AI assistant
First Paramount Modaraba — Annual Report 2025
Oct 2, 2025
72009_rns_2025-10-02_35924ee9-a15e-4abf-8371-bb1c8b992623.pdf
Annual Report
Open in viewerOpens in your device viewer
Our Ref: No: PSX-225/2025 Date: 01 October, 2025

The General Manager Pakistan Stock Exchange (PSX) Stock Exchange Building Stock Exchange Road Karachi
Subject: FINANCIAL RESULTS FOR THE YEAR ENDED 30 JUNE 2025
Dear Sir,
This is to inform you that the Board of Directors of the Paramount Investments Limited, the Management Company of First Paramount Modaraba, in its meeting held on Wednesday, 01 October, 2025 at 3:30 PM in the Board Room of First Paramount Modaraba, 1st Floor, 107 & 108, PECHS, Shahrah-e-Quideen, Karachi, has approved the Financial Results for the year ended 30th June, 2025, as per following:-
Due to recent restrictions imposed by Securities & Exchange Commission of Pakistan, vide S.R.O. 1547 (I)/2022 dated 15 August 2022, First Paramount Modaraba cannot distribute dividends to its certificate holders for the year ended 30 June 2025.
-
- CASH DIVIDEND: Nil
-
- BONUS: Nil
-
- RIGHT SHARE: Nil
The financial results of the company are attached.
The Annual Review Meeting (ARM) of First Paramount Modaraba will be held on Monday, 28th October 2025 at 12:00 pm at PIMA House, 2nd Floor, Room No: 201, PECHS, Block-2, PECHS Community Hall, Shahrah-e-Quideen, Karachi.
The Certificate Transfer Book of the Company shall remain closed from Monday, 27 October 2025 to Tuesday, 28 October 2025 (both days inclusive) for the purpose of attending annual review meeting.
The annual report of the Company will be transmitted through PUCARS at least 21 days before the Annual Review Meeting.
Thanks & Regards, For First Paramount Modaraba
Syed Mudassir Ali Company Secretary
Encl: as above.
Copy to: Central Depository Company (CDC), Karachi. THK Associates (Pvt.) Ltd., Karachi.
Head Office: Suit No. 107-108, P.E.C.H.S Community Office complex, Block No. 2, P.E.C.H.S, Sharah-e-Quaideen, Karachi. Tel: (021) 34381037-8, 34381052, 34381101 Fax: 34534410 Web: www.fpm.com.pk
FIRST PARAMOUNT MODARABA UNCONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT JUNE 30, 2025
$\overline{a}$
| 2025 | 2024 | ||
|---|---|---|---|
| ASSETS | Note | -------- (Rupees) -------- | |
| NON-CURRENT ASSETS | |||
| Fixed assets | 5 | 23,281,703 | 13,102,420 |
| Intangible assets | 6 | 144,147 | 205,924 |
| Long term investment | 7 | 9,980 | 9,980 |
| Murabaha financing | 8 | 19,403,574 | 31,982,963 |
| Musharaka financing | 9 | 12,000,000 | |
| Loan to employees | 10 | 231,503 | 385,503 |
| Long term deposits | 7,700 | 7,700 | |
| 43,078,607 | 57,694,490 | ||
| CURRENT ASSETS | D. | ||
| Trade debtors | 11 | 262,671,367 | 175,324,983 |
| Stock in trade | 12,475,079 | 24,102,663 | |
| Advances, prepayments and other receivables | 12 | 34,340,715 | 23,126,655 |
| Short term murabaha financing | 13 | 4,791,668 | |
| Current maturity of non-current assets | 14 | 41,883,622 | 57,638,094 |
| Short term deposit | 15 | 256,800 | 1,863,994 |
| Accrued profit | 16 | 70,332 | 1,532,576 |
| Short term investment | 17 | 23,434,916 | 21,308,669 |
| Taxation - net | 68,067,855 | 64,106,437 | |
