AI assistant
Fingerprint Card — Earnings Release 2019
Nov 15, 2019
3048_10-q_2019-11-15_7cb44e12-a2ab-4efa-9d4d-e06888d1c289.pdf
Earnings Release
Open in viewerOpens in your device viewer

Highlights of the quarter
- Net cash increased to SEK 536.7 M from SEK 486.3 M in the preceding quarter
- The first volume order of T-Shape for use outside the payments area.
- The use of FPC1511 in a smartphone model from Samsung confirmed in September
- FPC1520, a new capacitive sensor generation that is based on the successful FPC1511 product, was launched during the quarter
Third quarter of 2019
- Revenues amounted to SEK 352.5 M (431.2)
- The gross margin was 23 percent (27)
- EBITDA totaled SEK 35.6 M (36.7)
- Operating profit was negative SEK 3.4 M (pos: 7.0)
- Earnings per share before dilution amounted to SEK 0.02 (0.01)
- Cash flow from operating activities amounted to SEK 59.5 M (202.5)
January – September 2019
- Revenues amounted to SEK 1,077.2 M (1,110.8)
- The gross margin was 23 percent (neg: 8)
- EBITDA totaled SEK 115.4 M (neg: 514.0)
- Operating profit was SEK 0.9 M (neg: 746.1)
- Earnings per share before dilution amounted to SEK 0.02 (neg: 1.95)
- Cash flow from operating activities amounted to SEK 78.0 M (300.7)
| SEK M |
Ju l-Sep 2019 |
Ju l-Sep 2018 |
Ch an ge |
Jan -Sep 2019 |
Jan -Sep 2018 |
Ch an ge |
Jan -D ec 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 352.5 | 431.2 | -18% | 1,077.2 | 1,110.8 | -3% | 1,535.1 |
| Gross profit | 80.1 | 115.1 | -30% | 243.0 | -85.8 | - | 2.4 |
| Gross margin % | 2 3 |
2 7 |
2 3 |
-8 | 0 | ||
| Operating profit | -3.4 | 7.0 | -149% | 0.9 | -746.1 | - | -771.6 |
| Operating margin % | -1 | 2 | 0 | -67 | -50 | ||
| EBITDA | 35.6 | 36.7 | -3% | 115.4 | -514.0 | - | -505.2 |
| Profit/loss before tax | 13.6 | 3.1 | 339% | 15.1 | -773.1 | - | -796.7 |
| Profit/loss for the period | 5.8 | 2.9 | 100% | 5.0 | -613.2 | - | -630.7 |
| Earnings per share before dilution, SEK | 0.02 | 0.01 | 100% | 0.02 | -1.95 | - | -2.01 |
| Cash and cash equivalents | 536.7 | 742.0 | -28% | 536.7 | 742.0 | -28% | 540.5 |
| Cash flow from operating activities | 59.5 | 202.5 | -71% | 78.0 | 300.7 | -74% | 274.6 |
| Equity/assets ratio, % | 8 1 |
7 1 |
8 1 |
7 1 |
7 7 |
||
| Average number of employees | 214 | 273 | -22% | 210 | 340 | -38% | 314 |

CEO's comments
Sales in Business Line Mobile were satisfactory, and we continued to strengthen our market position in capacitive sensors. Demand from Chinese smartphone manufacturers remained healthy. At the same time, orders attributable to our new OEM customer, Samsung, performed well. Considerable shifts in market shares among OEM customers took place during the quarter. At the same time, the revenue trend was impacted by weaker sales in Business Line Smartcards and Automotive & Embedded after a few strong quarters. The market for biometrics outside the mobile industry is growing, but it is fragmented, and – so far – significantly smaller than the smartphone market. There may therefore be considerable variations in demand from one quarter to the next in this area.
The gross margin was comparable to the result for the first and second quarter this year, but was four percentage points lower compared to the year-earlier period. The relatively lower share of revenues outside of Business Line Mobile had a negative impact. In addition, the average selling price (ASP) for capacitive sensors has continued to fall. At the same time, the share of new, more cost-effective sensors in Fingerprints' product mix has increased, and our efforts to ensure a competitive production cost continue as strong as ever. That is why we launched the FPC1520 in the third quarter – a new sensor generation that builds further on our already successful product, FPC1511. We have already received orders for it, and we expect that the first smartphones to use this new sensor will be launched as early as this year. Moreover, the FPC1520 has the potential to further increase our addressable market by making the inclusion of fingerprint sensors possible in even the simplest smartphone models.
We continue to consolidate our leading position in capacitive sensors by ensuring that we have a comprehensive, competitive product portfolio for all segments. At the same time, we are continuing our work to capture a position in the growing market for in-display sensors. So far, we have not secured any design wins, but our ambition of capturing a significant share of the in-display market remains.
We continued to strengthen our position as the leading provider of biometric solutions for smart cards. In September, we could announce that we are supporting our partner, MeReal Biometrics, in conjunction with an order of biometric cards for delivery in early 2020. It was also gratifying to announce in August that we had received the first volume order of our T-Shape sensor for use outside the payment area. The sensor will be integrated into a card used for secure online access and secure data storage offline. Already in our previous interim report, we stated that our partner NXP's module for biometric payment cards – which incorporates T-Shape – had been certified by MasterCard. This is an important step towards an initial comprehensive card certification. Such a certification would finally make large-scale commercial launches of biometric payment cards possible. Fingerprints is uniquely positioned in the industry, perhaps best illustrated by the fact that our technology is being used in all published market tests to date of contactless biometric payment and credit cards around the world.
Christian Fredrikson, President and CEO

"During the quarter we continued to strengthen our position as the leading provider of biometric solutions for smart cards."

Revenues and operating profit
Revenues
Consolidated revenues for the third quarter amounted to SEK 352.5 M (431.2), down 18 percent year-on-year, due in part to weaker sales in Business Line Smartcards, Automotive & Embedded and in part to a continued decline in the average selling price (ASP). The decline in the ASP can be explained in part by shifts in the customer and product mix.

Trend in operating profit
Gross profit for the third quarter was SEK 80.1 M (115.1) and the gross margin was 23 percent (27).
Operating margin was negative 1 percent (pos: 2). Operating expenses amounted to SEK 83.5 M (108.1), and include a negative currency translation effect of SEK 5.5 M pertaining to accounts receivable and accounts payable. Development costs of SEK 24.5 M (14.0) were capitalized during the quarter, which corresponds to 51 percent of total development costs, compared with 25 percent for the corresponding period of 2018.
EBITDA for the quarter totaled SEK 35.6 M (36.7).


