AI assistant
FINBAR GROUP LIMITED — Interim / Quarterly Report 2012
Feb 22, 2012
64943_rns_2012-02-22_22d562b5-e283-451e-aa2b-c5735a1ae898.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
22/02/2012
Appendix 4D
For The Six Months Ended 31 December 2011
1. Details of the reporting period
This report details the consolidated results of Finbar Group Limited and its controlled entities for the six months ended 31 December 2011. Comparatives are for the six months ended 31 December 2010.
2. Results for announcement to the market
| 31-Dec-11 | 31-Dec-10 | Change % | 2010 % Change | |
|---|---|---|---|---|
| 2.1 Revenue from ordinary activities | 2,050,079 | 40,898,336 | -94.99% | -71.05% |
| 2.2 Profit from ordinary activities after tax attributable to members | (653,937) | 12,000,459 | -105.45% | -34.00% |
| 2.3 Net Profit for the period attributable to members | (653,937) | 12,000,459 | -105.45% | -34.00% |
| 2.4 Final 2011 Dividend per share, fully franked Declared Interim 2012 Dividend per share, fully franked |
5.5 cents 3.5 cents |
5.5 cents 3.0 cents |
0.00% 16.67% |
10.00% 50.00% |
| Earnings per Share (Cents per Share) | (0.31) | 7.28 | -104.23% | -43.17% |
| 2.5 Record date for dividend | 6 March 2012 | |||
| 2.6 Explanation | Refer to Company Announcement | |||
| 3. Net tangible assets per share |
||||
| 31-Dec-11 | 31-Dec-10 |
76.41 76.29 Net tangible assets per share (Cents per Share)
4. Details of entities over which control has been gained or lost during the period
4.1 Not Applicable.
5. Details of dividends
The Board has declared a dividend of 3.5 cents per share payable on 11 April 2012. The record date for the dividend is 6 March 2012.
6. Dividend reinvestment plan
7. Details of subsidiaries
The company has a dividend reinvestment plan under which holders of ordinary shares may elect to have all or part of their dividend entitlements satisfied by the issue of new ordinary shares rather than being paid in cash. Last date for the receipt of an election notice for participation in the DRP is 5 April 2012.
| Ownership | |
|---|---|
| 8 Davidson Terrace Pty Ltd | 100% |
| 17 Sunlander Drive Pty Ltd | 100% |
| 17-19 Carr Street Pty Ltd | 100% |
| 52 Mill Point Road Pty Ltd | 100% |
| 59 Albany Highway Pty Ltd | 68.75% |
| 88 Terrace Road Pty Ltd | 100% |
| 135 Adelaide Terrace Developments Pty Ltd | 100% |
| 175 Adelaide Terrace Pty Ltd | 100% |
| 208 Adelaide Terrace Pty Ltd | 100% |
| 262 Lord Street Perth Pty Ltd | 100% |
| Burt Way Developments Pty Ltd | 100% |
| Finbar Finance Pty Ltd | 100% |
| Finbar Funds Management Limited | 100% |
| Finbar Property Trust | 100% |
| Finbar Karratha Pty Ltd | 100% |
| Finbar Project Management Pty Ltd | 100% |
| Lake Street Pty Ltd | 100% |
| Lot 1 to 10 Whatley Crescent Pty Ltd | 100% |
Appendix 4D continued
22/02/2012
For The Six Months Ended 31 December 2011
8. Details of joint venture entities
| Ownership | |
|---|---|
| 22 Plain Street Pty Ltd | 50% |
| 36 Chester Avenue Pty Ltd | 50% |
| 78 Terrace Road Joint Venture Pty Ltd | 50% |
| 132 Terrace Road Joint Venture Pty Ltd | 50% |
| 143 Adelaide Terrace Pty Ltd | 50% |
| 185 Swansea Street Pty Ltd | 50% |
| 375 Hay Street Pty Ltd | 50% |
| 406 & 407 Newcastle Street Pty Ltd | 50% |
| 701 Wellington Street Pty Ltd | 50% |
| Rivervale Concepts Pty Ltd | 50% |
| Rowe Avenue Pty Ltd | 50% |
8. Foreign entities
Not Applicable.
9. Auditor's review report
No dispute or qualification exists in the auditor's review report.
FINBAR GROUP LIMITED AND ITS CONTROLLED ENTITIES
ABN 97 009 113 473 ACN 009 113 473
INTERIM FINANCIAL REPORT
for the financial period ended 31st December 2011

FINBAR GROUP LIMITED AND ITS CONTROLLED ENTITIES For the Six Months Ended 31 December 2011 INTERIM FINANCIAL REPORT
| CONTENTS | Page |
|---|---|
| Directors' Report | 3 |
| Condensed Consolidated Interim Statement of Comprehensive Income | 5 |
| Condensed Consolidated Interim Statement of Changes in Equity | 6 |
| Condensed Consolidated Interim Statement of Financial Position | 7 |
| Condensed Consolidated Interim Statement of Cash Flows | 8 |
| Notes to the Condensed Consolidated Interim Financial Statements | 9 |
| Directors' Declaration | 14 |
| Auditor's Review Report | 15 |
| Lead Auditors' Independence Declaration | 17 |
DIRECTORS' REPORT For the Six Months Ended 31 December 2011 FINBAR GROUP LIMITED AND ITS CONTROLLED ENTITIES
1 Directors
The Directors present their report together with the consolidated financial report of Finbar Group Limited ('the Company') for the six months ended 31 December 2011 and the auditor's review report thereon.