| Cash and bank balances | 18 | 18,210,311 | 47,115,806 |
| 466,202,665 | 416,119,877 | ||
| TOTAL ASSETS | 509,281,272 | 473,814,367 | |
| EQUITY AND LIABILITIES CERTIFICATE CAPITAL AND RESERVES Authorised certificate capital |
|||
| 40,000,000 (2024: 25,000,000) certificates of Rupees 10/- each | 400,000,000 | 250,000,000 | |
| Issued, subscribed and paid-up certificate capital | 19 | 137,884,193 | 137,884,193 |
| Capital reserves | 20 | 113,616,388 | 89,718,187 |
| Revenue reserves | 22,392,468 | 22,392,468 | |
| 273,893,049 | 249,994,848 | ||
| LIABILITIES | |||
| NON-CURRENT LIABILITIES | |||
| Deferred income | 21 | 3,362,988 | 7,962,634 |
| Certificates of musharaka | 22 | 131,875,000 | 121,150,000 |
| 135,237,988 | 129,112,634 | ||
| CURRENT LIABILITIES | |||
| Creditors, accrued and other liabilities | 23 | 28,531,267 | 15,273,672 |
| Current maturity of deferred income | 21 | 5,367,360 | 7,139,248 |
| Current maturity of certificates of musharaka | 22 | 41,500,000 | 47,250,000 |
| Certificate of musharaka - matured and payable | 24 | 2,800,000 | 2,800,000 |
| Accrued profit on certificates of musharaka | 25 | 3,331,368 | 3,514,280 |
| Unclaimed profit distributions | 18,620,240 | 18,729,685 | |
| TOTAL LIABILITIES | 100,150,235 235,388,223 |
94,706,885 | |
| 223,819,519 | |||
| TOTAL EQUITY AND LIABILITIES | 509,281,272 | 473,814,367 | |
| CONTINGENCIES AND COMMITMENTS | 26 | ||
The annexed notes from 1 to 42 form an integral part of these unconsolidated financial statements.
$\sim$
For Paramount Investments Limited
(Management Company)
CHIEF FINANCIAL OFFICER

DIRECTOR
FIRST PARAMOUNT MODARABA UNCONSOLIDATED STATEMENT OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED JUNE 30, 2025
| 2025 | 2024 | |||
|---|---|---|---|---|
| Note | -------- (Rupees) - | ------ | ||
| Income from trading operations | 27 | 81,790,354 | 88,983,786 | |
| Income from murabaha financing | 21.1 | 13,232,119 | 14,065,787 | |
| Income from diminishing musharaka financing | 108,939 | |||
| Income from musharaka financing | 2,291,391 | 1,993,135 | ||
| 97,313,864 | 105,151,647 | |||
| Administrative and operating expenses | 28 | (46, 017, 578) | (45, 534, 739) | |
| Provision for doubtful recoveries - net | (511, 514) | (155,660) | ||
| Other income | 29 | 7,619,110 | 8,194,969 | |
| 58,403,882 | 67,656,217 | |||
| Financial charges | 30 | (22, 145, 656) | (21, 556, 893) | |
| 36,258,226 | 46,099,324 | |||
| Modaraba Management Company's remuneration | 31 | (3,625,823) | (4,609,932) | |
| 32,632,403 | 41,489,392 | |||
| Provision for Sindh Workers' Welfare Fund | (652, 648) | (829, 788) | ||
| Profit before levy and taxation | 31,979,755 | 40,659,604 | ||
| Levy | 32 | (711, 691) | (621, 877) | |
| Profit before taxation | 31,268,064 | 40,037,727 | ||
| Taxation | 32 | (7, 369, 863) | (11, 495, 250) | |
| Profit after taxation | 23,898,201 | 28,542,477 | ||
| Other comprehensive income | ||||
| Total comprehensive income | 23,898,201 | 28,542,477 | ||
| Earnings per certificate - basic and diluted | 33 | 1.73 | ||
| 2.07 |
The annexed notes from 1 to 42 form an integral part of these unconsolidated financial statements.