Revenues, operating profit/loss, gross margin and operating margin per quarter
Financial income and expenses
Net financial items amounted to SEK 17.0 M (expense: 3.9). The item pertains primarily to the effect of unrealized changes in exchange rates on currency accounts.
Earnings and earnings per share for the reporting period
Profit for the third quarter of 2019 amounted to SEK 5.8 M (2.9). Earnings per share for the third quarter totaled SEK 0.02 (0.01).
Cash flow and balance sheet
Cash flow
Cash flow from operating activities amounted to SEK 59.5 M (202.5).
Cash flow from investing activities for the third quarter amounted to a negative SEK 25.6 M (neg: 33.7), of which capitalized development expenditure accounted for a negative SEK 24.5 M (neg: 14.0).
Cash flow from financing activities amounted to SEK 0.0 M (neg: 162.3).
Exchange-rate fluctuations had a positive impact of SEK 16.5 M (neg: 2.0) on cash and cash equivalents during the quarter.
Liquidity and shareholders' equity
At September 30, 2019, the Group's disposable cash and cash equivalents totaled SEK 536.7 M (742.0). Consolidated net cash holdings at the end of the third quarter amounted to SEK 536.7 M (596.4).
At period-end, consolidated shareholders' equity amounted to SEK 1,868.5 M (1,781.5) and the equity/assets ratio for the Group to 81 percent (71).
Investments, fixed assets and depreciation/amortization
Investments in intangible fixed assets during the quarter amounted to an expense of SEK 25.6 M (expense: 14.0). Investments in tangible fixed assets for the quarter amounted to SEK 0.0 M (0.0). Depreciation/amortization according to plan for the quarter totaled SEK 39.0 M (29.7).
Cash and cash equivalents and cash flow from operating activities, SEK M

Other events during the third quarter of 2019
Business Development
During the third quarter of 2019, 11 mobile devices fitted with Fingerprints' sensors were launched by seven OEM customers.
On September 9, Fingerprints confirmed that the company's FPC1511 sensor is included in Samsung Galaxy A10s. At the end of the quarter, Fingerprints had already received orders for more than ten million sensors concerning this project. In October, it was communicated that FPC1511 is also included in Samsung Galaxy A20s.
During the quarter, it was announced that Fingerprints is partnering with Giesecke + Devrient Mobile Security to launch biometric payment cards that use T-Shape. The card, which was developed under the framework of this partnership, is being used in a market test conducted by Crédit Agricole in France.
In July 2019, Fingerprints' partner NXP announced that the company's module for biometric payment cards – incorporating T-Shape – had been certified by Mastercard. This is a significant milestone and an important step on the way to enabling secure and convenient payments for consumers around the world.
During the quarter, Fingerprints announced that the company was supporting its partner, MeReal Biometrics, in conjunction with an order of biometric cards for delivery in early 2020.

The number of smartphone models that contain Fingerprints technology surpassed 400 in November 2019. In September, the use of FPC1511 in a smartphone model from Samsung was confirmed.

Fingerprints received the first volume order of T-Shape during the quarter, for use outside the payment area. The sensor will be integrated into a card used for secure online access and secure data storage offline.
Organization and personnel
The number of employees on September 30, 2019 was 214 (251). In addition to full-time employees, consultants were also used during the third quarter, primarily in technology development and sales, corresponding to 41 (50). Accordingly, including employees and consultants, the company employed a total of 255 (301) people on September 30, 2019.
Share capital trend
The number of shares amounts to 313,967,675, of which 6,000,000 are Class A shares and 307,967,675 are Class B shares. The total number of votes is 367,967,675. The share capital is unchanged at SEK 12,975,667.
Number of shares
| Jul-Sep 2019 |
Jul-Sep 2018 |
Jan-Sep 2019 |
Jan-Sep 2018 |
Jan-D ec 2018 |
|
|---|---|---|---|---|---|
| Num ber of shares, (0 0 0 s) |
|||||
| Number of shares at period end | 313,967 313,967 313,967 313,967 313,967 | ||||
| Of which class A-shares | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
| Of which class B-shares | 307,967 307,967 307,967 307,967 307,967 | ||||
| Number of shares outstanding, diluted at period end | 313,967 313,967 313,967 313,967 313,967 | ||||
| Average num ber of shares out st anding (0 0 0 s) |
|||||
| Average number of shares outstanding, basic | 313,967 313,967 313,967 313,967 313,967 | ||||
| Average number of shares outstanding, diluted | 313,967 313,967 313,967 313,967 313,967 |

Accounting policies
These condensed consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB). The interim report for the Parent Company was prepared in accordance with the Annual Accounts Act, Chapter 9, Interim reports. The application of these accounting policies, with the exception of IFRS 16, as described below, complies with what is presented in the Annual Report for the fiscal year ending December 31, 2018 and must be read together with the Annual Report. In addition to the financial statements and the associated notes, disclosures according to IAS 34.16A are also presented in other parts of the interim report. No new or revised IFRSs that have become effective in 2019 have had any significant impact on the Group. The Group's reporting currency is SEK and the report is prepared in SEK M.
IFRS 16 Leases
In January 2016, the IASB published a new lease standard that will replace IAS 17 Leases and the associated interpretations IFRIC 4, SIC-15 and SIC-27. The standard requires that assets and liabilities attributable to all leases, with some exceptions, are to be recognized in the balance sheet. Fingerprints has applied IFRS 16 Leases from January 1, 2019, and applies exemption rules that entail that no lease liability is recognized for leases with a term shorter than 12 months, both during transition and for future leases, as well as for leases for which the underlying asset is of low value. Fingerprints has chosen to apply the modified retrospective approach, which entails that the comparative year is not restated. The effect of transition to IFRS 16 as of January 1, 2019, is set out below.
Commitments for operating leases according to IAS 17 at
| December 31, 2018 | SEK 69.0 M | |
|---|---|---|
| - Discount effect |
SEK -1.7 M | |
| - The lease was charged as a restructuring cost in 2018 |
SEK -20.9 M | |
| - Short-term leases and low-value leases |
SEK -3.7 M | |
| Lease liability according to IFRS 16 on January 1, 2019 | SEK 42.7 M | |
| - Prepaid lease payment at January 1, 2019 |
SEK 4.8 M | |
| Right-of-use assets in accordance with IFRS 16 at January 1, 2019 | SEK 47.5 M |
In its role as lessee, Fingerprints conducted a detailed review and analysis of the Group's leases, which mainly pertain to the premises where the Group's operations are conducted. Leases that pertained to rights-of-use of low value or shorter term have not been identified as right-of-use assets. Prior to implementation of IFRS 16, all leases were classified as operational leases. The financial expense is distributed over the lease term so that each accounting period is charged with an amount corresponding to a fixed interest rate for the liability recognized in each period. The Group's weighted average incremental borrowing rate used to calculate the discount effect is 0.65 percent.
None of the other IFRS or IFRIC interpretations that have not yet taken effect is expected to have any material impact on the Group.

