Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

First Paramount Modaraba Annual Report 2025

Oct 2, 2025

72009_rns_2025-10-02_35924ee9-a15e-4abf-8371-bb1c8b992623.pdf

Annual Report

Open in viewer

Opens in your device viewer

Our Ref: No: PSX-225/2025 Date: 01 October, 2025

The General Manager Pakistan Stock Exchange (PSX) Stock Exchange Building Stock Exchange Road Karachi

Subject: FINANCIAL RESULTS FOR THE YEAR ENDED 30 JUNE 2025

Dear Sir,

This is to inform you that the Board of Directors of the Paramount Investments Limited, the Management Company of First Paramount Modaraba, in its meeting held on Wednesday, 01 October, 2025 at 3:30 PM in the Board Room of First Paramount Modaraba, 1st Floor, 107 & 108, PECHS, Shahrah-e-Quideen, Karachi, has approved the Financial Results for the year ended 30th June, 2025, as per following:-

Due to recent restrictions imposed by Securities & Exchange Commission of Pakistan, vide S.R.O. 1547 (I)/2022 dated 15 August 2022, First Paramount Modaraba cannot distribute dividends to its certificate holders for the year ended 30 June 2025.

    1. CASH DIVIDEND: Nil
    1. BONUS: Nil
    1. RIGHT SHARE: Nil

The financial results of the company are attached.

The Annual Review Meeting (ARM) of First Paramount Modaraba will be held on Monday, 28th October 2025 at 12:00 pm at PIMA House, 2nd Floor, Room No: 201, PECHS, Block-2, PECHS Community Hall, Shahrah-e-Quideen, Karachi.

The Certificate Transfer Book of the Company shall remain closed from Monday, 27 October 2025 to Tuesday, 28 October 2025 (both days inclusive) for the purpose of attending annual review meeting.

The annual report of the Company will be transmitted through PUCARS at least 21 days before the Annual Review Meeting.

Thanks & Regards, For First Paramount Modaraba

Syed Mudassir Ali Company Secretary

Encl: as above.

Copy to: Central Depository Company (CDC), Karachi. THK Associates (Pvt.) Ltd., Karachi.

Head Office: Suit No. 107-108, P.E.C.H.S Community Office complex, Block No. 2, P.E.C.H.S, Sharah-e-Quaideen, Karachi. Tel: (021) 34381037-8, 34381052, 34381101 Fax: 34534410 Web: www.fpm.com.pk

FIRST PARAMOUNT MODARABA UNCONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT JUNE 30, 2025

$\overline{a}$

2025 2024
ASSETS Note -------- (Rupees) --------
NON-CURRENT ASSETS
Fixed assets 5 23,281,703 13,102,420
Intangible assets 6 144,147 205,924
Long term investment 7 9,980 9,980
Murabaha financing 8 19,403,574 31,982,963
Musharaka financing 9 12,000,000
Loan to employees 10 231,503 385,503
Long term deposits 7,700 7,700
43,078,607 57,694,490
CURRENT ASSETS D.
Trade debtors 11 262,671,367 175,324,983
Stock in trade 12,475,079 24,102,663
Advances, prepayments and other receivables 12 34,340,715 23,126,655
Short term murabaha financing 13 4,791,668
Current maturity of non-current assets 14 41,883,622 57,638,094
Short term deposit 15 256,800 1,863,994
Accrued profit 16 70,332 1,532,576
Short term investment 17 23,434,916 21,308,669
Taxation - net 68,067,855 64,106,437
Cash and bank balances 18 18,210,311 47,115,806
466,202,665 416,119,877
TOTAL ASSETS 509,281,272 473,814,367
EQUITY AND LIABILITIES
CERTIFICATE CAPITAL AND RESERVES
Authorised certificate capital
40,000,000 (2024: 25,000,000) certificates of Rupees 10/- each 400,000,000 250,000,000
Issued, subscribed and paid-up certificate capital 19 137,884,193 137,884,193
Capital reserves 20 113,616,388 89,718,187
Revenue reserves 22,392,468 22,392,468
273,893,049 249,994,848
LIABILITIES
NON-CURRENT LIABILITIES
Deferred income 21 3,362,988 7,962,634
Certificates of musharaka 22 131,875,000 121,150,000
135,237,988 129,112,634
CURRENT LIABILITIES
Creditors, accrued and other liabilities 23 28,531,267 15,273,672
Current maturity of deferred income 21 5,367,360 7,139,248
Current maturity of certificates of musharaka 22 41,500,000 47,250,000
Certificate of musharaka - matured and payable 24 2,800,000 2,800,000
Accrued profit on certificates of musharaka 25 3,331,368 3,514,280
Unclaimed profit distributions 18,620,240 18,729,685
TOTAL LIABILITIES 100,150,235
235,388,223
94,706,885
223,819,519
TOTAL EQUITY AND LIABILITIES 509,281,272 473,814,367
CONTINGENCIES AND COMMITMENTS 26

