AI assistant
FinecoBank — Investor Presentation 2018
May 8, 2018
4321_10-q_2018-05-08_77e54cdd-f930-448e-bf1e-6b2342ee2a28.pdf
Investor Presentation
Open in viewerOpens in your device viewer
1Q18 Results
Milan, May 8th 2018 Alessandro Foti, CEO and General Manager
Disclaimer
- This Presentation may contain written and oral "forward-looking statements", which includes all statements that do not relate solely to historical or current facts and which are therefore inherently uncertain. All forward-looking statements rely on a number of assumptions, expectations, projections and provisional data concerning future events and are subject to a number of uncertainties and other factors, many of which are outside the control of FinecoBank S.p.A. (the "Company"). There are a variety of factors that may cause actual results and performance to be materially different from the explicit or implicit contents of any forward-looking statements and thus, such forward-looking statements are not a reliable indicator of future performance. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law. The information and opinions contained in this Presentation are provided as at the date hereof and are subject to change without notice. Neither this Presentation nor any part of it nor the fact of its distribution may form the basis of, or be relied on or in connection with, any contract or investment decision.
- The information, statements and opinions contained in this Presentation are for information purposes only and do not constitute a public offer under any applicable legislation or an offer to sell or solicitation of an offer to purchase or subscribe for securities or financial instruments or any advice or recommendation with respect to such securities or other financial instruments. None of the securities referred to herein have been, or will be, registered under the U.S. Securities Act of 1933, as amended, or the securities laws of any state or other jurisdiction of the United States or in Australia, Canada or Japan or any other jurisdiction where such an offer or solicitation would be unlawful (the "Other Countries"), and there will be no public offer of any such securities in the United States. This Presentation does not constitute or form a part of any offer or solicitation to purchase or subscribe for securities in the United States or the Other Countries.
- Pursuant the consolidated law on financial intermediation of 24 February 1998 (article 154-bis, paragraph 2) Lorena Pelliciari, in her capacity as manager responsible for the preparation of the Company's financial reports declares that the accounting information contained in this Presentation reflects FinecoBank's documented results, financial accounts and accounting records.
- This Presentation has been prepared on a voluntary basis since the financial disclosure additional to the half-year and annual ones is no longer compulsory pursuant to law 25/2016 in application of Directive 2013/50/EU, in order to grant continuity with the previous quarterly presentations. FinecoBank is therefore not bound to prepare similar presentations in the future, unless where provided by law. Neither the Company nor any of its representatives, directors or employees accept any liability whatsoever in connection with this Presentation or any of its contents or in relation to any loss arising from its use or from any reliance placed upon it.
Agenda
Focus on product areas
Key messages and Initiatives monitoring
Executive Summary
- 1Q18 net profit at 59mln, strongly up y/y (+14.1%) confirming the sustainability of a business model able to delivery consistent results in every market condition. Quarterly comparison (-4.3%(1) ) affected by the usual seasonality on costs
- Sound and well diversified revenue growth (+9.5% y/y) with a positive contribution by all the business areas: Investing +8.7% y/y (management fees up 10.7% y/y), Banking +11.5% y/y and Brokerage +3.8% y/y
- 1Q18 Operating Costs well under control at 63.6mln (+4.8% y/y) and C/I ratio down 1.8p.p. y/y, confirming operating leverage as a key strength of the bank
- Strong capital position: CET1 ratio transitional at 20.15% and TCR transitional at 28.49%
- April 2018 confirms a solid and sustainable commercial activity with strong net sales, assets and clients:
- Net sales at 2.2bn (+13.4% y/y)
- Total Financial Assets at 69.3bn (+10.1% y/y)
- Guided Products & Services penetration rate on AuM stock up to 65% (+5.3 p.p. y/y)
- Almost 1,225 mln clients (+7% y/y)
(1) Net of 4Q17 non recurring items: FITD/ Voluntary Scheme -4.1mln gross, -2.7mln net, Integration costs release: +0.4mln gross, +0.3mln net, tax savings for the application of the Pex regime (participation exemption) to the capital gains from VISA Europe, realized in 2016: +3.9mln.
Results
1Q18 net profit up 14.1% y/y boosted by strong and well diversified revenue growth. C/I ratio down -1.8pp y/y, q/q comparison impacted by usual 1Q seasonality on costs
(1) 4Q17 non recurring items: FITD (Voluntary Scheme): -2.7mln net, Integration costs release: +0.3mln net, tax savings for the application of participation exemption regime to the 2016 capital gain on VISA transaction: +3.9mln 5
Net interest income (1/2)
Remarkable net interest income dynamic (+9.4% y/y) in a negative rate environment. Relentless increase in the lending activity contribution
In 1Q18 we restructured a UC bond in arrears, nominal value 382.5mln and maturity 1 st April 2019 which wouldn't have passed SPPI test (IFRS9).
As per First Time Adoption (FTA) the valuation at fair value of this bond generated +9.4mln positive impact in Balance Sheet (FTA reserve).
The restructuring process generated a reduction on NII by - 1.8mln in 1Q18 (-9.4mln cumulated until maturity).
(1) Financial investments include interest income coming from the reinvestments of deposits (both sight and term) in: Government bonds, UC bonds and Other Financial Investments (repos and immediate available liquidity)
(2) Lending: only interest income
(3) Other net interest income includes Security Lending, Leverage and other (mainly marketing costs), other interest-earning assets include Security Lending and Leverage. See page 35 for details.
