Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Sign up Log in

FIRST COMMUNITY CORP /SC/ Interim / Quarterly Report 2011

Nov 10, 2011

33631_10-q_2011-11-10_de479e26-b41f-4a63-a2cf-c7544fddcf87.zip

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

10-Q 1 a11-25794_110q.htm 10-Q

Table of Contents

*UNITED STATES*

*SECURITIES AND EXCHANGE COMMISSION*

*Washington, D.C. 20549*

*FORM 10-Q*

*(Mark One)*

x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the quarterly period ended September 30, 2011
o Transition report pursuant to Section 13 or 15(d) of the Exchange Act
for the transition period from to

*Commission File No. 000-28344*

*FIRST COMMUNITY CORPORATION*

(Exact name of registrant as specified in its charter)

South Carolina 57-1010751
(State of Incorporation) (I.R.S. Employer Identification)

*5455 Sunset Boulevard, Lexington, South Carolina 29072*

(Address of Principal Executive Offices)

*(803) 951-2265*

(Registrant’s Telephone Number, Including Area Code)

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o Accelerated filer o
Non-accelerated filer o Smaller reporting company x

Indicate by check mark whether the registrant is shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

Indicate the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: On November 9, 2011, 3,303,519 shares of the issuer’s common stock, par value $1.00 per share, were issued and outstanding.

SEQ.=1,FOLIO='',FILE='C:\JMS\105889\11-25794-1\task4956211\25794-1-ba-01.htm',USER='105889',CD='Nov 9 01:44 2011'

Table of Contents

*TABLE OF CONTENTS*

PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
Consolidated Balance Sheets
Consolidated Statements of Income
Consolidated Statements of Changes in Shareholders’ Equity and Comprehensive Income
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
Item 1A. Risk Factors
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 3. Defaults Upon Senior Securities
Item 4. (Removed and Reserved)
Item 5. Other Information
Item 6. Exhibits
INDEX TO EXHIBITS
SIGNATURES
EX-31.1 RULE 13A-14(A) CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
EX-31.2 RULE 13A-14(A) CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
EX-32 SECTION 1350 CERTIFICATIONS

2

SEQ.=1,FOLIO='2',FILE='C:\JMS\105889\11-25794-1\task4956211\25794-1-ba-01.htm',USER='105889',CD='Nov 9 01:44 2011'

Table of Contents

*PART I. FINANCIAL INFORMATION*

*Item 1. Financial Statements*

*FIRST COMMUNITY CORPORATION*

*CONSOLIDATED BALANCE SHEETS*

September 30, — 2011 December 31,
(Dollars in thousands, except par value) (Unaudited) 2010
ASSETS
Cash and due from banks $ 9,465 $ 7,114
Interest-bearing bank balances 8,217 19,102
Federal funds sold and securities purchased under agreements to resell 305 245
Investment securities - available for sale 208,900 189,309
Other investments, at cost 5,984 6,841
Loans held for sale 5,195 —
Loans 324,233 329,954
Less, allowance for loan losses 4,708 4,911
Net loans 319,525 325,043
Property, furniture and equipment - net 17,593 18,026
Bank owned life insurance 10,877 10,773
Other real estate owned 8,269 6,904
Intangible assets 793 881
Other assets 11,761 14,785
Total assets $ 606,884 $ 599,023
LIABILITIES
Deposits:
Non-interest bearing demand $ 84,857 $ 72,625
NOW and money market accounts 139,462 123,604
Savings 32,670 29,886
Time deposits less than $100,000 131,747 143,946
Time deposits $100,000 and over 84,424 85,283
Total deposits 473,160 455,344
Securities sold under agreements to repurchase 16,927 12,686
Federal Home Loan Bank advances 48,724 68,094
Junior subordinated debt 15,464 15,464
Other borrowed money 100 120
Other liabilities 5,809 5,518
Total liabilities 560,184 557,226
SHAREHOLDERS’ EQUITY
Preferred stock, par value $1.00 per share, 10,000,000 shares authorized; 11,350 issued and outstanding 11,111 11,035
Common stock, par value $1.00 per share; 10,000,000 shares authorized; issued and outstanding 3,303,519 at September 30, 2011, 3,270,135 at December 31, 2010 3,304 3,270
Common stock warrants issued 509 509
Nonvested restricted stock (39 ) —
Additional paid in capital 49,146 48,956
Accumulated deficit (loss) (18,374 ) (19,732 )
Accumulated other comprehensive income 1,043 (2,241 )
Total shareholders’ equity 46,700 41,797
Total liabilities and shareholders’ equity $ 606,884 $ 599,023

See Notes to Consolidated Financial Statements

3

SEQ.=1,FOLIO='3',FILE='C:\JMS\105889\11-25794-1\task4956211\25794-1-ba-01.htm',USER='105889',CD='Nov 9 01:44 2011'

Table of Contents

*FIRST COMMUNITY CORPORATION*

*CONSOLIDATED STATEMENTS OF INCOME*

Nine — Months Ended Nine — Months Ended
September 30, September 30,
2011 2010
(Dollars in thousands, except per share data) (Unaudited) (Unaudited)
Interest income:
Loans, including fees $ 14,376 $ 14,970
Taxable securities 4,803 5,632
Non taxable securities 51 168
Federal funds sold and securities purchased under resale agreements 28 44
Other 30 28
Total interest income 19,288 20,842
Interest expense:
Deposits 3,557 4,860
Federal funds sold and securities sold
under agreement to repurchase 29 50
Other borrowed money 2,001 2,277
Total interest expense 5,587 7,187
Net interest income 13,701 13,655
Provision for loan losses 1,110 1,365
Net interest income after provision for loan losses 12,591 12,290
Non-interest income:
Deposit service charges 1,376 1,421
Mortgage origination fees 1,152 691
Investment advisory fees and non-deposit commissions 531 416
Gain on sale of securities 274 324
Gain (loss) on sale of other assets (109 ) 18
Fair value (loss) adjustments (185 ) (644 )
Other-than-temporary-impairment write-down on securities (54 ) (799 )
Loss on early extinguishment of debt (74 ) —
Other 1,480 1,247
Total non-interest income 4,391 2,674
Non-interest expense:
Salaries and employee benefits 7,002 6,610
Occupancy 953 918
Equipment 858 873
Marketing and public relations 361 301
FDIC assessments 681 735
Other real estate expense 638 536
Amortization of intangibles 466 466
Other 2,807 2,597
Total non-interest expense 13,766 13,036
Net income before tax 3,216 1,928
Income taxes 963 471
Net income $ 2,253 $ 1,457
Preferred stock dividends 502 497
Net income available to common shareholders $ 1,751 $ 960
Basic earnings per common share $ 0.53 $ 0.29
Diluted earnings per common share $ 0.53 $ 0.29

See Notes to Consolidated Financial Statements

4

SEQ.=1,FOLIO='4',FILE='C:\JMS\105889\11-25794-1\task4956211\25794-1-ba-01.htm',USER='105889',CD='Nov 9 01:44 2011'

Table of Contents

*FIRST COMMUNITY CORPORATION*

*CONSOLIDATED STATEMENTS OF INCOME*

Three — Months Ended Three — Months Ended
September 30, September 30,
2011 2010
(Dollars in thousands, except per share data) (Unaudited) (Unaudited)
Interest income:
Loans, including fees $ 4,747 $ 4,946
Taxable securities 1,600 1,755
Non taxable securities 18 91
Federal funds sold and securities purchased under resale agreements 7 17
Other 10 9
Total interest income 6,382 6,818
Interest expense:
Deposits 1,114 1,555
Federal funds sold and securities sold
under agreement to repurchase 11 13
Other borrowed money 629 767
Total interest expense 1,754 2,335
Net interest income 4,628 4,483
Provision for loan losses 360 235
Net interest income after provision for loan losses 4,268 4,248
Non-interest income:
Deposit service charges 440 459
Mortgage origination fees 698 342
Investment advisory fees and non-deposit commissions 218 82
Gain on sale of securities 133 218
(Loss) on sale of other assets (18 ) (10 )
Fair value (loss) adjustments (60 ) (201 )
Other-than-temporary-impairment write-down on securities (50 ) (440 )
Loss on early extinguishment of debt (74 ) —
Other 401 472
Total non-interest income 1,688 922
Non-interest expense:
Salaries and employee benefits 2,493 2,305
Occupancy 336 312
Equipment 287 290
Marketing and public relations 64 105
FDIC assessment 176 323
Other real estate expense 134 243
Amortization of intangibles 156 155
Other 912 911
Total non-interest expense 4,558 4,644
Net income before tax 1,398 526
Income taxes 441 132
Net income $ 957 $ 394
Preferred stock dividends 167 166
Net income available to common shareholders $ 790 $ 228
Basic earnings per common share $ 0.24 $ 0.07
Diluted earnings per common share $ 0.24 $ 0.07

See Notes to Consolidated Financial Statements

5

SEQ.=1,FOLIO='5',FILE='C:\JMS\105889\11-25794-1\task4956211\25794-1-ba-01.htm',USER='105889',CD='Nov 9 01:44 2011'

Table of Contents

*FIRST COMMUNITY CORPORATION*

*Consolidated Statement of Changes in Shareholders’ Equity and Comprehensive Income (Loss)*

*Nine Months ended September 30, 2011 and September 30, 2010*

*(Unaudited)*

Other
Common Additional Nonvested Retained Comprehensive
Preferred Shares Common Stock Paid-in Restricted Earnings Income
(Dollars in thousands) Stock Issued Stock Warrants Capital Stock (Deficit) (Loss) Total
Balance, December 31, 2009 $ 10,939 3,252 $ 3,252 $ 509 $ 48,873 $ (79 ) $ (20,401 ) $ (1,653 ) $ 41,440
Comprehensive income:
Net income 1,457 1,457
Other comprehensive income:
Unrealized gain during period on available-for-sale securities net of tax of $732 1,341
Less: reclassification adjustment for gain included in net income, net of tax benefit $113 (211 )
Reclassification adjustment for Other- than-temporary impairment included in income net of tax of $280 519
Other comprehensive income 1,649 1,649
Comprehensive income: 3,106
Amortization of compensation on restricted stock 79 79
Dividends: Common ($0.12 per share) (391 ) (391 )
Preferred 72 (497 ) (425 )
Dividend reinvestment plan 14 14 66 80
Balance, September 30, 2010 $ 11,011 3,266 $ 3,266 $ 509 $ 48,939 $ — $ (19,832 ) $ (4 ) $ 43,889
Balance, December 31, 2010 $ 11,035 3,270 $ 3,270 $ 509 $ 48,956 $ — $ (19,732 ) $ (2,241 ) $ 41,797
Comprehensive income:
Net income 2,253 2,253
Other comprehensive income:
Unrealized gain during period on available-for-sale securities net of tax of $1,806 3,427
Less: reclassification adjustment for gain included in net income, net of tax benefit of $96 (178 )
Reclassification adjustment for Other- than-temporary impairment included in income net of tax of $19 35
Other comprehensive income 3,284 3,284
Comprehensive income: 5,537
Issuance of restricted stock 23 23 133 (65 ) 91
Amortization of compensation on restricted stock 26 26
Dividends: Common ($0.12 per share) (393 ) (393 )
Preferred 76 (502 ) (426 )
Dividend reinvestment plan 11 11 57 68
Balance, September 30, 2011 $ 11,111 3,304 $ 3,304 $ 509 $ 49,146 $ (39 ) $ (18,374 ) $ 1,043 $ 46,700

See Notes to Consolidated Financial Statements

6

SEQ.=1,FOLIO='6',FILE='C:\JMS\105889\11-25794-1\task4956211\25794-1-ba-01.htm',USER='105889',CD='Nov 9 01:44 2011'

Table of Contents

*FIRST COMMUNITY CORPORATION*

*CONSOLIDATED STATEMENTS OF CASH FLOWS*

*(Unaudited)*

(Dollars in thousands) Nine months ended September 30, — 2011 2010
Cash flows from operating activities:
Net income $ 2,253 $ 1,457
Adjustments to reconcile net income to net cash provided in operating activities:
Depreciation 634 667
Premium amortization 1,355 943
Provision for loan losses 1,110 1,365
Writedowns of other real estate owned 243 274
(Gain)loss on sale of other real estate owned 109 (19 )
Amortization of intangibles 466 466
Gain on sale of securities (274 ) (324 )
Loss on early extinguishment of debt 74 —
Other-than-temporary-impairment on securities 54 799
Net decrease in fair value option instruments and derivatives 185 644
(Increase) decrease in other assets 520 (591 )
Increase in other liabilities 292 574
Net cash provided in operating activities 7,021 6,255
Cash flows from investing activities:
Purchase of investment securities available-for-sale (91,464 ) (100,532 )
Maturity of investment securities available-for-sale 28,919 30,933
Proceeds from sale of securities available-for-sale 47,792 56,504
Purchase of investment securities held-to-maturity — (10 )
Maturity of investment securities held-to-maturity — 6,962
Decrease (increase) in loans (4,535 ) 7,428
Proceeds from sale of other real estate owned 2,141 1,866
Purchase of property and equipment (211 ) (127 )
Proceeds from sale of land 9 —
Net cash provided (used) in investing activities (17,349 ) 3,024
Cash flows from financing activities:
Increase in deposit accounts 17,815 11,995
Increase (decrease) in securities sold under agreements to repurchase 4,241 (4,793 )
Decrease in other borrowings (20 ) (44 )
Advances from the FHLB 1,500 —
Repayment of advances FHLB (20,945 ) (4,620 )
Dividends paid: Common Stock (393 ) (391 )
Preferred Stock (502 ) (497 )
Dividend reinvestment plan 158 79
Net cash provided from financing activities 1,854 1,729
Net increase (decrease) in cash and cash equivalents (8,474 ) 11,008
Cash and cash equivalents at beginning of period 26,461 20,844
Cash and cash equivalents at end of period $ 17,987 $ 31,852
Supplemental disclosure:
Cash paid during the period for:
Interest $ 5,967 $ 6,939
Income taxes $ — $ —
Non-cash investing and financing activities:
Unrealized gain on securities $ 3,284 $ 1,651
Transfer of loans to foreclosed property $ 3,694 $ 6,339
Transfer of HTM securities with OTTI to AFS securities $ — $ 5,800

See Notes to Consolidated Financial Statements

7

SEQ.=1,FOLIO='7',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-03.htm',USER='105435',CD='Nov 8 22:24 2011'

Table of Contents

*First Community Corporation*

*Notes to Consolidated Financial Statements*

**Note 1 - Nature of Business and Basis of Presentation****

First Community Corporation, a bank holding company registered under the Bank Holding Company Act of 1956, as amended (the “Company”), was incorporated under the laws of South Carolina in 1994 primarily to own and control all of the capital stock of First Community Bank, N.A. (the “Bank”), which commenced operations in August 1995. On October 1, 2004, the Company completed its acquisition of DutchFork Bancshares, Inc. and its wholly-owned subsidiary, Newberry Federal Savings Bank. During the second quarter of 2006, the Company completed its acquisition of DeKalb Bankshares, Inc., the holding company for The Bank of Camden. On September 15, 2008, the Company completed the acquisition of two financial planning and investment advisory firms, EAH Financial Group and Pooled Resources, LLC. The Company engages in a commercial banking business from our main office in Lexington, South Carolina and our 11 full-service offices located in Lexington (two), Forest Acres, Irmo, Cayce-West Columbia, Gilbert, Chapin, Northeast Columbia, Prosperity, Newberry and Camden. The Company offers a wide-range of traditional banking products and services for professionals and small-to medium-sized businesses, including consumer and commercial, mortgage, brokerage and investment, and insurance services. The Company also offers online banking to our customers. The Company’s stock trades on The NASDAQ Capital Market under the symbol FCCO.

