Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Fireweed Metals Corp. Interim / Quarterly Report 2021

May 26, 2021

47416_rns_2021-05-25_5adec315-a597-4b5a-b9c0-a70218c87898.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

FIREWEED ZINC LTD. MANAGEMENT DISCUSSION AND ANALYSIS March 31, 2021

FIREWEED ZINC LTD. MANAGEMENT’S DISCUSSION AND ANALYSIS For the Three Months Ended March 31, 2021

NOTE TO READER

This Management’s Discussion and Analysis (“MD&A”) is for the period ended March 31, 2021 of Fireweed Zinc Ltd. (“Fireweed” or the “Company”) prepared as at May 25, 2021 and should be read in conjunction with the Company’s interim financial statements for the period ended March 31, 2021. All financial information in this MD&A and all dollar amounts are in Canadian dollars unless otherwise noted. Additional information relating to the Company is available on the Canadian System for Electronic Document Analysis and Retrieval (SEDAR) at www.sedar.com and on the Company’s website: www.fireweedzinc.com

Management is responsible for the preparation and integrity of the financial statements, including the maintenance of appropriate information systems, procedures and internal controls to ensure that information used internally or disclosed externally, including the MD&A, is complete and reliable.

This document contains forward-looking statements. Please refer to “Note Regarding Forward-Looking Statements”.

DESCRIPTION OF BUSINESS

Fireweed Zinc Ltd. is an exploration stage, public mineral exploration company focused on zinc-lead-silver and managed by a veteran team of mining industry professionals. The Company is advancing its large 940 km[2] Macmillan Pass Project (the ‘Project” or the “Property”) in Yukon, Canada, which is host to the 100%-owned Tom and Jason zinc-lead-silver deposits with current mineral resources and a preliminary economic study (“PEA”) as well as the Boundary Zone, Tom North Zone and End Zone which have significant zinc-lead-silver mineralization drilled but not yet classified as mineral resources and a large area of early stage exploration ground.

The Company acquired 100% interest in the Tom and Jason claims and assets through exercise of an option (the “Hudbay Option Agreement”) from Hudbay Minerals Inc. (“Hudbay”). The Company purchased 100% interest in the neighbouring Nidd claims from Teck Metals Ltd. (“Teck”). During late 2020 and early 2021, the Company optioned, exercised its options or purchased 100% interest on large blocks of adjacent claims (Mac, MC, MP, Jerry, BR, NS, Oro, Sol, Ben, NC and Stump) from several companies (see details below). These adjacent claims cover exploration targets in the district where previous work identified zinc, lead and silver geochemical anomalies and mineral showings in prospective host geology. With the acquisition of these claims, the Company has now consolidated all known large zinc-lead-silver prospects of the Macmillan Pass Zinc-Lead-Silver District along with large adjacent areas of high exploration potential allowing the district to be explored as contiguous package.

The Company was incorporated on October 20, 2015 and commenced business at that time. The Company’s principle business is to operate as a mineral exploration and development company focused on funding and exploration of the Project. Fireweed completed its initial public offering (the “IPO”) on May 29, 2017 and commenced trading on the TSX Venture stock exchange (the “Exchange”) as a Tier 2 issuer under the symbol FWZ. The Company is incorporated in Yukon, extra-provincially registered in British Columbia and is a reporting issuer in British Columbia, Yukon, Ontario and Alberta. To date, equity financings have provided the main source of financing.

The recovery of the Company’s investment in its Project will depend upon the discovery and definition of economically recoverable mineral reserves and the ability to raise sufficient capital to finance mining operations. The ultimate outcome of these operations cannot presently be determined because they are contingent on future matters.

Page 1 of 14

FIREWEED ZINC LTD. MANAGEMENT DISCUSSION AND ANALYSIS March 31, 2021

OVERALL PERFORMANCE AND HIGHLIGHTS

During the three months ended March 31, 2020, the Company reported the following:

  • On January 26, 2021, the Company announced the first drill assays from the 2020 drill program including 4.42% zinc over 212.7 metres at Boundary Zone.

  • On February 3, 2021, the Company announced the first drill assays from the new discovery, Boundary West Zone, including 4.22% zinc and 25.6 g/t silver over 76.5 metres.

  • On February 25, 2021, the Company announced further drill assays from Boundary West Zone including 4.76% zinc, 0.43% lead and 18.9 g/t silver over 43.7 metres in the upper rock sequence and a new discovery of 2.08% zinc over 225 metres in the lower sequence.

  • A total of 293,510 warrants were exercised for gross proceeds of $26,162 and 18,830 warrants expired unexercised.

Subsequent to the quarter ended March 31, 2021, the following events have taken place:

  • On May 14, 2021, the Company announced assay results from 2020 reverse circulation drilling including 8.74% zinc and 19.6 g/t silver over 8.2 metres.

  • On May 18, 2021, the Company announced the start of a metallurgical testing program on drill core samples from Boundary Zone including both traditional metallurgy and modern ore-sorting preconcentration tests.

  • On May 20, 2021, the Company closed a non-brokered $5,000,000 private placement financing with one strategic investor for 6,250,000 common shares at $0.80 per share.

  • A total of 57,136 warrants were exercised for gross proceeds of $23,604.

