Investor Presentation • May 9, 2017
Investor Presentation
Open in ViewerOpens in native device viewer
Milan, May 9th 2017Alessandro Foti, CEO and General Manager
1Q17 net profit at 51.7mln (+8.0% y/y net of profits from Govies sale in 1Q16, -6.1% q/q(1)) Growing revenues (+5% y/y net of profits from Govies sale in 1Q16, +2.5% q/q) boosted by Investing area (+16.5% y/y with management fees up +13.4% y/y) and Banking area (+5.0% y/y thanks to high quality volume growth in deposits and lending). Despite volatility at the lowest level since2013, Brokerage performed very well, the third best quarter in the period in terms of revenue generation
Operating Costs at 60.7mln, substantially flat y/y confirming operating leverage as a key strength of the bank. Quarterly comparison (+9.8%) affected by seasonality, mainly PFAs related costsStrong capital position: CET1 ratio transitional at 22.24%
Solid and sustainable commercial performance in the first four months with a continuous improvement of the mix:
(1) 4Q16 non-recurring items: releases of provisions: Solidarity Fund +1.5mln net and Tercas +1.0mln net; Integration costs: -3,7mln net; write-down of Cassa di Risparmio di Cesena stake: -4.5mln net
Agenda
Focus on product areas
Key messages and Initiatives monitoring
Increasing Net Profit (+8.0% y/y net of profits from Govies sale in 1Q16) boosted by strong revenue growth and operating costs substantially flat
Net Profit, mln
(1) 4Q16 non recurring items: releases of provisions: Solidarity Fund +1.5mln net and Tercas +1.0mln net; Integration costs: -3,7mln net; write-downof Cassa di Risparmio di Cesena stake: -4.5mln net.
(2) In 1Q16, 704mln (nominal value) of Spanish and Italian government bonds at variable rate and residual maturity <3yrs sold. Govies at fixed ratewith maturity between 3 and 6 years were bought afterwards
Well diversified stream of revenues able to deliver sustainable growth in any market condition. Management fees up +13.4% y/y, strong brokerage despite lowest volatility
Costs related to commercial initiatives booked in Net interest income as linked to current accounts
(2)Prudentially, in the first part of the year these costs were booked considering full targets achievement
6(3) In 1Q16 FinecoBank sold some Spanish and Italian government bonds in order to mitigate exposure to interest rate risk: nominal value 704 mln, variable rate, residual maturity < 3 years. As a consequence, Govies at fixed rate with maturity between 3 and 6 years werebought afterwards
Sustainable net interest income dynamics despite lower y/y rates supported by double digit growth in volumes, both sticky sight deposits and high quality lending
Volumes, margins and 1M Euribor: average of the period
(1)Lending includes personal loans, credit cards, overdrafts, mortgages
Sustainability analysis: sight deposits growth to offset lower rates and bond portfolio run off
(1)as of May 8th , spread on 1M Euribor
Cost efficiency and operating leverage confirmed in our DNA. Quarterly comparison affected by seasonality (mainly PFAs related costs)
(1) Breakdown between development and running costs: managerial data
Best in class capital position and low risk balance sheet
Relentless TFA growth thanks to a healthy expansion in net salesGuided products and services increased at 59% of total AuM
Strong improvement in asset mix with 1.2bn AuM net sales reached in four months. Successful shift towards high added value products resulting in 1.4bn, +72% y/y
Net sales organically generated confirmed as a key pillar in our growing strategy
(1) Organic net sales calculated on total Bank net sales and refered to FY2016
Fineco Results
Key messages and Initiatives monitoring
Well diversified stream of revenues allowing the bank to successfully face any market environment
1Q17 weight on total revenues for each product area
15
Managerial Data. Revenues attributable to single each product area, generated by products / services offered to customers according to the linkbetween products and product area. Banking includes revenues generated by direct deposits and credit products; Investing includes revenuesgenerated by asset under management products; Brokerage includes revenues from trading activity
Sound performance driven by strong volume growth and customer acquisition thanks to high quality services and customer satisfaction
Direct deposits eop (mln)
16
Outstanding brokerage results despite the lowest volatility since 2013 confirming the strong potential of this business
Managerial Data
17
(1) Volatility calculated as average volatily of FTSEMIB, DAX, SP500, weighted on related executed orders by our clients. Revenues calculated asbrokerage gross core revenues (NII excluded).