The Bank expanded its residential mortgage business unit with the acquisition of the assets of Palmetto South Mortgage Corporation (“Palmetto South”), effective July 31, 2011. Palmetto South, which operates as a division of the Bank, offers mortgage loan products for home purchase or refinance in the South Carolina market area. The acquisition price will be paid during a three year earn out period with the actual amount calculated based on the achievement of certain profitability metrics. The earn out terms over the three year period provide for contingent consideration which ranges from $0 to $1.2 million based upon annual net income. Management anticipates the amount will be approximately $600 thousand based upon recent past operating results. The purchase price of operating assets was $22 thousand.

In the opinion of management, the accompanying unaudited consolidated balance sheets, the consolidated statements of income, the consolidated statements of changes in shareholders’ equity and comprehensive income (loss), and the consolidated statements of cash flows of the Company, present fairly in all material respects the Company’s financial position at September 30, 2011 and December 31, 2010, the Company’s results of operations for the nine and three months ended September 30, 2011 and 2010, and the Company’s cash flows for the nine months ended September 30, 2011 and 2010. The results of operations for the nine and three months ended September 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011.

In the opinion of management, all adjustments necessary to fairly present the consolidated financial position and consolidated results of operations have been made. All such adjustments are of a normal, recurring nature. All significant intercompany accounts and transactions have been eliminated in consolidation. The consolidated financial statements and notes thereto are presented in accordance with the instructions for Form 10-Q. The information included in the Company’s 2010 Annual Report on Form 10-K should be referred to in connection with these unaudited interim financial statements.

8

SEQ.=1,FOLIO='8',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-03.htm',USER='105435',CD='Nov 8 22:24 2011'

Table of Contents

**Note 2 — Earnings Per Share****

The following reconciles the numerator and denominator of the basic and diluted earnings per share computation:

Nine months — ended September 30, Three months — ended September 30,
(In thousands, except price per share) 2011 2010 2011 2010
Numerator (Net income available to common shareholders) $ 1,751 $ 960 $ 790 $ 228
Denominator
Weighted average common shares outstanding for:
Basic earnings per share 3,280 3,259 3,294 3,264
Dilutive securities:
Stock options — Treasury stock method — — — —
Diluted earnings per share 3,280 3,259 3,294 3,264
The average market price used in calculating assumed number of shares $ 6.45 $ 6.02 $ 6.19 $ 5.55

At September 30, 2011, there were 77,450 outstanding options at an average exercise price of $19.07 and warrants for 196,000 shares at $8.69. None of the options or warrants has an exercise price below the average market price of $6.45 and $6.19 for the nine and three-month periods ended September 30, 2011, respectively, and therefore are not

deemed to be dilutive. At September 30, 2010 there were 190,256 outstanding options at an average exercise price of $13.28 and warrants for 196,000 shares at $8.69. None of the options or warrants has an exercise price below the average market price of $6.02 and $5.55 for the nine and three-month periods ended September 30, 2010, respectively, and therefore are not deemed to be dilutive.

**Note 3 —Assets and Liabilities Measured at Fair Value****

In connection with the adoption of the Fair Value Option, the Company adopted the requirements of the FASB ASC Fair Value Measurement Topic which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Fair Value Measurement Topic also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level l Quoted prices in active markets for identical assets or liabilities.
Level 2 Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

9

SEQ.=1,FOLIO='9',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-03.htm',USER='105435',CD='Nov 8 22:24 2011'

Table of Contents

**Note 3 —Assets and Liabilities Measured at Fair Value-continued****

The following is a description of valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis:

*Investment Securities Available for Sale:* Measurement is on a recurring basis based upon quoted market prices, if available. If quoted market prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for prepayment assumptions, projected credit losses, and liquidity. Level 1 securities include those traded on an active exchange or by dealers or brokers in active over-the-counter markets. Level 2 securities include mortgage-backed securities (“MBSs”) issued by government sponsored enterprises and private label MBSs. Generally these fair values are priced from established pricing models. Level 3 securities include corporate debt obligations and asset—backed securities that are less liquid or for which there is an inactive market.

*Loans:* Loans that are considered impaired are recorded at fair value on a non-recurring basis. Once a loan is considered impaired, measurement is based upon FASB ASC 310-10-35 “Loan Impairment”. The fair value is estimated using one of several methods, including collateral liquidation value, market value of similar debt and discounted cash flows. Those impaired loans not requiring a specific charge against the allowance represent loans for which the fair value of the expected repayments or collateral meet or exceed the recorded investment in the loan. At September 30, 2011, substantially all of the total impaired loans were evaluated based on the fair value of the underlying collateral. When the Company records the fair value based upon a current appraisal, the fair value measurement is considered a Level 2 measurement. When a current appraisal is not available or there is estimated further impairment, the measurement is considered a Level 3 measurement.

*Other Real Estate Owned (“OREO”):* OREO is carried at the lower of carrying value or fair value on a non-recurring basis. Fair value is based upon independent appraisals or management’s estimation of the collateral and is considered a Level 2 measurement. When a current appraisal is not available or there is estimated further impairment, the measurement is considered a Level 3 measurement.

10

SEQ.=1,FOLIO='10',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-03.htm',USER='105435',CD='Nov 8 22:24 2011'

Table of Contents

**Note 3 —Assets and Liabilities Measured at Fair Value - continued****

*Derivative Financial Instruments:* Interest rate swaps and interest rate caps are carried at fair value and measured on a recurring basis. The measurement is based on valuation techniques including discounted cash flows analysis for each derivative. The analysis reflects the contractual remaining term of derivative, interest rates, volatility and expected cash payments. The measurement of the interest rate swap and cap are considered to be a Level 3 measurement.

The following tables reflect the changes in fair values for the nine and three-month periods ended September 30, 2011 and 2010 and where these changes are included in the income statement:

*(Dollars in thousands)*

Nine months ended September 30, — 2011 2010 Three months ended September 30, — 2011 2010
Description Non-interest income: Fair value adjustment gain (loss) Non-interest income: Fair value adjustment gain (loss) Non-interest income: Fair value adjustment gain (loss) Non-interest income: Fair value adjustment gain (loss)
Interest rate cap/swap $ (185 ) $ (644 ) $ (60 ) $ (201 )
Total $ (185 ) $ (644 ) $ (60 ) $ (201 )

The following table summarizes quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2011 and December 31, 2010 that are measured on a recurring basis. There were no liabilities carried at fair value as of September 30, 2011 or December 31, 2010 that are measured on a recurring basis.

*(Dollars in thousands)*

Description September 30, 2011 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3)
Available for sale securities
Government sponsored enterprises $ 2,289 $ — $ 2,289 $ —
Mortgage backed securities 144,601 — 144,601 —
Small Business Administration securities 38,059 — 38,059 —
State and local government 20,585 — 20,006 579
Corporate and other securities 3,366 925 2,441 —
208,900 925 207,396 579
Interest rate cap/swap (708 ) — — (708 )
Total $ 208,192 $ 925 $ 207,396 $ (129 )

11

SEQ.=1,FOLIO='11',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-03.htm',USER='105435',CD='Nov 8 22:24 2011'

Table of Contents

**Note 3 —Assets and Liabilities Measured at Fair Value — continued****

*(Dollars in thousands)*

Description December 31, 2010 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3)
Available for sale securities
Government sponsored enterprises $ 13,738 $ — $ 13,738 $ —
Mortgage-backed securities 121,257 — 121,257 —
Small Business Administration securities 31,496 — 31,496 —
State and local government 19,055 — 18,430 625
Corporate and other securities 3,763 1,118 2,463 182
189,309 1,118 187,384 807
Interest rate cap/swap (778 ) — — (778 )
Total $ 188,531 $ 1,118 $ 187,384 $ 29

The following tables reconcile the changes in Level 3 financial instruments for the nine and three months ended September 30, 2011, that are measured on a recurring basis.

(Dollars in thousands) — Beginning Balance December 31, 2010 State and local government securities — $ 625 Corporate and other securities — $ 182 Interest rate Cap/Floor/Swap — $ (778 )
Total gains or losses (realized/unrealized)
Included in earnings — (103 ) (185 )
Included in other comprehensive income — (79 ) —
Purchases, issuances, and settlements (46 ) — 255
Transfers in and/or out of Level 3 — — —
Ending Balance September 30, 2011 $ 579 $ — $ (708 )
(Dollars in thousands) State and local government securities Corporate and other securities Interest rate Cap/Floor/Swap
Beginning Balance June 30, 2011 $ 579 $ 99 $ (733 )
Total gains or losses (realized/unrealized)
Included in earnings — (99 ) (60 )
Included in other comprehensive income — — —
Purchases, issuances, and settlements — — 85
Transfers in and/or out of Level 3 — — —
Ending Balance September 30, 2011 $ 579 $ — $ (708 )

12

SEQ.=1,FOLIO='12',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-03.htm',USER='105435',CD='Nov 8 22:24 2011'

Table of Contents

**Note 3 —Assets and Liabilities Measured at Fair Value — continued****

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2011 and December 31, 2010 that are measured on a non-recurring basis. Goodwill and other intangible assets are measured on a non-recurring basis at least annually. The valuation is performed at September 30 of each year. There were no liabilities carried at fair value as of September 30, 2011 or December 31, 2010 that are measured on a non-recurring basis.

*(Dollars in thousands)*

Description September 30, 2011 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3)
Impaired loans:
Commercial & Industrial $ 87 $ — $ 87 $ —
Real estate:
Mortgage-residential 459 — 459 —
Mortgage-commercial 8,946 — 8,946 —
Consumer:
Home equity 7 — 7 —
Other 20 — 20 —
Total impaired 9,519 — 9,519 —
Other real estate owned:
Construction 2,207 — 2,207 —
Mortgage-residential 1,498 — 1,498 —
Mortgage-commercial 4,564 — 4,564 —
Total other real estate owned 8,269 — 8,269 —
Total $ 17,788 $ — $ 17,788 $ —

*(Dollars in thousands)*

Description December 31, 2010 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3)
Impaired loans:
Commercial & Industrial $ 96 $ — $ 96 $ —
Real estate:
Mortgage-residential 1,527 — 1,527 —
Mortgage-commercial 7,914 — 7,914 —
Consumer:
Home equity 38 — 38 —
Other 12 — 12 —
Total impaired 9,587 — 9,587 —
Other real estate owned: — —
Construction 2,331 — 2,331 —
Mortgage-residential 1,267 — 1,267 —
Mortgage-commercial 3,306 — 3,306 —
Total other real estate owned 6,904 — 6,904 —
Total $ 16,491 $ — $ 16,491 $ —

13

SEQ.=1,FOLIO='13',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-05.htm',USER='105435',CD='Nov 8 22:26 2011'

Table of Contents

**Note 4—Investment Securities****

The amortized cost and estimated fair values of investment securities are summarized below:

AVAILABLE-FOR-SALE:

(Dollars in thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value
September 30, 2011:
Government sponsored enterprises $ 2,284 $ 5 $ — $ 2,289
Mortgage-backed securities 144,690 2,640 2,729 144,601
Small Business Administration pools 37,459 618 18 38,059
State and local government 19,511 1,074 — 20,585
Corporate and other securities 3,429 53 116 3,366
$ 207,373 $ 4,390 $ 2,863 $ 208,900
December 31, 2010:
Government sponsored enterprises $ 13,793 $ 44 $ 99 $ 13,738
Mortgage-backed securities 124,113 1,558 4,414 121,257
Small Business Administration pools 31,451 135 90 31,496
State and local government 19,128 217 290 19,055
Corporate and other securities 4,311 244 792 3,763
$ 192,796 $ 2,198 $ 5,685 $ 189,309

During the nine months ended September 30, 2011 and September 30, 2010, the Company received proceeds of $47.8 million and $56.5 million, respectively, from the sale of investment securities available-for-sale. Gross realized gains amounted to $2.3 million and gross realized losses amounted to $2.0 million for the nine months ended September 30, 2011. Gross realized gains amounted to $2.0 million and gross realized losses amounted to $1.7 million for the nine months ended September 30, 2010.

At September 30, 2011, corporate and other securities available-for-sale included the following at fair value: corporate bonds at $2.4 million, mutual funds at $898.6 thousand and Federal Home Loan Mortgage Corporation (the “FHLMC” or “Freddie Mac”) preferred stock of $26.2 thousand. At December 31 2010, corporate and other securities available-for-sale included the following at fair value: corporate bonds at $2.6 million, mutual funds at $883.1 thousand and FHLMC preferred stock of $234.6 thousand.

14

SEQ.=1,FOLIO='14',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-05.htm',USER='105435',CD='Nov 8 22:26 2011'

Table of Contents

**Note 4—Investment Securities - continued****

During the nine and three months ended September 30, 2011 and 2010, the Company recorded OTTI losses on available-for-sale securities as follows:

(Dollars in thousands) Nine months ended September 30, 2011 — Available- for-sale securities Total Three months ended September 30, 2011 — Available- for-sale securities Total
Total OTTI charge realized and unrealized $ 262 $ 262 $ 191 $ 191
OTTI recognized in other comprehensive income (non-credit component) 208 208 141 141
Net impairment losses recognized in earnings (credit component) $ 54 $ 54 $ 50 $ 50
(Dollars in thousands) Nine months ended September 30, 2010 — Available- for-sale securities Total Three months ended September 30, 2010 — Available- for-sale securities Total
Total OTTI charge realized and unrealized $ 1,558 $ 1,558 $ 440 $ 440
OTTI recognized in other comprehensive income (non-credit component) 759 759 — —
Net impairment losses recognized in earnings (credit component) $ 799 $ 799 $ 440 $ 440

15

SEQ.=1,FOLIO='15',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-05.htm',USER='105435',CD='Nov 8 22:26 2011'

Table of Contents

**Note 4—Investment Securities — continued****

During 2011 and 2010, OTTIs occurred for which only a portion is attributed to credit loss and recognized in earnings. The remainder was reported in other comprehensive income. The following is an analysis of amounts relating to credit losses on debt securities recognized in earnings during the nine months ended September 30, 2011 and 2010.

2011 — Available for 2010 — Available for Held to
(Dollars in thousands) Sale Sale Maturity
Balance at beginning of period $ 2,143 $ 165 $ 326
Other-than-temporary-impairment not previously recognized 50 146 98
Additional increase for which an other-than-temporary impairment was previously recognized related to credit losses 4 527 28
Other-than-temporary-impairment previously recognized on securities sold (1,284 ) — —
Realized losses during the period (177 ) (73 ) —
Transfer to available-for-sale — 452 (452 )
Balance related to credit losses on debt securities at end of period $ 736 $ 1,217 $ —

For the nine months ended September 30, 2011, there was one trust preferred security and one non-agency mortgage backed security in which $54 thousand of OTTI representing the credit loss was recognized in earnings. For the three months ended September 30, 2011, there was $50 thousand of OTTI recognized in earnings for one non-agency mortgage backed security. During the third quarter of 2011, the trust preferred security was sold and an additional $455 thousand loss was recorded in earnings. The Company uses a third party to obtain information about the structure in order to determine how the underlying cash flows will be distributed to each security. For the trust preferred security, cash flows were evaluated assuming no prepayments with continued defaults of 150 basis-points annually and no subsequent recoveries of previous or ongoing defaults.