Related-party transactions
There were no material transactions between the company and related parties in the Group or the Parent Company during the reporting period.
Parent Company
The Parent Company's revenues for the third quarter amounted to SEK 351.8 M (429.1) and profit after financial items for the period amounted to SEK 58.4 M (8.0). Profit for the period amounted to SEK 46.0 M (5.3). The Parent Company's disposable cash and cash equivalents at period-end totaled SEK 485.4 M (701.0).
Significant risks and uncertainties – Group and Parent Company
To anticipate risks and minimize their impact, Fingerprints has processes for continuously identifying and managing risks that could impact the operations. This includes probability and consequence assessments of operational risks, market risks, financial risks and legal and other risks.
The described risks and uncertainties are not ranked in any order of significance; nor are they claimed to be the only risks or uncertainties to which the company is exposed. Additional risks and uncertainties that the company is currently unaware of or that are currently not adjudged to be material could develop into factors that might in the future have a material impact on the company's operations, earnings, financial position or future outlook. The following description does not claim to be complete or exact, since risks and their degree of impact vary over time:
| Market risks: | Geopolitical instability, Supplier costs, Risk of obsolescence, Economic |
|---|---|
| fluctuations, Currency risk, Loss of customers and price pressure due to | |
| increased competition. | |
| Operational risks: | Delivery capacity of suppliers, Competency provision, Loss of key |
| competencies, Reduced technological lead and Information leaks | |
| Financial risks: | Financing risk and Credit risk. |
| Legal risks: | Product defects and product liability, Patent risk and Corruption. |
| Other risks: | Conflict minerals, Restrictions on planned business development, |
| Biometrics and integrity, Scalability internally, Discrimination and lack of | |
| diversity. |
For further information concerning the risks facing the Group, see the 2018 Annual Report, which is available on our website, www.fingerprints.com.

Financial calendar
Year-End Report 2019 February 13, 2020 Annual Report 2019 Week beginning April 27, 2020 Interim report January – March 2020 May 14, 2020 Annual General Meeting 2020 May 26, 2020 Interim report January – June 2020 August 13, 2020 Interim report January – September 2020 November 12, 2020
2020 Annual General Meeting
The Annual General Meeting will be held in Gothenburg on May 26, 2020. Shareholders wishing to have matters considered at the Annual General Meeting should submit their proposals in writing to [email protected] or to the Company Secretary, Fingerprint Cards AB, Birger Jarlsgatan 14 (5th Floor), SE-114 34 Stockholm, Sweden, not later than seven weeks prior to the Annual General Meeting, in order for the proposal to be included in the notification of the Annual General Meeting. Further details on how and when to register will be published in advance of the meeting.
Further information
This is the type of information that Fingerprint Cards AB is obligated to disclose pursuant to the EU's Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out below, at 7:00 a.m. CET on November 15, 2019.
Welcome to Fingerprints' presentation of the interim report on the third quarter of 2019 on November 15 at 9:00 a.m. CEST. The presentation will be webcast, and participants can register via the link below.
https://engage.vevent.com/rt/fingerprints/index.jsp?seid=153
For further information, please contact: Stefan Pettersson, Head of Investor Relations Tel: +46 (0) 101 720 010 [email protected]
www.fingerprints.com/
Issuance, publication or distribution of this press release in certain jurisdictions could be subject to restrictions. The recipient of this press release is responsible for using this press release and the constituent information in accordance with the rules and regulations prevailing in the particular jurisdiction. This press release does not constitute an offer, or invitation to acquire or subscribe for new securities in Fingerprint Cards AB in any jurisdiction.

Certification
The Board of Directors and the CEO certify that this interim report provides a fair and accurate review of the operations, financial position and earnings of the Parent Company and the Group and that it describes the significant risks and uncertainties facing the Parent Company and the companies included in the Group.
Gothenburg, November 14, 2019
| Johan Carlström | Sofia Bertling | Ted Elvhage |
|---|---|---|
| Chairman | Member | Member |
| Urban Fagerstedt | Tomas Mikaelsson | Alexander Kotsinas |
| Member | Member | Member |
| Dimitrij Titov | Juan Vallejo | Christian Fredrikson |
| Member | Member | President and CEO |

Review report
Fingerprint Cards AB (publ)
Corp. Reg. No. 556154-2381
Introduction
We have reviewed the summary of the interim financial information (interim report) of Fingerprint Cards AB (publ), as per September 30, 2019 and the nine-month period that ended on that date. The Board of Directors and the CEO are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express an opinion on this interim report based on our review.
Focus and scope of the review
We conducted our review in accordance with the International Standard on Review Engagements (ISRE) 2410, Review of Interim Reports Performed by the company's elected auditors. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review has a different focus and is substantially smaller in scope than an audit conducted in accordance with the Standards on Auditing in Sweden (ISA) and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain such assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, an opinion expressed on the basis of a review does not provide the same level of assurance as a conclusion expressed on the basis of an audit.
Opinions
Based on our review, nothing has come to our attention that causes us to believe that the interim report has not been prepared on the Group's behalf, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act and, on the Parent Company's behalf, the Swedish Annual Accounts Act.
Gothenburg, November 14, 2019
Moore KLN AB
Ulf Lindesson Authorized Public Accountant