Successful strategy on cyborg advisory approach drove a better asset mix and increasing fees
Guided products on total AuM, %
Managerial Data
(1)Mainly PFAs annual bonus
(2)Prudentially, in the first part of the year these costs were booked considering full targets achievement
Fineco Results
Focus on product areas
Key messages and Initiatives monitoring
-Cost of funding close to zero
(1) Net Profit adjusted net of Deposit Guarantee Scheme (2015 DGS: -3.1mln net, 2016 DGS : -7.1mln net)
Strong commitment in preparing the Bank for a big step forward in our sustainable process of growth
Implementation
21
1
(1) with floor at zero
2
Private banking refers to clients with more than €500k assets
https://finecobank.co.uk/uk/joinus/
High quality of servicesHigh quality of customer experience
Brand-new paperless account opening process ready to be used in 1 day
Free and unlimited UK domestic payments International Money transfer up to 250 destinations in 20 different currencies
(for each target custy)Innovative trading applicationComprehensive securities offer
P&L
| ln m |
1 Q 1 6 |
2 Q 1 6 |
3 Q 1 6 |
4 Q 1 6 |
F Y 1 6 |
1 Q 1 7 |
|---|---|---|---|---|---|---|
| Ne int inc t t ere s om e |
6 2. 2 |
6 1. 2 |
6 2. 5 |
6 3. 4 |
2 4 9. 4 |
6 2. 9 |
| Ne iss ion t c om m s |
8. 2 5 |
9. 5 7 |
9. 3 5 |
6 8 5. |
2 4 2. 9 |
6 4. 7 |
| f Tra d ing it p ro |
1 9. 6 |
2 7. 3 |
1 0. 8 |
1 1. 3 |
6 9. 1 |
1 3. 7 |
| O he / inc t r e xp en se s om e |
0. 1 |
0. 7 |
0. 8 - |
2. 2 - |
2. 2 - |
0. 5 |
| To l re ta ve nu es |
1 4 0. 1 |
1 4 8. 8 |
1 3 1. 8 |
1 3 8. 4 |
5 5 9. 1 |
1 4 1. 8 |
| S f f e ta xp en se s |
-1 8. 7 |
1 9. 0 - |
1 9. 3 - |
1 6. 6 - |
7 3. 7 - |
1 9. 2 - |
| O he dm in. f re ies t t o r a ex p. ne co ve r |
3 9. 3 - |
3 6. 1 - |
3 1. 4 - |
3 5. 9 - |
1 4 2. 7 - |
3 9. 2 - |
| D & A |
-2. 2 |
2. 4 - |
2. 6 - |
2. 7 - |
1 0. 0 - |
2. 3 - |
| Op ing t era ex p en se s |
6 0. 2 - |
5 7. 5 - |
3. 4 5 - |
3 5 5. - |
2 2 6. 4 - |
6 0. 7 - |
| Gr ing f i t t os s o p era p ro |
7 9. 9 |
9 1. 3 |
7 8. 4 |
8 3. 1 |
3 3 2. 7 |
8 1. 1 |
| Pr is ion ov s |