MACMILLAN PASS PROJECT

The Macmillan Pass Project encompasses 940 km[2] of contiguous mineral claims located approximately 200 km northeast of the settlement of Ross River in the eastern Yukon Territory of Canada. It is host to the large Tom and Jason sediment-hosted sulphide (“Sedex”) zinc-lead-silver deposits as well as the Boundary Zone, Tom North Zone and End Zone that have significant mineralization drilled but not yet classified as mineral resources. The Project also includes large blocks of 100%-owned adjacent claims (Mac, MC, MP, Jerry, BR , NS, Oro, Sol, Ben and Stump) which cover exploration targets in the district where previous and recent work identified zinc, lead and silver prospects, and geophysical and geochemical anomalies in prospective host geology. The Company has a 50-person camp near the Tom deposit which is accessible via the North Canol Road (designated Yukon Highway No. 6) from the community of Ross River and via a local airstrip.

The Tom and Jason deposits are located in the Selwyn Basin and hosted in Devonian-age Lower Earn Group sedimentary rocks. Zinc-lead-silver sulphide-barite mineralization typically occurs in thick stratiform lenses and extends for as much as 1,200 meters along strike and 450+ meters down dip. Boundary Zone consists of veins, stockworks, disseminations and replacement sulphide mineralization as well as two horizons of stratiform mineralization in Devonian-age Lower Earn Group and Silurian-age Road River Group sedimentary rocks respectively. The main sulphide minerals are sphalerite and galena.

To date the Tom deposits have seen a total of 3,423 meters of underground development, 5,953 meters of underground core drilling in 84 holes, and 33,705 meters of surface core drilling in 158 holes; at Jason a total of 38,617 meters has been drilled in 138 holes from surface to date; at Boundary a total of 10,248 meters has been drilled in 35 holes from surface to date; and at End Zone a total of 3,910 meters has been drilled in 18 holes from surface to date. The Tom and Jason sites have a Class 4 Land Use Permit and the Tom site a Type B Water

Page 2 of 14

FIREWEED ZINC LTD. MANAGEMENT DISCUSSION AND ANALYSIS March 31, 2021

Licence. The rest of the Property has a Class 1 Land Use Permit. Environmental water monitoring of the Tom site has been ongoing since 2000 and since the Company acquired the Project, water quality results have been compliant with the current water licence (see Environment section below for additional information). Community relations have been good, and the Company employs workers and contracts service providers from the nearest community of Ross River for the exploration program (see Community and First Nations section below for additional information).

Summary of Property Acquisitions Prior to 2021

In February 2018 Fireweed exercised its option and acquired 100% interest in the 361 claims of the Tom and Jason property and associated assets from Hudbay through the payment of $1,000,000 and 3,565,406 shares as well as incurring exploration expenditures of $1,250,000. The Jason claims have a third party underlying 3% net smelter return royalty (“NSR”) which can be bought out at any time for $5,250,000. There are no underlying royalties on the Tom claims.

In November 2018, Fireweed purchased 100% interest in the 372 claims of the Nidd property which includes the Boundary Zone, from Teck through the payment of 1,500,000 shares. Teck retains a 1% NSR royalty and a right of first offer to purchase future production concentrates from the Nidd property.

In October 2020, Fireweed exercised its option and acquired 100% interest in the 820 claims of the Mac property from Maverix Metals Inc. (“Maverix”) through staged payments totaling $292,500 and 320,000 shares. Maverix retains production royalties of 0.25% NSR on base metals and other non-precious minerals, 1% NSR on silver and other precious metals excluding gold, and 3% NSR on gold produced from the Mac property.

In September 2020, Fireweed exercised its option and acquired 100% interest in the 333 MC, 74 MP and 217 Jerry claims from joint venture partners Epica Gold Inc. (“Epica”) and Carlin Gold Corporation (“Carlin”) through staged payments totaling $275,000 and 750,000 shares. Epica and Carlin together retain production royalties of 0.5% NSR on base metals and silver, and 2% NSR on all other metals including gold produced from the MC, MP and Jerry claims, and are entitled to one additional payment of $750,000 or equivalent in Fireweed shares at the Company’s option, upon receiving a resource calculation of at least 2.0 million tonnes of indicated (or better) resource on any part of the MC, MP or Jerry claims. Fireweed maintains a right of first refusal on the sale of any NSR royalty from these claims by Epica and/or Carlin.

In September 2020, Fireweed exercised its option and acquired 100% interest in the 326 BR claims and 333 NS claims from Golden Ridge Resources Ltd. through staged payments totaling $112,500 and 1,196,875 shares. Golden Ridge retains production royalties of 0.5% NSR on base metals and silver, and 2% NSR on all other metals including gold produced from the BR and NS claims, and is entitled to one additional payment of $750,000 or equivalent in Fireweed shares at the Company’s option, upon receiving a resource calculation of at least 2.0 million tonnes of indicated (or better) resource on any part of the BR or NS claims. Fireweed will have the right to purchase one-half of these NSR royalties for $2,000,000 at any time prior to the commencement of commercial production. Fireweed maintains a right of first refusal on the sale of any NSR royalty from these claims by Golden Ridge. There is also a pre-exiting third party 3% NSR royalty on any future cobalt production from the BR and NS claims.

Terms of the QuestEx Properties Purchase Agreement .