$e_{\mathcal{V}1_{L}}$
For Paramount Investments Limited (Management Company)
CHIEF FINANCIAL OFFICER

DIRECTOR
FIRST PARAMOUNT MODARABA
UNCONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED JUNE 30, 2025
| 2025 | 2024 | ||
|---|---|---|---|
| Note | -------- (Rupees) -------- | ||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Profit before levy and taxation | 31,979,755 | 40,659,604 | |
| Adjustments for non-cash items: | |||
| Depreciation and amortization | |||
| Gain on disposal of fixed assets | 28 | 4,281,697 | 2,369,720 |
| Provision for Sindh Workers' Welfare Fund | (1, 544, 342) | (367, 952) | |
| Financial charges | 30 | 652,648 | 829,788 |
| Provision for doubtful recoveries - net | 22,145,656 | 21,556,893 | |
| Bad debts written off | 511,514 | 155,660 | |
| 26,047,173 | 3,730,868 | ||
| 58,026,928 | 28, 274, 977 68,934,581 |
||
| Decrease / (increase) in current assets | |||
| Murabaha financing - net | 23,950,873 | ||
| Diminishing Musharaka financing - net | 39,803,857 683,764 |
||
| Musharaka financing - net | 12,000,000 | 3,000,000 | |
| Modaraba financing - net | 1,822,314 | ||
| Stock in trade | 11,627,584 | 13,676,459 | |
| Trade debtors | (87, 346, 384) | (87, 646, 310) | |
| Advances, prepayments and other receivables | (10, 824, 060) | 14,640,509 | |
| Short term deposit | 225,000 | 2,342,806 | |
| Receivable from Al-burg associates | 1,221,554 | ||
| Short term investment | (2, 126, 247) | (532, 254) | |
| Accrued profit | 1,462,244 | 962,036 | |
| Increase / (decrease) in current liabilities | |||
| Creditors, accrued and other liabilities | |||
| Deferred income | 12,604,947 | 5,345,815 | |
| Cash generated from operations | (6,371,534) | (3,817,616) | |
| Financial charges paid | 13,229,351 | 60,437,515 | |
| Recovery from loans to employees | (10, 034) | (52, 836) | |
| Levy and income tax paid | 226,000 | 173,998 | |
| Net cash generated from operating activities | (12,042,972) 1,402,345 |
(28, 642, 935) | |
| 31,915,742 | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Purchase of fixed assets | 0 | (15,027,361) | (3,634,427) |
| Investment in subisdiary | (9,980) | ||
| Sale proceed on disposals of fixed assets | 2,172,500 | 690,000 | |
| Net cash used in investing activities | (12, 854, 861) | (2,954,407) | |
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Certificates of Musharaka - issuance | |||
| Certificates of Musharaka - redemption | 22 | 35,700,000 | 26,375,000 |
| Paid against matured certificate of musharaka | 22 | (30, 725, 000) | (25, 475, 000) |
| Profit paid to certificates of Musharaka holders | (7,050,000) | ||
| Profit distributed to certificate holders | (22, 318, 534) | (21, 603, 415) | |
| Net cash used in financing activities | (109, 445) (17, 452, 979) |
(505, 170) | |
| Net (decrease) / increase in cash and cash equivalents | (28, 258, 585) | ||
| Cash and cash equivalents at beginning of the year | (28, 905, 495) | 702,750 | |
| Cash and cash equivalents at end of the year | 47,115,806 | 46,413,056 | |
| 18 | 18,210,311 | 47,115,806 | |
| The annexed notes from 1 to 42 form an integral part of these unconsolidated financial statements. |
$c_{11}$
For Paramount Investments Limited (Management Company)
CHIEF FINANCIAL OFFICER

DIRECTOR
FIRST PARAMOUNT MODARABA UNCONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED JUNE 30, 2025
| Issued, | Reserves | |||||
|---|---|---|---|---|---|---|
| subscribed and | Capital | Revenue | ||||
| paid up certificate capital |
Merger reserve |
*Statutory reserve |
Total | Unappropriated profit |
Total | |