-1. 4 |
1. 1 - |
1 1. 3 - |
3. 9 |
1 0. 0 - |
2. 4 - |
| L L P |
-1. 4 |
1. 4 - |
0. 7 - |
0. 7 - |
4. 2 - |
0. 5 - |
| Inte ion t ts g ra co s |
0. 0 |
0. 0 |
0. 0 |
5. 5 - |
5. 5 - |
0. 0 |
| f fro Pr it inv tm ts o m es en |
0. 0 |
0. 0 |
0. 0 |
6. 7 - |
6. 7 - |
0. 0 |
| f i fo Pr t be tax o re es |
7 7. 1 |
8 8. 8 |
6 6. 4 |
7 4. 1 |
3 0 6. 3 |
7 8. 2 |
| Inc tax om e es |
-2 5. 8 |
2 2. 3 - |
2 1. 8 - |
2 4. 6 - |
9 4. 5 - |
2 6. 5 - |
| f i fo io Ne t p t t he d ro r p er |
5 1. 2 |
6 6. 6 |
4 4. 6 |
4 9. 5 |
2 1 1. 8 |
5 1. 7 |
| (1) No l ise d Ne Inc t rm a om e |
5 1. 2 |
4 9. 8 |
4 4. 6 |
5 5. 1 |
2 0 0. 7 |
5 1. 7 |
| No ing i ( ln, ) tem n r ec ur r s m g ro ss |
1 Q 1 6 |
2 Q 1 6 |
3 Q 1 6 |
4 Q 1 6 |
F Y 1 6 |
1 Q 1 7 |
|---|---|---|---|---|---|---|
| V I S A le ( Tra d ing Pr f it ) sa o |
1 3 5. |
1 3 5. |
||||
| (2) Ex d s ic ha ( Pr is ion ) tra tem or y s c rg es ov s |
3. 7 |
3. 7 |
||||
| Int ion t ts eg ra co s |
-5. 5 |
5. 5 - |
||||
| Ca d i R isp d i Ce ( Pr f it fro inv ) tm ss a se na o m es |
-6. 7 |
6. 7 - |
||||
| Re lea f ta se o xe s |
6. 5 |
6. 5 |
||||
| To l ta |
0. 0 |
2 1. 9 |
0. 0 |
8. 5 - |
1 3. 3 |
0. 0 |
(1) Net of non recurring items
(2)Solidarity fund for retail clients invested in subordinated bonds issued by 4 Italian banks rescued
| ln m |
1 Q 1 6 |
Vo & Ma lu me s ins rg |
2 Q 1 6 |
Vo & Ma lu me s ins rg |
3 Q 1 6 |
Vo & Ma lu me s ins rg |
4 Q 1 6 |
Vo & Ma lu me s ins rg |
F Y 1 6 |
Vo & Ma lu me s ins rg |
1 Q 1 7 |
Vo & Ma lu me s ins rg |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| S ig h De i t ts p os |
5 5. 4 |
1 5, 3 2 8 |
5 4. 2 |
1 6, 1 0 5 |
5 4. 6 |
1 6, 6 6 3 |
5 5. 7 |
1 7, 1 9 3 |
2 1 9. 9 |
1 6, 3 2 2 |
5 5. 4 |
1 8, 1 9 3 |
| Ne M in t arg |
1. 4 5 % |
1. 3 5 % |
1. 3 0 % |
1. 2 9 % |
1. 3 5 % |
1. 2 4 % |
||||||
| Te De i ts rm p os |
0. 3 - |
6 2 8 |
0. 3 - |
5 4 0 |
0. 2 - |
4 1 3 |
0. 1 - |
2 8 4 |
0. 9 - |
4 6 6 |
0. 1 - |
1 3 1 |
| Ne M in t arg |
0. 1 9 % - |
0. 2 2 % - |
0. 2 0 % - |
0. 1 6 % - |
0. 2 0 % - |
0. 1 8 % - |
||||||
| Se i Le d ing ty cu r n |
