AI assistant
FIRST LITHIUM LIMITED — Interim / Quarterly Report 2011
Feb 28, 2011
64921_rns_2011-02-28_de4271c9-e2e2-45c4-8e55-ebd35e9e086c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
APPENDIX 4D
HALF YEARLY REPORT
Name of Entity: ABN: Reporting Period: Previous corresponding period:
Advanced Engine Components Limited 67 009 081 770 Half year ended 31 December 2010 Half year ended 31 December 2009
Results for Announcement to the Market:
| Movement % 2010 $’000 |
Movement % 2010 $’000 |
|
|---|---|---|
| Revenue from ordinary activities Up (Loss) from ordinary activities after tax attributable to members Up (Loss)for theperiod attributable to members Down |
46.5% to 1,036 77.9% to 3,093 77.9% to 3,093 |
|
| Dividends Interim Dividend Previous corresponding period |
Amount per security Nil ¢ Nil¢ |
Franked amount per security Nil ¢ Nil¢ |
Results Commentary
Refer commentary in the attached Half Year Financial Report.
| Net Tangible assetsper security | |
|---|---|
| Net tangible assets per security as at 31 December 2010 Net tangible assetsper securityas at 30 June 2010 |
$ (0.044) (0.032) |
| Details of entities over which control has been gained or lost duringtheperiod,includingthe following. |
N/A |
| Details of individual and total dividends or distributions and dividend or distributionpayments. |
N/A |
| Details of any dividend or distribution reinvestment plans in operation |
N/A |
| Details of associates and joint venture entities including the name of the associate or joint venture entity and details of the reportingentity’spercentage holdingin each of these entities. |
Monika AEC Joint Venture – 26% |
This report is based on :
The accounts have been subject to review.
Sign here:
Director/Company Secretary
Date: 28 February 2010 Print Name: A Middleton (Managing Director)
H A L F - Y E A R F I N A N C I A L R E P O R T
F o r t h e 6 m o n t h s e n d e d 3 1 D e c e m b e r 2 0 1 0
Advanced Engine Components Limited and its Controlled Entities
ABN 67 009 081 770
Advanced Engine Components Limited Half-Year Report – 31 December 2010
Table of Contents
| Directors’ Report | 3 |
|---|---|
| Directors’ Declaration | 6 |
| Consolidated Statement of Comprehensive Income | 7 |
| Consolidated Statement of Financial Position | 8 |
| Consolidated Statement of Changes in Equity | 9 |
| Consolidated Statement of Cash Flows | 10 |
| Notes to the financial report | |
| 1. Basis of Preparation of Half-year Report |
11 |
| 2. Critical Accounting Estimates and Judgements |
11 |
| 3. Going Concern Basis |
12 |
| 4. Segment Information |
12 |
| 5. Dividends |
14 |
| 6. Intangible Assets |
14 |
| 7. Trade and Other Payables |
14 |
| 8. Borrowings |
15 |
| 9. Commitments and Contingencies |
15 |
| 10. Related Party Transactions |
15 |
| 11. Subsequent Events |
15 |
| Auditor’s Independence Declaration | 16 |
| Independent Review Report to the Members | 17 |
Advanced Engine Components Limited Half-Year Report – 31 December 2010
Directors’ Report
The Directors of Advanced Engine Components Limited (the “Company”) and its controlled entities submit herewith the financial report for the six months ended 31 December 2010 (“half year”).
Details of Directors
The names of the Directors of the Company during or since the end of the half-year are:
Mr Graham Keys Mr Antony Middleton Mr Albert Pun Mr Vivekananthan MV Nathan Mr Manharlal Bhaichand Gathani Jain Mr Arnold Chan (Resigned 24 September 2010)
Financial Review
Sales for the six months to 31 December 2010 are 47% higher than the corresponding period in 2009 and 63% of the sales for the full 12 months to 30 June 2010. The improved sales figures are the result of increasing sales from Australia particularly to India. Australian sales increased by 30% in the six months to 30 June 2010 and a further 50% in the six months to 31 December 2010. China sales have remained fairly consistent throughout these periods.
The Gross Margin for the six month period is 13%. The previous two 6 month periods have had negative Gross Margin results due to inventory write downs and the Weichai settlement. The 13% Margin is low compared to historical margins and reflects the predicted high volumes, low margins and other direct costs associated with sales to India.