(4) Gross margins: interest income related to financial investments, lending, leverage, security lending on interest-earning assets. We refined the calculation of gross margins with managerial data for a better representation 6
Net interest income (2/2)
New investment policy with higher diversification confirmed. Sensitivity analysis +100bps parallel shift: +119 mln
(1) applicable as of Jan.1st, 2018, consequently requiring them to be classified as "financial instruments at FVTPL" as they were securities in arrears
(2) includes 99.9mln Istituto de Credito Oficial (ICO)
7
(3) Other includes 62.4mln USA, 66.1mln Poland
Commissions and Trading Income
Sound and diversified stream of revenues delivers sustainable growth in any market condition. Management fees up 10.7% y/y
(1) 2018-2020 long term incentives (LTI) for financial planners approved in 2018 Annual General Meeting. Starting from 1Q18 the related impacts are accounted in Commissions expenses
(2) Volatility calculated as average volatily of FTSEMIB, DAX, SP500, weighted on related executed orders by our clients 8
Costs
Cost efficiency and operating leverage confirmed in our DNA. Quarterly comparison affected by seasonality (mainly PFAs related costs)
(1) Breakdown between development and running costs: managerial data
Other administrative expenses(1) Write-down/backs and depreciation
Capital Ratios
Best in class capital position and low risk balance sheet. Look-through implementation in progress
TFA
Relentless TFA growth thanks to a healthy expansion in net sales. Guided products & Services increased at 65% of total AuM
TFA breakdown
Successful shift towards high added value products. Market performance impacted AuM in 1Q18
Guided Products includes Advice service which comprises a small component of AuC and Deposits (0.5bn in Mar.18, 0.5bn in Dec.17, 0.4bn in Dec.16, 0.3bn in Dec.15 and 0.3bn in Dec.14)
Net sales breakdown
Solid Net sales growth in 2018. In April wait-and-see mood by clients and PFAs for the launch of new Plus service and Core Multiramo Target to offset market volatility
Organic growth
Net sales organically generated confirmed as key in our strategy of growth
Agenda
Fineco Results
Focus on product areas
Key messages and Initiatives monitoring
15
Revenues by Product Area
Well diversified stream of revenues allow the bank to successfully face any market environment
16
Managerial Data. Revenues attributable to single each product area, generated by products / services offered to customers according to the link between products and product area. Banking includes revenues generated by direct deposits and credit products. Investing includes revenues generated by asset under management products; Brokerage includes revenues from trading activity.
Banking
Sound performance driven by strong volume growth and relentless customer acquisition, thanks to high quality services and customer satisfaction
Managerial Data
Brokerage
Outstanding brokerage results confirming the strong potential of this business
Revenues vs volatility(1)
Managerial Data
(1) Volatility calculated as average volatily of FTSEMIB, DAX, SP500, weighted on related executed orders by our clients. Revenues calculated as brokerage gross core revenues (NII excluded). 18
- Revenues ranked as third best quarter since 2013, the highest considering this level of volatility
- Structural improvement of the business thanks to larger base of clients/higher market share and the enlargement of the products offer
Investing
Successful strategy on cyborg advisory approach drove a better asset mix and increasing fees y/y. Market performance impacted AuM in 1Q18
Managerial Data
(1) Mainly PFAs annual bonus and new 2018-2020 LTI to PFAs starting from 1Q18
Guided products on total AuM
Agenda
Fineco Results
Focus on product areas
Key messages and Initiatives monitoring
3 Pillars: Efficiency, Innovation and Transparency The keys of our strategy, still leading our sustainable growth
Strong focus on IT & Operations, more flexibility, less costs
EFFICIENCY INNOVATION TRANSPARENCY Anticipate new needs simplifying customers' life
We built everything from scratch
Freedom: Freedom to start over «from scratch», build a new bank, the best you can imagine Proprietary back-end: In-house development and automated processes allow an efficient cost structure and fast time to market
Excellent offer: Unique customer user experience, top quality in all services
We were true pioneers
Fineco anticipated a main market trend: digitalization Moving customer's focus from proximity to service and quality
We believe in a "Quality" One Stop Solution
Providing all services in a single account is a distinctive feature but it's not enough. Gaining a competitive edge requires high quality on each single service and product
In 2017 Standard Ethics(1) upgraded our Standard Ethics Rating(2) to "EE", a "full investment grade" given to sustainable companies with low reputational risk profile and strong prospects for long-term growth
(1) Standard Ethics is an independent agency which assigns Solicited Sustainability Ratings to companies and sovereign issuers. Fineco is included in the Standard Ethics Italian Banks Index© and in the Standard Ethics Italian Index, among the major environmental, social and governance performance indices and benchmarks.
(2) The Standard Ethics Rating is an assessment of sustainability and governance based on the principles and voluntary directions of the United Nations, the Organization for Economic Cooperation and Development (OECD) and the European Union.