1. 0 |
1, 0 9 4 |
1. 0 |
1, 2 1 7 |
0. 8 |
1, 0 3 7 |
0. 7 |
9 9 5 |
3. 6 |
1, 0 8 6 |
0. 7 |
9 3 8 |
| Ne M in t arg |
0. 3 7 % |
0. 3 3 % |
0. 3 1 % |
0. 3 0 % |
0. 3 3 % |
0. 3 0 % |
||||||
| Le Lo ve rag e - ng |
1. 8 |
1 1 8 |
1. 6 |
1 0 6 |
1. 6 |
1 0 3 |
1. 7 |
1 1 2 |
6. 8 |
1 1 0 |
1. 9 |
1 3 0 |
| Ne M in t arg |
6. 2 0 % |
6. 1 9 % |
6. 1 1 % |
6. 2 4 % |
6. 1 9 % |
6. 1 8 % |
||||||
| Le d ing n s |
4. 7 |
1 1 5 |
4. 9 |
5 5 5 |
2 5. |
6 4 7 |
6 5. |
2 3 7 |
2 0. 4 |
6 1 6 |
6. 5 |
9 4 7 |
| Ne M in t arg |
3. 7 1 % |
3. 5 8 % |
3. 0 8 % |
3. 0 6 % |
3. 3 2 % |
3. 3 3 % |
||||||
| O he t r |
-0 4 |
0. 3 - |
0. 5 |
0. 2 - |
0. 4 - |
1. 5 - |
||||||
| To l ta |
6 2. 2 |
6 1. 2 |
5 6 2. |
6 3. 4 |
2 4 9. 4 |
6 2. 9 |
Sensitivity: +100bps parallel shift equals to almost +87mlnNet interest income
Volumes and margins: average of the period Net margin calculated on real interest income and expenses
| ISI N |
Cu rre ncy |
Am ( € m ) nt ou |
Ma ity tur |
Ind ati ex on |
Sp d rea |
|---|---|---|---|---|---|
| IT0 Am izin 1 004 307 861 ort g |
Eu ro |
150 .0 |
2-O ct- 17 |
Eu ribo r 1m |
0.5 1% |
| IT0 Am izin 004 307 861 ort g |
Eu ro |
150 .0 |
2-J 18 an- |
Eu ribo r 1m |
0.5 1% |
| IT0 2 005 010 24 1 |
Eu ro |
382 .5 |
Ap 28- r-1 7 |
Eu ribo r 1 m |
1.8 7% |
| 3 IT0 005 010 258 |
Eu ro |
382 .5 |
27- Jul -17 |
Eu ribo r 1 m |
1.9 4% |
| 4 IT0 005 010 738 |
Eu ro |
382 .5 |
Oc 25- t-1 7 |
Eu ribo r 1 m |
2.0 1% |
| 5 IT0 005 010 266 |
Eu ro |
382 .5 |
24- Jan -18 |
Eu ribo r 1 m |
2.0 8% |
| 6 IT0 005 010 274 |
Eu ro |
382 .5 |
23- Ap r-1 8 |
Eu ribo r 1 m |
2.1 4% |
| IT0 7 005 010 290 |
Eu ro |
382 .5 |
Jul 23- -18 |
Eu ribo r 1 m |
2.1 9% |
| 8 IT0 005 010 357 |
Eu ro |
382 .5 |
Oc 19- t-1 8 |
Eu ribo r 1 m |
2.2 4% |
| 9 IT0 005 010 373 |
Eu ro |
382 .5 |
18- Jan -19 |
Eu ribo r 1 m |
2.2 9% |
| 10 IT0 005 010 613 |
Eu ro |
382 .5 |
1-A 19 pr- |
Eu ribo r 1m |
2.3 3% |
| 11 IT0 005 010 282 |
Eu ro |
382 .5 |
15- Jul -19 |
Eu ribo r 1 m |
2.3 7% |
| 12 IT0 005 010 399 |
Eu ro |
382 .5 |
Oc 14- t-1 9 |
Eu ribo r 1 m |
2.4 0% |