Distribution Expenses are high due to the sales arrangements for India.
Overheads for Marketing, Occupancy, Corporate and Administration have been well maintained. These costs are $316,088 lower than the corresponding period in 2009.
Development expenses are higher than the corresponding period in 2009. This is due to all technical staff returning to a five day week and less costs being capitalised as Research and Development.
Non-cash expenses of $1,298,302, for depreciation; amortisation; and impairment of capitalised development expenditure, have been charged in the period. This is $989,243 higher than the amount charged for the corresponding 2009 period. The majority of this relates to the write off of all capitalised expenditure related to the Isuzu engine development work in Australia. Technically this development was very successful. Vehicles sold, with Isuzu/AEC natural gas engines, are still in operation and performing beyond the required standard. Discussions with a number of potential customers are in progress. However, without the availability of required refuelling infrastructure in Australia and without any Government support there is no certainty as to what immediate future sales of the Isuzu/AEC natural gas engines will occur.
The strong Australian dollar has had a negative impact on AEC’s result for the six months with an additional $499,814 foreign exchange loss being expensed in this period compared to the corresponding period in 2009.
Overall the loss from continuing operations before income tax is $1,289,790 higher than the corresponding period in 2009 despite the improved sales and improved gross margin. This deteriorated position can be related to the non-cash items referred to above.
3
Advanced Engine Components Limited Half-Year Report – 31 December 2010
However, the on-going cash loss is not acceptable to the Company and not sustainable. The Board is assessing strategic steps to change management and cost structures; change the operations and possibly ownership of AEC in China; renegotiate the India contracts; and address AEC’s highly leveraged position to borrowings from related parties.
Working Capital and Cash Flow
AEC had a negative net cash flow from operating activities of $633,065 for the six months to 31 December 2010. The major cause of this negative position has been the purchase of components and cost of labour associated, in particular, with the development; set up; and delivery of electronic control units and injectors to India. Higher sales receipts associated with this development; set up; and delivery will commence in the second six months of the 2011 financial year.
Funding of the development; set up; and purchases has come from the Australian Taxation Office research and development tax rebate and borrowings from parties associated with the two major shareholders of AEC.
With part of the additional borrowings funding the capitalised research and development; $3,267,383 of related party borrowings due for repayment on 31 December 2011 being reclassified as current liabilities; accrual of finance costs associated with related party borrowings; and the cash loss incurred, the working capital position has deteriorated by $5,650,167.
Improving this overall working capital position forms part of the strategic review being undertaken by the Board.
Summary
The 6 months has seen an improved level of sales, improved margins, further development of increased sales opportunities and significant increases in the price of oil (a major sales driver for AEC products). However, the strong Australian dollar is detrimental, margins earned on Indian sales are not satisfactory and the growth in China sales do not reflect the cost incurred or the opportunities available.
Technically and commercially AEC’s products remain very competitive. Key business drivers including the price of oil; concern for the security of energy supply; environmental concerns; and economic growth in AEC’s major markets, remain strong.
AEC’s key focus in the short term is to achieve sales growth with minimum cash dilution and less reliance on related party borrowings. To achieve this will require strategic changes for AEC’s operations in key markets.
Tony Middleton Managing Director 28 February 2011
4
Advanced Engine Components Limited Half-Year Report – 31 December 2010
.
Independence Review by Auditor
Section 307C of the Corporations Act 2001 requires our auditors, BDO Audit (WA) Pty Ltd to provide the Directors of the Company with an Independence Declaration in relation to the review of the half-year financial report.
This independence declaration is on page 16 and forms part of this Directors’ Report.
Signed in accordance with a resolution of Directors
==> picture [143 x 35] intentionally omitted <==
A Middleton
Director Perth, Western Australia, 28 February 2010
5
Advanced Engine Components Limited Half-Year Report – 31 December 2010
Directors’ Declaration
In accordance with a resolution of the Directors of Advanced Engine Components Limited , I state that:
In the opinion of the Directors:
-
(a) the financial statements and notes of the consolidated entity, set out on pages 7 to 15, are in accordance with the Corporations Act 2001, including:
-
(i) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2010 and its the performance for the half-year ended on that date; and
-
(ii) complying with Australian Accounting Standards: AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 and other mandatory professional requirements; and
-
(b) subject to the matters referred to in Note 3 to the financial statements, there are reasonable grounds to believe that Advanced Engine Components Limited will be able to pay its debts as and when they become due and payable.