The annexed notes from 1 to 42 form an integral part of these unconsolidated financial statements.

$\sim$

For Paramount Investments Limited
(Management Company)

CHIEF FINANCIAL OFFICER

DIRECTOR

FIRST PARAMOUNT MODARABA UNCONSOLIDATED STATEMENT OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED JUNE 30, 2025

2025 2024
Note -------- (Rupees) - ------
Income from trading operations 27 81,790,354 88,983,786
Income from murabaha financing 21.1 13,232,119 14,065,787
Income from diminishing musharaka financing 108,939
Income from musharaka financing 2,291,391 1,993,135
97,313,864 105,151,647
Administrative and operating expenses 28 (46, 017, 578) (45, 534, 739)
Provision for doubtful recoveries - net (511, 514) (155,660)
Other income 29 7,619,110 8,194,969
58,403,882 67,656,217
Financial charges 30 (22, 145, 656) (21, 556, 893)
36,258,226 46,099,324
Modaraba Management Company's remuneration 31 (3,625,823) (4,609,932)
32,632,403 41,489,392
Provision for Sindh Workers' Welfare Fund (652, 648) (829, 788)
Profit before levy and taxation 31,979,755 40,659,604
Levy 32 (711, 691) (621, 877)
Profit before taxation 31,268,064 40,037,727
Taxation 32 (7, 369, 863) (11, 495, 250)
Profit after taxation 23,898,201 28,542,477
Other comprehensive income
Total comprehensive income 23,898,201 28,542,477
Earnings per certificate - basic and diluted 33 1.73
2.07

The annexed notes from 1 to 42 form an integral part of these unconsolidated financial statements.

$e_{\mathcal{V}1_{L}}$

For Paramount Investments Limited (Management Company)

CHIEF FINANCIAL OFFICER

DIRECTOR

FIRST PARAMOUNT MODARABA
UNCONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED JUNE 30, 2025