Financial statements and key figures
| Condensed consolidated statement of comprehensive income 13 |
|
|---|---|
| Condensed consolidated statement of financial position 13 |
|
| Condensed consolidated cash-flow statement 14 |
|
| The Group's operating segments 14 |
|
| Consolidated statement of income and other comprehensive income for the past nine quarters15 | |
| Consolidated statement of financial position for the past nine quarters15 | |
| Consolidated cash-flow statement for the past nine quarters16 | |
| Fair value and carrying amount of financial liabilities and assets16 | |
| Condensed income statement, Parent Company17 | |
| Condensed balance sheet, Parent Company17 | |
| Key consolidated data 18 |
|
| Key consolidated figures for the past nine quarters18 | |
| Rolling 12-month key figures for the Group for the past nine quarters19 |
Condensed consolidated statement of comprehensive income
| Condensed consolidated statement of comprehensive income | |||||
|---|---|---|---|---|---|
| SEK M |
Ju l-Sep 2019 |
Ju l-Sep 2018 |
Jan -Sep 2019 |
Jan -Sep 2018 |
Jan -D ec 2018 |
| Revenue | 352.5 | 431.2 | 1,077.2 | 1,110.8 | 1,535.1 |
| Cost of goods sold | -272.4 | -316.1 | -834.2 | -1,196.6 | -1,532.7 |
| Gross p rofit |
8 0 1 |
1 1 5 1 |
2 4 3 0 |
-8 5 8 |
2 4 |
| Gr o ss Ma r g in , % |
2 3 |
2 7 |
2 3 |
- 8 |
0 |
| Selling expenses | -34.5 | -36.5 | -106.7 | -154.2 | -189.2 |
| Administrative expenses | -20.1 | -23.6 | -59.7 | -162.8 | -201.8 |
| Development expenditure | -23.4 | -41.4 | -72.9 | -200.7 | -243.6 |
| Other operating income/expenses | -5.5 | -6.6 | -2.8 | -142.6 | -139.4 |
| Op erat in g p rofit /loss |
-3 4 |
7 0 |
0 9 |
-7 4 6 1 |
-7 7 1 6 |
| Op er a t in g Ma r g in , % |
- 1 |
2 | 0 | -6 7 |
-5 0 |
| Finance income/expenses | 17.0 | -3.9 | 14.2 | -27.0 | -25.1 |
| P rofit /loss b efore t ax |
1 3 6 |
3 1 |
1 5 1 |
-7 7 3 1 |
-7 9 6 7 |
| Income tax | -7.8 | -0.2 | -10.1 | 159.9 | 166.0 |
| P rofit /loss for t h e p eriod |
5 8 |
2 9 |
5 0 |
-6 1 3 2 |
-6 3 0 7 |
| Other comprehensive income | 55.5 | -10.6 | 88.0 | 63.9 | 75.4 |
| Tot al c om p reh en sive in c om e for t h e p eriod |
6 1 3 |
-7 7 |
9 3 0 |
-5 4 9 3 |
-5 5 5 3 |
| Earn in gs p er sh are for t h e p eriod |
|||||
| Before dilution, SEK | 0.02 | 0.01 | 0.02 | -1.95 | -2.01 |
| After dilution, SEK | 0.02 | 0.01 | 0.02 | -1.95 | -2.01 |
Condensed consolidated statement of financial position
| 3 0 -Sep |
3 0 -Sep |
3 1 -D ec |
|
|---|---|---|---|
| SEK M |
2019 | 2018 | 2018 |
| Asset s |
|||
| Intangible fixed assets | 1,182.7 | 1,112.4 | 1,102.7 |
| Tangible fixed assets | 54.8 | 34.7 | 30.2 |
| Financial assets | 7.7 | - | 27.8 |
| Total fixed assets | 1,245.2 | 1,147.1 | 1,160.7 |
| Inventories | 300.3 | 344.9 | 347.5 |
| Accounts receivable | 187.5 | 220.1 | 232.7 |
| Other receivables | 23.5 | 19.6 | 19.8 |
| Prepaid expenses and accrued income | 7.9 | 19.1 | 18.0 |
| Cash and cash equivalents | 536.7 | 742.0 | 540.5 |
| Total current assets | 1,055.9 | 1,345.7 | 1,158.5 |
| Tot al asset s |
2 , 3 0 1 1 |
2 , 4 9 2 8 |
2 , 3 1 9 2 |
| Sh areh old ers' eq u it y an d liab ilit ies |
|||
| Shareholders' equity | 1,868.5 | 1,781.5 | 1,775.5 |
| Deferred tax liability | 44.5 | 32.1 | 51.9 |
| Long-term liabilities | 14.1 | - | - |
| Accounts payable | 231.1 | 189.5 | 256.2 |
| Current tax liabilities | 1.1 | 0.9 | 1.3 |
| Other current liabilities | 33.0 | 191.5 | 27.1 |
| Accrued expenses and prepaid income | 108.8 | 297.3 | 207.2 |
| Total current liabilities | 374.0 | 679.2 | 491.8 |
| Tot al sh areh old ers' eq u it y an d liab ilit ies |
2 , 3 0 1 1 |
2 , 4 9 2 8 |
2 , 3 1 9 2 |
Condensed consolidated cash-flow statement
| Condensed consolidated cash-flow statement | |||||
|---|---|---|---|---|---|
| SEK M |
Ju l-Sep 2019 |
Ju l-Sep 2018 |
Jan -Sep 2019 |
Jan -Sep 2018 |
Jan -D ec 2018 |
| Profit/loss before tax | 13.6 | 3.1 | 15.1 | -773.1 | -796.7 |
| Adjustment for non-cash items | 9.7 | 43.4 | 81.1 | 559.8 | 595.0 |
| Income tax paid | -1.5 | 7.7 | -4.9 | 227.1 | 232.0 |
| Change in inventory | 4.4 | 6.8 | 47.2 | -1.5 | -4.1 |
| Change in current receivables | 41.8 | 167.9 | 54.2 | 261.9 | 243.0 |
| Change in current liabilities | -8.5 | -26.4 | -114.7 | 26.5 | 5.4 |
| Cash flow from op erat in g ac t ivit ies |
5 9 5 |
2 0 2 5 |
7 8 0 |
3 0 0 7 |
2 7 4 6 |
| Cash flow from investing activities | -25.6 | -33.7 | -96.3 | -131.6 | -162.6 |
| Cash flow from financing activities | 0.0 | -162.3 | 0.0 | -356.4 | -507.7 |
| Ch an ge in c ash an d c ash eq u ivalen t s |
3 3 9 |
6 5 |
-1 8 3 |
-1 8 7 3 |
-3 9 5 7 |
| Cash and cash equivalents on the opening date | 486.3 | 737.5 | 540.5 | 920.2 | 920.2 |
| Effect of exchange rate changes on cash | 16.5 | -2.0 | 14.5 | 9.1 | 16.0 |
| Closin g c ash an d c ash eq u ivalen t s |
5 3 6 7 |
7 4 2 0 |
5 3 6 7 |
7 4 2 0 |
5 4 0 5 |
The Group's operating segments
| The Group's operating segments | |||||||
|---|---|---|---|---|---|---|---|
| SEK M |
Ju l-Sep 2019 |
Ju l-Sep 2018 |
Ch an ge, % |
Jan -Sep 2019 |
Jan -Sep 2018 |
Ch an ge, % |
Jan -D ec 2018 |
| Reven u e |
|||||||
| Sensors | 352.5 | 431.2 | -18 | 1,077.2 | 1,110.8 | -3 | 1,535.1 |
| Other | - | - | - | - | - | - | - |
| Grou p |
3 5 2 5 |
4 3 1 2 |
-1 8 |
1 , 0 7 7 2 |
1 , 1 1 0 8 |
- 3 |
1 , 5 3 5 1 |
| SEK M |
Ju l-Sep 2019 |
Ju l-Sep 2018 |
Ch an ge, % |
Jan -Sep 2019 |
Jan -Sep 2018 |
Ch an ge, % |
Jan -D ec 2018 |
| Op erat in g p rofit /loss |
|||||||
| Sensors | -3.4 | 7.0 | - | 0.9 | -746.1 | - | -771.6 |