Key messages
Healthy growth and sustainability at the heart of Fineco's business model
- Clients' acquisition leveraging on high quality services. Cost of funding close to zero
- Organic growth as main engine of growth. Selected recruits to improve the quality and related costs well under control
- High quality Lending with low cost of risk, strong competitive advantage leveraging on Big Data analytics
Delivery of consistent results in every market condition
- Growing revenues thanks to a very well diversified business model with smooth quarterly path
- Sound Brokerage results confirming the potential of this business
- Costs under control on the wave of a huge operating leverage, strong IT internal culture
- In case of prolongued market volatility we expect: a solid net sales growth (supported also by structural trends in Italy), a possible slowdown in the asset mix transformation (with clients more skewed into liquidity and AuC or into more conservative products) and a strong Brokerage performance
| (1) Net Profit adjusted (net of DGS) , mln CAGR +12.1% |
||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 37.3 | 40.1 | 36.4 | 40.8 | 47.8 | 45.9 | 55.1 | 47.7 | 51.2 | 49.8 | 52.0 | 54.8 | 51.7 | 52.6 | 61.0 | 60.4 | 59.0 |
| 1Q14 | 2Q14 | 3Q14 | 4Q14 | 1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | 2Q16 | 3Q16 | 4Q16 | 1Q17 | 2Q17 | 3Q17 | 4Q17 | 1Q18 |
(1) Net Profit adjusted net of Deposit Guarantee Scheme (2015 DGS: -3.1mln net, 2016 DGS : -7.1mln net, 2017 DGS: -7.1 mln net)
Operating Leverage A distinctive competitive advantage of Fineco
| IT and back office internally managed, deep internal know-how |
|||||||
|---|---|---|---|---|---|---|---|
| 18% FTEs in IT department, 25% in Back-Office |
|||||||
| Platform scalability | Core system internally managed |
||||||
| Internal DWH to fully leverage on Big Data Analytics |
|||||||
| and | Very low CAPEX (~10-12mln per year) |
||||||
| Operating gearing | Continuous innovation (new apps /features, products/services, initiatives) fully in house developed: higher flexibility, better time to market and lower costs |
||||||
| Internal development and implementation of regulatory processes and systems (i.e. Mifid 2) to maintain costs well under control |
(2) Net of gain on Visa sale (2016: +15.3mln gross)
Boost in high quality lending volume offered exclusively to the existing base of clients, leveraging on our internal Big Data analytics
(1) Current accounts/overdraft Include Lombard loans
(2) Other loans include current receivables associated with the provisions of financial services (85mln in Mar.18 vs 85mln in Dec.17), collateral deposits and initial and variation margins (36mln in Mar.18 vs 43mln in Dec.17), bad loans (1.7mln in Mar.18 vs 1.6mln in Dec.17), other (-3,0mln in Mar.18 vs +3.2mln in Dec.17)
(3) Cost of risk: LLP annualised on avg Loans. 1Q18 figures includes loans and receivables with banks on LLP 24
Initiatives monitoring - Banking Area
Boost in high quality lending volume through mortgages, personal loans and lombard loans
(1) Yield on mortgages net of amortized and hedging costs
(2) Credit Lombard allows to change pledged assets without closing and re-opening the credit line, allowing more flexibility and efficiency
(3) with floor at zero
25
Initiatives monitoring - Investing Area
Increase network's productivity and Private Banking
Private Banking Total Financial Assets
- Private Banking area is experiencing a huge growth both in terms of assets and clients. Through Private Banking we want to create a deeper relationship with the client, combining advanced technology with the unique professional skills of our advisors to achieve client's life goals
- Tailor-made solutions, portfolio analysis and monitoring, investment advisory, fund research and selection
Fineco Asset Management - FAM Process update
Anticipation of project delivery: expected go live ahead of expectations
- Both licence and passporting processes completed: formal approval by Central Bank of Ireland expected in the coming weeks
- Core series migration expected ahead of schedule
- Formal filing for the constitution of the new ICAV (Irish Collective Asset Management Vehicle) to simplify, speed up and make more efficient the process of new sub-adviced funds
- Commercial agreements with best investment houses through medium-term partnerships
- First 17 sub-adviced funds prospectus already submitted to Central Bank of Ireland
- Organizational structure and operating model implemented
2Q18
Go live
Existing Core series migration
2H18
New sub-adviced funds
Brand new building blocks delivery
2019/2020
Transformation at full steam
New complementary products
Continuous innovation: new products and services (1/2)
Our cyborg advisory model evolves..
Plus is a new integrated advisory platform, launched at the end of April
Holistic, multi-asset and multi-purpose: PFAs can include all the products available (not only AuM but also AuC and even liquidity), enjoying maximum flexibility in building different portfolios for each client with high customization
… at zero cost for the bank..
In-house development leveraging on deep internal IT know-how
The platform is perfectly integrated with clients' current account, through which they can plan and monitor their investments
…and a lot of advantages for clients
Advanced financial education tool to drive clients in a process of financial awareness (analysis of needs/objectives, monitoring, customized and multi-channel reporting, (risk/returns, concentration risk, back-test of portfolio performance, etc.)
The entire advisory life cycle is digital and paperless
Objective: make AuC profitable and speed up the transformation into AuM
Fee «on top» (from ~0.20% to 1.0%) with differentiated pricing for AuM, AuC and ETFs
Continuous innovation: new products and services (2/2)
- In mid April, Guided products have been enriched with a new multi-line policy, which combines safety from traditional insurance policy with the investment opportunity coming from market volatility
- This solution is particularly suitable in periods with high market volatility and is very effective in overcoming emotional reaction by clients during bear markets