2025 2024
Note -------- (Rupees) --------
CASH FLOWS FROM OPERATING ACTIVITIES
Profit before levy and taxation 31,979,755 40,659,604
Adjustments for non-cash items:
Depreciation and amortization
Gain on disposal of fixed assets 28 4,281,697 2,369,720
Provision for Sindh Workers' Welfare Fund (1, 544, 342) (367, 952)
Financial charges 30 652,648 829,788
Provision for doubtful recoveries - net 22,145,656 21,556,893
Bad debts written off 511,514 155,660
26,047,173 3,730,868
58,026,928 28, 274, 977
68,934,581
Decrease / (increase) in current assets
Murabaha financing - net 23,950,873
Diminishing Musharaka financing - net 39,803,857
683,764
Musharaka financing - net 12,000,000 3,000,000
Modaraba financing - net 1,822,314
Stock in trade 11,627,584 13,676,459
Trade debtors (87, 346, 384) (87, 646, 310)
Advances, prepayments and other receivables (10, 824, 060) 14,640,509
Short term deposit 225,000 2,342,806
Receivable from Al-burg associates 1,221,554
Short term investment (2, 126, 247) (532, 254)
Accrued profit 1,462,244 962,036
Increase / (decrease) in current liabilities
Creditors, accrued and other liabilities
Deferred income 12,604,947 5,345,815
Cash generated from operations (6,371,534) (3,817,616)
Financial charges paid 13,229,351 60,437,515
Recovery from loans to employees (10, 034) (52, 836)
Levy and income tax paid 226,000 173,998
Net cash generated from operating activities (12,042,972)
1,402,345
(28, 642, 935)
31,915,742
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of fixed assets 0 (15,027,361) (3,634,427)
Investment in subisdiary (9,980)
Sale proceed on disposals of fixed assets 2,172,500 690,000
Net cash used in investing activities (12, 854, 861) (2,954,407)
CASH FLOWS FROM FINANCING ACTIVITIES
Certificates of Musharaka - issuance
Certificates of Musharaka - redemption 22 35,700,000 26,375,000
Paid against matured certificate of musharaka 22 (30, 725, 000) (25, 475, 000)
Profit paid to certificates of Musharaka holders (7,050,000)
Profit distributed to certificate holders (22, 318, 534) (21, 603, 415)
Net cash used in financing activities (109, 445)
(17, 452, 979)
(505, 170)
Net (decrease) / increase in cash and cash equivalents (28, 258, 585)
Cash and cash equivalents at beginning of the year (28, 905, 495) 702,750
Cash and cash equivalents at end of the year 47,115,806 46,413,056
18 18,210,311 47,115,806
The annexed notes from 1 to 42 form an integral part of these unconsolidated financial statements.

$c_{11}$

For Paramount Investments Limited (Management Company)

CHIEF FINANCIAL OFFICER

DIRECTOR

FIRST PARAMOUNT MODARABA UNCONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED JUNE 30, 2025

Issued, Reserves
subscribed and Capital Revenue
paid up
certificate capital
Merger
reserve
*Statutory
reserve
Total Unappropriated
profit
Total
(Rupees)
Balance as at July 1, 2023 137,884,193 1,935,160 59,240,550 61,175,710 22,392,468 221,452,371
Profit after taxation
Other comprehensive income
Total comprehensive income for the year
28,542,477 28,542,477
28,542,477 28,542,477
Transferred to statutory reserve @ 100%
Balance as at June 30, 2024
28,542,477 28,542,477 (28, 542, 477)
137,884,193 1,935,160 87,783,027 89,718,187 22,392,468 249,994,848
Profit after taxation $\qquad \qquad \blacksquare$
Other comprehensive income
Total comprehensive income for the year
۰ ۰ 23,898,201 23,898,201
23,898,201 23,898,201
Transferred to statutory reserve @ 100%
Balance as at June 30, 2025
23,898,201 23,898,201 (23,898,201)
137,884,193 1,935,160 111,681,228 113,616,388 22,392,468 273,893,049

*The statutory reserve represents profit set aside as required under the Modaraba Regulations, 2021 for Modarabas as issued by the Securities and Exchange Commission of

The annexed notes from 1 to 42 form an integral part of these unconsolidated financial statements. $c_{\mathcal{H}_L}$

CHIEF FINANCIAL OFFICER

FIRST PARAMOUNT MODARABA CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT JUNE 30, 2025