| Other | - | - | - | - | - | - | - |
| Grou p |
-3 4 |
7 0 |
0 | 0 9 |
-7 4 6 1 |
0 | -7 7 1 6 |
| SEK M |
Ju l-Sep 2019 |
Ju l-Sep 2018 |
Ch an ge, % |
Jan -Sep 2019 |
Jan -Sep 2018 |
Ch an ge, % |
Jan -D ec 2018 |
| P rofit /loss b efore t ax |
|||||||
| Sensors | 13.6 | 3.1 | - | 15.1 | -773.1 | - | -796.7 |
| Other | - | - | - | - | - | - | - |
| Grou p |
1 3 6 |
3 1 |
0 | 1 5 1 |
-7 7 3 1 |
0 | -7 9 6 7 |
| Consolidated statement of income and other comprehensive income for the past nine quarters | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| SEK M |
Ju l-Sep 2019 |
Ap r-Ju n 2019 |
Jan -Mar 2019 |
Oc t -D ec 2018 |
Ju l-Sep 2018 |
Ap r-Ju n 2018 |
Jan -Mar 2018 |
Oc t -D ec 2017 |
Ju l-Sep 2017 |
| Revenue | 352.5 | 381.8 | 342.9 | 424.3 | 431.2 | 389.9 | 289.7 | 615.3 | 841.4 |
| Cost of goods sold | -272.4 | -297.6 | -264.2 | -336.1 | -316.1 | -635.6 | -244.9 | -485.2 | -564.6 |
| Gross p rofit |
8 0 1 |
8 4 2 |
7 8 7 |
8 8 2 |
1 1 5 1 |
-2 4 5 7 |
4 4 8 |
1 3 0 1 |
2 7 6 8 |
| Gr o ss m a r g in , % |
2 3 |
2 2 |
2 3 |
2 1 |
2 7 |
-6 3 |
1 5 |
2 1 |
3 3 |
| Selling costs | -34.5 | -37.6 | -34.6 | -35.0 | -36.5 | -48.7 | -69.0 | -64.0 | -58.6 |
| Administrative costs | -20.1 | -17.7 | -21.9 | -39.0 | -23.6 | -72.9 | -66.3 | -40.6 | -33.0 |
| Development costs | -23.4 | -25.5 | -24.0 | -42.9 | -41.4 | -76.7 | -82.6 | -99.8 | -84.7 |
| Other operating income/expenses | -5.5 | 2.8 | -0.1 | 3.2 | -6.6 | -134.2 | -1.8 | 33.7 | -48.1 |
| Op erat in g p rofit /loss |
-3 4 |
6 2 |
-1 9 |
-2 5 5 |
7 0 |
-5 7 8 2 |
-1 7 4 9 |
-4 0 6 |
5 2 4 |
| Op er a t in g m a r g in , % |
- 1 |
2 | - 1 |
- 6 |
2 | -1 4 8 |
-6 0 |
- 7 |
6 |
| Finance income/expenses | 17.0 | -3.9 | 1.1 | 1.9 | -3.9 | -9.7 | -13.4 | -0.1 | 13.1 |
| P rofit /loss b efore t ax |
1 3 6 |
2 3 |
-0 8 |
-2 3 6 |
3 1 |
-5 8 7 9 |
-1 8 8 3 |
-4 0 7 |
6 5 5 |
| Income tax | -7.8 | 0.4 | -2.7 | 6.1 | -0.2 | 120.0 | 40.1 | 24.2 | -15.4 |
| P rofit /loss for t h e p eriod |
5 8 |
2 7 |
-3 5 |
-1 7 5 |
2 9 |
-4 6 7 9 |
-1 4 8 2 |
-1 6 5 |
5 0 1 |
| Other comprehensive income | 55.5 | -2.8 | 35.3 | 11.5 | -10.6 | 61.2 | 13.3 | 4.9 | -12.6 |
| Tot al c om p reh en sive in c om e for t h e |
|||||||||
| p eriod |
6 1 3 |
-0 1 |
3 1 8 |
-6 0 |
-7 7 |
-4 0 6 7 |
-1 3 4 9 |
-1 1 6 |
3 7 5 |
Consolidated statement of income and other comprehensive income for the past nine quarters
Consolidated statement of financial position for the past nine quarters
| Consolidated statement of financial position for the past nine quarters | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 3 0 Sep 2019 |
3 0 Ju n 2019 |
3 1 Mar 2019 |
3 1 D ec 2018 |
3 0 Sep 2018 |
3 0 Ju n 2018 |
3 1 Mar 2018 |
3 1 D ec 2017 |
3 0 Sep 2017 |
|
| SEK/USD exchange rate, balance date | 9.80 | 9.27 | 9.28 | 8.97 | 8.86 | 8.96 | 8.36 | 8.23 | 8.11 |
| Asset s |
|||||||||
| Intangible fixed assets | 1,182.7 | 1,124.8 | 1,129.5 | 1,102.7 | 1,112.4 | 1,135.8 | 1,220.1 | 1,188.3 | 1,134.7 |
| Tangible fixed assets | 54.8 | 56.7 | 65.1 | 30.2 | 34.7 | 40.4 | 43.5 | 46.6 | 40.0 |
| Financial fixed assets | 7.7 | 20.2 | 21.9 | 27.8 | - | - | - | - | 0.1 |
| Total fixed assets | 1,245.2 | 1,201.7 | 1,216.5 | 1,160.7 | 1,147.1 | 1,176.2 | 1,263.6 | 1,234.9 | 1,174.8 |
| Inventories | 300.3 | 304.7 | 323.3 | 347.5 | 344.9 | 351.6 | 720.8 | 646.1 | 669.6 |
| Accounts receivable | 187.5 | 226.9 | 279.5 | 232.7 | 220.1 | 370.1 | 385.2 | 437.5 | 592.9 |
| Other receivables | 23.5 | 23.6 | 22.3 | 19.8 | 19.6 | 40.8 | 347.0 | 284.0 | 210.9 |
| Prepaid expenses and accrued income | 7.9 | 11.4 | 21.5 | 18.0 | 19.1 | 24.7 | 29.5 | 29.1 | 23.7 |
| Cash and cash equivalents | 536.7 | 486.3 | 337.6 | 540.5 | 742.0 | 737.5 | 534.2 | 920.2 | 1,011.2 |
| Total current assets | 1,055.9 | 1,052.9 | 984.2 | 1,158.5 | 1,345.7 | 1,524.7 | 2,016.7 | 2,316.9 | 2,508.3 |
| Tot al asset s |
2 , 3 0 1 1 |
2 , 2 5 4 6 |
2 , 2 0 0 7 |
2 , 3 1 9 2 |
2 , 4 9 2 8 |
2 , 7 0 0 9 |
3 , 2 8 0 3 |
3 , 5 5 1 8 |
3 , 6 8 3 1 |
| Shareholders' equity and liabilities | |||||||||
| Shareholders' equity | 1,868.5 | 1,807.2 | 1,807.3 | 1,775.5 | 1,781.5 | 1,789.2 | 2,195.9 | 2,330.8 | 2,342.4 |
| Deferred tax liability | 44.5 | 46.8 | 47.5 | 51.9 | 32.1 | 33.5 | 188.2 | 189.8 | 200.0 |
| Long-term liabilities | 14.1 | 15.6 | 20.1 | - | - | - | 50.9 | 221.9 | 243.3 |
| Accounts payable | 231.1 | 233.0 | 144.4 | 256.2 | 189.5 | 168.0 | 210.8 | 268.0 | 362.9 |
| Current tax liabilities | 1.1 | 1.1 | 1.4 | 1.3 | 0.9 | 1.2 | 1.1 | 1.5 | 0.8 |
| Other current liabilities | 33.0 | 37.8 | 22.7 | 27.1 | 191.5 | 366.1 | 385.8 | 349.9 | 359.1 |
| Accrued expenses and prepaid income | 108.8 | 113.1 | 157.3 | 207.2 | 297.3 | 342.9 | 247.6 | 189.9 | 174.6 |
| Total current liabilities | 374.0 | 385.0 | 325.8 | 491.8 | 679.2 | 878.2 | 845.3 | 809.3 | 897.4 |
| Tot al sh areh old ers' eq u it y an d liab ilit ies |
2 , 3 0 1 1 |
2 , 2 5 4 6 |
2 , 2 0 0 7 |
2 , 3 1 9 2 |
2 , 4 9 2 8 |
2 , 7 0 0 9 |
3 , 2 8 0 3 |
3 , 5 5 1 8 |
3 , 6 8 3 1 |
Consolidated cash-flow statement for the past nine quarters
| Ju l-Sep |
Ap r-Ju n |
Jan -Mar |
Oc t -D ec |
Ju l-Sep |
Ap r-Ju n |
Jan -Mar |
Oc t -D ec |
Ju l-Sep |
|
|---|---|---|---|---|---|---|---|---|---|
| SEK M |
2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 | 2017 |
| Profit/loss before tax | 13.6 | 2.3 | -0.8 | -23.6 | 3.1 | -587.9 | -188.3 | -40.7 | 65.5 |
| Adjustment for non-cash items | 9.7 | 38.6 | 32.8 | 35.2 | 43.4 | 484.0 | 32.4 | 28.9 | 17.9 |