In evaluating the non-agency MBSs, relevant assumptions such as prepayment rate, default rate and loss severity on a loan level basis are used in determining the expected recovery of the contractual cash flows. The assumptions are that all loans greater than 60 days delinquent will be resolved across a two-year period at loss severities based on location and category. The weighted average loss severity for the loans greater than 60 days delinquent is 58.9%. The balance of the underlying portfolio cash flows are evaluated using ongoing assumptions for loss severities, prepayment rates and default rates. The ongoing assumptions for average prepayment rate, default rate and severity used in the valuations were approximately 5.7%, 3.0%, and 49.8%, respectively. The underlying collateral on substantially all of these securities is fixed rate residential first mortgages located throughout the United States. The underlying collateral includes various percentages of owner-occupied, as well as investment related single-family, 2-4 family and condominium residential properties. The securities were purchased at various discounts to par value. Based on the assumptions used in valuing the securities, the Company believes the existing discount and remaining subordinated collateral provide coverage against future credit losses on the downgraded securities for which no OTTI has been recognized.

16

SEQ.=1,FOLIO='16',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-05.htm',USER='105435',CD='Nov 8 22:26 2011'

Table of Contents

**Note 4—Investment Securities — continued****

The following table shows gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous loss position at September 30, 2011and December 31, 2010.

(Dollars in thousands) September 30, 2011 Less than 12 months — Fair Value Unrealized Loss 12 months or more — Fair Value Unrealized Loss Total — Fair Value Unrealized Loss
Available-for-sale securities:
US Treasury and Government sponsored enterprises $ — $ — $ — $ — $ — $ —
Government Sponsored Enterprise mortgage-backed securities 27,771 257 3,011 38 30,782 295
Small Business Administration pools 7,079 18 — — 7,079 18
Non-agency mortgage-backed securities 1,114 18 13,596 2,416 14,710 2,434
Corporate bonds and other 1,011 40 1,421 76 2,432 116
State and local government — — — — — —
Total $ 36,975 $ 333 $ 18,028 $ 2,530 $ 55,003 $ 2,863
(Dollars in thousands) December 31, 2010 Less than 12 months — Fair Value Unrealized Loss 12 months or more — Fair Value Unrealized Loss Total — Fair Value Unrealized Loss
Available-for-sale securities:
US Treasury and Government sponsored enterprises $ 5,652 $ 99 $ — $ — $ 5,652 $ 99
Government Sponsored Enterprise mortgage-backed securities 32,416 402 780 1 33,196 403
Small Business Administration pools 5,355 90 — — 5,355 90
Non-agency mortgage-backed securities 1,081 29 36,065 3,982 37,146 4,011
Corporate bonds and other 59 1 1,585 791 1,644 792
State and local government 8,909 290 — — 8,909 290
Total $ 53,472 $ 911 $ 38,430 $ 4,774 $ 91,902 $ 5,685

*Government Sponsored Enterprise, Mortgage-Backed Securities* : Beginning in 2008 and continuing through the first nine months of 2011, the bond markets and many institutional holders of bonds have come under a great deal of stress partially as a result of increasing delinquencies in the sub-prime mortgage lending market. At September 30, 2011, the Bank owns MBSs issued by government sponsored entities (GSEs) including collateralized mortgage obligations (CMOs) with a book value of $127.0 million and approximate fair value of $129.3 million. Current economic conditions have impacted MBSs issued by GSEs such as the FHLMC and the Federal National Mortgage Association (the “FNMA” or “Fannie Mae”). These entities have experienced increasing delinquencies in the underlying loans that make up the MBSs and CMOs. As of September 30, 2011 and December 31, 2010, all of the MBSs issued by GSEs are classified as “Available for Sale”. As of September 30, 2011 and December 31, 2010, unrealized losses amounted to $295 thousand and $403 thousand, respectively. The contractual cash flows of the investments are guaranteed by the GSE. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the Company has the ability and intent to hold these investments until a recovery of fair value, which may be maturity, the Company does not consider the investments to be OTTI at September 30, 2011.

17

SEQ.=1,FOLIO='17',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-05.htm',USER='105435',CD='Nov 8 22:26 2011'

Table of Contents

**Note 4—Investment Securities - continued****

*Non-agency mortgage —backed securities* : The Company also holds private label mortgage-backed securities (PLMBSs), including CMOs, at September 30, 2011 with an amortized cost of $17.7 million and approximate fair value of $15.3 million. Although these are not classified as sub-prime obligations or considered the “high risk” tranches, the majority of “structured” investments within all credit markets have been impacted by volatility and credit concerns and economic stresses beginning in 2008 and continuing through the first nine months of 2011. The result has been that the market for these investments is less liquid and the spread as compared to alternative investments has widened dramatically. During the second quarter of 2008, the Company implemented a leverage strategy whereby we acquired approximately $63.2 million in certain non-agency MBSs and CMOs. All of the mortgage assets acquired in this transaction were classified as prime or ALT-A securities and represented the senior or super-senior tranches of the securities. The assets acquired as part of this strategy were classified as held-to-maturity in the investment portfolio. Due to the significant spreads on these securities, they were all purchased at discounts. A detailed analysis of each of the CMO pools included in this leverage transaction, as well as privately held CMOs held previously in the available-for-sale portfolio, have been analyzed by reviewing underlying loan delinquencies, collateral value and resulting credit support. These securities have continued to experience increasing delinquencies in the underlying loans that make up the MBSs and CMOs. Management monitors each of these pools on a quarterly basis to identify any deterioration in the credit quality, collateral values and credit support underlying the investments.

For the three and nine months ended September 30, 2011, $50 thousand and $54 thousand in OTTI charges were recorded in earnings for the PLMBS portfolio, respectively. For the three and nine months ended September 30, 2010, $440 thousand and $799 thousand in OTTI charges were recorded in earnings, respectively. As prescribed by FASB ASC 320-10-65, the Company has recognized impairment charges in earnings for the amounts related to credit losses and amounts related to non-credit losses have been recognized in other comprehensive income. The credit losses were estimated by projecting the expected cash flows estimating prepayment speeds, increasing defaults and collateral loss severities. The credit loss portion of the impairment charge represents the difference between the present value of the expected cash flows and the amortized cost basis of the securities.

The following table summarizes as of September 30, 2011 the number of CUSIPs, par value, carrying value and fair value of the non-agency mortgage-backed/CMOs securities by credit rating. The credit rating reflects the lowest credit rating by any major rating agency.

*(Dollars in thousands)*

Credit Rating Number of CUSIPs Par Value Amortized Cost Fair Value
AAA 8 $ 2,359 $ 2,359 $ 2,227
AA 1 384 384 384
Aa2 1 90 90 89
Aa3 1 500 500 485
A 1 362 362 361
Below Investment Grade 11 16,195 13,998 11,726
Total 23 $ 19,890 $ 17,693 $ 15,272

During the nine months ended September 30, 2011, the Company sold 14 non-agency MBSs with a total book value of approximately $29.8 million. Ten of these securities in the total amount of $21.3 million were rated below investment grade by the rating agencies with the other four being rated above investment grade. Four of these securities with a book value of approximately $3.8 million, with $3.6 million below investment grade, were sold in the second quarter of 2011, and seven securities with a book value of approximately $26.0 million, with $17.7 million rated below investment grade, were sold in the first quarter of 2011. The sales of these non-agency MBSs have served to significantly reduce the level of securities on the Company’s balance sheet that are rated below investment grade.

18

SEQ.=1,FOLIO='18',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-05.htm',USER='105435',CD='Nov 8 22:26 2011'

Table of Contents

**Note 4—Investment Securities — continued****

*Corporate Bonds* : During the nine months ended September 30, 2011 and 2010, the Company recorded $4.0 thousand and $1.1 million in OTTI charges on a preferred term security, respectively. During the third quarter of 2011, the Company sold this security and recorded an additional realized loss of $455 thousand. This loss was offset by the sale of two municipal bonds with a recorded gain of $488 thousand. The Company’s unrealized loss on investments in corporate bonds relates to bonds with three different issuers. The economic conditions beginning in 2008 and continuing into the first nine months of 2011 have had a significant impact on all corporate debt obligations. As a result, the spreads on all of the securities have widened dramatically and the liquidity of many of these investments has been negatively impacted. One of these bonds is rated Aa2 by Moody (investment grade) and another bond is rated A2 by Moody (investment grade). The third bond is below investment grade and rated Ba1 by Moody and BBB- by Fitch with a carrying value of $998 thousand and a fair value of $946 thousand and matures in July 2014. All of the corporate bonds held by the Company are reviewed on a quarterly basis to identify downgrades by rating agencies as well as deterioration of the underlying collateral or the issuer’s ability to service the debt obligation. The Company does not consider these investments to be OTTI at September 30, 2011.

*Small Business Administration Pools:* These pools are guaranteed pass-thru with the full faith and credit of the United States government. Because the Company has the ability and intent to hold these investments until a recovery of fair value, which may be maturity, the Company does not consider the investments to be OTTI at September 30, 2011.

*State and Local Governments and Other* : Unrealized losses on these investments are attributable to increases in interest rates, rather than credit quality. As of September 30, 2011, there were no investments in this category with unrealized losses.

The amortized cost and fair value of investment securities at September 30, 2011, by contractual maturity, are as follows. Expected maturities differ from contractual maturities because borrowers may have the right to call or prepay the obligations with or without prepayment penalties. MBSs are based on average life at estimated prepayment speeds.

(Dollars in thousands) Available-for-sale — Amortized Cost Fair Value
Due in one year or less $ 5,432 $ 4,958
Due after one year through five years 101,111 101,462
Due after five years through ten years 81,894 82,536
Due after ten years 18,936 19,944
$ 207,373 $ 208,900

**Note 5—Loans****

Loans summarized by category as of September 30, 2011 and December 31, 2010 are as follows:

September 30, December 31,
(Dollars in thousands) 2011 2010
Commercial, financial and agricultural $ 20,077 $ 20,555
Real estate:
Construction 9,045 10,540
Mortgage-residential 40,146 46,684
Mortgage-commercial 221,365 218,298
Consumer:
Home equity 27,958 27,747
Other 5,642 6,130
Total $ 324,233 $ 329,954

19

SEQ.=1,FOLIO='19',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-05.htm',USER='105435',CD='Nov 8 22:26 2011'

Table of Contents

**Note 5—Loans-continued****

At September 30, 2011, there were $5.2 million of residential mortgage loans held for sale at fair value. These loans are originated with firm purchase commitments from various investors at the time the loans are closed. Generally, funds are received and the loans are transferred to the investors within three to seven business days.

Activity in the allowance for loan losses for the nine months and three months ended September 30, 2011 and 2010 was as follows:

Nine months ended — September 30, September 30,
(Dollars in thousands) 2011 2010
Balance at the beginning of period $ 4,911 $ 4,854
Provision for loan losses 1,110 1,365
Charged off loans (1,368 ) (1,481 )
Recoveries 55 103
Balance at end of period $ 4,708 $ 4,841
Three months ended — September 30, September 30,
(Dollars in thousands) 2011 2010
Balance at the beginning of period $ 4,716 $ 4,838
Provision for loan losses 360 235
Charged off loans (388 ) (282 )
Recoveries 20 50
Balance at end of period $ 4,708 $ 4,841

20

SEQ.=1,FOLIO='20',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-05.htm',USER='105435',CD='Nov 8 22:26 2011'

Table of Contents

**Note 5—Loans-continued****

The detailed activity in the allowance for loan losses and the recorded investment in loans receivable as of and for the three months ended September 30, 2011 and the year ended December 31, 2010 is as follows:

Real estate Real estate
Real estate Mortgage Mortgage Consumer Consumer
(Dollars in thousands) Commercial Construction Residential Commercial Home equity Other Unallocated Total
2011
Allowance for loan losses:
Beginning balance December 31, 2010 $ 681 $ 905 $ 465 $ 1,404 $ 325 $ 88 $ 1,043 $ 4,911
Charge-offs 239 — 142 683 247 57 — 1,368
Recoveries 27 — 4 — 4 20 — 55
Provisions (153 ) (521 ) 127 862 409 (3 ) 389 1,110
Ending balance September 30, 2011 $ 316 $ 384 $ 454 $ 1,583 $ 491 $ 48 $ 1,432 $ 4,708
Ending balances:
Individually evaluated for impairment $ — $ — $ — $ — $ — $ — $ — $ —
Collectively evaluated for impairment 316 384 454 1,583 491 48 1,432 4,708
Loans receivable:
Ending balance-total $ 20,077 9,045 $ 40,146 $ 221,365 $ 27,958 $ 5,642 — $ 324,233
Ending balances:
Individually evaluated for impairment 87 — 459 8,946 7 20 — 9,519
Collectively evaluated for impairment $ 19,990 $ 9,045 $ 39,687 $ 212,419 $ 27,951 $ 5,622 $ — $ 314,714

21

SEQ.=1,FOLIO='21',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-07.htm',USER='105435',CD='Nov 8 22:29 2011'

Table of Contents

**Note 5—Loans-continued****

Real estate Real estate — Mortgage Real estate — Mortgage Consumer Consumer
(Dollars in thousands) Commercial Construction Residential Commercial Home equity Other Unallocated Total
2010
Allowance for loan losses:
Beginning balance December 31, 2009 $ 634 $ 1,331 $ 138 $ 1,522 $ 105 $ 127 $ 997 $ 4,854
Charge-offs 125 — 512 984 186 141 — 1,948
Recoveries 31 — 7 38 9 42 — 127
Provisions 141 (426 ) 832 828 397 60 46 1,878
Ending balance December 31, 2010 $ 681 $ 905 $ 465 $ 1,404 $ 325 $ 88 $ 1043 $ 4,911
Ending balances:
Individually evaluated for impairment $ — $ — $ — $ 96 $ — $ — $ — $ 96
Collectively evaluated for impairment 681 905 465 1,308 325 88 1,043 4,815
Loans receivable:
Ending balance-total $ 20,555 $ 10,540 $ 46,684 $ 218,298 $ 27,747 $ 6,130 $ — $ 329,954
Ending balances:
Individually evaluated for impairment 96 — 1,527 7,914 38 12 — 9,587
Collectively evaluated for impairment $ 20,459 $ 10,540 $ 45,157 $ 210,384 $ 27,709 $ 6,118 $ — $ 320,367

Loans outstanding to bank directors, executive officers and their related business interests amounted to $10.4 million and $10.9 million at September 30, 2011 and September 30, 2010, respectively. Repayments on these loans during the nine months ended September 30, 2011 were $1.3 million and loans made amounted to $808 thousand. Repayments on these loans during the nine months ended September 30, 2010 were $1.7 million and loans made amounted to $5.6 million. Related party loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and generally do not involve more than the normal risk of collectability.

22

SEQ.=1,FOLIO='22',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-07.htm',USER='105435',CD='Nov 8 22:29 2011'

Table of Contents

**Note 5—Loans-continued****

The following table presents at September 30, 2011 and December 31, 2010 loans individually evaluated and considered impaired under FAS ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings.

September 30, December 31,
(Dollars in thousands) 2011 2010
Total loans considered impaired $ 9,519 $ 9,587
Loans considered impaired for which there is a related allowance for loan loss:
Outstanding loan balance — 378
Related allowance — 96
Loans considered impaired and previously written down to fair value 9,519 9,209
Average impaired loans 9,894 10,576

The following tables, by loan category, present at September 30, 2011 and December 31, 2010 loans individually evaluated and considered impaired under FAS ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings.

(Dollars in thousands) Recorded Unpaid — Principal Related Average — Recorded Interest — Income
September 30, 2011 Investment Balance Allowance Investment Recognized
With no allowance recorded:
Commercial $ 87 $ 94 $ — $ 96 $ 2
Real estate:
Construction — — — — —
Mortgage-residential 459 474 — 479 3
Mortgage-commercial 8,946 9,196 — 9,279 297
Consumer:
Home Equity 7 7 — 10 —
Other 20 20 — 30 1
With an allowance recorded:
Commercial — — — — —
Real estate:
Construction — — — — —
Mortgage-residential — — — — —
Mortgage-commercial — — — — —
Consumer:
Home Equity — — — — —
Other — — — — —
Total:
Commercial $ 87 $ 94 $ — $ 96 $ 2
Real estate:
Construction — — — — —
Mortgage-residential 459 474 — 479 3
Mortgage-commercial 8,946 9,196 — 9,279 297
Consumer:
Home Equity 7 7 — 10 —
Other 20 20 — 30 1
$ 9,519 $ 9,791 $ — $ 9,894 $ 303

The Company determined that all specific reserves for impaired loans were confirmed losses and were charged-off against outstanding loan balances during the nine months ended September 30, 2011.