ASSETS 2025 2024
NON-CURRENT ASSETS Note -------- (Rupees) --------
Fixed assets
Intangible assets 6 23, 281, 703 13, 102, 420
Murabaha financing 7 144,147 205,924
Musharaka financing 8 19,403,574 31,982,963
Loan to employees 9 12,000,000
Long term deposits 10 231,503 385,503
7,700 7,700
CURRENT ASSETS 43,068,627 57,684,510
Trade debtors
Stock in trade 11 262,671,367 175,324,983
Advances, prepayments and other receivables 12,475,079 24,102,663
Short term murabaha financing 12 34,956,461 23,126,655
Current maturity of non-current assets 13 4,791,668
Short term deposit 14
15
41,883,622 57,638,094
Accrued profit 16 256,800 1,863,994
Short term investment 17 70,332 1,532,576
Taxation - net 23,434,916 21,308,669
Cash and bank balances 18 68,067,855 64,106,437
18,994,547
467,602,647
47,123,633
TOTAL ASSETS 510,671,274 416,127,704
473,812,214
EQUITY AND LIABILITIES
CERTIFICATE CAPITAL AND RESERVES
Authorised certificate capital
40,000,000 (2024: 25,000,000) certificates of Rupees 10/- each
Issued, subscribed and paid-up certificate capital
400,000,000 250,000,000
Capital reserves 19 137,884,193 137,884,193
Revenue reserves 20 113,095,758 89,550,505
Equity attributable to certificate holders of the holding company 22,392,468 22,392,468
Non-controlling interest 273,372,419 249,827,166
Total equity (558) (316)
273,371,861 249,826,850
LIABILITIES
NON-CURRENT LIABILITIES
Deferred income
Certificates of musharaka 21 3,362,988 7,962,634
22 131,875,000 121,150,000
CURRENT LIABILITIES 135,237,988 129, 112, 634
Creditors, accrued and other liabilities 23
Current maturity of deferred income 21 30,442,457 15,439,517
Current maturity of certificates of musharaka 22 5,367,360 7,139,248
Certificate of musharaka - matured and payable 24 41,500,000
2,800,000
47,250,000
Accrued profit on certificates of musharaka 25 3,331,368 2,800,000
Unclaimed profit distributions 18,620,240 3,514,280
TOTAL LIABILITIES 102,061,425 18,729,685
237,299,413 94,872,730
223,985,364
TOTAL EQUITY AND LIABILITIES
510,671,274 473,812,214
CONTINGENCIES AND COMMITMENTS
26
The annexed notes from 1 to 42 form an integral

1 to 42 form an integral part of these unconsolidated financial statements. $41$

For Paramount Investments Limited
(Group Management Company)

CHIEF FINANCIAL OFFICER

DIRECTOR

FIRST PARAMOUNT MODARABA

$\label{eq:2.1} \frac{1}{1-\epsilon_1}\sum_{i=1}^{N-1}\frac{1}{1-\epsilon_i}=-0.$

CONSOLIDATED STATEMENT OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED JUNE 30, 2025

2025 2024
Note -------- (Rupees) --------
Income from trading operations 27 81,790,354
Income from murabaha financing 21.1 13,232,119 88,983,786
Income from diminishing musharaka financing 14,065,787
Income from musharaka financing 108,939
2,291,391
97,313,864
1,993,135
105, 151, 647
Administrative and operating expenses 28 (46, 372, 156) (45, 702, 749)
Provision for doubtful recoveries - net (511, 514) (155,660)
Other income 29 7,620,843 8,195,102
58,051,037 67,488,340
Financial charges 30 (22, 146, 001) (21, 557, 034)
35,905,036 45,931,306
Modaraba Management Company's remuneration 31 (3,625,823) (4,609,932)
32,279,213 41,321,374
Provision for Sindh Workers' Welfare Fund (652, 648) (829, 788)
Profit before levy and taxation 31,626,565 40,491,586
Levy 32 (711, 691) (621, 877)
Profit before taxation 30,914,874 39,869,709
Taxation 32 (7, 369, 863) (11, 495, 250)
Profit after taxation 23,545,011 28,374,459
Other comprehensive income
Total comprehensive income 23,545,011 28,374,459
Share of profit attributable to:
Certificate holders of the Modaraba
Non-controlling interest 23,545,253 28,374,795
(242) (336)
23,545,011 28,374,459
Earnings per certificate - basic and diluted 33 1.71 2.06

The annexed notes from 1 to 42 form an integral part of these unconsolidated financial statements.