The QuestEx Gold & Copper Ltd. (“QuestEx”) properties purchase agreement includes the Sol property which extends the Company’s Macmillan Pass Project claims to the northwest over additional prospective ground along the Fertile Corridor trend as well as several small nearby separate claim blocks (Ben, NC, Stump, Bach) with known mineral showings or anomalies.

On January 14, 2021, the Company closed the purchase agreement acquiring a 100% interest in the 410 quartz claim tenures covering 82 km[2] from QuestEx through payment of $100,000 and 350,000 shares subject to production royalties to QuestEx of 0.5% NSR on all base metals and silver, and 2% NSR on all other metals including gold, which may be mined from the QuestEx properties. There is an additional third-party royalty consisting of a 2% NSR on production from the Sol, Stump and Bach claims of which 1% may be extinguished for $2,000,000. Titles to all these claims have been transferred and registered to the Company.

Page 3 of 14

FIREWEED ZINC LTD. MANAGEMENT DISCUSSION AND ANALYSIS March 31, 2021

Terms of the Oro Property Option Agreement

On November 20, 2020, the Company signed an option agreement with Cathro Resources Corp. (“Cathro”) and Cazador Resources Ltd. (“Cazador”) to acquire 100% interest in the 1,582 claim Oro property covering 318km[2] on the western extension of the Fertile Corridor. Terms of the option are as follows:

Due Date Cash Common Shares
Within 5 days of TSX Venture Exchange approval of the option
agreement (January 18, 2021)
$250,000 (paid) 500,000 (issued)
On or before January 13, 2022 $250,000 500,000
TOTAL $500,000 1,000,000

The vendors retain a 0.5% NSR production royalty on all base metals and silver, and 2% NSR on all other metals including gold, which may be mined from the Oro property.

Mineral Resources and PEA

Mineral Resource Report

Based on the 2017 drill results along with the historic core re-sampling results and compilation of historic data, the Company announced updated NI43-101 mineral resources on January 10, 2018 which were substantially larger than historically reported resources. The new base case resources were as follows:

Table 1: Base Case Mineral Resource Estimate (at NSR cutoff grade of $65)

Tonnes MOz
Category (Mt) ZnEq % Zn % Pb % Ag g/t B lbs Zn B lbs Pb Ag
Indicated 11.21 9.61 6.59 2.48 21.33 1.63 0.61 7.69
Inferred 39.47 10.00 5.84 3.14 38.15 5.08 2.73 48.41

Details and supporting information are provided in the NI43-101 Technical Report posted on www.sedar.com and in the Company’s news release, both dated January 10, 2018.

Preliminary Economic Assessment Report

On May 23, 2018, the Company announced the positive results of an independent NI43-101 Preliminary Economic Assessment (“PEA”) for the Tom and Jason deposits prepared by JDS Energy and Mining, Inc. (“JDS”) with work on tailings and water by Knight Piesold Consulting, both of Vancouver, Canada utilizing the 2018 mineral resources of Table 1.

Production and Economic Highlights:

  • Long mine life and large-scale production:

  • 18-year mine life with 32.7Mt of mineralization mined at 4,900 tonne-per-day average processing rate.

  • o 1.54Mt of Zinc, 0.88Mt of Lead, and 37Moz of Silver in concentrate shipped. o Average yearly contained-metal production of 85kt Zinc, 48kt Lead and 2Moz Silver.

  • Robust economics using metals prices of $1.21/lb Zn, $0.98/lb Pb, and $16.80/oz Ag: o Pre-Tax NPV at 8% of $779,000,000 and IRR of 32%. o After-Tax NPV at 8% of $448,000,000 and IRR of 24%.

  • Manageable CAPEX and rapid payback:

  • Pre-production CAPEX of $404,000,000. CAPEX includes a total of $100,000,000 for upgrading to a production-suitable access road to the Project. On March 3, 2020 the Company announced that the Yukon Government and the Ross River Dena Council First Nation had reached an Agreement in Principle on $71,000,000 in road upgrades which, in part, included upgrading of the Project access road.

Page 4 of 14

FIREWEED ZINC LTD. MANAGEMENT DISCUSSION AND ANALYSIS March 31, 2021

  • Payback period of 4 years.

  • Starter-pits on Tom West and Jason Main zones reduce up-front capital.

  • Significant Upside

  • Numerous opportunities for significant economic improvement.

  • Known zones remain open for expansion, including into high-grade areas.

  • Highly prospective and large land package with untested exploration targets.

  • Not included in this PEA study are the Boundary Zone, Tom North Zone and End Zone which have significant zinc-lead-silver mineralization drilled after the PEA study was completed, but not yet classified as mineral resources.

Details and supporting information are provided in the NI43-101 Technical Report dated July 6, 2018 (effective date May 23, 2018) posted on www.sedar.com and in the Company’s news release dated May 23, 2018.

Exploration Results

During the 2020 exploration program a total of 2,947m of core drilling in nine holes and 492m of reverse circulation (“RC”) drilled in seven holes was completed with wide intersections of zinc and lead mineralization at Boundary Zone and the new Boundary West Zone as reported above. In addition, 48.5 kilometers of ground gravity geophysical surveying was completed as well as geological mapping, prospecting and geochemical surveys. The airborne VTEM-magnetics survey was not carried out due to a late start and poor weather at the end of the season but plans are to carry out the survey early in the 2021 season.