23

SEQ.=1,FOLIO='23',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-07.htm',USER='105435',CD='Nov 8 22:29 2011'

Table of Contents

**Note 5—Loans-continued****

(Dollars in thousands) Recorded Unpaid — Principal Related Average — Recorded Interest — Income
December 31, 2010 Investment Balance Allowance Investment Recognized
With no allowance recorded:
Commercial $ 96 $ 96 $ — $ 108 $ 4
Real estate:
Construction — — — — —
Mortgage-residential 1,527 1,835 — 1,853 20
Mortgage-commercial 7,536 8,077 — 8,180 272
Consumer:
Home Equity 38 38 — 40 —
Other 12 12 — 14 —
With an allowance recorded:
Commercial — — — — —
Real estate:
Construction — — — — —
Mortgage-residential — — — — —
Mortgage-commercial 378 378 96 381 27
Consumer:
Home Equity — — — — —
Other — — — — —
Total:
Commercial 96 96 — 108 4
Real estate:
Construction — — — — —
Mortgage-residential 1,527 1,835 — 1,853 20
Mortgage-commercial 7,914 8,455 96 8,561 299
Consumer:
Home Equity 38 38 — 40 —
Other 12 12 — 14 —
$ 9,587 $ 10,436 $ 96 $ 10,576 $ 323

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a monthly basis. The Company uses the following definitions for risk ratings:

Special Mention . Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard . Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful . Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

24

SEQ.=1,FOLIO='24',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-07.htm',USER='105435',CD='Nov 8 22:29 2011'

Table of Contents

**Note 5—Loans-continued****

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. As of September 30, 2011 and December 31, 2010, and based on the most recent analysis performed, the risk category of loans by class of loans is shown in the table below. As of September 30, 2011 and December 31, 2010, no loans were classified as doubtful.

(Dollars in thousands) — September 30, 2011 Pass Special — Mention Substandard Doubtful Total
Commercial, financial & agricultural $ 19,177 $ 551 $ 349 $ — $ 20,077
Real estate:
Construction 3,961 — 5,084 — 9,045
Mortgage — residential 39,123 213 810 — 40,146
Mortgage — commercial 199,554 10,426 11,385 — 221,365
Consumer:
Home Equity 27,649 40 269 — 27,958
Other 5,572 48 22 — 5,642
Total $ 295,036 $ 11,278 $ 17,919 $ — $ 324,233
(Dollars in thousands) — December 31, 2010 Special — Pass Mention Substandard Doubtful Total
Commercial, financial & agricultural $ 19,722 $ 232 $ 602 $ — $ 20,556
Real estate:
Construction 5,111 — 5,429 — 10,540
Mortgage — residential 44,815 — 1,869 — 46,684
Mortgage — commercial 196,153 8,270 13,874 — 218,297
Consumer:
Home Equity 27,501 100 146 — 27,747
Other 6,124 6 — — 6,130
Total $ 299,426 $ 8,608 $ 21,920 $ — $ 329,954

A delinquent loan is generally placed in nonaccrual status when it becomes 90 days or more past due. At the time a loan is placed in nonaccrual status, all interest, which has been accrued on the loan but remains unpaid is reversed and deducted from earnings as a reduction of reported interest income. No additional interest is accrued on the loan balance until the collection of both principal and interest becomes reasonably certain. At September 30, 2011 and December 31, 2010, nonaccrual loans totaled $3.4 million and $5.9 million, respectively.

Troubled debt restructurings (“TDRs”) are loans which have been restructured from their original contractual terms and include concessions that would not otherwise have been granted outside of the financial difficulty of the borrower. Concessions can relate to the contractual interest rate, maturity date, or payment structure of the note. As part of our workout plan for individual loan relationships, we may restructure loan terms to assist borrowers facing challenges in the current economic environment. The purpose of a TDR is to facilitate ultimate repayment of the loan. TDRs included in impaired loans at September 30, 2011 and December 31, 2010 amounted to $7.9 million and $4.4 million, respectively.

Our policy with respect to accrual of interest on loans restructured in a TDR follows relevant supervisory guidance. That is, if a borrower has demonstrated performance under the previous loan terms and shows capacity to perform under the restructured loan terms; continued accrual of interest at the restructured interest rate is likely. If a borrower was materially delinquent on payments prior to the restructuring but shows capacity to meet the restructured loan terms, the loan will likely continue as nonaccrual going forward. Lastly, if the borrower does not perform under the restructured terms, the loan is placed on nonaccrual status. TDRs in nonaccrual status at September 30, 2011 and December 31, 2010 amounted to $1.8 million and $696 thousand, respectively.

25

SEQ.=1,FOLIO='25',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-07.htm',USER='105435',CD='Nov 8 22:29 2011'

Table of Contents

**Note 5—Loans-continued****

We will continue to closely monitor these loans and will cease accruing interest on them if management believes that the borrowers may not continue performing based on the restructured note terms. If, after previously being classified as a TDR, a loan is restructured a second time, then that loan is automatically placed on nonaccrual status. Our policy with respect to nonperforming loans requires the borrower to make a minimum of six consecutive payments in accordance with the loan terms before that loan can be placed back on accrual status. Further, the borrower must show capacity to continue performing into the future prior to restoration of accrual status. To date, we have not restored any nonaccrual loan classified as a TDR to accrual status. We believe that all of our modified loans meet the definition of a TDR.

There were no loans greater than ninety days delinquent and still accruing interest at September 30, 2011. Loans greater than ninety days delinquent and still accruing interest at December 31, 2010 amounted to $373 thousand.

The following tables, by loan category, present loans past due and in non-accrual status as of September 30, 2011 and December 31, 2010:

(Dollars in thousands) September 30, 2011 30-59 Days Past Due 60-89 Days Past Due Greater than 90 Days and Accruing Nonaccrual Total Past Due Current Total Loans
Commercial $ 128 $ 267 $ — $ 52 $ 447 $ 19,630 $ 20,077
Real estate:
Construction — — — — — 9,045 9,045
Mortgage-residential 67 315 — 459 841 39,305 40,146
Mortgage-commercial 1,500 492 — 2,870 4,862 216,503 221,365
Consumer:
Home equity 265 31 — 7 303 27,655 27,958
Other 29 2 — 20 51 5,591 5,642
Total $ 1,989 $ 1,107 $ — $ 3,408 $ 6,504 $ 317,729 $ 324,233
(Dollars in thousands) December 31, 2010 30-59 Days Past Due 60-89 Days Past Due Greater than 90 Days and Accruing Nonaccrual Total Past Due Current Total Loans
Commercial $ 201 $ 10 $ — $ 55 $ 266 $ 20,288 $ 20,554
Real estate:
Construction — — — — — 10,540 10,540
Mortgage-residential 264 17 — 1,527 1,808 44,877 46,685
Mortgage-commercial 351 1,168 373 4,258 6,150 212,147 218,297
Consumer:
Home equity 252 106 — 38 396 27,352 27,748
Other 24 15 — 12 51 6,079 6,130
Total $ 1,092 $ 1,316 $ 373 $ 5,890 $ 8,671 $ 321,283 $ 329,954

26

SEQ.=1,FOLIO='26',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-07.htm',USER='105435',CD='Nov 8 22:29 2011'

Table of Contents

**Note 5—Loans-continued****

As a result of adopting the amendments in ASU 2011-02, the Bank reassessed all restructurings that occurred on or after the beginning of the fiscal year of adoption (January 1, 2011) to determine whether they are considered TDRs under the amended guidance. The Bank identified as TDRs certain loans for which the allowance for loan losses had previously been measured under a general allowance methodology. Upon identifying those loans as TDRs, the Bank identified them as impaired under the guidance in ASC 310-10-35. The amendments in ASU 2011-02 require prospective application of the impairment measurement guidance in ASC 310-10-35 for those loans newly identified as impaired. At the end of the first interim period of adoption (September 30, 2011), the recorded investment in loans for which the allowance was previously measured under a general allowance methodology and are now impaired under ASC 310-10-35 was $7.9 million, and there was no allowance for loan losses associated with those loans.

The following tables, by loan category, present loans determined to be TDRs during the three and nine month periods ended September 30, 2011.

Troubled Debt Restructurings (Dollars in thousands) For the three months ended September 30, 2011 — Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment
Nonaccrual
Mortgage-Commercial 1 $ 648 $ 648
Total nonaccrual 1 $ 648 $ 648
Accrual
Mortgage-Commercial 1 $ 337 $ 315
Total Accrual 1 $ 337 $ 315
Total TDRs 2 $ 985 $ 963
Troubled Debt Restructurings (Dollars in thousands) For the nine months ended September 30, 2011 — Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment
Nonaccrual
Mortgage-Commercial 5 $ 765 $ 765
Commercial & Industrial 2 53 53
Total nonaccrual 7 $ 818 $ 818
Accrual
Mortgage-Commercial 1 $ 337 $ 315
Total Accrual 1 $ 337 $ 315
Total TDRs 8 $ 1,155 $ 1,133

During the nine months ended September 30, 2011, the Bank modified eight loans that were considered to be TDRs. The payment and interest rate were lowered for six of these loans, the payment was lowered for one loan and for one loan the company and guarantor were released.

27

SEQ.=1,FOLIO='27',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-09.htm',USER='105435',CD='Nov 8 22:32 2011'

Table of Contents

**Note 5—Loans-continued****

The following tables, by loan category, present loans determined to be TDRs in the last twelve months that had payment defaults during the three or nine month periods ended September 30, 2011

Troubled Debt Restructurings For the three months ended September 30, 2011
that subsequently defaulted this period (Dollars in thousands) Number of Contracts Recorded Investment
Mortgage-Commercial 3 $ 61
Commercial & Industrial 1 14
Total TDRs 4 $ 75
Troubled Debt Restructurings For the nine months ended September 30, 2011
that subsequently defaulted this period (Dollars in thousands) Number of Contracts Recorded Investment
Mortgage-Commercial 3 $ 61
Commercial & Industrial 1 14
Total TDRs 4 $ 75

During the three and nine months ended September 30, 2011, four nonaccrual loans that had previously been restructured, had payment defaults.

In the determination of the allowance for loan losses, all TDRs are reviewed to ensure that one of the three proper valuation methods (fair market value of the collateral, present value of cash flows, or observable market price) is adhered to. All non-accrual loans are written down to its corresponding collateral value. All TDR accruing loans and where the loan balance exceeds the present value of cash flow will have a specific allocation. All nonaccrual loans are considered impaired. Under ASC 310-10, a loan is impaired when it is probable that the bank will be unable to collect all amounts due including both principal and interest according to the contractual terms of the loan agreement.

**Note 6 - Recently Issued Accounting Pronouncements****

In July 2010, the Receivables topic of the Accounting Standards Codification (“ASC”) was amended by Accounting Standards Update (“ASU”) 2010-20 to require expanded disclosures related to a company’s allowance for credit losses and the credit quality of its financing receivables. The amendments require the allowance disclosures to be provided on a disaggregated basis. The Company is required to include these disclosures in its interim and annual financial statements. See Note 5-Loans.

Disclosures about TDRs required by ASU 2010-20 were deferred by the Financial Accounting Standards Board (“FASB”) in ASU 2011-01 issued in January 2011. In April 2011 the FASB issued ASU 2011-02 to assist creditors with their determination of when a restructuring is a TDR. The determination is based on whether the restructuring constitutes a concession and whether the debtor is experiencing financial difficulties as both events must be present.

Disclosures related to TDRs under ASU 2010-20 have been presented in Note 5-Loans.

28

SEQ.=1,FOLIO='28',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-09.htm',USER='105435',CD='Nov 8 22:32 2011'

Table of Contents

**Note 6 - Recently Issued Accounting Pronouncements-continued****

In December 2010, the Intangibles topic of the ASC was amended to modify Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. Any resulting goodwill impairment should be recorded as a cumulative-effect adjustment to beginning retained earnings upon adoption. Impairments occurring subsequent to adoption should be included in earnings. The amendment was effective for the Company on January 1, 2011.

In September 2011, the Intangibles topic was again amended to permit an entity to consider qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. These amendments will be effective for the Company on January 1, 2012.

In December 2010, the Business Combinations topic of the ASC was amended to specify that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendment also requires that the supplemental pro forma disclosures include a description of the nature and amount of any material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. This amendment is effective for the Company for business combinations for which the acquisition date is on or after January 1, 2011. The Company does not expect the amendment to have any impact on the financial statements.

In April 2011, the criteria used to determine effective control of transferred assets in the Transfers and Servicing topic of the ASC was amended by ASU 2011-03. The requirement for the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms and the collateral maintenance implementation guidance related to that criterion were removed from the assessment of effective control. The other criteria to assess effective control were not changed. The amendments are effective for the Company beginning January 1, 2012 but are not expected to have a material effect on the financial statements.

ASU 2011-04 was issued in May 2011 to amend the Fair Value Measurement topic of the ASC by clarifying the application of existing fair value measurement and disclosure requirements and by changing particular principles or requirements for measuring fair value or for disclosing information about fair value measurements. The amendments will be effective for the Company beginning January 1, 2012 but are not expected to have a material effect on the financial statements.

The Comprehensive Income topic of the ASC was amended in June 2011. The amendment eliminates the option to present other comprehensive income as a part of the statement of changes in shareholders’ equity. The amendment requires consecutive presentation of the statement of net income and other comprehensive income and requires an entity to present reclassification adjustments from other comprehensive income to net income on the face of the financial statements. The amendments will be applicable to the Company on January 1, 2012 and will be applied retrospectively.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

**Note 7 — Fair Value of Financial Instruments****

FASB ASC 825-10-50 “Disclosure about Fair Value of Financial Instruments”, requires the Company to disclose estimated fair values for its financial instruments. Fair value estimates, methods, and assumptions are set forth below.

Cash and short term investments - The carrying amount of these financial instruments (cash and due from banks, federal funds sold and securities purchased under agreements to resell) approximates fair value. All mature within 90 days and do not present unanticipated credit concerns.

Investment Securities - Fair values are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

29

SEQ.=1,FOLIO='29',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-09.htm',USER='105435',CD='Nov 8 22:32 2011'

Table of Contents

**Note 7 — Fair Value of Financial Instruments-continued****

Loans held for sale — The fair value approximates the carrying value as the Company has firm purchase commitments to sell these loans at carrying value.

Loans - The fair value of loans are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. As discount rates are based on current loan rates as well as management estimates, the fair values presented may not be indicative of the value negotiated in an actual sale.

Accrued Interest Receivable - The fair value approximates the carrying value.

Interest rate cap/swap - The fair value approximates the carrying value.

Deposits - The fair value of demand deposits, savings accounts, and money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposits is estimated by discounting the future cash flows using rates currently offered for deposits of similar remaining maturities.

Federal Home Loan Bank Advances - Fair value is estimated based on discounted cash flows using current market rates for borrowings with similar terms.

Short Term Borrowings - The carrying value of short term borrowings (securities sold under agreements to repurchase and demand notes to the U.S. Treasury) approximates fair value.

Junior Subordinated Debentures - The fair values of junior subordinated debentures is estimated by using discounted cash flow analyses based on incremental borrowing rates for similar types of instruments.

Accrued Interest Payable - The fair value approximates the carrying value.

Commitments to Extend Credit - The fair value of these commitments is immaterial because their underlying interest rates approximate market.