On behalf of the Board
==> picture [143 x 35] intentionally omitted <==
A Middleton
Director
Perth, Western Australia, 28 February 2010
6
Advanced Engine Components Limited Half-Year Report – 31 December 2010
Consolidated Statement of Comprehensive Income
for the half-year ended 31 December 2010
| Consolidated | Consolidated | |||
|---|---|---|---|---|
| Notes | 31 Dec 10 | 31 Dec 09 | ||
| $ | $ | |||
| Sales revenue from continuing operations | 1,036,267 | 707,069 | ||
| Cost ofgoods sold | (901,621) | (728,569) | ||
| Grossprofit | 134,646 | (21,500) | ||
| Other revenue from continuing operations | 17,994 | 50,459 | ||
| Distribution expenses | (63,008) | (15,861) | ||
| Marketing expenses | (3,212) | (22,000) | ||
| Occupancy expenses | (123,309) | (134,112) | ||
| Corporate expenses | (199,434) | (252,805) | ||
| Administration expenses | (943,692) | (1,176,818) | ||
| Development expenses | (651,467) | (269,949) | ||
| Finance costs | (495,545) | (474,598) | ||
| Impairment loss | 2 | (930,806) | (150,673) | |
| Foreign exchange gains/(loss) | (397,332) | 102,482 | ||
| Loss from continuing operations before income tax expense | (3,655,165) | (2,365,375) | ||
| Income tax benefit | 561,203 | 626,904 | ||
| Loss after income tax from continuing operations | (3,093,962) | (1,738,471) | ||
| Net Loss for the half year attributable to owners of | ||||
| Advanced Engine Components Limited |
(3,093,962) | (1,738,471) | ||
Other comprehensive income |
||||
| - Exchange difference on translation of foreign operations |
(289,478) | 106,695 | ||
| Total comprehensive loss for the half year attributable | ||||
| to owners of Advanced Engine Components Limited | (3,383,440) | (1,631,776) | ||
| Cents | Cents | |||
| Basic loss per share | (1.52) | (1.17) |
The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.
7
Advanced Engine Components Limited Half-Year Report – 31 December 2010
Consolidated Statement of Financial Position
| as at 31 December 2010 | |||
|---|---|---|---|
| Consolidated | |||
| Notes | 31 Dec 10 | 30 Jun 10 | |
| $ | $ | ||
| ASSETS | |||
| Current Assets | |||
| Cash and cash equivalents | 354,561 | 828,891 | |
| Trade and other receivables | 1,455,673 | 1,955,560 | |
| Inventories | 1,480,272 | 1,704,617 | |
| Total Current Assets | 3,290,506 | 4,489,068 | |
| Non-Current Assets | |||
| Investment accounted for using the equity method | 40,317 | 40,317 | |
| Property, plant and equipment | 287,682 | 275,300 | |
| Intangible assets | 6 | 3,696,175 | 4,557,337 |
| Total Non-Current Assets | 4,024,174 | 4,872,954 | |
| Total Assets | 7,314,680 | 9,362,022 | |
| LIABILITIES | |||
| Current Liabilities | |||
| Trade and other payables | 7 | 2,133,129 | 1,420,887 |
| Borrowings | 8 | 10,054,142 | 6,323,935 |
| Provisions | 333,769 | 324,613 | |
| Total Current Liabilities | 12,521,040 | 8,069,435 | |
| Non-Current Liabilities | |||
| Borrowings | 8 | - | 3,120,082 |
| Provisions | 123,694 | 119,119 | |
| Total Non-Current Liabilities | 123,694 | 3,239,201 | |
| Total Liabilities | 12,644,734 | 11,308,636 | |
| Net Liabilities | (5,330,054) | (1,946,614) | |
| EQUITY | |||
| Contributed equity | 21,193,635 | 21,193,635 | |
| Reserves | 1,143,793 | 1,433,271 | |
| Accumulated losses | (27,667,482) | (24,573,520) | |
| **Total Equity /(Deficiency in Equity) ** | (5,330,054) | (1,946,614) |
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
8
Advanced Engine Components Limited Half-Year Report – 31 December 2010
Consolidated Statement of Changes in Equity
for the half-year ended 31 December 2010
| Issued Capital $ Convertible Note $ Asset Revaluation Reserve $ Share Based Payments Reserve $ Foreign Exchange Translation Reserve $ Accumulated Losses $ Total Equity / (Deficiency in Equity) $ |
|
|---|---|
| As at 1 July 2009 Net loss for the period Foreign exchange translation. Total Comprehensive Income for the half year. Share Issue. Share based payments. SUB TOTAL At 31 December 2009 As at 1 July 2010 Net loss for the period Foreign exchange translation. Total Comprehensive Income for the half year. Share Issue. Share based payments. SUB TOTAL At 31 December 2010 |