- Characteristics: initial allocation 90% segregated insurance funds (guaranteed capital) and 10% financial market exposure. Progressive disinvestment (on a regular basis) from segregated insurance funds into financial markets according to the logic of Saving Plans (up to max 70% market exposure)
- 5 different price segments, of which 3 dedicated to Private Banking clients
Further opportunities
| # new clients: over 1,800: (51% Italian and 49% non-Italian, o/w 36% native British) |
|
|---|---|
| Fineco UK | Unique positioning in a highly fragmented market, leveraging on our one-stop solution. Among the most competitive players on securities and CFDs |
| In 1Q18 dedicated marketing activities on the territory (value proposition / selling points and education on brokerage) |
The London Forex Show awarded Fineco as:
- Best Forex Provider of the Year 2018
- Best Forex Trading Platform
- Best Forex New Entrant 2018
- Best Forex Trading Tools
Patent Box
- We applied in 2015 for intellectual properties (our platforms internally created and developed) and trademark
- We are currently in talks with Italian Fiscal Authority, which is quantifying the relevant income from intellectual properties
- Fiscal benefits are for 5 years: 2015, 2016, 2017, 2018 and 2019 as the regime is characterized by a five year lock-in period. Intellectual proprieties are renewable according to international guidelines
- The mandatory ruling procedure expected to be closed in 2018
Annex
| mln | 1Q17 | 2Q17 | 3Q17 | 4Q17 | FY17 | 1Q18 |
|---|---|---|---|---|---|---|
| Net interest income |
63.0 | 64.3 | 67.4 | 70.1 | 264.8 | 68.9 |
| Net commissions |
64.7 | 65.0 | 69.7 | 70.7 | 270.1 | 71.5 |
| Trading profit |
13.7 | 12.3 | 11.1 | 11.1 | 48.2 | 14.5 |
| Other expenses/income |
0.5 | -0.8 | 0.1 | 3.9 | 3.8 | 0.5 |
| Total revenues |
141.9 | 140.9 | 148.3 | 155.8 | 586.9 | 155.4 |
| Staff expenses |
-19.2 | -19.7 | -19.8 | -20.6 | -79.3 | -20.5 |
| Other admin.exp. of recoveries net |
-39.2 | -38.2 | -31.1 | -35.0 | -143.6 | -40.8 |
| D&A | -2.3 | -2.5 | -2.6 | -2.9 | -10.4 | -2.3 |
| Operating expenses |
-60.7 | -60.4 | -53.5 | -58.6 | -233.2 | -63.6 |
| Gross operating profit |
81.2 | 80.4 | 94.8 | 97.3 | 353.6 | 91.8 |
| Provisions | -2.4 | -0.8 | -21.0 | 5.2 | -19.0 | -1.8 |
| LLP | -0.6 | -1.1 | -1.6 | -2.1 | -5.4 | -1.3 |
| Integration costs |
0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.0 |
| Profit from investments |
0.0 | -0.4 | -1.4 | -11.6 | -13.4 | 0.0 |
| Profit before taxes |
78.2 | 78.3 | 70.7 | 89.1 | 316.3 | 88.7 |
| Income taxes |
-26.5 | -25.7 | -23.9 | -26.0 | -102.1 | -29.7 |
| Net profit for the period |
51.7 | 52.6 | 46.8 | 63.1 | 214.1 | 59.0 |
| Income(1) Normalised Net |
51.7 | 52.6 | 52.7 | 61.6 | 218.5 | 59.0 |
| (mln, gross) Non recurring items |
1Q17 | 2Q17 | 3Q17 | 4Q17 | FY17 | 1Q18 |
| VISA sale (Trading Profit) |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| (2) (Provisions) Extraord systemic charges |
0.0 | 0.0 | -7.4 | 7.4 | 0.0 | 0.0 |
| (3) Extraord systemic charges (Profit from investm) |
0.0 | 0.0 | -1.4 | -11.5 | -12.9 | 0.0 |
| Integration costs |
0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.0 |
| of Release taxes |
0.0 | 0.0 | 0.0 | 3.9 | 3.9 | 0.0 |
| Total | 0.0 | 0.0 | -8.8 | 0.3 | -8.5 | 0.0 |
IFRS9: the Bank decided to not disclose comparative data from previous periods, as allowed by new accounting standards. For more details please refer to page 34
(1) Net of non recurring items
(2) 3Q17 write-down related to the residual commitment to the Voluntary Scheme moved to Profit from Investment in 4Q17 following the payment.
(3) 2017: Voluntary Scheme contribution.
P&L net of non recurring items
| mln | 1Q17 | 2Q17 | 3Q17 Adj |
4Q17 Adj |
FY17 . (1) Adj |
1Q18 |
|---|---|---|---|---|---|---|
| Net interest income |
63 0 |
64 3 |
67 4 |
70 1 |
264 8 |
68 9 |
| Net commissions |
64 7 |
65 0 |
69 7 |
70 7 |
270 1 |
71 5 |
| profit Trading |
13 7 |
12 3 |
11 1 |
11 1 |
48 2 |
14 5 |
| Other expenses/income |
0 5 |
-0 8 |
0 1 |
3 9 |
3 8 |
0 5 |
| Total revenues |
141 9 |
140 9 |
148 3 |
155 8 |
586 9 |
155 4 |
| Staff expenses |
-19 2 |
-19 7 |
-19 8 |
-20 6 |
-79 3 |
-20 5 |
| Other admin .expenses |
-39 2 |
-38 2 |
-31 1 |
-35 0 |
-143 6 |
-40 8 |
| D&A | -2 3 |
-2 5 |
-2 6 |
-2 9 |
-10 4 |
-2 3 |
| Operating expenses |
-60 7 |
-60 4 |
-53 5 |
-58 6 |
-233 2 |
-63 6 |
| Gross operating profit |
81 2 |
80 4 |
94 8 |
97 3 |
353 6 |
91 8 |
| Provisions | -2 4 |
-0 8 |
-13 6 |
-2 2 |
-19 0 |
-1 8 |
| LLP | -0 6 |
-1 1 |
-1 6 |
-2 1 |
-5 4 |
-1 3 |
| Integration costs |
0 0 |
0 0 |
0 0 |
0 0 |
0 0 |
0 0 |
| Profit from investments |
0 0 |
-0 4 |
0 0 |
-0 1 |
-0 5 |
0 0 |
| Profit before taxes |
78 2 |
78 3 |
5 79 |
92 8 |
328 7 |
88 7 |
| Income taxes |
-26 5 |
-25 7 |
-26 8 |
-31 2 |
-110 2 |
-29 7 |
| 1 Net profit adjusted |
51 7 |
52 6 |
52 7 |
61 6 |
5 218 |
59 0 |
IFRS9: the Bank decided to not disclose comparative data from previous periods, as allowed by new accounting standards. For more details please refer to page 34
P&L and Balance Sheet: impacts from IFRS9
| mln | FY17 (stated) |
FY17 (recasted) |
delta |
|---|---|---|---|
| Net interest income | 264.6 | 264.8 | 0.20 |
| Net commissions | 270.1 | 270.1 | 0.00 |
| Trading profit | 48.2 | 48.2 | 0.00 |
| Other expenses/income | 3.8 | 3.8 | 0.00 |
| Total revenues | 586.7 | 586.9 | 0.20 |
| Staff expenses | -79.3 | -79.3 | 0.00 |
| Other admin.exp. net of recoveries | -143.6 | -143.6 | 0.00 |
| D&A | -10.4 | -10.4 | 0.00 |
| Operating expenses | -233.2 | -233.2 | 0.00 |
| Gross operating profit | 353.4 | 353.6 | 0.20 |
| Provisions | -19.0 | -19.0 | 0.00 |
| LLP | -5.2 | -5.4 | -0.20 |
| Integration costs | 0.4 | 0.4 | 0.00 |
| Profit from investments | -13.4 | -13.4 | 0.00 |
| Profit before taxes | 316.3 | 316.3 | 0.00 |
| Income taxes | -102.1 | -102.1 | 0.00 |
| Net profit for the period | 214.1 | 214.1 | 0.00 |
| Normalised Net Income(1) | 218.5 | 218.5 | 0.00 |
P&L:
The Bank decided to not disclose comparative data from previous periods, as allowed by new accounting standards.