The carrying amount and estimated fair value of the Company’s financial instruments are as follows:

(Dollars in thousands) September 30, 2011 — Carrying Amount Fair Value December 31, 2010 — Carrying Amount Fair Value
Financial Assets:
Cash and short term investments $ 17,987 $ 17,987 $ 26,461 $ 26,461
Available-for-sale securities 208,899 208,899 189,309 189,309
Other investments, at cost 5,984 5,984 6,841 6,841
Loans held for sale 5,195 5,195 — —
Loans receivable 324,233 329,036 329,954 326,805
Allowance for loan losses 4,708 — 4,911 —
Net loans 319,525 329,036 325,043 326,805
Accrued interest 1,959 1,959 2,113 2,113
Interest rate cap/floor/swap (708 ) (708 ) (778 ) (778 )
Financial liabilities:
Non-interest bearing demand $ 84,857 $ 84,857 $ 72,625 $ 72,625
NOW and money market accounts 139,462 139,462 123,604 123,604
Savings 32,670 32,670 29,886 29,886
Time deposits 216,171 219,297 229,229 232,444
Total deposits 473,160 476,286 455,344 458,559
Federal Home Loan Bank Advances 48,724 55,429 68,094 73,619
Short term borrowings 17,027 17,027 12,806 12,806
Junior subordinated debentures 15,464 15,464 15,464 15,464
Accrued interest payable 1,741 1,741 2,121 2,121

30

SEQ.=1,FOLIO='30',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-09.htm',USER='105435',CD='Nov 8 22:32 2011'

Table of Contents

**Note 8 — Subsequent Events****

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Nonrecognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. Management has reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or disclosure.

31

SEQ.=1,FOLIO='31',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-09.htm',USER='105435',CD='Nov 8 22:32 2011'

Table of Contents

*Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations*

This report contains statements which constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may relate to, among other matters, the financial condition, results of operations, plans, objectives, future performance, and business of our Company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors which are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,” “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitation, those described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2010 as filed with the Securities and Exchange Commission (the “SEC”) and the following:

· changes in political conditions and the legislative or regulatory environment, including the effect of the recent financial reform legislation on the banking and financial services industries,

· our ability to comply with the terms of the formal written agreement between the Bank and the Office of the Comptroller of the Currency (the “OCC”) within the timeframes specified;

· changes in the interest rate environment which could reduce anticipated or actual margins;

· increases in competitive pressure in the banking and financial services industries;

· reduced earnings due to higher credit losses generally and specifically potentially because losses in our real estate loan portfolio may be greater than expected due to economic factors, including declining real estate values, increasing interest rates, increasing unemployment, or changes in payment behavior or other factors;

· high concentrations of real estate-based loans collateralized by real estate in a weak commercial real estate market;

· general economic conditions, either nationally or regionally and especially in our primary service area, being less favorable than expected resulting in, among other things, a deterioration in credit quality;

· increased funding costs due to market illiquidity, increased competition for funding, or increased regulatory requirements with regard to funding,

· changes occurring in business conditions and inflation;

· changes in technology;

· the adequacy of our level of allowance for loan loss;

· the rate of delinquencies and amounts of loans charged-off;

· the rates of loan growth;

· adverse changes in asset quality and resulting credit risk-related losses and expenses;

· changes in monetary and tax policies;

· loss of consumer confidence and economic disruptions resulting from terrorist activities or other military actions;

· changes in the securities markets; and

· other risks and uncertainties detailed from time to time in our filings with the SEC.

These risks are exacerbated by the developments over the last three years in local, national and international financial markets, and we are unable to predict what effect these uncertain market conditions will continue to have on our Company. Beginning in 2008 and continuing through the third quarter of 2011, the capital and credit markets experienced unprecedented levels of extended volatility and disruption. During the first half of 2011, there was a general expectation within the economic and business community that conditions, while slow by historical standards, were stabilizing and were expected to show continued improvement. However, as a result of U.S. government fiscal challenges and resulting downgrade of the U.S. government debt by Standard & Poor’s, continued volatility in European sovereign and bank debt, little to no improvement in domestic employment conditions, and the economic and monetary policy statements by the Board of Governors of the Federal Reserve System (the “Federal Reserve”) during the third quarter of 2011, an increasing number of economists began predicting more negative economic forecasts and the possibility of a “double-dip” recession. There can be no assurance that these unprecedented negative developments will not continue to materially and adversely affect the U.S. economy in general, the banking industry, and our business, financial condition and results of operations.

All forward-looking statements in this report are based on information available to us as of the date of this report. Although we believe that the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee you that these expectations will be achieved. We undertake no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

32

SEQ.=1,FOLIO='32',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-09.htm',USER='105435',CD='Nov 8 22:32 2011'

Table of Contents

*Overview*

The following discussion describes our results of operations for the nine months and three months ended September 30, 2011 as compared to the nine month and three month period ended September 30, 2010 and also analyzes our financial condition as of September 30, 2011 as compared to December 31, 2010. Like most community banks, we derive most of our income from interest we receive on our loans and investments. Our primary source of funds for making these loans and investments is our deposits, on which we pay interest. Consequently, one of the key measures of our success is our amount of net interest income, or the difference between the income on our interest-earning assets, such as loans and investments, and the expense on our interest-bearing liabilities, such as deposits. Another key measure is the spread between the yield we earn on these interest-earning assets and the rate we pay on our interest-bearing liabilities.

There are risks inherent in all loans, so we maintain an allowance for loan losses to absorb probable losses on existing loans that may become uncollectible. We establish and maintain this allowance by charging a provision for loan losses against our operating earnings. In the following section we have included a discussion of this process, as well as several tables describing our allowance for loan losses and the allocation of this allowance among our various categories of loans.

In addition to earning interest on our loans and investments, we earn income through fees and other expenses we charge to our customers. We describe the various components of this non-interest income, as well as our non-interest expense, in the following discussion.

The following discussion and analysis also identifies significant factors that have affected our financial position and operating results during the periods included in the accompanying financial statements. We encourage you to read this discussion and analysis in conjunction with the financial statements and the related notes and the other statistical information also included in this report.

*Critical Accounting Policies*

We have adopted various accounting policies that govern the application of accounting principles generally accepted in the United States and with general practices within the banking industry in the preparation of our financial statements. Our significant accounting policies are described in the footnotes to our unaudited consolidated financial statements as of September 30, 2011 and our notes included in the audited consolidated financial statements in our 2010 Annual Report on Form 10-K as filed with the SEC.

Certain accounting policies involve significant judgments and assumptions by us that have a material impact on the carrying value of certain assets and liabilities. We consider these accounting policies to be critical accounting policies. The judgment and assumptions we use are based on historical experience and other factors, which we believe to be reasonable under the circumstances. Because of the nature of the judgment and assumptions we make, actual results could differ from these judgments and estimates that could have a material impact on the carrying values of our assets and liabilities and our results of operations.

We believe the allowance for loan losses is the critical accounting policy that requires the most significant judgment and estimates used in preparation of our consolidated financial statements. Some of the more critical judgments supporting the amount of our allowance for loan losses include judgments about the credit worthiness of borrowers, the estimated value of the underlying collateral, the assumptions about cash flow, determination of loss factors for estimating credit losses, the impact of current events, and conditions, and other factors impacting the level of probable inherent losses. Under different conditions or using different assumptions, the actual amount of credit losses incurred by us may be different from management’s estimates provided in our consolidated financial statements. Refer to the portion of this discussion that addresses our allowance for loan losses for a more complete discussion of our processes and methodology for determining our allowance for loan losses.

The evaluation and recognition of OTTI on certain investments, including our private label MBSs and other corporate debt security holdings, requires significant judgment and estimates. Some of the more critical judgments supporting the evaluation of OTTI include projected cash flows including prepayment assumptions, default rates and severities of losses on the underlying collateral within the security. Under different conditions or utilizing different assumptions, the actual OTTI recognized by us may be different from the actual amounts recognized in our consolidated financial statements. See Note 4 to the financial statements for the disclosure of certain of the assumptions used as well as OTTI recognized in the financial statements during the nine and three months ended September 30, 2011 and 2010.

33

SEQ.=1,FOLIO='33',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-09.htm',USER='105435',CD='Nov 8 22:32 2011'

Table of Contents

*Recent Developments*

Regulatory Developments

Formal Agreement . On April 6, 2010, the Bank entered into a formal written agreement (the “Formal Agreement”) with its primary federal regulator, the OCC. The Formal Agreement is based on the findings of the OCC during a 2009 on-site examination of the Bank. As reflected in the Formal Agreement, the OCC’s primary concern with the Bank is driven by the rating agencies’ downgrades of non-agency MBSs in its investment portfolio. These securities, purchased in 2004 through 2008, were all rated AAA by the rating agencies at the time of purchase; however, they have been impacted by the economic recession and the stress on the residential housing sector. These ratings do not reflect the discounted purchase price paid by the Bank. They only reflect their analysis of the performance of the security overall, and therefore, a downgrade does not capture the risk of loss to the Bank. The Formal Agreement did not require any adjustment to the Bank’s balance sheet or income statement; nor did it change the Bank’s “well capitalized” status. The OCC has, however, separately established the following individual minimum capital ratios for the Bank: a Tier 1 leverage capital ratio of at least 8.00%, a Tier 1 risk-based capital ratio of at least 10.00%, and a Total risk-based capital ratio of at least 12.00%. As of December 31, 2010 and September 30, 2011, the Bank exceeds each of these ratios and remains “well capitalized.”

The Board of Directors has appointed an independent compliance committee made up of directors to monitor and report on compliance with the terms of the Formal Agreement. The Bank intends to take all actions necessary to enable it to comply with the requirements of the Formal Agreement, and as of the date hereof management has submitted all documentation required to the OCC. There can be no assurance that the Bank will be able to comply fully with the provisions of the Formal Agreement, and the determination of our compliance will be made by the OCC. However, management believes the Bank is currently in substantial compliance with the Formal Agreement. Failure to meet the requirements of the Formal Agreement could result in additional regulatory requirements, which could result in regulators taking additional enforcement actions against the Bank.

Memorandum of Understanding . On June 15, 2010 the Company entered into a memorandum of understanding (the “MOU”) with the Federal Reserve Bank of Richmond. The MOU includes, among other things, a requirement that the Company obtain the prior written approval of the Federal Reserve Bank of Richmond before declaring or paying any dividends; appointing any new director or senior executive officer, or changing the position of any senior executive officer; directly or indirectly accepting dividends or any other form of payment representing a reduction in capital from the Bank; directly or indirectly, incurring, increasing or guaranteeing any debt; and directly or indirectly, purchasing or redeeming any shares of its stock. We have complied with all of the requirements of the MOU. While there can be no assurances regarding future responses, the Federal Reserve Bank of Richmond has approved our request to pay dividends for each quarter since the inception of the MOU.

Evaluation of Potential Charter Conversion . The Bank operates as a national banking association incorporated under the laws of the United States and subject to examination by the OCC. The Bank is currently exploring whether to convert from a federally-chartered national bank to a South Carolina-chartered commercial bank. The Bank believes that a conversion to a state-chartered bank would, among other things, reduce certain regulatory expenses and potentially eliminate certain of the restrictions on the Bank’s ability to pay cash dividends to the Company. No assurances can be made that regulatory expenses would decrease or that the Bank would be permitted to pay cash dividends to the Company in the future in the event of a conversion. Conversion to a South Carolina-chartered bank would be subject to regulatory approval. In the event the Bank converted its charter to a state bank, the Bank would be subject to regulation by both the South Carolina Board of Financial Institutions and the Federal Deposit Insurance Corporation (the “FDIC”) rather than the OCC. The Bank’s deposits would continue to be fully insured by the FDIC in accordance with applicable laws and regulations.

34

SEQ.=1,FOLIO='34',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-09.htm',USER='105435',CD='Nov 8 22:32 2011'

Table of Contents

Strategic Developments

The Bank expanded its residential mortgage business unit with the acquisition of the assets of Palmetto South Mortgage Corporation (“Palmetto South”), effective July 31, 2011. Palmetto South, which operates as a division of the Bank, offers mortgage loan products for home purchase or refinance in the South Carolina market area. The acquisition price will be paid during a three year earn out period with the actual amount calculated based on the achievement of certain profitability metrics. The earn out terms over the three year period provide for contingent consideration which ranges from $0 to $1.2 million based upon annual net income. Management anticipates the amount will be approximately $600 thousand based upon recent past operating results. The purchase price of operating assets was $22 thousand.

*Comparison of Results of Operations for Nine Months Ended September 30, 2011 to the Nine Months Ended September 30, 2010*

Net Income

Our net income for the nine months ended September 30, 2011 was $2.3 million, or $0.53 diluted earnings per common share, as compared to $1.5 million, or $0.29 diluted earnings per common share, for the nine months ended September 30, 2010. The increase in net income between the two periods is primarily due to a decrease in the provision for loan losses of $255thousand and an increase of $1.7 million in non-interest income. These were partially offset by a $730 thousand increase in non-interest expense during the nine months ended September 30, 2011 as compared to the same period in 2010. Non-interest income increased as a result of significantly lower OTTI write-downs on securities, a lower negative fair value adjustment on our interest rate swap as well as increases in both mortgage origination fees and fees on non-deposit investment products in the first nine months of 2011 as compared to the same period in 2010. Average earning assets decreased $5.3 million to $550.1 million during the nine months ended September 30, 2011 from $555.4 million during the nine months ended September 30, 2010. The decrease in average earning assets was primarily a result paying down Federal Home Loan Bank advances of $19.4 million during the nine months ended September 30, 2011.

Net Interest Income

Please refer to the table at the end of this Item 2 for the yield and rate data for interest-bearing balance sheet components during the nine-month periods ended September 30, 2011 and 2010, along with average balances and the related interest income and interest expense amounts.

Net interest income was $13.7 million for the nine months ended September 30, 2011. The decrease in the earning assets was offset by a 4 basis point improvement in the net interest margin during the nine months ended September 30, 2011 as compared to the same period in 2010. Net interest margin on a taxable equivalent basis increased from 3.31% at September 30, 2010 to 3.33% at September 30, 2011. The yield on earning assets decreased by 33 basis points in the first nine months of 2011 as compared to the same period in 2010. The yield on earning assets for the nine months ended September 30, 2011 and 2010 was 4.69% and 5.02%, respectively. The cost of interest-bearing liabilities during the first nine months of 2011 was 1.58% as compared to 1.98% in the same period of 2010, resulting in a 40 basis points decrease. Continued low loan demand has resulted in loans comprising 60.0% of average earning assets in the first nine months of 2011 as compared to 61.1% in the same period of 2010. The lower average loan balances as well as reinvesting cash flows from maturing loans and investments at interest rates that have continued to decline over the last year have resulted in the 33 basis point decline in the yield on earning assets during the two periods. Our cost of funds has declined by 40 basis points on average in the first nine months of 2011 as compared to the same period of 2010. Interest-bearing transaction accounts, money market accounts and savings deposits, which are typically our lower costing funds, represent 34.2% of our average interest bearing liabilities during the first nine months of 2011 as compared to 29.1% in the same period of 2010. Time deposits and borrowed funds, typically the higher costing funds, represent 65.8% of our average interest-bearing funds in the first nine months of 2011 as compared to 70.9% during the same period in 2010. The continued improvement in the overall mix of our funding sources has contributed to the reduction in our cost of funds during the first nine months of 2011 as compared to the same period in 2010.