18,208,020 158,000 750,000 494,940 62,473 (20,777,624) (1,104,191) - - - - - (1,738,471) (1,738,471) - - - - 106,695 - 106,695 |
| - - - - 106,695 (1,738,471) (1,631,776) 15,061 - - - - - 15,061 - - - 41,621 - - 41,621 |
|
| 15,061 - - 41,621 - - 56,682 |
|
| 18,223,081 158,000 750,000 536,561 169,168 (22,516,095) (2,679,285) |
|
| 21,193,635 - 750,000 603,280 79,991 (24,573,520) (1,946,614) - - - - - (3,093,962) (3,093,962) - - - - (289,478) - (289,478) |
|
| - - - - (289,478) (3,093,962) (3,383,440) - - - - - - - - - - - - - - |
|
| - - - - - - - |
|
| 21,193,635 - 750,000 603,280 (209,487) (27,667,482) (5,330,054) |
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
9
Advanced Engine Components Limited Half-Year Report – 31 December 2010
Consolidated Statement of Cash Flows
for the half-year ended 31 December 2010
| Consolidated | Consolidated | |
|---|---|---|
| 31 Dec 10 | 31 Dec 09 | |
| $ | $ | |
| Cash Flows from Operating Activities | ||
| Receipts from customers | 965,426 | 2,662,994 |
| Payments to suppliers and employees | (1,966,065) | (2,936,869) |
| Income tax refund | 395,947 | 676,904 |
| Interest received | 1,954 | 458 |
| Interestpaid and borrowingcosts | (30,327) | (88,620) |
| Net cash inflow/(outflow) from operating activities | (633,065) | 314,867 |
| Cash Flows from Investing Activities | ||
| Payments for property, plant and equipment | (1,835) | (3,739) |
| Payment for capitalised development costs | (327,278) | (560,819) |
| Net cash inflow/(outflow) from investing activities | (329,113) | (564,558) |
| Cash Flows from Financing Activities | ||
| Additions of borrowings | 597,045 | 547,175 |
| Repayment of borrowings | (109,197) | (456,883) |
| Proceeds from issue of equity securities | - | 61 |
| Net cash inflow from financing activities | 487,848 | 90,353 |
| Net increase/(decrease) in cash held | (474,330) | (159,338) |
| Cash at the beginningof the half-year | 828,891 | 279,955 |
| Cash at the end of the half-year | 354,561 | 120,617 |
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
10
Advanced Engine Components Limited Half-Year Report – 31 December 2010 Notes to the Financial Statements
- 1 Basis of Preparation of Half-year Report
These general purpose financial statements for the interim half-year reporting period ended 31 December 2010 have been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001.
These interim financial statements do not include all the notes of the type normally included within the annual financial statements. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2010 and any public announcements made by Advanced Engine Components Limited during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
The accounting policies and methods of computation adopted are consistent with those of the previous financial year and corresponding interim reporting period.
2 Critical Accounting Estimates and Judgements
In the application of AEC’s accounting policies, management is required to make judgments, estimates and assumptions about carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
(i) Estimated impairment of intangible assets
In accordance with AASB 136 Impairment of Assets, AEC assesses at each reporting date whether there is an indication that an asset may be impaired. An asset is impaired if its carrying amount exceeds its recoverable amount which is the amount to be recovered through use or sale of the asset. The recoverable amount of AEC’s various cash generating units (CGU’s) have been determined based on value-in-use calculations of these units.
An impairment charge of $930,806 has been recorded during the half year period.
a) Key assumptions used for value-in-use calculations
Value-in-use calculations use cash flow projections based on financial budgets approved by management covering a 5 year period to determine a unit’s recoverable amount that is then compared with the carrying value of the assets of that unit.