Plans for an active 2021 field season are now being finalized and will be announced in due course.

For more details on the Project and the Company, see Fireweed’s NI43-101 technical reports and news releases posted on the Company’s website at www.FireweedZinc.com or at www.sedar.com.

Leon McGarry, P.Geo., Senior Resource Geologist for CSA Global Canada Geosciences Ltd. at the time, is independent of Fireweed Zinc Ltd. and a ‘Qualified Person’ as defined under Canadian National Instrument 43-101. Mr. McGarry is responsible for the Mineral Resource Estimate and directly related information in this MD&A.

Michael Makarenko, P.Eng., Project Manager for JDS Energy and Mining, Inc., is independent of Fireweed Zinc Ltd. and a ‘Qualified Person’ as defined under Canadian National Instrument 43-101. Mr. Makarenko is responsible for the PEA results and directly related information in this MD&A.

George Gorzynski, P.Eng., Executive Vice President and Director of Fireweed Zinc Ltd., and a Qualified Person under the meaning of Canadian National Instrument 43-101, is responsible for other technical information (information not directly related to the Mineral Resource Estimate or the PEA) in this MD&A.

HEALTH AND SAFETY

The Company embeds core values of health and safety throughout its operations. Nothing is more important than the health and safety of our people, and operations during a COVID-19 pandemic require extra precautions, and health and safety measures. The Company developed a detailed COVID-19 Infection Prevention and Control Protocols manual for the Project which is rigorously followed by everyone working on the Project. It describes protocols for staying safe including physical distancing, frequent washing of hands, availability of hand sanitizers throughout the workplaces and masks when physical distancing is not possible. The manual also includes action plans should any person on site develop symptoms consistent with COVID-19. The Company is pleased to report that its operations were COVID-19 free throughout the 2020 exploration season.

Our normal high health and safety protocols that have allowed the Company to maintain a safe workplace in years past, continue to apply. Every person arriving at our work site is first taken through a health and safety orientation before any other activity is begun. Every morning begins with a self monitoring COVID-19 Health Monitoring Decision Tree before leaving personal accommodations, followed by safety “toolbox” meetings and weekly safety meetings which are attended by everyone in camp to re-enforce a safety-first mindset. We emphasize that safety is the

Page 5 of 14

FIREWEED ZINC LTD. MANAGEMENT DISCUSSION AND ANALYSIS March 31, 2021

responsibility of everyone on site. We have highly trained first aid personnel in camp with a dedicated and well equipped first aid facility, and strict protocols for timely medical evacuations by air to a hospital if required.

The Company works to identify and mitigate potential health and safety risks at all work sites. Our excellent safety record over years of operations is the result of prioritizing and instilling a culture of safety first in every person at our work site and constantly seeking to improve our health and safety protocols and procedures. The Company is pleased to report that the 2020 work program was free of any material accidents and safety issues.

ENVIRONMENT

Fireweed is committed to carrying out its work programs to high standards of environmental stewardship. We aim to prevent or mitigate as much as reasonably possible, the impacts of our operations on the environment through effective and scientifically sound operating practices while at all times complying with applicable environmental legislation.

Environmental studies and monitoring by Hudbay toward eventual development of a mining operation began at the Tom site in 2000 and were expanded in 2008. These include 12 surface water monitoring stations in the local streams, three ground water monitoring wells and a weather station. The Tom and Jason sites have a Class 4 Land Use Permit, the Tom site a Type B Water Licence, and the rest of the Property has a Class 1 Land Use Permit. Since the Company acquired the project, water quality results have been compliant with the current water licence. Much of the historic surface and other disturbances from previous work have been reclaimed.

COMMUNITY AND FIRST NATIONS

The Company believes in engaging with local communities and First Nations toward building respectful relationships through dialogue and collaborative processes.

The Property lies within an area of unsettled territorial claim by the Kaska First Nations and within the Yukon First Nations Umbrella Agreement traditional territory of the First Nation of Na-Cho Nyak Dun. Treaty negotiations between the First Nations, and the federal and territorial governments are continuing but have not affected the Company’s ability to carry out work on the Project.

The nearest community to the Project site is the Kaska First Nations community of Ross River (population 350) located 200 kilometers to the west. There are no permanent settlements at or near the project site but there are a small number of seasonal temporary use hunter and trapper cabins, none of which are in the immediate vicinity of the known zones of zinc mineralization. The Company practices preferential hiring of local First Nations-based businesses and personnel whenever practical, for work on the Project. Brandon Macdonald, Fireweed’s CEO, hails from Ross River where he grew up as a child and is known in the community. On March 3, 2020, the Company announced that the Yukon Government and the Ross River Dena Council (Kaska) First Nation had reached an Agreement in Principle on $71,000,000 in road upgrades which, in part, included the Project access road.