| (Rupees) | ||||||
| Balance as at July 1, 2023 | 137,884,193 | 1,935,160 | 59,240,550 | 61,175,710 | 22,392,468 | 221,452,371 |
| Profit after taxation | ||||||
| Other comprehensive income Total comprehensive income for the year |
28,542,477 | 28,542,477 | ||||
| 28,542,477 | 28,542,477 | |||||
| Transferred to statutory reserve @ 100% Balance as at June 30, 2024 |
28,542,477 | 28,542,477 | (28, 542, 477) | |||
| 137,884,193 | 1,935,160 | 87,783,027 | 89,718,187 | 22,392,468 | 249,994,848 | |
| Profit after taxation | $\qquad \qquad \blacksquare$ | |||||
| Other comprehensive income Total comprehensive income for the year |
۰ | ۰ | 23,898,201 | 23,898,201 | ||
| 23,898,201 | 23,898,201 | |||||
| Transferred to statutory reserve @ 100% Balance as at June 30, 2025 |
23,898,201 | 23,898,201 | (23,898,201) | |||
| 137,884,193 | 1,935,160 | 111,681,228 | 113,616,388 | 22,392,468 | 273,893,049 | |
*The statutory reserve represents profit set aside as required under the Modaraba Regulations, 2021 for Modarabas as issued by the Securities and Exchange Commission of
The annexed notes from 1 to 42 form an integral part of these unconsolidated financial statements. $c_{\mathcal{H}_L}$

CHIEF FINANCIAL OFFICER
FIRST PARAMOUNT MODARABA CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT JUNE 30, 2025
| ASSETS | 2025 | 2024 | |
|---|---|---|---|
| NON-CURRENT ASSETS | Note | -------- (Rupees) -------- | |
| Fixed assets | |||
| Intangible assets | 6 | 23, 281, 703 | 13, 102, 420 |
| Murabaha financing | 7 | 144,147 | 205,924 |
| Musharaka financing | 8 | 19,403,574 | 31,982,963 |
| Loan to employees | 9 | 12,000,000 | |
| Long term deposits | 10 | 231,503 | 385,503 |
| 7,700 | 7,700 | ||
| CURRENT ASSETS | 43,068,627 | 57,684,510 | |
| Trade debtors | |||
| Stock in trade | 11 | 262,671,367 | 175,324,983 |
| Advances, prepayments and other receivables | 12,475,079 | 24,102,663 | |
| Short term murabaha financing | 12 | 34,956,461 | 23,126,655 |
| Current maturity of non-current assets | 13 | 4,791,668 | |
| Short term deposit | 14 15 |
41,883,622 | 57,638,094 |
| Accrued profit | 16 | 256,800 | 1,863,994 |
| Short term investment | 17 | 70,332 | 1,532,576 |
| Taxation - net | 23,434,916 | 21,308,669 | |
| Cash and bank balances | 18 | 68,067,855 | 64,106,437 |
| 18,994,547 467,602,647 |
47,123,633 | ||
| TOTAL ASSETS | 510,671,274 | 416,127,704 | |
| 473,812,214 | |||
| EQUITY AND LIABILITIES | |||
| CERTIFICATE CAPITAL AND RESERVES Authorised certificate capital |
|||
| 40,000,000 (2024: 25,000,000) certificates of Rupees 10/- each Issued, subscribed and paid-up certificate capital |
400,000,000 | 250,000,000 | |
| Capital reserves | 19 | 137,884,193 | 137,884,193 |
| Revenue reserves | 20 | 113,095,758 | 89,550,505 |
| Equity attributable to certificate holders of the holding company | 22,392,468 | 22,392,468 | |
| Non-controlling interest | 273,372,419 | 249,827,166 | |
| Total equity | (558) | (316) | |
| 273,371,861 | 249,826,850 | ||
| LIABILITIES | |||
| NON-CURRENT LIABILITIES | |||
| Deferred income | |||
| Certificates of musharaka | 21 | 3,362,988 | 7,962,634 |
| 22 | 131,875,000 | 121,150,000 | |
| CURRENT LIABILITIES | 135,237,988 | 129, 112, 634 | |
| Creditors, accrued and other liabilities | 23 | ||
| Current maturity of deferred income | 21 | 30,442,457 | 15,439,517 |
| Current maturity of certificates of musharaka | 22 | 5,367,360 | 7,139,248 |
| Certificate of musharaka - matured and payable | 24 | 41,500,000 2,800,000 |
47,250,000 |
| Accrued profit on certificates of musharaka | 25 | 3,331,368 | 2,800,000 |