The Directors of the Company at any time during or since the end of the six months ended 31 December 2011:
| Executive Director and Chairman | |
|---|---|
| John CHAN - BSc, MBA, MAICD | Director since 27 April 1995 |
| Chairman since 15 July 2010 | |
| Non-executive (Independent) Director | |
| Paul Anthony RENGEL - B Com, FCA | Director from 22 May 1992 to 29 September 2011 |
| Lee VERIOS - LLB, MAICD | Director since 6 December 2011 |
| Non-executive Directors | |
| John Boon Heng CHEAK - B Com, B Eco | Director since 28 April 1993 |
| Kee Kong LOH - B Acc, CPA | Director since 28 April 1993 |
| Managing Director | |
| Darren John PATEMAN - EMBA, Grad Dip App CorpGov, ACIS, MAICD, AFAIM | Director since 6 November 2008 |
2 Company Secretary
Edward Guy BANK - B Bus, ASCPA Company Secretary since 15 July 2010
3 Principal Activities
The principal activities of the consolidated group during the course of the six months ended 31 December 2011 continued to be property development and investment.
The consolidated groups' focus is the development of medium to high-density residential buildings in Western Australia by way of direct ownership, ownership through fully owned Subsidiaries or by Jointly Controlled entities (through companies registered specifically to conduct the development).
There were no significant changes in the nature of the activities of the consolidated group during the financial half-year.
4 Results
Operating Results
The net loss of the consolidated group after income tax amounted to \$653,937 (2011 half year net profit \$12,000,459).
5 Review of Operations
During the six months ended 31 December 2011, the Group continued to focus on its core activities of residential and commercial property development. The Group has funded its operations from cash reserves together with short-term construction finance which is project specific.
Completed Project Update
The Saint - 118 Adelaide Terrace East Perth: All units are sold and all but one unit have been settled. The final unit is contracted to settle in the financial year ending 30 June 2012.
Verve - 145 Newcastle Street Northbridge: All units are sold and all but one unit has settled. The final unit is currently being leased and has an extended settlement which will occur in the financial year ending 30 June 2013.
The Edge - 8 Hordern Street Victoria Park: All units are sold and three units were settled in the reporting period. The final two units have been settled since the end of the reporting period.
Gateway Office Building - 59 Albany Highway Victoria Park: The Gateway building is being held as an investment property and is now 96% leased.
Times Two - 143 Adelaide Terrace East Perth: All units are sold and 29 units were settled in the reporting period. The final unit has been settled since the end of the reporting period.
The Company has no remaining apartment stock to sell on all completed projects.
Projects Under Construction
Fairlanes - 181 Adelaide Terrace East Perth: Construction of the Fairlanes office and residential building has continued and is expected to reach completion during the financial year ended 30 June 2012.
To date, 117 unconditional sales have been achieved in the 128 unit residential building.
The Company will be relocating its corporate offices to the Fairlanes office building once complete.
Leases for 2,075 sqm of commercial space has been negotiated, with the balance of space receiving strong leasing enquiry and being well positioned and timed to benefit from a three year low in Perth CBD office vacancy rates of 3.3%.
18 on Plain - 18 Plain Street East Perth: Construction has been completed at 18 on Plain. 27 units have been presold in this 31 lot project, and settlements have now commenced.
DIRECTORS' REPORT FINBAR GROUP LIMITED AND ITS CONTROLLED ENTITIES For the Six Months Ended 31 December 2011
5 Review of Operations (continued)
Projects Under Construction
Pelago West - 23 Sharpe Avenue Pegs Creek: Construction of the Pelago West commercial and residential building has made rapid progress. To date 77 lots in the 114 lot project have been sold with a further 22 leases currently being documented with the view to release these additional leased lots to the market to convert to investor sales.
Leases totalling 564 sqm have been negotiated to date in the 1,067 sqm commerical component of the building and will accommodate a range of uses including office, a restaurant/bar, café and a fast food takeaway.
Lime - 185 Swansea Street East Victoria Park: Construction of the Lime commercial and residential building has continued. 44 pre-sales have been achieved at the 111 lot project.
Adagio at Symphony City - 90 Terrace Road East Perth: Construction work has continued at the first stage of the Symphony City project with the structure now reaching level three of 23. 46 pre-sales have been secured in the 115 unit project.