Net Interest Income – LLP: time-value interests on non performing exposures were reclassified from LLP to Net interest income (0.2mln)
FIRST TIME ADOPTION (FTA):
Balance sheet items reclassified and measured according with the new accounting standards (financial assets to be classified on the basis of the business model within which they are held - SPPI criteria); new impairment methodology based on expected losses instead of occurred losses.
| mln | Dec.17 (stated) |
Reclassification (1) | FTA | 1st Jan.18 |
|---|---|---|---|---|
| Due from Banks | 13,878 | -10,839 | -3 | 3,036 |
| Customer Loans | 2,129 | 0 | -1 | 2,129 |
| Financial Assets | 5,885 | 10,839 | 9 | 16,733 |
| Tangible and Intangible Assets | 113 | 0 | 0 | 113 |
| Derivatives | 10 | 0 | -10 | 0 |
| Other Assets | 326 | -1 | -1 | 325 |
| Total Assets | 22,340 | 0 | -5 | 22,335 |
| Customer Deposits | 20,205 | 0 | 0 | 20,205 |
| Due to Banks | 926 | 0 | 0 | 926 |
| Derivatives | 9 | 0 | -9 | 0 |
| Funds and other Liabilities | 468 | 1 | 7 | 476 |
| Equity | 732 | 0 | -3 | 729 |
| Total Liabilities and Equity | 22,340 | 0 | -5 | 22,335 |
ASSETS:
• Due from Banks – Financial Assets: application of impairment based on expected credit loss (-3mln), positive valuation at fair value of restructured UC bond in arrears (+9mln)
- Customer loans: application of impairment based on expected credit loss (-1mln)
- Derivatives: following the FV valuation of above mentioned UC bond, the previous related FV has been canceled from this item
- Other Assets: deferred taxes on IFRS9 impacts on FTA reserve LIABILITIES:
- Derivatives Funds and other Liabilities: reclassification of derivative hedging restructured UC bond (9mln from derivatives to funds and other liabilities) and tax on IFRS9 impacts on FTA reserve (-2mln)
- Equity: application of impairments based on PD (-10mln), reclassification and valuation of financial assets (+7mln) recognized in reserves
Details on Net Interest Income
| mln | 1Q17 | Volumes & Margins |
2Q17 | Volumes & Margins |
3Q17 | Volumes & Margins |
4Q17 | Volumes & Margins |
FY17 | Volumes & Margins |
1Q18 | Volumes & Margins |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financial Investments |
55.3 | 17,530 | 55.5 | 17,864 | 57.2 | 18,086 | 58.2 | 18,127 | 226.3 | 17,902 | 56.9 | 18,449 |
| Net Margin |
1.28% | 1.25% | 1.26% | 1.27% | 1.26% | 1.25% | ||||||
| Gross margin |
56.3 | 1.30% | 56.6 | 1.27% | 58.5 | 1.28% | 59.5 | 1.30% | 230.9 | 1.29% | 58.6 | 1.29% |
| Security Lending |
0.7 | 938 | 0.6 | 831 | 0.5 | 764 | 0.3 | 804 | 2.0 | 834 | 0.2 | 804 |
| Net Margin |
0.30% | 0.30% | 0.24% | 0.13% | 0.25% | 0.11% | ||||||
| Leverage - Long |
1.9 | 130 | 2.2 | 152 | 2.6 | 173 | 3.0 | 201 | 9.6 | 164 | 2.7 | 182 |
| Net Margin |
5.79% | 5.76% | 5.91% | 5.94% | 5.87% | 6.06% | ||||||
| Lendings | 6.6 | 794 | 7.5 | 1,010 | 8.1 | 1,261 | 8.7 | 1,546 | 30.9 | 1,153 | 9.2 | 1,854 |
| Net Margin |
3.36% | 2.99% | 2.54% | 2.24% | 2.68% | 2.01% | ||||||
| o/w Current accounts |
1.7 | 312 | 1.8 | 340 | 1.9 | 410 | 2.2 | 546 | 7.7 | 402 | 2.4 | 684 |
| Net Margin |
2.20% | 2.13% | 1.89% | 1.63% | 1.92% | 1.43% | ||||||
| o/w Cards |
1.1 | 207 | 1.1 | 216 | 1.2 | 232 | 1.2 | 227 | 4.7 | 221 | 1.2 | 240 |
| Net Margin |
2.22% | 2.12% | 2.04% | 2.13% | 2.13% | 2.00% | ||||||
| o/w Personal loans |
3.7 | 257 | 3.9 | 297 | 4.0 | 317 | 4.1 | 340 | 15.8 | 303 | 4.3 | 370 |
| Net Margin |
5.81% | 5.34% | 5.05% | 4.81% | 5.22% | 4.67% | ||||||
| o/w Mortgages |
0.1 | 18 | 0.6 | 158 | 0.9 | 301 | 1.1 | 432 | 2.7 | 227 | 1.3 | 560 |
| Net Margin |
1.61% | 1.59% | 1.15% | 1.04% | 1.19% | 0.96% | ||||||
| (1) Other |
-1.5 | -1.5 | -0.9 | -0.1 | -4.0 | -0.1 | ||||||
| Total | 63.0 | 64.3 | 67.4 | 70.1 | 264.8 | 68.9 | ||||||
| Gross Margin Cost of Deposits |
1.35% -0.02% |
1.34% -0.02% |
1.35% -0.03% |
1.36% -0.03% |
1.35% -0.02% |
1.33% -0.03% |
Volumes and margins: average of the period Net margin calculated on real interest income and expenses
UniCredit bonds underwritten