FINANCING AND CORPORATE DEVELOPMENT

SELECTED ANNUAL INFORMATION

The following table summarizes selected financial data for the three recent fiscal years, ended December 31, 2020, 2019 and 2018, and should be read in conjunction with such financial statements, prepared in accordance with International Financial Reporting Standards (“IFRS”) and the related notes thereon:

Item Fiscal Year
Ended
December 31,
2020
Fiscal Year
Ended
December 31,
2019*
Fiscal Year
Ended
December 31,
2018*
Revenues $ nil $ nil $ nil
Expenses 6,414,637
5,930,691

11,425,709
Net Loss 5,640,598
5,263,403

12,701,964

Page 6 of 14

FIREWEED ZINC LTD. MANAGEMENT DISCUSSION AND ANALYSIS March 31, 2021

Item Fiscal Year
Ended
December 31,
2020
Fiscal Year
Ended
December 31,
2019*
Fiscal Year
Ended
December 31,
2018*
Net Loss per Share (0.12)
(0.15)

(0.44)
Current Assets 2,607,837
965,106

1,787.669
Exploration and Evaluation Assets 11,458,395
8,942,213

8,483,325
Total Assets 14,219,765
9,968,957

10,338,483
Current Liabilities 229,863
288,800

327,380
Working Capital 2,377,974
676,306

1,460,289
Shareholders’Equity $ 13,713,330 $ 9,419,134 $ 9,754,670
Number of Shares Outstanding 56,057,112
37,797,129

31,696,776

*The Company changed its accounting policy with regard to exploration and evaluation expenditures. Please refer to Note 4 of the audited financial statements for the year ended December 31, 2020 for more details.

RESULTS OF OPERATIONS

As at March 31, 2021, total assets were $13,923,596 (December 31, 2020 - $14,219,765), exploration and evaluation assets totalled $11,960,325 (December 31, 2020 - $11,458,395). The details of the cost breakdown are contained in the schedule of Exploration and Evaluation Assets in the notes to the financial statements for the period ended March 31, 2021 (Note 5).

For the three months ended March 31, 2021 and 2020

The Company had a net loss of $1,077,290 for the three months ended March 31, 2021 (“Q1-2020”) ($0.02 per share) as compared to the three months ended March 31, 2020 (“Q1-2020”) of $584,967 ($0.02 per share).

Exploration and evaluation expenditures were the main contributor to the net loss in Q1-2020 with a significant increase of $447,833 from Q1-2020 due to more exploration activities including higher assay, geological consulting and permitting costs related to the Project.

SUMMARY OF QUARTERLY RESULTS

Reporting Period Net Income
(loss)
Basic and
diluted
earnings (loss)
per share
Total
Assets
Shareholders’
Equity
(Deficiency)
Capital Stock Deficit
March 31, 2021 (1,077,290) (0.02) 13,923,596 13,415,023 37,212,507 25,844,902
December 31, 2020 (2,044,408) (0.04) 14,219,765 13,713,330 36,486,333 24,767,612
September 30, 2020 (2,456,095) (0.05) 17,371,206 15,246,620 36,062,909 22,723,204
June 30,2020 (555,128) (0.01) 10,150,240 9,656,674 28,163,172 20,267,109
March 31, 2020 (584,967) (0.02) 9,487,544 8,881,662 26,879,253 19,711,981
December31,2019 (695,872) (0.02) 9,968,957 9,419,134 26,879,253 19,127,014
September 30, 2019 (2,791,313) (0.08) 8,644,170 9,793,285 26,879,253 18,431,142
June 30,2019 (967,710) (0.03) 8,543,796 12,441,543 26,828,903 15,639,829

LIQUIDITY AND CAPITAL RESOURCES

The Company manages its capital to maintain its ability to continue as a going concern and to provide returns to shareholders and benefits to other stakeholders. The capital structure of the Company consists of cash and cash equivalents and equity comprised of issued share capital and deficit.

Fireweed manages and adjusts its capital structure in light of economic conditions and financial needs. The Company, upon approval from its Board of Directors, will balance its overall capital structure through new share issues or by undertaking other activities as deemed appropriate under the specific circumstances.

Page 7 of 14

FIREWEED ZINC LTD. MANAGEMENT DISCUSSION AND ANALYSIS March 31, 2021

WORKING CAPITAL

As at March 31, 2020, the Company had positive working capital of $1,586,256 (December 31, 2020 - $2,377,974). Working capital included Prepaid Expenses of $98,616 (December 31, 2020 - $110,140), comprised mainly of advances for advertising and promotion, software licenses, exploration work and insurance.

CASH

On March 31, 2020, the Company had cash of $1,668,839 (December 31, 2020 - $2,264,206). Management of cash balances is conducted in-house based on internal investment guidelines. Cash is deposited with a major Canadian financial institution. Cash required for operations is held in a chequing account. Excess funds may be invested in conservative money market instruments that bear interest and carry a low degree of risk. Some examples of instruments in which we may invest its cash are treasury bills, money market funds, bank guaranteed investment certificates and bankers’ acceptance notes. The objective of these investments is to preserve funds for the use in and advancement of the Company’s business.

CASH USED IN OPERATING ACTIVITIES

Net cash used in operating activities during the period ended March 31, 2021 was $809,599 (2020 – $415,592). Cash was mostly spent on exploration work, consulting fees, investor relations expenses, and general and administrative costs.

CASH USED IN INVESTING ACTIVITIES

Total cash used in investing activities during the period ended March 31, 2021 was $1,930 (2020 – $2,830), which was related to claims transfer and renewal payments and other associated costs.