In calculating the value-in-use for each CGU, the following key assumptions were used:
-
A pre-discount rate of 11.24% is applied, which represents the Group’s average cost of debt
-
Gross margin 26%
-
Growth rate 10%
Based on current contract negotiations the Directors expect to meet the forecast sales growth and growth margins, as indicated above.
11
Advanced Engine Components Limited Half-Year Report – 31 December 2010 Notes to the Financial Statements
- b) Impact of possible changes in key assumptions
As indicated above, the impairment testing process utilised a range of key assumptions. Recoverability of the amounts capitalised as development costs are dependent upon AEC being able to achieve the key assumptions as stated above.
Given the volatility of the current economic climate, it is possible that market conditions could occur that fall outside the range of sensitivity analysis conducted, the impact of which will continue to be monitored.
3 Going Concern Basis
The consolidated entity incurred a loss after income tax from continuing operations for the half year of $3,093,962 (2009: half year loss of $1,738,471). The loss is after charging non-cash depreciation, amortisation, impairment and unrealised foreign exchange charges of $1,695,634 (2009: $707,552). In addition, finance costs of $495,545 (2009: $474,598) have been incurred that principally relate to interest accruals on the major shareholder loans which do not require immediate cash payment.
At 31 December 2010 the consolidated entity had cash assets of $354,561 (30 June 2010: $828,891), negative working capital of $9,230,534 (30 June 2010: $3,580,367) and liabilities exceeding total assets by $5,330,054 (30 June 2010: $1,946,614).
The increase in the negative working capital is a result of the loss incurred, additional funding by related parties and reclassification of related party borrowings from non-current to current.
Excluding related entities and entities associated with the Directors, from current liabilities, the working capital would be a positive $823,608 at 31 December 2010. The amounts owing to related entities include $8,078,355 owing to 698 Capital Asia Pacific Ltd which is a related party of AEC’s major shareholder, 698 Capital International Limited. 698 Capital International Limited has resolved to provide financial support so that AEC will not be unable to pay its debts as and when they fall due, for a period of at least one year from the signature of the Directors’ Declaration of the 31 December 2010 Financial Statements. The financial support is subject to 698 Capital International Limited remaining the major shareholder of AEC holding not less than 35% of the ordinary shares in AEC.
Based on 698 Capital International Limited’s support; existing financial support of other related or director associated companies; on-going discussions with customers, potential customers and potential business partners in India and China; and recent sales trends, the Directors consider it appropriate that the financial report be prepared on a going concern basis.
4 Segment Information
a) Description of segments
Management has determined the operating segments based on the reports reviewed by the Board in making strategic decision. The Board considers the business from a geographic and product perspective. There are two key geographic segments, Australia and China, which produce, procure and sell AEC products to their own and other geographic regions. AEC Australia supplies products to Australia, China, France and India. AEC China supplies products to China, Australia and South East Asia.
AEC has four product segments. Namely, sale of spares and services, sale of NGVS kits and components, sale of completed engines purchased from original equipment manufactures incorporating AEC NGVS and research and development of new products. The Australian segment is responsible for research and development.
12
Advanced Engine Components Limited Half-Year Report – 31 December 2010 Notes to the Financial Statements
The Board considers the performance of the two key geographic segments in making strategic decision. All geographic segments for the three product segments, other than research and development, are considered both jointly and separately for revenue and direct costs as there is considerable integration of all segments. Research and development does not have revenue of its own as it contributes and assists all segments.
In the strategic decision making process, assets and liabilities are only considered by the two key geographical segments.
b) Segment information provided to the strategic steering committee.