35

SEQ.=1,FOLIO='35',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-11.htm',USER='105435',CD='Nov 8 22:34 2011'

Table of Contents

Provision and Allowance for Loan Losses

At September 30, 2011 and December 31, 2010, the allowance for loan losses was $4.7 million or 1.45% of total loans and $4.9 million or 1.49% of total loans, respectively. Our provision for loan losses was $1.1 million for the nine months ended September 30, 2011, as compared to $1.4 million for the nine months ended September 30, 2010. This provision is made based on our assessment of general loan loss risk and asset quality. The allowance for loan losses represents an amount which we believe will be adequate to absorb probable losses on existing loans that may become uncollectible. Our judgment as to the adequacy of the allowance for loan losses is based on a number of assumptions about future events, which we believe to be reasonable, but which may or may not prove to be accurate. Our determination of the allowance for loan losses is based on evaluations of the collectability of loans, including consideration of factors such as the balance of impaired loans, the quality, mix, and size of our overall loan portfolio, the experience, ability and depth of lending personnel, economic conditions (local and national) that may affect the borrower’s ability to repay, the amount and quality of collateral securing the loans, our historical loan loss experience, and a review of specific problem loans. We also consider subjective issues such as changes in the lending policies and procedures, changes in the local/national economy, changes in volume or type of credits, changes in volume/severity of problem loans, quality of loan review and board of director oversight, and concentrations of credit. Periodically, we adjust the amount of the allowance based on changing circumstances. We charge recognized losses to the allowance and add subsequent recoveries back to the allowance for loan losses.

We perform an analysis quarterly to assess the risk within the loan portfolio. The portfolio is segregated into similar risk components for which historical loss ratios are calculated and adjusted for identified changes in current portfolio characteristics. Historical loss ratios are calculated by product type and by regulatory credit risk classification. The allowance consists of an allocated and unallocated allowance. The allocated portion is determined by types and ratings of loans within the portfolio. The unallocated portion of the allowance is established for losses that exist in the remainder of the portfolio and compensates for uncertainty in estimating the loan losses. The annualized weighted average loss ratios over the 24 month period ended September 30, 2011 for loans classified substandard, special mention and pass were approximately 6.55%, 3.30% and 0.39%, respectively. The unallocated portion of the allowance as a percentage of the total allowance has grown over the last several years. The allocated portion of the allowance is based on historical loss experience as well as certain qualitative factors as explained above. The qualitative factors have been established based on certain assumptions, including the current economic conditions and as conditions change are adjusted to be directionally consistent with these changes. Given the ongoing uncertainty in economic conditions and particularly real estate valuations, we do not believe it would be prudent to reduce substantially the overall level of our allowance at this time. As economic conditions show sustainable improvement, the unallocated portion of the allowance should decrease as a percentage of the total allowance. In the near term this percentage may continue to increase slightly.

There can be no assurance that charge-offs of loans in future periods will not exceed the allowance for loan losses as estimated at any point in time or that provisions for loan losses will not be significant to a particular accounting period. The allowance is also subject to examination and testing for adequacy by regulatory agencies, which may consider such factors as the methodology used to determine adequacy and the size of the allowance relative to that of peer institutions. Such regulatory agencies could require us to adjust our allowance based on information available to them at the time of their examination.

The decrease in the provision for the first nine months of 2011 as compared to the same period in 2010 is a result of stabilizing levels of our classified and non-performing loans as well as some moderate improvement in economic conditions, including unemployment levels, in our markets. Our loan portfolio consists of a large percentage of real estate secured loans. Real estate values continue to be adversely impacted as a result of the economic downturn over the last several years. Impaired values of the underlying real estate collateral as well as continued slowdown in both residential and commercial real estate sales impacts our ability to sell collateral upon foreclosure. There is a risk that this trend will continue. The real estate collateral in each case provides an alternate source of repayment in the event of default by the borrower and may deteriorate in value during the time the credit is extended. If real estate values continue to decline, it is also more likely that we would be required to increase our allowance for loan losses. If during a period of reduced real estate values we are required to liquidate the property collateralizing a loan to satisfy the debt or to increase the allowance for loan losses, it could materially reduce our profitability and adversely affect our financial condition.

The effects of the ongoing slowdown in the economy continue to result in ongoing stress to our loan portfolio as evidenced by higher levels of non-performing assets than we have historically experienced. Non-performing assets were $11.7 million (1.93% of total assets) at September 30, 2011 as compared to $13.2 million (2.20% of total assets) at December 31, 2010. While we believe these ratios are favorable in comparison to current industry results, we continue to be concerned about the impact of this economic environment on our customer base of local businesses and

36

SEQ.=1,FOLIO='36',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-11.htm',USER='105435',CD='Nov 8 22:34 2011'

Table of Contents

professionals. There are 32 loans included in non-performing status (nonaccrual loans and loans past due 90 days and still accruing) totaling $3.4 million. The two largest loans are in the amount of $592 thousand and $601 thousand. The first relationship in the amount of $592 thousand is a first mortgage on a number of investment condominium units and the second in the amount of $661 thousand is a first lien on an apartment complex. These loans have been placed on a nonaccrual status. In both cases, we have obtained additional collateral to support the loan and give the borrowers additional time to work through their current cash flow problems. Based on the current valuations of the underlying collateral and the additional collateral, it is not anticipated that we will incur a material loss if we are required to foreclose on the property in the future. The average balance of the remaining 30 loans is approximately $75 thousand, and the majority of these loans are secured by first mortgage liens. At the time the loans are placed in nonaccrual status, we typically obtain an updated evaluation and generally write the balance down to the fair value if the loan balance exceeds fair value. At September 30, 2011, we had no loans delinquent more than 90 days and still accruing interest, and loans totaling $3.1 million (0.95% of total loans) that were delinquent 30 days to 89 days. Included in performing loans are six loans totaling $6.1 million that are considered to be TDRs and are accruing interest. Two of the accruing TDRs total $5.3 million. The first in the amount of $3.1 million is a loan secured real estate and was modified on a temporary basis. It is believed that this loan will return to its previous repayment structure at the end of the modification period. The second is in the amount of $2.2 million and is secured by commercial real estate. Both of these loans are current and performing under the modification terms at September 30, 2011.

Our management continuously monitors non-performing, classified and past due loans, to identify deterioration regarding the condition of these loans. We have identified three loan relationships in the amount of $1.7 million that are current as to principal and interest and not included in non-performing assets that could represent potential problem loans. These loans are secured primarily by first liens on investment rental or owner occupied commercial properties and it is not anticipated that we would have a material loss in the event we should subsequently foreclose on the properties.

37

SEQ.=1,FOLIO='37',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-11.htm',USER='105435',CD='Nov 8 22:34 2011'

Table of Contents

The following table summarizes the activity related to our allowance for loan losses:

Allowance for Loan Losses

(Dollars in thousands) Nine months Ended September 30, — 2011 2010
Average loans outstanding $ 329,843 $ 339,140
Loans outstanding at period end $ 324,233 $ 329,713
Non-performing assets:
Nonaccrual loans $ 3,408 $ 5,652
Loans 90 days past due still accruing — 340
Foreclosed real estate 8,269 7,373
Total non-performing assets $ 11,677 $ 13,365
Beginning balance of allowance $ 4,911 $ 4,854
Loans charged-off:
Construction and development — —
1-4 family residential mortgage 142 901
Multi-family residential — —
Non-residential real estate 683 222
Home equity 247 157
Commercial 239 92
Installment & credit card 57 109
Total loans charged-off 1,368 1,481
Recoveries:
1-4 family residential mortgage 4 42
Non-residential real estate — 2
Home equity 4 6
Commercial 27 23
Installment & credit card 20 30
Total recoveries 55 103
Net loan charge offs 1,313 1,378
Provision for loan losses 1,110 1,365
Balance at period end $ 4,708 $ 4,841
Net charge -offs to average loans 0.40 % 0.41 %
Allowance as percent of total loans 1.45 % 1.47 %
Non-performing assets as % of total assets 1.92 % 2.19 %
Allowance as % of non-performing assets 40.32 % 36.22 %

38

SEQ.=1,FOLIO='38',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-11.htm',USER='105435',CD='Nov 8 22:34 2011'

Table of Contents

The following allocation of the allowance to specific components is not necessarily indicative of future losses or future allocations. The entire allowance is available to absorb losses in the portfolio.

Composition of the Allowance for Loan Losses

September 30, 2011 % of loans in December 31, 2010 % of loans in
(Dollars in thousands) Amount Category Amount Category
Commercial, Financial and Agricultural $ 316 6.2 % $ 681 6.2 %
Real Estate — Construction 384 2.8 % 905 3.2 %
Real Estate Mortgage:
Commercial 1,583 68.3 % 1,404 66.2 %
Residential 454 12.4 % 465 14.1 %
Consumer:
Home Equity 491 8.6 % 325 8.4 %
Other 48 1.7 % 88 1.9 %
Unallocated 1,432 N/A 1,043 N/A
Total $ 4,708 100.0 % $ 4,911 100.0 %

Accrual of interest is discontinued on loans when management believes, after considering economic and business conditions and collection efforts that a borrower’s financial condition is such that the collection of interest is doubtful. A delinquent loan is generally placed in nonaccrual status when it becomes 90 days or more past due. At the time a loan is placed in nonaccrual status, all interest, which has been accrued on the loan but remains unpaid is reversed and deducted from earnings as a reduction of reported interest income. No additional interest is accrued on the loan balance until the collection of both principal and interest becomes reasonably certain.

Non-interest Income and Non-interest Expense

Non-interest income during the first nine months of 2011 was $4.4 million as compared to $2.7 million during the same period in 2010. Mortgage origination fees increased $461 thousand primarily as a result of continued refinancing activity as a result of the low interest rate environment. As noted above, the addition of Palmetto South Mortgage (effective July 31, 2011) was a significant contributor to the increased mortgage fees in the third quarter of 2011. In the nine months ended September 30, 2011, we had gains on sale of securities in the amount of $274 thousand, as compared to $324 thousand in the comparable period of 2010. The net gains related primarily to the sale of certain non-agency MBSs that have previously been downgraded by the rating agencies to below investment grade, other investment grade non-agency MBSs, agency MBS’s and shares of Federal Home loan Mortgage Corporation (FHLMC) preferred stock. The FHLMC preferred stock had previously been written down in 2008 as a result of FHLMC being placed into conservatorship. The sales served to significantly reduce the level of securities on our balance sheet that are rated below investment grade (see Note 4 — Investment Securities to our Consolidated Financial Statements for further information). The cash generated from these transactions has been reinvested in our investment portfolio, primarily in securities with a risk rating of 20% or less. In the nine months ended September 30, 2010, we had gains on the sale of securities in the amount of $324,000. During the second and third quarter of 2010, we restructured a portion of our available-for-sale investments. During the second quarter we sold a CDO and realized a loss in the amount of $1.7 million. Approximately $41.0 million in available-for-sale GSE bonds and MBSs were sold that realized a gain of approximately $1.7 million. In the third quarter of 2010, we sold two corporate securities and certain non-taxable municipal securities and realized gains of $218,000. The sales and resulting net gains during the nine months ended September 30, 2010 were primarily a result of our desire to restructure the portfolio to better position us for a rising rate environment as well as investing in securities that have a lower regulatory risk weighting such as GNMA mortgage-backed securities and SBA pools. During the first nine months of 2011, we experienced a negative fair value adjustment on a $10 million interest rate swap agreement entered into in 2008 in the amount of $185 thousand (see Note 3 to financial statements and “Market Risk Management “ section below). Due to continued declining interest rates during 2010, we recorded a loss on the fair value in the amount of $644,000 for the nine months ended September 30, 2010. During the first nine months of 2011, we incurred OTTI charges of $54 thousand (credit component). This included $4 thousand, taken in the first quarter of 2011, on the only pooled trust preferred security held in our investment portfolio and $50 thousand, taken in the third quarter of 2011, on one non-agency mortgage backed security. The pooled trust preferred security was sold during the third quarter of 2011. OTTI

39

SEQ.=1,FOLIO='39',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-11.htm',USER='105435',CD='Nov 8 22:34 2011'

Table of Contents

charges of $294,000 (credit component) on six private label MBSs and of $505,000 on the pooled trust preferred security were recognized during the first nine months of 2010. Since the first quarter of 2010, we have engaged an independent third party on a quarterly basis to obtain information about structure and anticipated cash flows and to assist us in our internal evaluation and monitoring of our private label MBSs portfolio.

Non-interest income “Other” increased to $1.5 million in the first nine months of 2011 as compared to $1.2 million during the same period of 2010. The increase results primarily from an increase of $137 thousand in ATM surcharge and debit card exchange fees. This is primarily a result of an increased number of debit card transactions by existing customers as well as the growth in our transaction accounts. The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), which was signed into law on July 21, 2010, calls for new limits on interchange transaction fees that banks receive from merchants via card networks like Visa, Inc. and MasterCard, Inc. when a customer uses a debit card. In June 2011, the Board of Governors of the Federal Reserve System (the “Federal Reserve”) approved a final debit card interchange rule in accordance with the Dodd-Frank Act. The final rule caps an issuer’s base fee at $0.21 per transaction and allows an additional 5 basis point charge per transaction to help cover fraud losses. Though the rule technically does not apply to institutions with less than $10 billion in assets, such as the Bank, there is concern that the price controls may harm community banks, which could be pressured by the marketplace to lower their own interchange rates. The Federal Reserve also adopted requirements for issuers to include two unaffiliated networks for debit card transactions — one signature-based and one PIN-based. The effective date for the final rules on the pricing and routing restrictions was October 1, 2011. The results of these final rules may significantly impact our interchange income from debit card transactions in the future. We believe this legislation also will ultimately impose significant new costs associated with compliance with new regulations as well as costs that will be passed in connection with increased regulatory oversight. We will continue to monitor the regulations as they are implemented and will review our policies, products and procedures to insure full compliance but also attempt to minimize any negative impact on our operations.

Total non-interest expense increased by $730 thousand or 5.6% during the first nine months of 2011, as compared to the same period in 2010. Salary and benefit expense increased by $392 thousand from $6.6 million in the first nine months of 2010 to $7.0 million in the first nine months of 2011. At September 30, 2011, we had 160 full time equivalent employees as compared to 145 at September 30, 2010. This increase is primarily a result of the addition of Palmetto South Mortgage (see Recent Developments - Strategic Developments ) which added 13 full time positions as of August 1, 2011. The addition of these full time equivalent positions added approximately $150 thousand to salary and benefits. The additional two increases in the number of full time equivalent employees along with normal salary adjustments made over the last twelve months account for the balance of the increase in salary and benefit expense between the two periods. FDIC insurance assessments decreased by $54 thousand in the first nine months of 2011as compared to the same period in 2010. The assessment rate for the first quarter of 2010 was approximately 17 basis points on deposits. Beginning in the second quarter 2010 and in the first quarter of 2011, this rate was increased to approximately 22 basis points. The assessment base changed to an asset based calculation effective for the second quarter of 2011. This new assessment base is to reduce our quarterly assessment by approximately $35 thousand per quarter based on our current asset base. In November 2009, all insured institutions, with limited exceptions, were required to prepay insurance assessments for a three year period. Our prepayment made in December 2009 totaled approximately $2.9 million. At September 30, 2011 the remaining prepaid insurance assessment amounted to $1.1 million and is included in “Other assets”. Marketing and public relations expenses increased by $60 thousand in the first nine months of 2011 as compared to the same period in 2010. This increase is primarily a result of planned increases in marketing related to our mortgage loan program during 2011. Other real estate expenses increased by $102 thousand in the first nine months of 2011as compared to the same period in 2010. This increase relates to the higher level of real estate owned and includes amounts for property taxes and insurance as well as other maintenance and repair expenses. The other changes in non-interest expense categories reflect normal fluctuations between the two periods.