| Income tax paid | -1.5 | -1.8 | -1.6 | 4.9 | 7.7 | 253.4 | -34.0 | -56.4 | -62.7 |
| Change in inventory | 4.4 | 18.6 | 24.2 | -2.6 | 6.8 | 66.4 | -74.7 | 23.6 | 148.8 |
| Change in current receivables | 41.8 | 64.6 | -52.2 | -18.9 | 167.9 | 33.8 | 60.2 | 111.0 | -99.4 |
| Change in current liabilities | -8.5 | 57.3 | -163.5 | -21.1 | -26.4 | 52.3 | 0.6 | -68.1 | 104.6 |
| Cash flow fr. op erat in g ac t ivit ies |
5 9 5 |
1 7 9 6 |
-1 6 1 1 |
-2 6 1 |
2 0 2 5 |
3 0 2 0 |
-2 0 3 8 |
-1 7 |
1 7 4 7 |
| Cash flow from investing activities | -25.6 | -27.4 | -43.3 | -31.0 | -33.7 | -41.3 | -56.6 | -75.5 | -79.9 |
| Cash flow from financing activities | - | - | - | -151.3 | -162.3 | -69.8 | -124.3 | -26.0 | - |
| Ch an ge in c ash an d c ash eq u iv. |
3 3 9 |
1 5 2 2 |
-2 0 4 4 |
-2 0 8 4 |
6 5 |
1 9 0 9 |
-3 8 4 7 |
-1 0 3 2 |
9 4 8 |
| Cash and cash equiv. on the opening date | 486.3 | 337.6 | 540.5 | 742.0 | 737.5 | 534.2 | 920.2 | 1,011.2 | 933.7 |
| Effect of exchange rate changes on cash | 16.5 | -3.5 | 1.5 | 6.9 | -2.0 | 12.4 | -1.3 | 12.2 | -17.3 |
| Closin g c ash an d c ash eq u ivalen t s |
5 3 6 7 |
4 8 6 3 |
3 3 7 6 |
5 4 0 5 |
7 4 2 0 |
7 3 7 5 |
5 3 4 2 |
9 2 0 2 |
1 , 0 1 1 2 |
Fair value and carrying amount of financial liabilities and assets
| Fair value and carrying amount of financial liabilities and assets | |||||
|---|---|---|---|---|---|
| 9 /3 0 /2 |
0 1 9 |
9 /3 0 /2 0 1 8 |
|||
| SEK M |
Carryin g am ou n t |
Fair am ou n t |
Carryin g am ou n t |
Fair am ou n t |
|
| Fin a n c ia l a sset s |
|||||
| Cu rren t fin an c ial asset s: |
|||||
| Fin an c ial asset s at am ort ized c ost : |
|||||
| Accounts receivable | 187.5 | 187.5 | - | - | |
| Cash and cash equivalents | 536.7 | 536.7 | - | - | |
| L oan rec eivab les an d ac c ou n t s rec eivab le: |
|||||
| Accounts receivable | - | - | 220.1 | 220.1 | |
| Cash and cash equivalents | - | - | 742.0 | 742.0 | |
| Tot al fin an c ial asset s |
7 2 4 2 |
7 2 4 2 |
9 6 2 1 |
9 6 2 1 |
|
| Fin a n c ia l lia b ilit ies |
0.0 | 0.0 | |||
| L on g-t erm fin an c ial liab ilit ies: |
|||||
| Long-term liabilities | - | - | - | - | |
| Long-term lease liabilites | 14.1 | 14.1 | - | - | |
| Cu rren t fin an c ial liab ilit ies: |
|||||
| Short-term liabilities of long-term loan | - | - | 145.6 | 145.6 | |
| Short-term lease liabilities | 17.8 | 17.8 | - | - | |
| Remaining portion of purchase consideration for acquisition of subsidiary | - | - | 40.9 | 40.9 | |
| Accounts payable | 231.1 | 231.1 | 189.5 | 189.5 | |
| Tot al fin an c ial liab ilit ies |
2 6 3 0 |
2 6 3 0 |
3 7 6 0 |
3 7 6 0 |
|
| By c a t eg o r y: |
|||||
| Total financial assets | 724.2 | 724.2 | 962.1 | 962.1 | |
| Total financial liabilities | 263.0 | 263.0 | 376.0 | 376.0 | |
| Net | 4 6 1 2 |
4 6 1 2 |
5 8 6 1 |
5 8 6 1 |
Condensed income statement, Parent Company
| Ju l-Sep |
Ju l-Sep |
Jan -Sep |
Jan -Sep |
Jan -D ec |
|
|---|---|---|---|---|---|
| SEK M |
2019 | 2018 | 2019 | 2018 | 2018 |
| Revenues | 351.8 | 429.1 | 1,073.3 | 1,104.2 | 1,527.4 |
| Cost of goods sold | -262.2 | -306.7 | -804.6 | -1,169.7 | -1,496.6 |
| Gross p rofit |
8 9 6 |
1 2 2 4 |
2 6 8 7 |
-6 5 5 |
3 0 8 |
| Selling expenses | -34.4 | -36.3 | -106.7 | -153.2 | -188.0 |
| Administrative expenses | -23.0 | -26.8 | -67.3 | -172.5 | -214.1 |
| Development expenditure | -23.7 | -41.1 | -79.5 | -198.8 | -243.0 |
| Other operating revenues/expenses | -5.4 | -6.5 | -4.2 | -142.7 | -140.7 |
| Op erat in g p rofit /loss |
3 1 |
1 1 7 |
1 1 0 |
-7 3 2 7 |
-7 5 5 0 |
| Finance revenues/expenses | 55.3 | -3.7 | 83.7 | 27.6 | 43.8 |
| P rofit /loss aft er fin an c ial it em s |
5 8 4 |
8 0 |
9 4 7 |
-7 0 5 1 |
-7 1 1 2 |
| Appropriations | - | - | - | - | 716.0 |
| P rofit /loss b efore t ax |
5 8 4 |
8 0 |
9 4 7 |
-7 0 5 1 |
4 8 |
| Tax | -12.4 | -2.7 | -20.5 | 153.9 | -3.2 |
| P rofit /loss for t h e p eriod |
4 6 0 |
5 3 |
7 4 2 |
-5 5 1 2 |
1 6 |
Condensed balance sheet, Parent Company
| Condensed balance sheet, Parent Company | |||
|---|---|---|---|
| SEK M |
3 0 -Sep 2019 |
3 0 -Sep 2018 |
3 1 -D ec 2018 |
| Asset s |
|||
| Intangible fixed assets | 114.2 | 109.9 | 96.9 |
| Tangible fixed assets | 14.2 | 27.1 | 23.4 |
| Financial fixed assets | 1,035.8 | 1,114.9 | 985.5 |
| Total fixed assets | 1,164.2 | 1,251.9 | 1,105.8 |
| Inventories | 300.3 | 344.9 | 347.5 |
| Accounts receivable | 187.1 | 218.7 | 232.3 |
| Current receivables | 60.3 | 48.2 | 54.9 |
| Cash and cash equivalents | 485.4 | 701.0 | 496.2 |
| Total current assets | 1,033.1 | 1,312.8 | 1,130.9 |
| Tot al asset s |
2 , 1 9 7 3 |
2 , 5 6 4 7 |
2 , 2 3 6 7 |
| Shareholders' equity and liabilities | |||
| Shareholders' equity | 1,832.3 | 1,205.3 | 1,758.1 |
| Untaxed reserves | 8.0 | 724.0 | 8.0 |
| Long-term liabilities | - | - | - |
| Accounts payable | 244.1 | 187.2 | 254.7 |
| Tax liabilities | - | - | - |
| Other current liabilities | 112.9 | 448.2 | 215.9 |
| Total current liabilities | 357.0 | 635.4 | 470.6 |
| Tot al sh areh old ers' eq u it y an d liab ilit ies |
2 , 1 9 7 3 |
2 , 5 6 4 7 |
2 , 2 3 6 7 |
Key consolidated data
| Key consolidated data | |||||
|---|---|---|---|---|---|
| Ju l-Sep 2019 |
Ju l-Sep 2018 |
Jan -Sep 2019 |
Jan -Sep 2018 |
Jan -D ec 2018 |
|
| Revenue, SEK M | 352.5 | 431.2 | 1,077.2 | 1,110.8 | 1,535.1 |
| Revenue change, % | -18 | -49 | -3 | -53 | -48 |
| Gross margin, % | 2 3 |
2 7 |
2 3 |
-8 | 0 |
| Operating margin, % | -1 | 2 | 0 | -67 | -50 |
| Profit margin, % | 2 | 1 | 0 | -55 | -41 |