| ISIN | Currency Amount (€ m) |
Maturity | Indexation | Spread | ||
|---|---|---|---|---|---|---|
| 1 | IT0005010274 | Euro | 382.5 | 23-Apr-18 | Euribor 1m | 2.14% |
| 2 | IT0005010290 | Euro | 382.5 | 23-Jul-18 | Euribor 1m | 2.19% |
| 3 | IT0005010357 | Euro | 382.5 | 19-Oct-18 | Euribor 1m | 2.24% |
| 4 | IT0005010373 | Euro | 382.5 | 18-Jan-19 | Euribor 1m | 2.29% |
| 5 | IT0005010613 | Euro | 382.5 | 1-Apr-19 | Euribor 1m | 0.38% |
| 6 | IT0005010282 | Euro | 382.5 | 15-Jul-19 | Euribor 1m | 2.37% |
| 7 | IT0005010399 | Euro | 382.5 | 14-Oct-19 | Euribor 1m | 2.40% |
| 8 | IT0005010324 | Euro | 382.5 | 13-Jan-20 | Euribor 1m | 2.44% |
| 9 | IT0005010365 | Euro | 382.5 | 10-Apr-20 | Euribor 1m | 2.47% |
| 10 | IT0005010308 | Euro | 382.5 | 9-Jul-20 | Euribor 1m | 2.49% |
| 11 | IT0005010381 | Euro | 382.5 | 7-Oct-20 | Euribor 1m | 2.52% |
| 12 | IT0005010332 | Euro | 382.5 | 6-Jan-21 | Euribor 1m | 2.54% |
| 13 | IT0005010316 | Euro | 382.5 | 6-Apr-21 | Euribor 1m | 2.56% |
| 14 | IT0005010340 | Euro | 382.5 | 5-Jul-21 | Euribor 1m | 2.58% |
| 15 | IT0005010225 | Euro | 382.5 | 18-Oct-21 | Euribor 1m | 2.60% |
| 16 | IT0005010142 | USD1 | 40.6 | 19-Apr-18 | USD Libor 1m | 2.34% |
| 17 | IT0005010860 | USD1 | 40.6 | 7-Apr-20 | USD Libor 1m | 2.66% |
| 18 | IT0005158503 | USD1 | 40.6 | 23-Dec-22 | USD Libor 1m | 1.93% |
| 19 | IT0005040099 | Euro | 100.0 | 24-Jan-22 | Euribor 1m | 1.46% |
| 20 | IT0005057994 | Euro | 200.0 | 11-Apr-22 | Euribor 1m | 1.43% |
| 21 | IT0005083743 | Euro | 300.0 | 28-Jan-22 | Euribor 1m | 1.25% |
| 22 | IT0005106189 | Euro | 230.0 | 20-Apr-20 | Euribor 1m | 0.90% |
| 23 | IT0005114688 | Euro | 180.0 | 19-May-22 | Euribor 1m | 1.19% |
| 24 | IT0005120347 | Euro | 700.0 | 27-Jun-22 | Euribor 1m | 1.58% |
| 25 | IT0005144065 | Euro | 450.0 | 14-Nov-22 | Euribor 3m2 | 1.40% |
| 26 | IT0005144073 | Euro | 350.0 | 15-Nov-21 | Euribor 3m2 | 1.29% |
| 27 | IT0005158412 | Euro | 250.0 | 23-Dec-22 | Euribor 3m2 | 1.47% |
| 28 | IT0005163180 | Euro | 600.0 | 11-Feb-23 | Euribor 3m2 | 1.97% |
| 29 | IT0005175135 | Euro | 100.0 | 24-Mar-23 | Euribor 3m2 | 1.58% |
| 30 | IT0005217606 | Euro | 350.0 | 11-Oct-23 | Euribor 3m2 | 1.65% |
| 31 | IT0005241317 | Euro | 622.5 | 2-Feb-24 | Euribor 3m2 | 1.52% |
| Total | Euro | 10,170.0 | Euribor 1m | 1.96% | ||
| USD 1 | 121.7 | USD Libor 1m | 2.31% | |||
| Totale Eur e USD | 10,291.7 | 1.96% |
Amounts expressed at EUR/USD 1.2321 exchange rate (as of Mar. 31st, 2018)
In order to calculate an average spread on Eur1m, a basis swap of 0.07% is considered
Details on Net Commissions
| mln | 1Q17 | 2Q17 | 3Q17 | 4Q17 | FY17 | 1Q18 |
|---|---|---|---|---|---|---|
| Brokerage | 20 | 18 | 16 | 18 | 73 | 20 |
| 3 | 3 | 8 | 0 | 3 | 5 | |
| o/w | ||||||
| Equity | 16 | 15 | 13 | 15 | 60 | 17 |
| 7 | 2 | 5 | 2 | 6 | 5 | |
| Bond | 1 | 0 | 0 | 0 | 3 | 0 |
| 0 | 9 | 7 | 9 | 6 | 8 | |
| Derivatives | 2 | 2 | 1 | 1 | 8 | 2 |
| 4 | 0 | 9 | 9 | 2 | 5 | |
| commissions(1) Other |
0 1 |
0 2 |
0 6 |
0 0 |
0 9 |
-0 3 |
| Investing | 43 | 44 | 47 | 48 | 183 | 47 |
| 7 | 6 | 1 | 3 | 7 | 5 | |
| o/w | ||||||
| fees Placement |
3 1 |
2 9 |
2 3 |
3 2 |
11 5 |
2 5 |
| Management fees |
45 3 |
47 4 |
48 5 |
50 7 |
192 0 |
50 2 |
| PFA's: | -4 | -5 | -3 | -5 | -19 | -4 |
| incentives | 7 | 7 | 7 | 7 | 9 | 5 |
| to | ||||||
| PFA's: | 0 | 0 | 0 | 0 | 0 | -0 |
| LTI | 0 | 0 | 0 | 0 | 0 | 8 |
| to | ||||||
| Banking | 0 | 1 | 5 | 4 | 12 | 3 |
| 6 | 9 | 7 | 2 | 4 | 2 | |
| Other | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 2 | 2 | 2 | 7 | 3 | |
| Total | 64 | 65 | 69 | 70 | 270 | 71 |
| 7 | 0 | 7 | 7 | 1 | 5 | |
(1) Other commissions include security lending and other PFA commissions related to AuC
Revenue breakdown by Product Area
| mln | 1Q17 | 2Q17 | 3Q17 | 4Q17 | FY17 | 1Q18 |
|---|---|---|---|---|---|---|
| Net interest income |
62 0 |
63 1 |
65 5 |
67 3 |
258 0 |
67 5 |
| Net commissions |
0 6 |
1 9 |
5 7 |
4 2 |
12 4 |
3 2 |
| Trading profit |
1 9 |
1 7 |
1 2 |
1 3 |
6 2 |