40

SEQ.=1,FOLIO='40',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-11.htm',USER='105435',CD='Nov 8 22:34 2011'

Table of Contents

The following is a summary of the components of other non-interest expense:

Nine months ended
September 30,
(In thousands) 2011 2010
Data processing $ 356 $ 309
Supplies 133 109
Telephone 230 226
Correspondent services 152 123
Loss on limited partnership interest 89 89
Insurance 161 156
Postage 131 138
Professional fees 817 856
Director fees 228 197
Other 510 394
$ 2,807 $ 2,597

Income Tax Expense

Our effective tax rate was 29.9% and 24.1% in the first nine months of 2011 and 2010, respectively. The higher effective tax rate is a result of a lower amount of interest on tax exempt securities and a lower amount of tax exempt income on insurance policies in the first nine months of 2011as compared to the same period in 2010. Our effective tax rate is currently expected to remain between 28.0% to 32.0% throughout 2011.

*Comparison of Results of Operations for Three Months Ended September 30, 2011 to the Three Months Ended September 30, 2010:*

Net Income

Please refer to the table “Yields on Average Earning Assets and Rates on Average Interest-Bearing Liabilities” appearing at the end of this Item for the yield and rate data for interest-bearing balance sheet components during the three-month periods ended September 30, 2011 and 2010, along with average balances and the related interest income and interest expense amounts.

Our net income for the third quarter of 2011 was $957 thousand, or $0.24 diluted earnings per common share, as compared to $394 thousand, or $0.07 diluted earnings per common share, in the same period of 2010. Net interest income increased by $145 thousand for the three months ended September 30, 2011 from $4.5 million in 2010 to $4.6 million in 2011. The increase in net interest income is due to an increase in our net interest margin in the third quarter of 2011 as compared to the same period of 2010. The net-interest margin for the third quarter of 2011 on a tax equivalent basis was 3.37% as compared to 3.21% in 2010. The yield on average earning assets decreased to 4.64% in the third quarter of 2011 from 4.86% in the third quarter of 2010. The cost of interest bearing liabilities also decreased to 1.49% in the third quarter of 2011 as compared to 1.92% in the third quarter of 2010.

Average earning assets decreased from $556.3 million during the third quarter of 2010 as compared to $552.0 million during the third quarter of 2011. The decrease in the level of average earning assets is primarily a result of the pay down of Federal Home Loan Bank advances in the amount of $15.0 million in the second and third quarter of 2011.

Provision for Loan Losses

The provision for loan losses for the three months ended September 30, 2011 was $360 thousand as compared to $235 thousand for the three months ended September 30, 2010 (See “Comparison of Results of Operations for Nine Months Ended September 30, 2011 to the Nine Months Ended Nine 30, 2010” above).

Non-interest Income and Non-interest Expense

For the three months ended September 30, 2011, we had non-interest income of $1.7 million as compared to noninterest income of $922 thousand in the same period of 2010. As noted under the nine month results, the addition of Palmetto South Mortgage was a significant contributor to the increased mortgage fees in the third quarter of 2011. Specifically, mortgage fees increased to $698 thousand in the third quarter of 2011 as compared to $342 thousand in the same period of 2010. In addition, the low interest rate environment along with refinancing activity continue to result in increased mortgage origination fees. Investment advisory fees and commissions on non-deposit products

41

SEQ.=1,FOLIO='41',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-11.htm',USER='105435',CD='Nov 8 22:34 2011'

Table of Contents

increased by $136 thousand in the third quarter of 2011 as compared to 2010. This is a result of a continued effort to grow this source of non-interest income through increased marketing and sales efforts. We also benefitted from a lower negative fair value adjustment on our interest rate swap of $201 thousand in the 2010 three month period as compared to a negative adjustment of $60 thousand in the same period of 2011. The interest rate swap is adjusted to fair value as of the end of each quarter. During the third quarter of 2010, we recorded write-downs related to OTTI charges on certain downgraded investment securities of $440 thousand as compared to $50 thousand in OTTI charges in the third quarter of 2011. Also, during the third quarter of 2011, we paid down $6.7 million in Federal Home Loan advances. The advances of $5.0 million and $1.7 million were scheduled to mature in the fourth quarter of 2011 and first quarter of 2013. A loss of $74 thousand related to the prepayment of this debt was recorded in the third quarter of 2011.

Total non-interest expense decreased by $86 thousand in the third quarter of 2011, as compared to the same period of 2010. Salary and employee benefit expense increased by $188 thousand in the third quarter of 2011 as compared to the same period of 2010. As discussed in the nine month results, this increase is primarily due to the addition of 13 full time equivalent employees as a result of the addition of Palmetto South Mortgage. This increase was offset by a decrease in our FDIC assessment of $147 thousand and in other real estate expenses of $109 thousand in the third quarter of 2011 as compared to the same period of 2010. The lower FDIC insurance assessment was a result of the change from a deposit based assessment to an asset based assessment in the second quarter of 2011. The decrease in other real estate expenses is primarily a result of fewer additions to real estate owned during the quarter and, therefore, lower related foreclosure expenses during the third quarter of 2011 as compared to the same period in 2010. All other variances in non-interest expenses during the three months ended September 30, 2011 as compared to the same period of 2010 reflect normal fluctuations in each of the categories.

Financial Position

Assets totaled $606.9 million at September 30, 2011 as compared to $599.0 million at December 31, 2010, an increase of $7.9 million. Loans, excluding loans held for sale, at September 30, 2011 were $324.2 million as compared to $330.0 million at December 31, 2010. We funded in excess of $35.5 million of new loan production in the first nine months of 2011. Loan production less scheduled pay downs during the period as well as transfers from loans to other real estate owned resulted in the $5.8 million net loan decrease during the period. At September 30, 2011 and December 31, 2010, loans accounted for 58.6% and 60.6% of earning assets, respectively. The loan-to-deposit ratio at September 30, 2011 was 68.5% as compared to 72.5% at December 31, 2010. During the second quarter of 2011 we began originating and funding mortgage loans for sale. These loans are originated with firm purchase commitments by various investors and are typically funded within seven to ten days of the initial closing. Mortgage loans originated for sale prior to this period were funded by the investor/purchaser at closing and therefore were not reflected as an asset on our balance sheet. At September 30, 2011, we had $5.2 million in loans that had been closed and had not received the funding by the investor. The carrying value of these loans is the investor’s committed purchase price. Investment securities increased from $196.2 million at December 31, 2010 to $214.9 million at September 30, 2011. Deposits increased by $17.9 million to $473.2 million at September 30, 2011 as compared to $455.3 million at December 31, 2010. The increase in our deposits were primarily used to pay down scheduled Federal Home Loan Bank advances of $19.3 million during the nine months ended September 30, 2011. Due to the current economic cycle and the significant emphasis by regulators and the investment community on tangible capital, regulatory capital ratios and overall liquidity, we have continued our strategy to control the growth of our balance sheet throughout 2011. We have focused on growing our “pure” deposit base (non-interest bearing, NOW and money market and savings accounts) while continuing to fund soundly underwritten loans. During the nine months ended September 30, 2011, pure deposits grew by $30.9 million and time deposits decreased by $13.1 million. The change in the mix of our funding resulted in a lower overall cost of funds since time deposits typically are higher costing funds.

During the first nine months of 2011, we sold 14 non-agency MBSs with a total book value of approximately $29.8 million. Ten of these securities in the total amount of $21.3 million were rated below investment grade by the rating agencies with the other four rated above investment grade. The sales of these non-agency MBSs during the first nine months of 2011 have served to significantly reduce the level of securities on our balance sheet that are rated below investment grade. During the third quarter of 2011, we sold the only preferred term security in our portfolio which also served to reduce the level of below investment grade securities in our portfolio. The cash generated from these transactions was reinvested in the investment portfolio in securities with a risk rating of 20% or less, thus further improving our risk-based capital ratios. As previously noted, these downgraded investments have been under great deal of scrutiny by our primary regulatory agency as a result of being downgraded. As previously noted, it is our opinion that the rating system and the regulatory concerns do not properly reflect the overall credit risk in these type of multi-obligor securities since neither adequately considers the price paid by the holder of the bond. The demand for these securities and resulting spreads investors are requiring to acquire these securities improved throughout 2010

42

SEQ.=1,FOLIO='42',FILE='C:\JMS\brama\11-25794-1\task4955607\25794-1-ba-11.htm',USER='105435',CD='Nov 8 22:34 2011'

Table of Contents

and into the first half 2011. As a result of the improved pricing, as noted above, we began to sell some of these securities in the first half of 2011. In addition to improving regulatory capital ratios since the proceeds are primarily invested in lower regulatory risk weighted assets, the sales of these non-agency MBSs also served to reduce the regulatory concern related to the downgraded securities portfolio.

The non-agency MBSs discussed above as well as certain other corporate securities generally started being downgraded in early 2009. The following chart provides a summary of the reduction in non-agency MBSs, in total and those that have been downgraded, as well as the corporate downgraded securities since December 31, 2009 through September 30, 2011. The significant reduction is a result of the transactions discussed above, monthly principal paydowns and to a lesser extent previously recorded OTTI.

12/31/09 12/31/10 03/31/2011 06/30/11 09/30/11
Total Non-Agency MBSs $ 65,793 $ 51,436 $ 23,472 $ 18,421 $ 17,693
Below Investment Grade Non-Agency MBSs $ 42,863 $ 37,078 $ 19,148 $ 14,506 $ 13,999
Other Below Investment Grade Securities 8,857 1,877 1,872 1,872 998
Total Below Investment Grade Securities $ 51,720 $ 38,955 $ 21,020 $ 16,378 $ 14,997

Quality loan portfolio growth continues to be a strategic focus in 2011 and beyond. One of our goals as a community bank has, and continues to be, to grow our assets through quality loan growth by providing credit to small and mid-size businesses, as well as individuals within the markets we serve. Loan production and portfolio growth rates continue to be impacted by the current economic recession, as borrowers are less inclined to leverage their corporate and personal balance sheets. However, we remain committed to meeting the credit needs of our local markets. A continuation of the very slow recovery from recessionary national and local economic conditions as well as deterioration of asset quality within our Company could significantly impact our ability to grow our loan portfolio.

The following table shows the composition of the loan portfolio by category:

September 30, — 2011 December 31, — 2010
(In thousands) Amount Percent Amount Percent
Commercial, financial & agricultural $ 20,077 6.2 % $ 20,555 6.2 %
Real estate:
Construction 9,045 2.8 % 10,540 3.2 %
Mortgage — residential 40,146 12.4 % 46,684 14.1 %
Mortgage — commercial 221,365 68.3 % 218,298 66.2 %
Consumer:
Home Equity 27,958 8.6 27,747 8.4 %
Other 5,642 1.7 6,130 1.9 %
Total gross loans 324,233 100.0 % 329,954 100.0 %
Allowance for loan losses (4,708 ) (4,911 )
Total net loans $ 319,525 $ 325,043

In the context of this discussion, a real estate mortgage loan is defined as any loan, other than loans for construction purposes and advances on home equity lines of credit, secured by real estate, regardless of the purpose of the loan. Advances on home equity lines of credit are included in consumer loans. We follow the common practice of financial institutions in our market areas of obtaining a security interest in real estate whenever possible, in addition to any other available collateral. This collateral is taken to reinforce the likelihood of the ultimate repayment of the loan and tends to increase the magnitude of the real estate loan components. Generally we limit the loan-to-value ratio to 80%.

43

SEQ.=1,FOLIO='43',FILE='C:\JMS\105889\11-25794-1\task4956211\25794-1-ba-13.htm',USER='105889',CD='Nov 9 01:45 2011'

Table of Contents

Market Risk Management

The effective management of market risk is essential to achieving our strategic financial objectives. Our most significant market risk is interest rate risk. We have established an Asset/Liability Management Committee (“ALCO”) to monitor and manage interest rate risk. The ALCO monitors and manages the pricing and maturity of assets and liabilities in order to diminish the potential adverse impact that changes in interest rates could have on net interest income. The ALCO has established policy guidelines and strategies with respect to interest rate risk exposure and liquidity.

A monitoring technique employed by the ALCO is the measurement of interest sensitivity “gap,” which is the positive or negative dollar difference between assets and liabilities that are subject to interest rate repricing within a given period of time. Also, asset/liability simulation modeling is performed to assess the impact varying interest rates and balance sheet mix assumptions will have on net interest income. Interest rate sensitivity can be managed by repricing assets or liabilities, selling securities available-for-sale, replacing an asset or liability at maturity or by adjusting the interest rate during the life of an asset or liability. Managing the amount of assets and liabilities repricing in the same time interval helps to hedge the risk and minimize the impact on net interest income of rising or falling interest rates.

We are currently liability sensitive within one year. However, neither the “gap” analysis nor the asset/liability modeling is a precise indicator of our interest sensitivity position due to the many factors that affect net interest income, including changes in the volume and mix of earning assets and interest-bearing liabilities. Net interest income is also impacted by other significant factors, including changes in the volume and mix of earning assets and interest-bearing liabilities. Through simulation modeling, we monitor the effect that an immediate and sustained change in interest rates of 100 basis points and 200 basis points up and down will have on net interest income over the next twelve months.

We entered into a five year interest rate swap agreement on October 8, 2008. The swap agreement has a $10.0 million notional amount. We receive a variable rate of interest on the notional amount based on a three month LIBOR rate and pay a fixed rate interest of 3.66%. The contract was entered into to protect us from the negative impact of rising interest rates. Our exposure to credit risk is limited to the ability of the counterparty to make potential future payments required pursuant to the agreement. Our exposure to market risk of loss is limited to the changes in the market value of the swap between reporting periods. At September 30, 2011 and December 31, 2010, the fair value of the contract was a negative $708 thousand and $778 thousand, respectively. A fair value adjustment for the swap of negative $185 thousand and negative $644 thousand was recognized in other income for the nine month periods ended September 30, 2011 and 2010, respectively. The fair value of the contract is the present value, over the remaining term of the contract, of the difference between the swap rate to maturity at the reporting date multiplied by the notional amount and the fixed interest rate of 3.66% multiplied by the notional amount of the contract.

Based on the many factors and assumptions used in simulating the effect of changes in interest rates, the following table estimates the percentage change in net interest income at September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010 over twelve months.

Net Interest Income Sensitivity

Change in short-term interest rates September 30, 2011 June 30, 2011 March 31, 2011 December 31, 2010
+200bp +4.36 % + 3.23 % + 2.27 % -0.48 %
+100bp +3.07 % + 1.95 % + 1.25 % -0.37 %
Flat — — — —
-100bp -8.77 % - 7.89 % - 5.82 % -1.69 %
-200bp -14.62 % - 15.12 % - 13.54 % -6.72 %

The significant decrease in net interest income in a down 200 basis point environment primarily results from the current level of interest rates being paid on our interest bearing transaction accounts as well as money market accounts. The interest rates on these accounts are at a level where they cannot be repriced in proportion to the change in interest rates. The increase and decrease of 100 and 200 basis points assume a simultaneous and parallel change in interest rates along the entire yield curve. At the current historically low interest rate levels a downward shift of 200 basis points across the entire yield curve is unlikely.

We also perform a valuation analysis projecting future cash flows from assets and liabilities to determine the Present

44

SEQ.=1,FOLIO='44',FILE='C:\JMS\105889\11-25794-1\task4956211\25794-1-ba-13.htm',USER='105889',CD='Nov 9 01:45 2011'

Table of Contents

Value of Equity (PVE) over a range of changes in market interest rates. The sensitivity of PVE to changes in interest rates is a measure of the sensitivity of earnings over a longer time horizon. At September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010 the PVE exposure in a plus 200 basis point increase in market interest rates was estimated to be 4.12%, 6.79%, 23.9% and 30.0%, respectively.