CASH GENERATED BY FINANCING ACTIVITIES

Total net cash generated by financing activities during the period ended March 31, 2021 was $216,162 (2020 – $Nil), which consisted of funds obtained through the issuance of 293,510 shares upon the exercise of warrants.

REQUIREMENT OF ADDITIONAL EQUITY FINANCING

The Company has relied primarily on equity financings for all funds raised to date for its operations and will need more funds to explore and develop the Project in the future. Until it starts generating profitable operations from exploration, development and sale of minerals, the Company intends to continue relying upon the issuance of securities or alternate funding to finance its operations and acquisitions.

The Company is not subject to externally imposed capital requirements as at March 31, 2021.

OUTSTANDING SHARE DATA

The Company’s authorized share capital consists of an unlimited number of common shares without par value.

As at March 31, 2021, there were 56,850,622 shares issued and outstanding (37,797,129 at March 31, 2020), which were issued for an aggregate consideration of $37,212,507.

As of the date of this MD&A, the following shares, warrants and options were outstanding:

Number of
Shares/Options/Warrants
Exercise Price Expiry Date
Issued and Outstanding Shares 56,907,758
Share Purchase Warrants 3,622,003 $0.60 April 14, 2024

Page 8 of 14

FIREWEED ZINC LTD. MANAGEMENT DISCUSSION AND ANALYSIS March 31, 2021

Number of
Shares/Options/Warrants
Exercise Price Expiry Date
Share Purchase Warrants 2,156,087 $0.80 August 06, 2022
Finders’Warrants 28,302 $0.80 August 06, 2022
Finders’Warrants 85,800 $0.76 August 06, 2021
Finders’Warrants 45,432 $0.60 August 06, 2021
Finders’Warrants 68,054 $0.65 August 06, 2021
Share Purchase Warrants 1,638,647 $0.95 September 04, 2022
Finders’Warrants 139,200 $0.70 September 04, 2021
Stock Options 1,180,000 $0.50 April 26, 2022
Stock Options 30,000 $0.70 October 27, 2022
Stock Options 120,000 $0.83 December 06, 2022
Stock Options 810,000 $1.45 March 14, 2023
Stock Options 250,000 $0.65 July 11, 2024
Stock Options 820,000 $0.59 June 10, 2025
Stock Options 160,000 $0.71 August 25, 2025
Stock Options 120,000 $0.99 September 18, 2025
Fully Diluted at May 25, 2021* 68,181,283
  • This number excludes 3,700,000 not yet issued performance shares (please refer to Notes 13 and 17 in the financial statements for the period ended March 31, 2021 for more information).

CRITICAL ACCOUNTING ESTIMATES

Our significant accounting policies are presented in Note 3 of the audited financial statements for the year ended December 31, 2020. Note 3 provides that the preparation of the Company’s financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates. These financial statements include estimates that, by their nature, are uncertain. The impacts of such estimates are pervasive throughout the financial statements and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and future periods if the revision affects both current and future periods. These estimates are based on historical experience, current and future economic conditions and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Information about significant areas of estimation uncertainty in applying accounting policies that have the most significant effect on the amounts recognized in the financial statements are noted below.

KEY SOURCES OF ESTIMATION UNCERTAINTY

Carrying value and recoverability of exploration and evaluation assets

The carrying amount of the Company’s exploration and evaluation assets do not necessarily represent present or future values, and the Company’s exploration and evaluation assets have been accounted for under the assumption that the carrying amount will be recoverable. Recoverability is dependent on various factors, including the discovery of economically recoverable reserves, the ability of the Company to obtain the necessary financing to complete the development and upon future profitable production or proceeds from the disposition of the mineral properties themselves.

Additionally, there are numerous geological, economic, environmental and regulatory factors and uncertainties that could impact management’s assessment as to the overall viability of its properties or to the ability to generate future cash flows necessary to cover or exceed the carrying value of the Company’s exploration and evaluation assets.

Page 9 of 14

FIREWEED ZINC LTD. MANAGEMENT DISCUSSION AND ANALYSIS March 31, 2021

Share-based payments

The Company measures share-based payments expense by reference to the fair value of the stock options at the date at which they are granted. Estimating fair value for granted stock options requires determining the most appropriate valuation model which is dependent on the terms and conditions of the grant. This estimate also requires determining the most appropriate inputs to the valuation model including the expected life of the option, volatility, dividend yield, and rate of forfeitures.

Environmental rehabilitation obligation

The Company recognizes statutory, contractual or other legal obligations related to the retirement of its exploration and evaluation assets and its tangible long-lived assets when such obligations are incurred, if a reasonable estimate of fair value can be made. These obligations are measured initially at the net present value of estimated future cash flows and the resulting costs are expensed to the statement of loss and comprehensive loss.

In subsequent periods, the liability is adjusted for any changes in the amount or timing and for the discounting of the underlying future cash flows. The capitalized asset retirement cost is amortized to operations over the life of the asset.

Capital stock

Common shares are classified as shareholders’ equity. Incremental costs directly attributable to the issue of common shares and stock options are recognized as a deduction from equity. Common shares issued for consideration other than cash, are valued based on their market value at the date the shares are issued.

