements Balance as at 30 September 2025 Transferred to statutory reserve @ 100% Other comprehensive income Profit after taxation Total comprehensive income: Balance as at July 2025 Balance as at 30 September 2024 Transferred to statutory reserve @ 100% Other comprehensive income
Profit after taxation
Total comprehensive income: Balance as at 01 July 2024
137,884,193 ٠ 137,884,193 137,884,193 137,884,193 Rupees certificate capital
dn pied
subscribed and Issued CONSOLIDATED CONDENSED INTERIM STATEMENT OF CHANGES IN
Chief Executive Officer 1,935,160 , 1,935,160 1,935,160 1,935,160 Rupees Merger reserve FOR THE QUARTER ENDED SEPTEMBER 30, 2025
-
For Paramount Investments Limited
(Yanagement Company)
117,386,461 6,225,863 111,160,598 93,947,600 6,332,255 87,615,345 Rupees Statutory
reserve
Capital Reserves FIRST PARAMOUNT MODARABA
Direct
٣
119,321,621 6,225,863 $\mathbf{r}$ 113,095,758 95,882,760 6,33.
2,255
505'052'58 Rupees Total
22,392,468 (6,225,863) 6,225,863 6,225,863 22,392,468 22,392,468 (6, 332, 255) 6,332,255 6,332,255 22,392,468 Rupees Unappropriated
profit
Revenue
(567) $\mathbf{G}$ (558) $\frac{316}{2}$ 0 $\circ$ (316) interest Non-controlling
Director 279,597,715 6,225,854 6,225,854 273,371,861 256,159,105 6,332,255 6,332,255 249,826,850 Rupees Total

$\ddot{\phantom{0}}$

91