| 13 IT0 005 010 324 |
Eu ro |
382 .5 |
13- Jan -20 |
Eu ribo r 1 m |
2.4 4% |
| 14 IT0 005 010 365 |
Eu ro |
382 .5 |
10- Ap r-2 0 |
Eu ribo r 1 m |
2.4 7% |
| 15 IT0 005 010 308 |
Eu ro |
382 .5 |
9-J ul-2 0 |
Eu ribo r 1m |
2.4 9% |
| 16 IT0 005 010 381 |
Eu ro |
382 .5 |
7-O ct-2 0 |
Eu ribo r 1m |
2.5 2% |
| 17 IT0 005 010 332 |
Eu ro |
382 .5 |
6-J 21 an- |
Eu ribo r 1m |
2.5 4% |
| 18 IT0 005 010 316 |
Eu ro |
382 .5 |
6-A 21 pr- |
Eu ribo r 1m |
2.5 6% |
| 19 IT0 005 010 340 |
Eu ro |
382 .5 |
5-J ul-2 1 |
Eu ribo r 1m |
2.5 8% |
| 20 IT0 005 010 225 |
Eu ro |
382 .5 |
18- Oc t-2 1 |
Eu ribo r 1 m |
2.6 0% |
| 21 IT0 005 009 490 |
1 US D |
46. 8 |
25- Ap r-1 7 |
US D L ibo r 1m |
2.0 6% |
| 22 IT0 005 010 142 |
1 US D |
46. 8 |
19- Ap r-1 8 |
US D L ibo r 1m |
2.3 4% |
| 23 IT0 005 010 134 |
1 US D |
46. 8 |
1-A 19 pr- |
US D L ibo r 1m |
2.5 3% |
| 24 IT0 005 010 860 |
1 US D |
46. 8 |
7-A 20 pr- |
US D L ibo r 1m |
2.6 6% |
| 25 IT0 005 010 217 |
1 US D |
46. 8 |
1-A 21 pr- |
US D L ibo r 1m |
2.7 5% |
| 26 IT0 005 040 099 |
Eu ro |
100 .0 |
24- Jan -22 |
Eu ribo r 1 m |
1.4 6% |
| 27 IT0 005 057 994 |
Eu ro |
200 .0 |
11- Ap r-2 2 |
Eu ribo r 1 m |
1.4 3% |
| 28 IT0 005 083 743 |
Eu ro |
300 .0 |
28- Jan -22 |
Eu ribo r 1 m |
1.2 5% |
| 29 IT0 005 106 189 |
Eu ro |
230 .0 |
20- Ap r-2 0 |
Eu ribo r 1 m |
0.9 0% |
| 30 IT0 005 114 688 |
Eu ro |
180 .0 |
19- Ma 22 y- |
Eu ribo r 1 m |
1.1 9% |
| 31 IT0 005 120 347 |
Eu ro |
700 .0 |
27- Jun -22 |
Eu ribo r 1 m |
1.5 8% |
| IT0 32 005 144 065 |
Eu ro |
450 .0 |
14- Nov -22 |
2 Eu ribo r 3m |
1.4 0% |
| IT0 33 005 144 073 |
Eu ro |
350 .0 |
Nov 15- -21 |
2 Eu ribo r 3m |
1.2 9% |
| 34 IT0 005 158 412 |
Eu ro |
250 .0 |
De 23- c-2 2 |
2 Eu ribo r 3m |
1.4 7% |
| 35 IT0 005 163 180 |
Eu ro |
600 .0 |
11- Feb -23 |
2 Eu ribo r 3m |
1.9 7% |
| 36 IT0 005 175 135 |
Eu ro |
100 .0 |
24- Ma r-2 3 |
2 Eu ribo r 3m |
1.5 8% |
| IT0 37 005 217 606 |
Eu ro |
350 .0 |
11- Oc t-2 3 |
2 Eu ribo r 3m |
1.6 5% |
| IT0 38 005 24 131 7 |
Eu ro |
622 .5 |
2-F eb- 24 |
2 Eu ribo r 3m |
1.5 2% |