| EBITDA, SEK M | 35.6 | 36.7 | 115.4 | -514.0 | -505.2 |
| Return on equity, % | 3 | 0 | 5 | -27 | -27 |
| Cash flow from operating activities, SEK M | 59.5 | 202.5 | 78.0 | 300.7 | 274.6 |
| Equity/assets ratio, % | 8 1 |
7 1 |
8 1 |
7 1 |
7 7 |
| Investments, SEK M | -25.6 | -33.7 | -96.3 | -131.6 | -162.6 |
| Average number of employees | 214 | 273 | 210 | 340 | 314 |
| Shareholders' equity per share, SEK | |||||
| - before dilution | 5.95 | 5.67 | 5.95 | 5.67 | 5.66 |
| - after dilution | 5.95 | 5.67 | 5.95 | 5.67 | 5.66 |
| Cash flow from operating activities/share, SEK | |||||
| - before dilution | 0.19 | 0.64 | 0.25 | 0.96 | 0.87 |
| - after dilution | 0.19 | 0.64 | 0.25 | 0.96 | 0.87 |
| Number of shares at period end, 000s (1) | 313,967 | 313,967 | 313,967 | 313,967 | 313,967 |
| Average number of shares, 000s | |||||
| - before dilution | 313,967 | 313,967 | 313,967 | 313,967 | 313,967 |
| - after dilution | 313,967 | 313,967 | 313,967 | 313,967 | 313,967 |
| Share price at period end | 19.96 | 9.79 | 19.96 | 9.79 | 10.13 |
Key consolidated figures for the past nine quarters
| Key consolidated figures for the past nine quarters | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| SEK M |
Ju l-Sep 2019 |
Ap r-Ju n 2019 |
Jan -Mar 2019 |
Oc t -D ec 2018 |
Ju l-Sep 2018 |
Ap r-Ju n 2018 |
Jan -Mar 2018 |
Oc t -D ec 2017 |
Ju l-Sep 2017 |
| Revenue, SEK M | 352.5 | 381.8 | 342.9 | 424.3 | 431.2 | 389.9 | 289.7 | 615.3 | 841.4 |
| Revenue change, % | -18 | -2 | 1 8 |
-31 | -49 | -53 | -58 | -62 | -55 |
| Gross margin, % | 2 3 |
2 2 |
2 3 |
2 1 |
2 7 |
-63 | 1 5 |
2 1 |
3 3 |
| Operating margin, % | -1 | 2 | -1 | -6 | 2 | -148 | -60 | -7 | 6 |
| Profit margin, % | 2 | 1 | -1 | -4 | 1 | -120 | -51 | -3 | 6 |
| EBITDA, SEK M | 35.6 | 44.0 | 35.8 | 8.8 | 36.7 | -402.0 | -148.7 | -17.5 | 77.2 |
| Return on equity, % | 3 | 0 | 2 | 0 | 0 | -20 | -6 | 0 | 2 |
| Cash flow from operating activities, SEK M | 59.5 | 179.6 | -161.1 | -26.1 | 202.5 | 302.0 | -203.8 | -1.7 | 174.7 |
| Equity/assets ratio, % | 8 1 |
8 0 |
8 2 |
7 7 |
7 1 |
6 6 |
6 7 |
6 6 |
6 4 |
| Investments, SEK M | -25.6 | -27.4 | -43.3 | -31.0 | -33.7 | -41.3 | -56.6 | -75.5 | -79.9 |
| Average number of employees | 214 | 208 | 209 | 237 | 273 | 347 | 401 | 416 | 406 |
| Shareholders' equity per share, SEK | |||||||||
| - before dilution | 5.95 | 5.76 | 5.76 | 5.66 | 5.67 | 5.70 | 6.99 | 7.42 | 7.46 |
| - after dilution | 5.95 | 5.76 | 5.76 | 5.66 | 5.67 | 5.70 | 6.99 | 7.42 | 7.46 |
| Cash flow from operating activities, SEK | |||||||||
| - before dilution | 0.19 | 0.57 | -0.51 | -0.08 | 0.64 | 0.96 | -0.65 | -0.01 | 0.56 |
| - after dilution | 0.19 | 0.57 | -0.51 | -0.08 | 0.64 | 0.96 | -0.65 | -0.01 | 0.56 |
| Number of shares at period end, 000s | 313,967 | 313,967 | 313,967 | 313,967 | 313,967 | 313,967 | 313,967 | 313,967 | 313,967 |
| Share price at period end, SEK | 19.96 | 16.45 | 13.26 | 10.13 | 9.79 | 6.85 | 8.05 | 15.81 | 22.81 |
| Rolling 12-month key figures for the Group for the past nine quarters | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Okt -Sep 2 0 1 8 /1 9 |
Jul-Jun 2 0 1 8 /1 9 |
Apr-Mar 2 0 1 8 /1 9 |
Jan-D ec 2018 |
Oc t -Sep 2 0 1 7 /1 8 |
Jul-Jun 2 0 1 7 /1 8 |
Apr-Mar 2 0 1 7 /1 8 |
Jan-D ec 2017 |
Oc t -Sep 2 0 1 6 /1 7 |
||
| Revenues, SEK M | 1,501.5 | 1,580.2 | 1,588.3 | 1,535.1 | 1,726.1 | 2,136.3 | 2,569.8 | 2,966.0 | 3,969.4 | |
| Gross profit, SEK M | 331.2 | 366.2 | 36.3 | 2.4 | 44.3 | 206.0 | 751.6 | 988.9 | 1,573.7 | |
| Gross margin, % | 2 2 |
2 3 |
2 | 0 | 3 | 1 0 |
2 9 |
3 3 |
4 0 |
|
| Operating profit/loss, SEK M | -24.6 | -14.2 | -598.6 | -771.6 | -786.7 | -741.3 | -91.1 | 154.6 | 715.4 | |
| Operating margin, % | -2 | -1 | -38 | -50 | -46 | -35 | -4 | 5 | 1 8 |
|
| EBITDA, SEK M | 124.2 | 125.3 | -320.7 | -505.2 | -531.5 | -491.0 | -0.1 | 234.0 | 787.5 |
Rolling 12-month key figures for the Group for the past nine quarters
About Fingerprint Cards
Fingerprint Cards AB, Fingerprints, with its Swedish roots, is the leading global biometric company, whose mission is to spearhead the development of biometric interaction that facilitates the convenience and integrity of the individual. Its value is proven daily in millions of devices, through billions of touches, which are their own key — quite simply, with a human touch. Since the start, Fingerprints has supplied more than a billion sensors.
Fingerprints develops biometric systems comprising sensors, algorithms, software and packaging technologies. Its success is based on product development at the cutting edge of technology, which results in world-leading products in terms of security, convenience and performance. The current product range consists largely of fingerprint sensors and customers are primarily manufacturers of smartphones and tablets, where the company is market leading. As the use of biometric solutions increases, Fingerprints is working to broaden its offering by using different biometric techniques, or modalities, and to identify other market segments where the solutions can be used, such as smartcards, PCs, automotive and online devices (IoT).
Vision
A secure and seamless universe, where you are the key to everything.
Mission
To provide secure and convenient identification and authentication with a human touch.
Business concept
Fingerprints develops and sells biometric solutions to companies globally that develop products and services interfacing with people.
Glossary
Refer to the company's website: www.fingerprints.com