The segment information provided to the Board for the reportable segments for the 6 months ended 31 December 2010 was as follows:
| Reporting segments Half Year 2010 Revenue Total Segment Revenue Inter-Segment Revenue Revenue from External Customers Adjusted EBITDA Total Segment Assets Total Segment Liabilities |
Australia $ China $ TOTAL $ |
|---|---|
| 653,033 414,547 1,067,580 (16,213) (15,100) (31,313) |
|
| 636,820 399,447 1,036,267 |
|
| (644,137) (638,409) (1,282,546) |
|
| 4,437,767 1,823,525 6,261,292 |
|
| (11,606,676) (4,772,084) (16,378,760) |
The segment information provided to the Board for the reportable segments for the 6 months ended 31 December 2009 was as follows:
| Reporting segments Half Year 2009 Revenue Total Segment Revenue Inter-Segment Revenue Revenue from External Customers Adjusted EBITDA Total Segment Assets Total Segment Liabilities |
Australia $ China $ TOTAL $ |
|---|---|
| 361,103 402,185 763,288 (46,691) (9,528) (56,219) |
|
| 314,412 392,657 707,069 |
|
| (612,434) (480,435) (1,092,869) |
|
| 4,324,142 2,919,298 7,243,440 |
|
| (2,890,341) (3,773,732) (6,664,073) |
13
Advanced Engine Components Limited Half-Year Report – 31 December 2010 Notes to the Financial Statements
c) Other segment information – Adjusted EBITDA
- The Board assesses the performance of the operating segments on a measure of adjusted EBITDA. The measurement basis excludes other income, corporate costs, financing costs, unrealised foreign exchange movements, depreciation, amortisation and intangible asset impairment expenses. A reconciliation of adjusted EBITDA to operating profit before income tax is provided as follows:
| Adjusted EBITDA Other Income Corporate Costs Finance Costs Unrealised Foreign Exchange Movements Depreciation Amortisation Impairment of intangible assets Loss Before Income Tax from Continuing Operations |
Consolidated 31 Dec 10 $ 31 Dec 09 $ |
|
|---|---|---|
| (1,282,546) (1,092,869) 17,994 68,613 (199,434) (261,451) (495,545) (474,598) (397,332) (398,493) (15,021) (2,932) (352,475) (155,453) (930,806) (150,674) |
||
| (3,655,165) (2,467,857) |
5 Dividends
No dividend has been paid or proposed in respect of the current or previous half year.
6 Intangible Assets
At December 2010 $930,806 (Dec 09: $150,674) was written of for Isuzu and Motive projects.
7 Trade and Other Payables
| Trade payables (i) Other payables (ii) Non-hedging foreign currency payable |
Consolidated 31 Dec 10 $ 30 June 10 $ 1,808,027 523,379 325,102 747,846 - 149,662 |
|---|---|
| 2,133,129 1,420,887 |
-
(i) Trade payables are non-interest bearing and are predominantly settled on 60-day terms.
-
(ii) Other payables includes accruals for annual leave. The entire obligation is presented as current, since the Group does not have an unconditional right to defer settlement. However, based on past experience, the Group does not expect all employees to take the full amount of accrued leave within the next 12 months.
14
Advanced Engine Components Limited Half-Year Report – 31 December 2010 Notes to the Financial Statements
8 Borrowings
| orrowings | |
|---|---|
| Current: Insurance premiums finance Loan from CCM Global Limited Loan from 698 Capital Asia Pacific Ltd (A) Loan from Syndicate (B) Loan from Accord Ocean Investment Ltd Loan from Vivekananthan MV Nathan (C) Loan from 698 Capital Asia Pacific Ltd (A) Non-Current: Loan from 698 Capital Asia Pacific Ltd (A) Total Borrowings (A) 698 Capital Asia Pacific Ltd is a related party. |
Consolidated 31 Dec 10 $ 30 June 10 $ 37,345 149,381 603,746 1,010,393 4,810,972 4,435,284 729,173 728,877 454,142 - 151,381 - 3,267,383 - |
| 10,054,142 6,323,935 - 3,120,082 |
|
| - 3,120,082 |
|
| 10,054,142 9,444,017 |
|
(B) The Syndicate consists of parties related to Directors of the Company (C) Mr Nathan is a Director of the Company
9 Commitments and Contingencies
Since the last annual reporting date, there have been no material changes to any contingent liabilities or contingent assets.
10 Related Party Transactions
On 19 November 2010, Mr Vivekananthan M.V. Nathan (Director of AEC) provided a working capital facility of $150,000 to AEC. The facility is repayable on or before 31 December 2011 with interest payable at 8% quarterly in arrears.
11 Subsequent Events
There are no matters or circumstances that have arisen since 31 December 2010 that have or may significantly affect the operations, results, or state of affairs of the consolidated entity in future financial years.