$42$

For Paramount Investments Limited

(Group Management Company)

CHIEF FINANCIAL OFFICER

DIRECTOR

FIRST PARAMOUNT MODARABA CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED JUNE 30, 2025

2025 2024
CASH FLOWS FROM OPERATING ACTIVITIES Note -------- (Rupees) --------
Profit before levy and taxation
31,626,565 40,491,586
Adjustments for non-cash items:
Depreciation and amortization 28 4,281,697 2,369,720
Gain on disposal of fixed assets (1, 544, 342) (367, 952)
Provision for Sindh Workers' Welfare Fund 652,648 829,788
Financial charges 30 22,146,001 21,557,034
Provision for doubtful recoveries - net 511,514 155,660
Bad debts written off 3,730,868
26,047,518 28,275,118
57,674,083 68,766,704
Decrease / (increase) in current assets
Murabaha financing - net
23,950,873 39,803,857
Diminishing Musharaka financing - net
Musharaka financing - net
683,764
Modaraba financing - net 12,000,000 3,000,000
Stock in trade 1,822,314
Trade debtors 11,627,584 13,676,459
Advances, prepayments and other receivables (87, 346, 384) (87, 646, 310)
Short term deposit (11, 439, 806) 14,640,509
Receivable from Al-burg associates 225,000 2,342,806
Short term investment 1,221,554
Accrued profit (2, 126, 247) (532, 254)
1,462,244 962,056
Increase / (decrease) in current liabilities
Creditors, accrued and other liabilities 14,350,292 5,511,660
Deferred income (6,371,534) (3,817,616)
Cash generated from operations 14,006,105 60,435,503
Financial charges paid (10, 379) (52, 977)
Recovery from loans to employees 226,000 173,998
Levy and income tax paid (12,042,972) (28, 642, 935)
Net cash generated from operating activities 2,178,754 31,913,589
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of fixed assets
Investment in subisdiary (15,027,361) (3,634,427)
Sale proceed on disposals of fixed assets
Net cash used in investing activities 2,172,500 690,000
(12,854,861) (2,944,427)
CASH FLOWS FROM FINANCING ACTIVITIES
Certificates of Musharaka - issuance 22 35,700,000 26,375,000
Certificates of Musharaka - redemption 22 (30,725,000) (25, 475, 000)
Paid against matured certificate of musharaka (7,050,000)
Profit paid to certificates of Musharaka holders (22, 318, 534) (21, 603, 415)
Profit distributed to certificate holders (109, 445) (505, 170)
Net cash used in financing activities (17, 452, 979) (28, 258, 585)
Net (decrease) / increase in cash and cash equivalents
Cash and cash equivalents at beginning of the year (28, 129, 086) 710,577
Cash and cash equivalents at end of the year 47,123,633 46,413,056
18 18,994,547 47,123,633

$\kappa = -\infty$

The annexed notes from 1 to 42 form an integral part of these unconsolidated financial statements.

$4n$

For Paramount Investments Limited
(Group Management Company)

CHIEF FINANCIAL OFFICER

DIRECTOR

FIRST PARAMOUNT MODARABA CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED JUNE 30, 2025

Issued,
subscribed and
paid up
certificate capital
Reserves
Capital Revenue Non-
Merger
reserve
*Statutory
reserve
Total Unappropriated
profit
controlling
interest
Total
(Rupees)
Balance as at July 1, 2023 137,884,193 1,935,160 59,240,550 61,175,710 22,392,468 221,452,371
Ordinary shares issue to non-controlling interest 20 20
Profit after taxation 28,374,795
Other comprehensive income (336) 28,374,459
Total comprehensive income for the year 28,374,795 (336) 28,374,459
Transferred to statutory reserve @ 100% 28,374,795 28,374,795 (28, 374, 795)
Balance as at June 30, 2024 137,884,193 1,935,160 87,615,345 89,550,505 22,392,468 (316) 249,826,850
Profit after taxation
Other comprehensive income 23,545,253 (242) 23,545,011
Total comprehensive income for the year 23,545,253 (242)
Transferred to statutory reserve @ 100% 23,545,253 23,545,011
Balance as at June 30, 2025 137,884,193 1,935,160 111,160,598 23,545,253 (23, 545, 253)
113,095,758 22,392,468 (558) 273.371.861

*The statutory reserve represents profit set aside as required under the Modaraba Regulations, 2021 for Modarabas as issued by the Securities and Exchange Commission of

The annexed notes from 1 to 42 form an integral part of these unconsolidated financial statements.

CHIEF FINANCIAL OFFICER

$G_{12}$