Liquidity and Capital Resources

We believe our liquidity remains adequate to meet operating and loan funding requirements. Interest-bearing bank balances, federal funds sold, and investment securities available-for-sale represent 35.8% of total assets at September 30, 2011. We believe that our existing stable base of core deposits along with continued growth in this deposit base will enable us to meet our long-term and short-term liquidity needs successfully. These needs include the ability to respond to short-term demands for funds caused by the withdrawal of deposits, maturity of repurchase agreements, extensions of credit and the payment of operating expenses. Sources of liquidity, in addition to deposit gathering activities, include maturing loans and investments, purchase of federal funds from other financial institutions and selling securities under agreements to repurchase. We monitor closely the level of large certificates of deposits in amounts of $100 thousand or more as they tend to be more sensitive to interest rate levels, and thus less reliable sources of funding for liquidity purposes. At September 30, 2011, the amount of certificates of deposits of $100 thousand or more represented 17.8% of total deposits. These deposits are issued to local customers many of whom have other product relationships with the Bank and none are brokered deposits.

Through the operations of our Bank, we have made contractual commitments to extend credit in the ordinary course of our business activities. These commitments are legally binding agreements to lend money to our customers at predetermined interest rates for a specified period of time. At September 30, 2011, we had issued commitments to extend credit of $41.8 million, including $24.0 million in unused home equity lines of credit, through various types of lending arrangements. We evaluate each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by us upon extension of credit, is based on our credit evaluation of the borrower. Collateral varies but may include accounts receivable, inventory, property, plant and equipment, commercial and residential real estate. We manage the credit risk on these commitments by subjecting them to normal underwriting and risk management processes.

Other than as described elsewhere in this report, we are not aware of any trends, events or uncertainties that we expect to result in a significant adverse effect on our liquidity position. However, no assurances can be given in this regard, as rapid growth, deterioration in loan quality, and poor earnings, or a combination of these factors, could change the liquidity position in a relatively short period of time.

The Company has generally maintained a high level of liquidity and adequate capital, which along with continued retained earnings, we believe will be sufficient to fund the operations of the Bank for at least the next 12 months. Shareholders’ equity was 7.7% and 7.0% of total assets at September 30, 2011 and December 31, 2010, respectively. The Bank maintains federal funds purchased lines, in the total amount of $20.0 million with two financial institutions, although these have not been utilized in 2010 or the first nine months of 2011. In addition, the Bank has a repo line in the amount of $10.0 million with another financial institution. Specific investment securities would be pledged if and when we were to utilize the line. The Federal Home Loan Bank of Atlanta has approved a line of credit of up to 25% of the Bank’s assets, which would be collateralized by a pledge against specific investment securities and eligible loans. We regularly review the liquidity position of the Company and have implemented internal policies establishing guidelines for sources of asset based liquidity and evaluate and monitor the total amount of purchased funds used to support the balance sheet and funding from noncore sources. We believe that our existing stable base of core deposits along with continued growth in this deposit base will enable us to meet our long term liquidity needs successfully.

The Federal Reserve and bank regulatory agencies require bank holding companies and financial institutions to maintain capital at adequate levels based on a percentage of assets and off-balance sheet exposures, adjusted for risk weights ranging from 0% to 100%. Under the capital adequacy guidelines, regulatory capital is classified into two tiers. These guidelines require an institution to maintain a certain level of Tier 1 and Tier 2 capital to risk-weighted assets. Tier 1 capital consists of common shareholders’ equity, excluding the unrealized gain or loss on securities available for sale, minus certain intangible assets. In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet assets, are multiplied by a risk-weight factor of 0% to 100% based on the risks believed to be inherent in the type of asset. Tier 2 capital consists of Tier 1 capital plus the general reserve for loan losses, subject to certain limitations. We are also required to maintain capital at a minimum level based on total average assets, which is known as the Tier 1 leverage ratio. At both the holding company and bank level, we are subject to various regulatory capital requirements administered by the federal banking agencies. To be considered “well capitalized,” we must maintain total risk-based capital of at least 10%, Tier 1 capital of at least 6%, and a leverage ratio of at least 5%. Generally, to be considered adequately capitalized, the OCC and Federal Reserve

45

SEQ.=1,FOLIO='45',FILE='C:\JMS\105889\11-25794-1\task4956211\25794-1-ba-13.htm',USER='105889',CD='Nov 9 01:45 2011'

Table of Contents

regulatory capital guidelines for Tier 1 capital, total capital and leverage capital ratios are 4.0%, 8.0% and 4.0%, respectively.

As previously disclosed, on April 6, 2010, the Bank entered into the Formal Agreement with the OCC. The Formal Agreement is based on the findings of the OCC during a 2009 on-site examination of the Bank. As reflected in the Formal Agreement, the OCC’s primary concern with the Bank was driven by the rating agencies downgrades of non-agency MBSs in its investment portfolio. These securities, purchased in 2004 through 2008, were all rated AAA by the rating agencies at the time of purchase; however, they have been impacted by the economic recession and the stress on the residential housing sector (see discussion above under ‘‘Investments’’ and Note 4 ‘‘Investments’’ to the Financial Statements’’). The Formal Agreement did not require any adjustment to the Bank’s balance sheet or income statement; nor did it change the Bank’s ‘‘well capitalized’’ status.

In addition to the Formal Agreement, the OCC has separately established the following individual minimum capital ratios for the Bank: a Tier 1 leverage capital ratio of at least 8.00%, a Tier 1 risk-based capital ratio of at least 10.00%, and a Total risk-based capital ratio of at least 12.00%. As of September 30, 2011 and December 31, 2010, the Bank exceeds these ratios. The Bank’s risk-based capital ratios of leverage ratio, Tier 1, and total capital were 8.90%, 14.52%, and 15.77%, respectively, at September 30, 2011 as compared to 8.48%, 13.24%, and 14.49%, respectively, at December 31, 2010. The Company’s risk-based capital ratios of leverage ratio, Tier 1, and total capital were 9.10%, 14.82%, and 16.07%, respectively, at September 30, 2011 as compared to 8.79%, 13.73% and 14.99%, respectively, at December 31, 2010. Our management anticipates that the Bank and the Company will remain a well capitalized institution for at least the next 12 months. In addition, we believe that we will continue to exceed the individual capital ratios established by the OCC noted above for at least the next 12 months.

The ability of the Company to pay cash dividends is dependent upon receiving cash in the form of dividends from the Bank. The dividends that may be paid by the Bank to the Company are subject to legal limitations and regulatory capital requirements. In addition to the Formal Agreement, the approval of the OCC is required if the total of all dividends declared by a national bank in any calendar year exceeds the total of its net profits for that year combined with its retained net profits for the preceding two years, less any required transfers to surplus. Further, the Company cannot pay cash dividends on its common stock during any calendar quarter unless full dividends on the Series T preferred stock for the dividend period ending during the calendar quarter have been declared and the Company has not failed to pay a dividend in the full amount of the Series T preferred stock with respect to the period in which such dividend payment in respect of its common stock would occur. However, restrictions currently exist, including within the Formal Agreement, that prohibit the Bank from paying cash dividends to the Company. As a result, we may seek to raise additional capital at the holding company level. In addition, the Company must currently obtain preapproval of the Federal Reserve before paying dividends.

46

SEQ.=1,FOLIO='46',FILE='C:\JMS\105889\11-25794-1\task4956211\25794-1-ba-13.htm',USER='105889',CD='Nov 9 01:45 2011'

Table of Contents

*FIRST COMMUNITY CORPORATION*

*Yields on Average Earning Assets and Rates*

*on Average Interest-Bearing Liabilities*

Nine months ended September 30, 2011 — Average Interest Yield/ Nine months ended September 30, 2010 — Average Interest Yield/
Balance Earned/Paid Rate Balance Earned/Paid Rate
Assets
Earning assets
Loans $ 329,843 $ 14,376 5.83 % $ 339,140 $ 14,970 5.90 %
Securities: 204,040 4,854 3.18 % 190,946 5,800 4.06 %
Federal funds sold and securities purchased under agreements to resell 16,230 58 0.48 % 25,293 72 0.38 %
Total earning assets 550,113 19,288 4.69 % 555,379 20,842 5.02 %
Cash and due from banks 7,830 7,697
Premises and equipment 17,818 18,424
Other assets 33,063 31,863
Allowance for loan losses (4,841 ) (4,901 )
Total assets $ 603,983 $ 608,462
Liabilities
Interest-bearing liabilities
Interest-bearing transaction accounts $ 81,710 217 0.36 % $ 68,219 280 0.55 %
Money market accounts 48,748 165 0.45 % 44,084 252 0.76 %
Savings deposits 31,541 38 0.16 % 28,772 61 0.28 %
Time deposits 221,766 3,137 1.89 % 239,974 4,267 2.38 %
Other borrowings 89,949 2,030 3.02 % 103,129 2,327 3.02 %
Total interest-bearing liabilities 473,714 5,587 1.58 % 484,178 7,187 1.98 %
Demand deposits 82,007 76,645
Other liabilities 4,872 5,102
Shareholders’ equity 43,390 42,537
Total liabilities and shareholders’ equity $ 603,983 $ 608,462
Cost of funds, including demand deposits 1.34 % 1.71 %
Net interest spread 3.11 % 3.04 %
Net interest income/margin $ 13,701 3.33 % $ 13,655 3.29 %
Net interest income/margin FTE basis $ 18 $ 13,719 3.33 % $ 75 $ 13,730 3.31 %

47

SEQ.=1,FOLIO='47',FILE='C:\JMS\105889\11-25794-1\task4956211\25794-1-ba-13.htm',USER='105889',CD='Nov 9 01:45 2011'

Table of Contents

*FIRST COMMUNITY CORPORATION*

*Yields on Average Earning Assets and Rates*

*on Average Interest-Bearing Liabilities*

Three months ended September 30, 2011 — Average Interest Yield/ Three months ended September 30, 2010 — Average Interest Yield/
Balance Earned/Paid Rate Balance Earned/Paid Rate
Assets
Earning assets
Loans $ 325,008 $ 4,747 5.86 % $ 334,098 $ 4,946 5.87 %
Securities: 212,425 1,618 3.06 % 196,501 1,846 3.73 %
Federal funds sold and securities purchased 14,486 17 0.47 % 25,735 26 0.40 %
Total earning assets 551,919 6,382 4.64 % 556,334 6,818 4.86 %
Cash and due from banks 8,397 7,723
Premises and equipment 17,684 18,238
Other assets 32,949 32,393
Allowance for loan losses (4,833 ) (4,938 )
Total assets $ 606,116 $ 609,750
Liabilities
Interest-bearing liabilities
Interest-bearing transaction accounts $ 85,519 $ 69 0.32 % $ 72,570 $ 109 0.60 %
Money market accounts 50,220 54 0.43 % 45,237 73 0.64 %
Savings deposits 32,275 12 0.15 % 30,395 19 0.25 %
Time deposits 218,948 979 1.79 % 234,446 1,354 2.29 %
Other borrowings 86,280 640 2.98 % 100,500 780 3.08 %
Total interest-bearing liabilities 473,242 1,754 1.49 % 483,148 2,335 1.92 %
Demand deposits 82,252 77,662
Other liabilities 5,585 5,589
Shareholders’ equity 45,037 43,351
Total liabilities and shareholders’ equity $ 606,116 $ 609,750
Cost of funds, including demand deposits 1.27 % 1.67 %
Net interest spread 3.15 % 2.94 %
Net interest income/margin $ 4,628 3.36 % $ 4,483 3.20 %
Net interest income/margin FTE basis $ 5 $ 4,633 3.37 % $ 18 $ 4,501 3.21 %

48

SEQ.=1,FOLIO='48',FILE='C:\JMS\105889\11-25794-1\task4956211\25794-1-ba-13.htm',USER='105889',CD='Nov 9 01:45 2011'

Table of Contents

*Item 3. Quantitative and Qualitative Disclosures About Market Risk*

There have been no material changes in our quantitative and qualitative disclosures about market risk as of September 30, 2011 from that presented in our Annual Report on Form 10-K for the year ended December 31, 2010. See the “Market Risk Management” subsection in Item 2, Management Discussion and Analysis of Financial Condition and Results of Operations for quantitative and qualitative disclosures about market risk, which information is incorporated herein by reference.

*Item 4. Controls and Procedures*

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as defined in Exchange Act Rule 13a-15(e). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our current disclosure controls and procedures are effective as of September 30, 2011. There have been no significant changes in our internal controls over financial reporting during the fiscal quarter ended September 30, 2011 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

The design of any system of controls and procedures is based in part upon certain assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

*PART II*

*OTHER INFORMATION*

*Item 1. Legal Proceedings.*

There are no material pending legal proceedings to which the Company or any of its subsidiaries is a party or of which any of their property is the subject.

*Item 1A. Risk Factors.*

Not Applicable .

*Item 2. Unregistered Sales of Equity Securities and Use of Proceeds*

Not Applicable.

*Item 3. Defaults Upon Senior Securities.*

Not Applicable.

*Item 4. (Removed and Reserved).*

*Item 5. Other Information.*

None.

*Item 6. Exhibits*

Exhibit Description
31.1 Rule 13a-14(a) Certification of the Principal Executive Officer.
31.2 Rule 13a-14(a) Certification of the Principal Financial Officer.
32 Section 1350 Certifications.

49

SEQ.=1,FOLIO='49',FILE='C:\JMS\105889\11-25794-1\task4956211\25794-1-ba-13.htm',USER='105889',CD='Nov 9 01:45 2011'

Table of Contents

101 The following materials from the Quarterly Report on Form 10-Q of First Community Corporation for the quarter ended September 30, 2011, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Changes in Shareholders’ Equity and Comprehensive Income (Loss), (iv) Consolidated Statement of Cash Flows and (v) Notes to Consolidated Financial Statements (1)

(1) As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” or part of a registration statement or prospectus for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those sections.

50

SEQ.=1,FOLIO='50',FILE='C:\JMS\105889\11-25794-1\task4956211\25794-1-ba-13.htm',USER='105889',CD='Nov 9 01:45 2011'

Table of Contents

*SIGNATURES*

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

FIRST COMMUNITY CORPORATION
(REGISTRANT)
Date: November 10, 2011 By: /s/ Michael C. Crapps
Michael C. Crapps
President and Chief Executive Officer
Date: November 10, 2011 By: /s/ Joseph G. Sawyer
Joseph G. Sawyer
Senior Vice President, Principal Financial Officer

51

SEQ.=1,FOLIO='51',FILE='C:\JMS\105889\11-25794-1\task4956211\25794-1-ba-13.htm',USER='105889',CD='Nov 9 01:45 2011'

Table of Contents

INDEX TO EXHIBITS

Exhibit
Number Description
31.1 Rule 13a-14(a) Certification of the Principal Executive Officer.
31.2 Rule 13a-14(a) Certification of the Principal Financial Officer.
32 Section 1350 Certifications.
101 The following materials from the Quarterly Report on Form 10-Q of First Community Corporation for the quarter ended September 30, 2011, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Changes in Shareholders’ Equity and Comprehensive Income (Loss), (iv) Consolidated Statement of Cash Flows and (v) Notes to Consolidated Financial Statements (1)

(1) As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” or part of a registration statement or prospectus for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those sections.

52

SEQ.=1,FOLIO='52',FILE='C:\JMS\105889\11-25794-1\task4956211\25794-1-ba-13.htm',USER='105889',CD='Nov 9 01:45 2011'

More from FIRST COMMUNITY CORP /SC/

Regulatory Filings 2026
May 7
Annual Report 2026
Apr 7
Proxy Solicitation & Information Statement 2026
Apr 7
Director's Dealing 2026
Feb 26
Director's Dealing 2026
Feb 26
Director's Dealing 2026
Feb 26
Director's Dealing 2026
Feb 26
Director's Dealing 2026
Feb 26
Director's Dealing 2026
Feb 26
Director's Dealing 2026
Feb 26
View all filings →