15
38 Station Street Subiaco, WA 6008 PO Box 700 West Perth WA 6872 Australia
Tel: +8 6382 4600 Fax: +8 6382 4601 www.bdo.com.au
==> picture [77 x 30] intentionally omitted <==
28 February 2011
Chairman of the Audit Committee Advanced Engine Components Limited 11 Energy Street MALAGA WA 6090
Dear Sirs,
DECLARATION OF INDEPENDENCE BY PETER TOLL TO THE CHAIRMAN OF THE AUDIT COMMITTEE OF ADVANCED ENGINE COMPONENTS LIMITED
As lead auditor of Advanced Engine Components Limited for the period ended 31 December 2010, I declare that, to the best of my knowledge and belief, there have been no contraventions of:
-
the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
any applicable code of professional conduct in relation to the review.
This declaration is in respect of Advanced Engine Components Limited and the entities it controlled during the period.
==> picture [130 x 25] intentionally omitted <==
Peter Toll Director
==> picture [48 x 17] intentionally omitted <==
BDO Audit (WA) Pty Ltd Perth, Western Australia
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO (Australia) Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO (Australia) Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation (other than for the acts or omissions of financial services licensees) in each State or Territory other than Tasmania.
Tel: +8 6382 4600 38 Station Street Fax: +8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia
==> picture [77 x 30] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT TO THE MEMBERS OF ADVANCED ENGINE COMPONENTS LIMITED
Report on the Half-Year Financial Report
We have reviewed the accompanying half-year financial report of Advanced Engine Components Limited, which comprises the statement of financial position as at 31 December 2010, and the statement of comprehensive income, statement of changes in equity and statement of cash flows for the half-year ended on that date, notes comprising a statement of accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the half-year end or from time to time during the halfyear.
Directors’ Responsibility for the Half-Year Financial Report
The directors of the disclosing entity are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 31 December 2010 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Advanced Engine Components Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of Advanced Engine Components Limited, would be in the same terms if given to the directors as at the time of this auditor’s report.
Basis for Qualified Conclusion
Attention is drawn to the recoverability of the consolidated entity’s trade and other receivables with a carrying value of $1,455,673. We have not been able to obtain sufficient audit evidence to support the recoverability of $244,475 of these receivables. Due to this limitation of scope, we have not been able to determine if an impairment provision against these trade receivables is necessary or the amount of the effect, if any, that an impairment provision would have on the consolidated statement of financial position and statement of comprehensive income.
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO (Australia) Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO (Australia) Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation (other than for the acts or omissions of financial services licensees) in each State or Territory other than Tasmania.
==> picture [78 x 30] intentionally omitted <==
Attention is drawn to the recoverability of the consolidated entity’s intangible asset relating to engine development costs with a carrying value of $3,696,175. The entity has forecast sales based upon their best estimates and have utilised this information for assessing the asset for impairment in accordance with AASB 136. Due to the inherent uncertainties of future sales forecasts we have not been unable to obtain sufficient appropriate evidence to support the likelihood of the sales being achieved nor have we been able to perform sufficient appropriate alternative procedures to support the sales forecasts to assess the recoverability of the asset.
Due to this limitation of scope, we have not been able to determine if an impairment provision against this intangible asset is necessary or the amount of the effect, if any, that an impairment provision would have on the consolidated statement of financial position and statement of comprehensive income.
Qualified Conclusion
Based on our review, which is not an audit, except for the effects of such adjustments, if any, as might have been determined to be necessary had we been able to satisfy ourselves on the matters referred to in the proceeding paragraphs, we have not become aware of any matter that makes us believe that the half-year financial report of Advanced Engine Components Limited is not in accordance with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2010 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001 .
Emphasis of Matter
Without qualifying our conclusion, we draw attention to Note 3 in the financial report which indicates that the consolidated entity incurred a net loss of $3,093,962 during the year ended 31 December 2010 and, as of that date, the entity’s current liabilities exceeded its current assets by $9,230,534. These conditions, along with other matters as set forth in Note 3, indicate the existence of a material uncertainty that may cast significant doubt about the consolidated entity’s ability to continue as a going concern and therefore the consolidated entity may be unable to realise its assets and discharge its liabilities in the normal course of business and at the amounts stated in the financial report.
BDO Audit (WA) Pty Ltd
==> picture [129 x 34] intentionally omitted <==
Peter Toll Director
Perth, Western Australia Dated this 28[th] day of February 2011