1 4 |
| Other | 0 1 |
0 1 |
0 1 |
0 0 |
0 3 |
0 1 |
| Total Banking |
64 7 |
66 9 |
72 5 |
72 9 |
277 0 |
72 1 |
| Net interest income |
0 0 |
0 0 |
0 0 |
0 0 |
0 0 |
0 0 |
| Net commissions |
43 7 |
44 6 |
47 1 |
48 3 |
183 7 |
47 5 |
| profit Trading |
0 0 |
0 0 |
0 0 |
0 0 |
0 0 |
0 0 |
| Other | 0 0 |
0 0 |
0 0 |
0 0 |
0 0 |
0 0 |
| Total Investing |
43 7 |
44 6 |
47 1 |
48 3 |
183 7 |
47 5 |
| Net interest income |
2 8 |
3 2 |
3 4 |
3 7 |
13 1 |
3 2 |
| Net commissions |
20 3 |
18 3 |
16 8 |
18 0 |
73 3 |
20 5 |
| profit Trading |
11 5 |
10 4 |
9 7 |
8 8 |
40 4 |
12 4 |
| Other | 0 0 |
0 0 |
0 0 |
0 0 |
0 0 |
0 0 |
| Total Brokerage |
34 6 |
31 9 |
29 9 |
30 4 |
126 8 |
36 2 |
Managerial Data
Breakdown Total Financial Assets
| mln | Mar 17 |
Jun 17 |
Sep 17 |
Dec 17 |
Mar 18 |
|---|---|---|---|---|---|
| AUM | 29 742 , |
30 614 , |
31 339 , |
33 080 , |
33 062 , |
| o/w Sicav Funds and |
24 984 , |
25 461 , |
25 901 , |
26 999 , |
26 666 , |
| o/w Insurance |
4 749 , |
5 145 , |
5 431 , |
6 075 , |
6 395 , |
| o/w GPM |
9 | 9 | 7 | 7 | 1 |
| AUC | 13 895 , |
13 870 , |
14 341 , |
14 164 , |
14 365 , |
| o/w Equity |
7 969 , |
8 110 , |
8 531 , |
8 718 , |
8 911 , |
| o/w Bond |
858 5 , |
700 5 , |
763 5 , |
426 5 , |
434 5 , |
| o/w Other |
68 | 60 | 47 | 20 | 20 |
| Direct Deposits |
566 18 , |
19 142 , |
19 674 , |
19 941 , |
20 624 , |
| o/w Sight |
18 504 , |
19 105 , |
19 659 , |
19 931 , |
20 616 , |
| o/w Term |
62 | 38 | 15 | 10 | 7 |
| Total | 62 202 , |
63 627 , |
65 355 , |
67 185 , |
68 050 , |
| o/w Guided Products & Services |
17 470 , |
18 399 , |
19 190 , |
21 227 , |
21 425 , |
|---|---|---|---|---|---|
| -------------------------------------------- | ---------------- | ---------------- | ---------------- | ---------------- | ---------------- |
Balance Sheet
| mln | Mar.17 | Jun.17 | Sep.17 | Dec.17 | 1st Jan 18 |
Mar 18 |
|---|---|---|---|---|---|---|
| Due from Banks | 15,462 | 14,827 | 14,293 | 13,878 | 3 036 , |
3 488 , |
| Customer Loans | 1,166 | 1,504 | 1,716 | 2,129 | 2 129 , |
2 318 , |
| Financial Assets | 3,912 | 4,770 | 5,429 | 5,885 | 16 733 , |
17 106 , |
| Tangible and Intangible Assets | 112 | 113 | 113 | 113 | 113 | 112 |
| Derivatives | 12 | 15 | 16 | 10 | 0 | 0 |
| Other Assets | 262 | 284 | 249 | 326 | 325 | 211 |
| Total Assets | 20,927 | 21,513 | 21,815 | 22,340 | 335 22 , |
235 23 , |
| Customer Deposits | 18,884 | 19,441 | 20,008 | 20,205 | 20 205 , |
20 916 , |
| Due to Banks | 980 | 930 | 697 | 926 | 926 | 960 |
| Derivatives | 17 | 16 | 19 | 9 | 0 | 0 |
| Funds and other Liabilities | 314 | 506 | 421 | 468 | 476 | 367 |
| Equity | 732 | 621 | 672 | 732 | 729 | 992 |
| Total Liabilities and Equity | 20,927 | 21,513 | 21,815 | 22,340 | 22 335 , |
23 235 , |
IFRS9: the Bank decided to not disclose comparative data from previous periods, as allowed by new accounting standards. For more details please refer to page 34
Main Financial Ratios
| Mar | Jun | Sep | Dec | Mar | |
|---|---|---|---|---|---|
| 17 | 17 | 17 | 17 | 18 | |
| PFA TFA/ PFA (mln) (1) |
20 2 |
20 7 |
21 4 |
22 2 |
5 22 |
| Guided Products / TFA (2) |
28% | 29% | 29% | 32% | 31% |
| Cost / income Ratio (3) |
42 8% |
42 8% |
40 5% |
39 7% |
41 0% |
| CET | 22 | 22 | 20 | 20 | 20 |
| 1 | 2% | 1% | 7% | 8% | 2% |
| Ratio | |||||
| (4) | 39 | 39 | 39 | 40 | 35 |
| Adjusted | 5% | 3% | 0% | 3% | 1% |
| RoE | |||||
| Leverage | 7 | 6 | 5 | 5 | 15% |
| Ratio | 89% | 79% | 95% | 67% | 7 |
| (5) |
(1) PFA TFA/PFA: calculated as end of period Total Financial Assets related to the network divided by number of PFAs eop
(2) Calcuated as Guided Products eop divided by Total Financial Assets eop
(3) C/I ratio net of non recurring items (see page 32) calculated as Operating Costs divided by Revenues net of non recurring items
(4) Adjusted RoE: annualized Net Profit, net of non recurring items (see page 32) divided by the average book shareholders' equity for the period (excluding dividends expected to be distributed and the revaluation reserves)