| Unclaimed profit distributions | 18,620,240 | 3,514,280 | |
| TOTAL LIABILITIES | 102,061,425 | 18,729,685 | |
| 237,299,413 | 94,872,730 223,985,364 |
||
| TOTAL EQUITY AND LIABILITIES | |||
| 510,671,274 | 473,812,214 | ||
| CONTINGENCIES AND COMMITMENTS | |||
| 26 | |||
| The annexed notes from 1 to 42 form an integral |
1 to 42 form an integral part of these unconsolidated financial statements. $41$
For Paramount Investments Limited
(Group Management Company)
CHIEF FINANCIAL OFFICER

DIRECTOR
FIRST PARAMOUNT MODARABA
$\label{eq:2.1} \frac{1}{1-\epsilon_1}\sum_{i=1}^{N-1}\frac{1}{1-\epsilon_i}=-0.$
CONSOLIDATED STATEMENT OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED JUNE 30, 2025
| 2025 | 2024 | ||
|---|---|---|---|
| Note | -------- (Rupees) -------- | ||
| Income from trading operations | 27 | 81,790,354 | |
| Income from murabaha financing | 21.1 | 13,232,119 | 88,983,786 |
| Income from diminishing musharaka financing | 14,065,787 | ||
| Income from musharaka financing | 108,939 | ||
| 2,291,391 97,313,864 |
1,993,135 | ||
| 105, 151, 647 | |||
| Administrative and operating expenses | 28 | (46, 372, 156) | (45, 702, 749) |
| Provision for doubtful recoveries - net | (511, 514) | (155,660) | |
| Other income | 29 | 7,620,843 | 8,195,102 |
| 58,051,037 | 67,488,340 | ||
| Financial charges | 30 | (22, 146, 001) | (21, 557, 034) |
| 35,905,036 | 45,931,306 | ||
| Modaraba Management Company's remuneration | 31 | (3,625,823) | (4,609,932) |
| 32,279,213 | 41,321,374 | ||
| Provision for Sindh Workers' Welfare Fund | (652, 648) | (829, 788) | |
| Profit before levy and taxation | 31,626,565 | 40,491,586 | |
| Levy | 32 | (711, 691) | (621, 877) |
| Profit before taxation | 30,914,874 | 39,869,709 | |
| Taxation | 32 | (7, 369, 863) | (11, 495, 250) |
| Profit after taxation | 23,545,011 | 28,374,459 | |
| Other comprehensive income | |||
| Total comprehensive income | 23,545,011 | 28,374,459 | |
| Share of profit attributable to: Certificate holders of the Modaraba |
|||
| Non-controlling interest | 23,545,253 | 28,374,795 | |
| (242) | (336) | ||
| 23,545,011 | 28,374,459 | ||
| Earnings per certificate - basic and diluted | 33 | 1.71 | 2.06 |
The annexed notes from 1 to 42 form an integral part of these unconsolidated financial statements.
$42$
For Paramount Investments Limited
(Group Management Company)
CHIEF FINANCIAL OFFICER

DIRECTOR
FIRST PARAMOUNT MODARABA CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED JUNE 30, 2025
| 2025 | 2024 | ||
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | Note | -------- (Rupees) -------- | |
| Profit before levy and taxation | |||
| 31,626,565 | 40,491,586 | ||
| Adjustments for non-cash items: | |||
| Depreciation and amortization | 28 | 4,281,697 | 2,369,720 |
| Gain on disposal of fixed assets | (1, 544, 342) | (367, 952) | |
| Provision for Sindh Workers' Welfare Fund | 652,648 | 829,788 | |
| Financial charges | 30 | 22,146,001 | 21,557,034 |
| Provision for doubtful recoveries - net | 511,514 | 155,660 | |
| Bad debts written off | 3,730,868 | ||
| 26,047,518 | 28,275,118 | ||
| 57,674,083 | 68,766,704 | ||
| Decrease / (increase) in current assets Murabaha financing - net |
|||
| 23,950,873 | 39,803,857 | ||
| Diminishing Musharaka financing - net Musharaka financing - net |
683,764 | ||
| Modaraba financing - net | 12,000,000 | 3,000,000 | |
| Stock in trade | 1,822,314 | ||
| Trade debtors | 11,627,584 | 13,676,459 | |
| Advances, prepayments and other receivables | (87, 346, 384) | (87, 646, 310) | |
| Short term deposit | (11, 439, 806) | 14,640,509 | |