| IT0 39 005 158 503 |
1 US D |
46. 8 |
De 23- c-2 2 |
US D L ibo r 1m |
1 Q 1.9 3% |
| To tal |
Eu ro |
12, 000 .0 |
Eu rib 1m or |
1.9 98 % |
|
| 1 US D |
280 .6 |
US D L ibo r 1 m |
2.3 78% |
(1) Amounts expressed at EUR/USD 1.0691 exchange rate (as of Mar31st )
(2) In order to calculate an average spread on Eur1m, a basis swap of 0.12% is considered
| l m n |
Q 1 1 6 |
Q 2 1 6 |
Q 3 1 6 |
Q 4 1 6 |
F Y 1 6 |
Q 1 1 7 |
|---|---|---|---|---|---|---|
| B k r o e r a g e |
2 0. 3 |
5 1 8. |
1 6. 6 |
5 1 9. |
7 4. 9 |
2 0. 3 |
| / o w |
||||||
| E i t q u y |
1 6. 5 |
1 5. 2 |
1 2. 9 |
1 6. 0 |
6 0. 6 |
1 6. 7 |
| B d o n |
1. 1 |
1. 1 |
0. 9 |
1. 2 |
4. 4 |
1. 0 |
| D i i t e r v a v e s |
3. 2 |
2. 6 |
2. 4 |
2. 4 |
1 0. 6 |
2. 4 |
| ( 1 ) O h i i t e r c o m m s s o n s |
-0 5 |
-0 5 |
0. 4 |
-0 1 |
-0 7 |
0. 1 |
| I i t n v e s n g |
5 3 7. |
4 0. 2 |
4 1. 0 |
4 4. 1 |
1 6 2. 7 |
4 3. 7 |
| / o w |
||||||
| P l f t a c e m e n e e s |
1. 8 |
2. 8 |
2. 4 |
2. 9 |
9. 9 |
3. 1 |
| M f t a n a g e m e n e e s |
4 0. 0 |
4 0. 5 |
4 3. 0 |
4 4. 0 |
1 6 4 7. |
4 3 5. |
| P F A 's t o |
-4 3 |
-3 2 |
-4 4 |
-2 7 |
-1 4. 6 |
-4 7 |
| B k i a n n g |
0. 3 |
0. 8 |
1. 6 |
2. 0 |
4. 7 |
0. 6 |
| O h t e r |
0. 1 |
0. 3 |
0. 1 |
0. 1 |
0. 6 |
0. 1 |
| T l t o a |
5 8. 2 |
5 9. 7 |
5 9. 3 |
5. 6 8 |
2 4 2. 9 |
6 4. 7 |
(1)Other commissions include security lending and other PFA commissions related to AuC
| l m n |
Q 1 1 6 |
Q 2 1 6 |
Q 3 1 6 |
Q 4 1 6 |
F Y 1 6 |
Q 1 1 7 |
|---|---|---|---|---|---|---|
| N i i t t t e n e r e s n c o m e |
5 9. 7 |
5 8. 9 |
5 9. 9 |
6 1. 3 |
2 3 9. 8 |
6 1. 9 |
| N i i t e c o m m s s o n s |
0. 3 |
0. 8 |
1. 6 |
2. 0 |
4. 7 |
0. 6 |
| T d i f i t r a n g p r o |
0. 9 |
1. 1 |
0. 9 |
1. 5 |
4. 4 |
1. 3 |
| O h t e r |
0. 0 |
0. 1 |
0. 1 |
0. 1 |
0. 2 |
0. 1 |
| T l B k i t o a a n n g |
6 1. 0 |
6 0. 8 |
6 2. 5 |
6 4. 9 |
2 4 9. 1 |
6 4. 0 |
| N i i t t t e n e r e s n c o m e |
0. 0 |
0. 0 |
0. 0 |
0. 0 |
0. 0 |
0. 0 |
| N i i t e c o m m s s o n s |
3 7. 5 |
4 0. 2 |
4 1. 0 |
4 4. 1 |
1 6 2. 7 |
4 3. 7 |