(5) Leverage ratio based on CRR definition, according to the EC Delegated Act 2015/62 regarding the exclusion of intra-group exposure
Additional Tier 1
| Details | Benefits | ||
|---|---|---|---|
| Given current favorable market conditions and spread levels, on 23rd January, 2018 the Bank issued a €200mln perpetual AT1 Coupon fixed at 4.82% for the initial 5.5 years Intra-group private placement, fully subscribed by UniCredit SpA Semi-annual coupon. First Interest Payment Date: 3 June 2018 (short first coupon) Net coupon will impact directly Equity reserves (~6.5mln net of taxes) |
Sustain a more diversified investment strategy through the non-renewal of UC Bonds run-offs and the progressive increase of European Govies Leverage Ratio evolution in a comfortable zone, even by further diversifying the investment portfolio Several benefits came from intra-group private placement, both in terms of effective costs savings and faster issuance process, allowing the Bank to maximize the benefits of the deal |
||
| Key ratios pro-forma(1) with AT1 issue |
|||
| Leverage Ratio Total Capital ratio % % 8.01% 29.51% AT1 impact AT1 impact |
UniCredit AT1 10Sept.21 Fineco Issue Date
2017
5.67%
Leverage ratio
2017
(1) Ratios transitional. Total Capital ratio assuming 2017 dividend of 28.5 € cents per share.
20.77%
Total Capital Ratio (stated)
Intesa AT1 19Jan.21
UniCredit AT1 3Jun25 UniCredit AT1 3Jun.23
Intesa AT1 11Jan.27
(stated)
Fineco Asset Management - FAM (1/2) FAM products and expected efficiencies
| Products | Destination | ||||||
|---|---|---|---|---|---|---|---|
| 1 | NEW FAM FUNDS OF FUNDS: | ||||||
| BUILDING BLOCKS (Institutional class) |
insurance wrappers (Core Unit, Advice Unit, etc.) |
||||||
| BUILDING BLOCKS (Retail class) |
à la carte or in portfolio solutions (Advice, Stars) |
||||||
| 2 | SUB-ADVICED FUNDS WITH PREFERRED PARTNERS: | ||||||
| SINGLE FUNDS (Institutional class) |
New FAM funds of funds + Core Series |
||||||
| SINGLE FUNDS (Retail class) |
à la carte, portfolio solutions (Advice, Stars) |
||||||
| 3 | CORE SERIES |
Efficiency on margins
- Savings coming from Core Series internalization
- Lower cost of mandate (sub-advised funds) compared with current distribution fees
Operational efficiency
- Ireland main hub for asset management allowing us to outsource some operational activities in a very efficient way
- Additional efficiencies (establishment costs, marketing costs, fund administration costs)
- Expected annual Operating Costs: ~5mln
Fineco Asset Management - FAM (2/2)
Potential Upside: relevant and recurring improvement in our profitability
UNDERLYING ASSUMPTIONS:
Revenue split: 60% Italy, 40% FAM (Ireland) only Retail class. Institutional Class 100% Ireland
Dividend payout FAM to Fineco SpA: 100%
Cooperative Compliance Scheme:
FinecoBank admitted in the Cooperative Compliance Scheme with the Revenue Agency
In July 2017, FinecoBank has been admitted to the Cooperative Compliance Scheme(1) , which allows the Bank to take part to a register of taxpayers (published on the Revenue Agency's official website) operating in full transparency with the Italian tax Authorities. This is a fundamental milestone for our Bank
Until now, only 5 companies have been admitted in Italy: Fineco, UniCredit, Leonardo, Ferrero and Prada
Key requirements to be admitted:
- subjective and objective requirements (resident legal entities with specific sizing thresholds)
- effective system in place for identifying, measuring, managing and controlling tax risk in line with the "essential" requirements of the Tax Control Framework envisaged by law, Revenue Agency ordinances and by the OECD documents published on the subject
Several advantages:
- closer relationship of trust and cooperation with the Revenue Agency
- Increase of the level of certainty on significant tax issues under conditions of full transparency
- agreed and preventive risk assessment of situations likely to generate tax risks
- fast track ruling