Definitions
Most of these key figures are Alternative Performance Measures according to ESMA's definition. How these key figures are used is described below, as is how they are calculated. The alternative performance measures are used to provide a more comprehensive description of how the operational activities are developing, such as gross margin, gross profit, operating margin, EBITDA and revenue increase, while other alternative performance measures focus on the owner perspective, such as return on equity, and cases where certain balance-sheet items or cash flow items are placed in relation to the number of shares. In addition, the equity/assets ratio is provided to describe the financial position and long-term financial sustainability.
Number of shares outstanding at period end Parent Company's number of shares outstanding at period end.
| Return on equity | Profit for the period in relation to average equity during the period. Average equity is defined as shareholders' equity at the start of the period plus shareholders' equity at the end of the period divided by two. |
|||
|---|---|---|---|---|
| Gross margin | Gross profit as a percentage of revenues. | |||
| Gross profit | Revenues less cost of goods sold. | |||
| EBITDA | Earnings before interest, taxes, depreciation and amortization. Operating profit before interest rates, taxes, depreciation/amortization and impairment losses. |
|||
| Shareholders' equity per share | Shareholders' equity attributable to the Parent Company's shareholders divided by the number of shares outstanding before dilution at period-end. |
|||
| Shareholders' equity per share after dilution |
Shareholders' equity per share adjusted for the number of shares and the paid exercise price resulting from the ongoing remuneration and personnel programs. |
|||
| Average number of shares outstanding |
The Parent Company's average weighted number of shares outstanding at the end of the period. |
|||
| Average number of shares after dilution |
Average number of shares plus an increase by the average number of shares that could be issued as a result of current remuneration and personnel programs. |
|||
| Revenue increase | This shows the increase in revenues compared with the corresponding year | |||
| Cash flow from operating activities/share |
earlier period shown as a percentage. Cash flow from operating activities after changes in working capital/average number of shares before and after dilution. |
|||
| Cost of goods sold | Cost of materials, production expenses and amortization according to plan of capitalized development expenditure. |
|||
| Net cash | Cash and cash equivalents less interest-bearing debt. | |||
| Profit for the period | Profit after financial income/expenses and tax. | |||
| Earnings per share | Profit for the period/number of shares outstanding at period end. | |||
| Earnings per share after dilution | Earnings per share adjusted for the number of shares and the paid strike price pursuant to ongoing compensation and personnel programs. Earnings per share after dilution can never be better than earnings per share before dilution. |
|||
| Operating margin | Operating profit as a percentage of revenues. |

Operating profit Operating profit before financial income/expenses and tax. Equity/assets ratio Shareholders' equity divided by total assets. Profit margin Profit for the period as a percentage of revenues.