| T d i f i t r a n g p r o |
0. 0 |
0. 0 |
0. 0 |
0. 0 |
0. 0 |
0. 0 |
| O h t e r |
0. 0 |
0. 0 |
0. 0 |
0. 0 |
0. 0 |
0. 0 |
| i T l I t t o a n v e s n g |
3 7. 5 |
4 0. 2 |
4 1. 0 |
4 4. 1 |
1 6 2. 7 |
4 3. 7 |
| N i i t t t e n e r e s n c o m e |
3. 0 |
2. 8 |
2. 6 |
2. 8 |
1 1. 2 |
2. 8 |
| N i i t e c o m m s s o n s |
2 0. 3 |
1 8. 5 |
1 6. 6 |
1 9. 5 |
4. 9 7 |
2 0. 3 |
| T d i f i t r a n g p r o |
1 3. 3 |
1 1. 1 |
9. 6 |
1 0. 2 |
4 4. 1 |
1 1. 5 |
| O h t e r |
0. 0 |
0. 0 |
0. 0 |
0. 0 |
0. 0 |
0. 0 |
| T l B k t o a r o e r a g e |
3 6. 6 |
3 2. 3 |
2 8. 7 |
3 2. 5 |
1 3 0. 1 |
3 4. 6 |
Managerial Data
| l m n |
M h 1 6 a r c |
J 1 6 n e u |
S 1 6 t e p |
D 1 6 e c. |
M h 1 7 a r c |
|---|---|---|---|---|---|
| A U M |
2 5, 5 6 5 |
2 5, 9 1 1 |
2 7, 5 2 2 |
2 8, 6 0 8 |
2 9, 7 4 2 |
| / F d d S i o w u n s a n c a v |
2 2, 3 3 2 |
2 2, 3 9 5 |
2 3, 6 4 5 |
2 4, 2 8 5 |
2 4, 9 8 4 |
| / I o n s r a n c e w u |
3, 2 1 9 |
3, 0 5 5 |
3, 8 6 5 |
4, 3 3 9 |
4, 4 9 7 |
| / G P M o w |
1 4 |
1 2 |
1 2 |
1 1 |
9 |
| C A U |
1 2, 8 8 9 |
1 2, 6 8 8 |
1 3, 0 5 1 |
1 3, 0 8 7 |
1 3, 8 9 5 |
| / E i t o w q u y |
6, 7 1 8 |
6, 5 2 6 |
6, 8 7 7 |
7, 1 3 5 |
7, 9 6 9 |
| / B d o o n w |
6, 0 8 6 |
6, 0 8 1 |
6, 0 9 1 |
8 9 5, 5 |
8 8 5, 5 |
| / O h t o e r w |
8 5 |
8 2 |
8 3 |
8 4 |
6 8 |
| D i D i t t r e c e p o s s |
5 1 6, 2 7 |
5 1 6, 9 6 |
1 6, 9 8 9 |
5 1 8, 0 9 |
5 1 8, 6 6 |
| / S i h t o g w |
1 9 1 5, 5 |
1 6, 4 9 1 |
1 6, 6 3 8 |
1 8, 2 9 6 |
1 8, 0 4 5 |
| / T o w e r m |
6 1 2 |
4 7 5 |
3 5 1 |
2 1 3 |
6 2 |
| T l t o a |
5 4, 9 8 0 |
5 5, 5 6 4 |
5 5 6 2 7, |
6 0, 1 9 5 |
6 2, 2 0 2 |
| / G i d d P d & t o e r o c s w u u S i e r c e s v |
1 2, 0 8 2 |
1 3, 2 9 8 |
1 4, 9 4 9 |
1 6, 1 3 5 |
1 7, 4 7 0 |
|---|---|---|---|---|---|
| l m n |
M h 1 6 a r c |
J 1 6 u n e |
S 1 6 t e p |
D 1 6 e c. |
M h 1 7 a r c |
|---|---|---|---|---|---|
| D f B k u e r o m a n s |
1 4 0 4 5, |
1 2 9 9 5, |
1 4, 4 4 2 |
1 3 6 5, 7 |
1 4 6 2 5, |
| C L t s o m e r o a n s u |
8 2 7 |
8 8 0 |
9 7 2 |
1, 0 1 7 |
1, 1 6 6 |
| F i i l A t n a n c a s s e s |