The Company has adopted a residual value method with respect to the measurement of shares and warrants issued as private placement units. The residual value method first allocates value to the more easily measurable component based on fair value and then the residual value, if any, to the less easily measurable component. The Company considers the fair value of common shares issued in the private placements to be the more easily measurable component and the common shares are valued at their fair value, as determined by the closing market price on the announcement date. The balance, if any, is allocated to the attached warrants. Any fair value attributed to the warrants is recorded as reserves.

FINANCIAL INSTRUMENTS

The Company classifies its financial assets into one of the categories described below, depending on the purpose for which the asset was acquired. Management determines the classification of its financial assets at initial recognition.

Equity instruments that are held for trading (including all equity derivative instruments) are classified as FVTPL, for other equity instruments, on the day of acquisition the Company can make an irrevocable election (on an instrumentby-instrument basis) to designate them as fair value through other comprehensive income (“FVTOCI”).

Fair value through profit or loss (“FVTPL”) – Financial assets carried at FVTPL are initially recorded at fair value and transaction costs are expensed in the income statement. Realized and unrealized gains and losses arising from changes in the fair value of the financial asset held at FVTPL are included in the income statement in the period in which they arise. Derivatives are also categorized as FVTPL unless they are designated as hedges.

Fair value through other comprehensive income - Investments in equity instruments at FVTOCI are initially recognized at fair value plus transaction costs. Subsequently, they are measured at fair value, with gains and losses arising from changes in fair value recognized in other comprehensive income. There is no subsequent reclassification of fair value gains and losses to profit or loss following the derecognition of the investment.

Financial assets at amortized cost - A financial asset is measured at amortized cost if the objective of the business model is to hold the financial asset for the collection of contractual cash flows, and the asset's contractual cash flows are comprised solely of payments of principal and interest. They are classified as current assets or non-current

Page 10 of 14

FIREWEED ZINC LTD. MANAGEMENT DISCUSSION AND ANALYSIS March 31, 2021

assets based on their maturity date and are initially recognized at fair value and subsequently carried at amortized cost less any impairment.

The following table shows the classification of the Company’s financial assets under IFRS 9:

Financial instrument IFRS 9 Classification
Cash Fair value through profit or loss
Receivables Financial asset measured at amortized cost
Reclamation bond Financial asset measured at amortized cost
Loan payable Financial liability measured at amortized cost
Accounts payable and accrued liabilities Financial liability measured at amortized cost

Financial liabilities are recognized initially at fair value and are subsequently stated at amortized cost. Transaction costs on financial assets and liabilities other than those classified at fair value through profit or loss are treated as part of the carrying value of the asset or liability. Transaction costs for assets and liabilities at fair value through profit or loss are expensed as incurred.

Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values. The three levels of the fair value hierarchy are:

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities. Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and

Level 3 – Inputs that are not based on observable market data.

The fair value of the Company’s receivables, reclamation bond and accounts payable and accrued liabilities approximate carrying value, which is the amount recorded on the statements of financial position. The fair value of the Company’s other financial instruments, cash, under the fair value hierarchy are based on level 1 quoted prices in active markets for identical assets and liabilities.

The Company’s risk exposures and the impact on the Company’s financial instruments are summarized below:

Credit risk

Credit risk is the risk of loss associated with a counterparty’s inability to fulfil its payment obligations. Receivables of $50,406 mainly consist of Goods and Services Tax (“GST”) recoverable from the Federal Government of Canada. The Company believes its exposure to credit risk is equal to the carrying value of this balance. The Company has exposure to credit risk with respect to its cash as it places most of its cash in one financial institution in Canada. The Company believes its exposure is limited as it banks with a large Canadian institution.

Liquidity risk

The Company’s approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when due. As at March 31, 2021, the Company had a cash balance of $1,668,839 to settle current liabilities of $231,605. The Company believes it has sufficient funds to meet its current liabilities as they become due.

The Company is dependent on obtaining regular financings in order to continue as a going concern. Despite previous success in acquiring these financings, there is no guarantee of obtaining future financings.

Interest rate risk

The interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. As at March 31, 2021, the Company is not exposed to significant interest rate risk.

Page 11 of 14

FIREWEED ZINC LTD. MANAGEMENT DISCUSSION AND ANALYSIS March 31, 2021

Price risk

The Company is exposed to price risk with respect to commodity and equity prices. Equity price risk is defined as the potential adverse impact on the Company’s earnings due to movements in individual equity prices or general movements in the level of the stock market. Commodity price risk is defined as the potential adverse impact on profit or loss and economic value due to commodity price movements and volatilities. The Company closely monitors commodity prices of resources, individual equity movements, and the stock market to determine the appropriate course of action to be taken by the Company.

Foreign currency risk

The Company operates predominately in Canada and is not exposed to any significant foreign currency risk.

RELATED PARTIES TRANSACTIONS

Related party transactions mainly include management and consulting fees, share-based compensation and director and committee fees. The related parties are represented by the key management personnel, which include those persons having authority and responsibility for planning, directing and controlling the activities of the Company as a whole. The Company has determined that the key management personnel consist of executive and nonexecutive members of the Company’s Board of Directors and corporate officers. Related parties also include companies, controlled by officers and/or directors.