| Receivable from Al-burg associates | 225,000 | 2,342,806 | |
| Short term investment | 1,221,554 | ||
| Accrued profit | (2, 126, 247) | (532, 254) | |
| 1,462,244 | 962,056 | ||
| Increase / (decrease) in current liabilities | |||
| Creditors, accrued and other liabilities | 14,350,292 | 5,511,660 | |
| Deferred income | (6,371,534) | (3,817,616) | |
| Cash generated from operations | 14,006,105 | 60,435,503 | |
| Financial charges paid | (10, 379) | (52, 977) | |
| Recovery from loans to employees | 226,000 | 173,998 | |
| Levy and income tax paid | (12,042,972) | (28, 642, 935) | |
| Net cash generated from operating activities | 2,178,754 | 31,913,589 | |
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Purchase of fixed assets | |||
| Investment in subisdiary | (15,027,361) | (3,634,427) | |
| Sale proceed on disposals of fixed assets | |||
| Net cash used in investing activities | 2,172,500 | 690,000 | |
| (12,854,861) | (2,944,427) | ||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Certificates of Musharaka - issuance | 22 | 35,700,000 | 26,375,000 |
| Certificates of Musharaka - redemption | 22 | (30,725,000) | (25, 475, 000) |
| Paid against matured certificate of musharaka | (7,050,000) | ||
| Profit paid to certificates of Musharaka holders | (22, 318, 534) | (21, 603, 415) | |
| Profit distributed to certificate holders | (109, 445) | (505, 170) | |
| Net cash used in financing activities | (17, 452, 979) | (28, 258, 585) | |
| Net (decrease) / increase in cash and cash equivalents | |||
| Cash and cash equivalents at beginning of the year | (28, 129, 086) | 710,577 | |
| Cash and cash equivalents at end of the year | 47,123,633 | 46,413,056 | |
| 18 | 18,994,547 | 47,123,633 |
$\kappa = -\infty$
The annexed notes from 1 to 42 form an integral part of these unconsolidated financial statements.
$4n$
For Paramount Investments Limited
(Group Management Company)
CHIEF FINANCIAL OFFICER

DIRECTOR
FIRST PARAMOUNT MODARABA CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED JUNE 30, 2025
| Issued, subscribed and paid up certificate capital |
Reserves | ||||||
|---|---|---|---|---|---|---|---|
| Capital | Revenue | Non- | |||||
| Merger reserve |
*Statutory reserve |
Total | Unappropriated profit |
controlling interest |
Total | ||
| (Rupees) | |||||||
| Balance as at July 1, 2023 | 137,884,193 | 1,935,160 | 59,240,550 | 61,175,710 | 22,392,468 | 221,452,371 | |
| Ordinary shares issue to non-controlling interest | 20 | 20 | |||||
| Profit after taxation | 28,374,795 | ||||||
| Other comprehensive income | (336) | 28,374,459 | |||||
| Total comprehensive income for the year | 28,374,795 | (336) | 28,374,459 | ||||
| Transferred to statutory reserve @ 100% | 28,374,795 | 28,374,795 | (28, 374, 795) | ||||
| Balance as at June 30, 2024 | 137,884,193 | 1,935,160 | 87,615,345 | 89,550,505 | 22,392,468 | (316) | 249,826,850 |
| Profit after taxation | |||||||
| Other comprehensive income | 23,545,253 | (242) | 23,545,011 | ||||
| Total comprehensive income for the year | 23,545,253 | (242) | |||||
| Transferred to statutory reserve @ 100% | 23,545,253 | 23,545,011 | |||||
| Balance as at June 30, 2025 | 137,884,193 | 1,935,160 | 111,160,598 | 23,545,253 | (23, 545, 253) | ||
| 113,095,758 | 22,392,468 | (558) | 273.371.861 |
*The statutory reserve represents profit set aside as required under the Modaraba Regulations, 2021 for Modarabas as issued by the Securities and Exchange Commission of
The annexed notes from 1 to 42 form an integral part of these unconsolidated financial statements.

CHIEF FINANCIAL OFFICER
$G_{12}$