2, 6 2 9 |
2, 9 3 3 |
3, 9 2 5 |
3, 6 4 7 |
3, 9 1 2 |
| T i b l d I i b l A t t a n g e a n n a n g e s s e s |
1 1 1 |
1 1 1 |
1 1 2 |
1 1 2 |
1 1 2 |
| D i i t e r a e s v v |
7 | 9 | 8 | 9 | 1 2 |
| O h A t t e r s s e s |
2 8 6 |
3 2 8 |
3 2 7 |
3 4 9 |
2 6 2 |
| T l A t t o a s s e s |
5 1 9, 2 6 |
5 1 9, 6 1 |
5 1 9, 4 3 |
2 0, 9 8 6 |
2 0, 9 2 7 |
| C D i t t u s o m e r e p o s s |
1 6, 6 9 3 |
1 1 3 3 7, |
1 2 0 7, 5 |
1 8, 8 0 1 |
1 8, 8 8 4 |
| D B k t u e o a n s |
1, 5 0 4 |
1, 3 6 2 |
1, 1 3 9 |
1, 1 1 1 |
9 8 0 |
| S i i i I t e c r e s n s s e u u |
0 | 0 | 0 | 0 | 0 |
| D i i t e r v a v e s |
2 0 |
1 8 |
1 5 |
1 1 |
1 7 |
| F d d h L i b i l i i t t n s a n o e r a e s u |
3 5 5 |
4 4 6 |
3 9 2 |
3 8 2 |
3 1 4 |
| E i t q u y |
6 9 2 |
6 0 3 |
6 6 5 |
6 8 1 |
3 2 7 |
| T l L i b i l i i d E i t t t o a a e s a n q u y |
1 9, 2 6 5 |
1 9, 5 6 1 |
1 9, 4 5 3 |
2 0, 9 8 6 |
2 0, 9 2 7 |
| M h 1 6 a r c |
J 1 6 n e u |
S 1 6 t e p |
D 1 6 e c. |
M h 1 7 a r c |
|
|---|---|---|---|---|---|
| / P F A T F A P F A ( l ) (1) m n |
1 7. 8 |
1 7. 9 |
1 8. 8 |
1 9. 6 |
2 0. 2 |
| G i d d P d / T F A t (2) u e r o u c s |
2 2 % |
2 4 % |
2 6 % |
2 7 % |
2 8 % |
| (3) C / i R i t t o s n c o m e a o |
4 3. 0 % |
4 3. 0 % |
4 2. 2 % |
4 1. 6 % |
4 2. 8 % |
| C E T R i 1 t a o |
2 1. 3 % |
2 2. 7 % |
2 3. 1 % |
2 2. 9 % |
2 2. 2 % |
| (4) j A d d R E t u s e o |
4 3. 4 % |
4 2. 1 % |
4 0. 0 % |
4 0. 8 % |
3 9. 5 % |
| (5) L R i t e e r a g e a o v |
1 0. 1 4 % |
9. 4 6 % |
8. 2 3 % |
8. 2 6 % |
7. 8 9 % |
(1)PFA TFA/PFA: calculated as end of period Total Financial Assets related to the network divided by number of PFAs eop
(4) Adjusted RoE: Net Profit,net of non recurring items (see page 27) divided by the average book shareholders' equity for the period (excluding dividends and donationsexpected to be distributed and the evaluation reserves)
(5)Leverage ratio based on CRR definition, according to the EC Delegated Act 2015/62 regarding the exclusion of intra-group exposure
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.