Related Party Nature of Relationship
FT Management Ltd. Company, controlled by CFO
EdYu Management Corp. Company, controlled by CFO

The renumeration to directors and key management personnel during the quarter ended March 31, 2020 and 2019 was as follows:

Three months Three months
Payee Nature of the transaction ended ended
March 31, 2021 March 31, 2020
Chief Executive Officer
(CEO) Management and consulting fees $ 56,250 $ 45,000
Share-based compensation 5,074 3,242
CFO/ Companies,
controlled by CFO Management and consulting fees 3,375 3,000
Share-based compensation 273 -
Directors Director and committee fees 30,750 36,750
Investor relations and corporate development 1,667 -
Management and consulting fees 40,384 34,178
Management and consulting fees related to
exploration and evaluation*
2,829 9,940
Share-based compensation 27,229 12,967
$ **167,831 ** $ 145,077
  • Management and consulting fees related to exploration and evaluation were previously capitalized but due to the accounting policy change (Note 4 in the financial statements for the period ended March 31, 2021) are expensed as incurred.

The following amounts were owed to directors and key management personnel. These payables are unsecured, non-interest bearing and are expected to be repaid under normal trade terms.

March 31, December 31,
2021 2020
Directors Director and committee fees $ - $ -
Key management Management fees and expense recoveries 16,848 15,044
$ 16,848 $ 15,044

Page 12 of 14

FIREWEED ZINC LTD. MANAGEMENT DISCUSSION AND ANALYSIS March 31, 2021

ADDITIONAL DISCLOSURE FOR VENTURE ISSUERS WITHOUT SIGINIFICANT REVENUE

Additional disclosure concerning the Company’s general and administrative expenses is provided in the Company’s statement of loss and comprehensive loss contained in its financial statements for December 31, 2020, which are available on SEDAR: www.sedar.com.

OFF-BALANCE SHEET ARRANGEMENTS

The Company has no off-balance sheet arrangements.

ADDITIONAL DISCLOSURE FOR JUNIOR ISSUERS

The Company has had positive cash flow since its inception following the completion of the IPO. Following the recent private placements completed on August 6 and September 4, 2020 and announcement of the $5,000,000 non-brokered private placement on April 22, 2021 the Company believes its current capital resources to be sufficient to cover its operating costs for the next few months. Fireweed will need to obtain additional capital resources to fund operations further. The Company is planning to raise capital through equity or alternative financing. Actual funding requirements may vary from those previously planned due to a number of factors, including the progress of the Company’s business activities and economic conditions.

All costs relating to the acquisition of the Project are capitalized and reported in the Statements of Financial Position in the Company’s financial statements. All costs related to the exploration and evaluation are reported in the Company’s Statement of Loss and Comprehensive Loss with a breakdown of categories provided in Note 5 of the interim financial statements for the period ended March 31, 2021 available on SEDAR at www.sedar.com.

APPROVAL

The Board of Directors oversees management’s responsibility for financial reporting and internal control systems through an Audit Committee. This Committee meets periodically with management and annually with the independent auditors to review the scope and results of the annual audit and to review the financial statements before the financial statements are approved by the Board of Directors and submitted to the shareholders of the Company. The Board of Directors has approved the interim financial statements for the period ended March 31, 2021 and the disclosure contained in this MD&A. A copy of this MD&A will be provided to anyone who requests it.

NOTE REGARDING FORWARD–LOOKING STATEMENTS

Except for historical information, this MD&A may contain forward-looking statements. The use of any of the words “anticipate”, “continue”, “estimate”, “expect”, “may”, “will”, “project”, “should”, “believe” and similar expressions are intended to identify forward-looking statements. These statements involve known and unknown risks, uncertainties, and other factors that may cause the Company’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievement expressed or implied by these forward-looking statements. The factors that could cause actual results to differ materially include, but are not limited to, the following: general economic conditions; changes in financial markets; political conditions and developments; pandemics, relations with First Nations; weather; changes in the supply, demand and pricing of the metal commodities which the Company hopes to find and successfully mine; changes in regulatory requirements impacting the Company’s operations; the ability to properly and efficiently staff the Company’s operations; the sufficiency of current working capital and the estimated cost and availability of funding for the continued exploration and development of the Company’s exploration property or properties. Should any one or more risks or uncertainties materialize or change, or should any underlying assumptions prove incorrect, actual results and forward-looking statements may vary materially from those described herein. This list is not exhaustive and these and other factors should be considered carefully, and readers should not place undue reliance on the Company’s forward-looking statements.

Page 13 of 14

FIREWEED ZINC LTD. MANAGEMENT DISCUSSION AND ANALYSIS March 31, 2021

The Company believes the expectations reflected in those forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct and such forward-looking statements included in this MD&A should not be unduly relied upon. These statements are current only as of the date of this MD&A. As a result of the foregoing and other factors, no assurance can be given as to any such future results, levels of activity or achievements and neither the Company nor any other person assumes responsibility for the accuracy and completeness of these forward-looking statements. The Company does not have any policies or procedures in place concerning the updating of forward-looking information other than those required under applicable securities laws.

ADDITIONAL INFORMATION

Additional information relating to the Company can be found on its website at www.FireweedZinc.com and on SEDAR at www.sedar.com.

On behalf of the Board of Directors,

Brandon Macdonald

Brandon Macdonald Chief Executive Officer May 25, 2021

Page 14 of 14