Future Projects
St Marks Apartments - 369 Stirling Street Highgate: 50 units have been pre-sold in this 130 unit project. Construction is expected to commence before the end of the financial year.
Au208 & Au311 - 208 Adelaide Terrace & 311 Hay Street East Perth: 33 units have been pre-sold in this 194 unit project.
Ecco - 262 Lord Street Perth: The public marketing campaign will commence this week and early indications from the soft launch are that the Ecco apartments have been well received by the market.
Knightsgate - 17 Sunlander Drive Currambine: The marketing campaign continues on the Knightsgate project. To date 15 units in the 43 unit project have been pre-sold.
Pelago East - 26 Sharpe Avenue Pegs Creek: The company is preparing to commence the public marketing campaign of this project following the success of the sales and leasing campaign of Pelago West. The company is currently negotiating the sale of a quantity of lots to an entity that if successful will trigger the immediate commencement of construction works of this project which will be well timed to follow on from Pelago West.
36 Chester Avenue Dianella: The company is currently in the planning application process and is going through a redesign as a result of a rejection of our existing development scheme by the local authority. It is still anticipated that the project will be brought to the market in 2012.
Toccata at Symphony City - 88 Terrace Road East Perth: The company currently holds a development approval for this project. Marketing will commence once Adagio, located immediately to the West, has been completed.
Concerto & Harmony at Symphony City - 193 Adelaide Terrace East Perth: The third stage of the Symphony City project is currently in planning and design as varioius concepts and schemes are considered in this large scale mixed use project with heritage considerations.
The Springs, Rowe Avenue Rivervale: Since the end of the reporting period the Company secured the position of preferred developer of this joint venture development site and is currently in the early stages of planning and design brief with the view to releasing a 190 unit project with a substantial office building to the market in 2012.
6 Lead Auditor's Independence Declaration
The Lead Auditor's Independence Declaration is set out on Page 17 and forms part of the Directors' Report for the six months ended 31 December 2011.
Dated at Perth this 21st day of February 2012.
Signed in accordance with a resolution of the Board of Directors:
Darren Pateman Managing Director
FINBAR GROUP LIMITED AND ITS CONTROLLED ENTITIES For the Six Months Ended 31 December 2011 CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME
| Note | 31-Dec-11 | 31-Dec-10 | |
|---|---|---|---|
| \$ | \$ | ||
| Revenue | 2,050,079 | 40,898,336 | |
| Cost of sales | (2,217,617) | (27,204,207) | |
| Gross Profit | (167,538) | 13,694,129 | |
| Other income | 7 | 3,154,283 | 9,839,008 |
| Loss on sale of property, plant & equipment | (41,755) | - | |
| Administrative expenses | (2,329,250) | (2,579,490) | |
| Advertising expenses | (1,461,993) | (1,098,892) | |
| Other expenses | (1,337,318) | (2,054,725) | |
| Results from Operating Activities | (2,183,571) | 17,800,030 | |
| Financial income | 1,322,697 | 2,358,947 | |
| Finance costs | (1,248,900) | (506,440) | |
| Net Finance Costs | 73,797 | 1,852,507 | |
| Share of profit of Equity Accounted Investees (net of income tax) | 488,457 | 302,713 | |
| Profit/(Loss) before Income Tax | (1,621,317) | 19,955,250 | |
| Income tax expense | 8 | 744,628 | (4,003,131) |
| Profit/(Loss) for the period | (876,689) | 15,952,119 | |
| Other comprehensive income | |||
| Other comprehensive income for the period, net of income tax | - | - | |
| Total comprehensive income for the period | (876,689) | 15,952,119 | |
| Profit/(Loss) attributable to: | |||
| Owners of the Group | (653,937) | 12,000,459 | |
| Non-controlling interest | (222,752) | 3,951,660 | |
| Profit/(Loss) for the period | (876,689) | 15,952,119 | |
| Total comprehensive income applicable to: | |||
| Owners of the Group | (653,937) | 12,000,459 | |
| Non-controlling interest | (222,752) | 3,951,660 | |
| Total comprehensive income for the period | (876,689) | 15,952,119 | |
| Earnings per Share: | |||
| Basic earnings per share (cents per share) | (0.31) | 7.28 | |
| Diluted earnings per share (cents per share) | (0.31) | 7.28 | |
| Dividends per share (cents per share) | 5.50 | 5.50 |
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY For the Six Months Ended 31 December 2011 FINBAR GROUP LIMITED AND ITS CONTROLLED ENTITIES
| Attributable to equity holders of the company | Non | Total Equity | ||||
|---|---|---|---|---|---|---|
| Share Capital | Share Option Reserve |
Retained Earnings |
Total | Controlling Interest |
||
| \$ | \$ | \$ | \$ | \$ | \$ | |
| Balance as at 1 July 2010 | 77,285,791 | 2,895,027 | 31,384,838 | 111,565,656 | (54,382) | 111,511,274 |
| Total comprehensive income for the period | ||||||
| Profit | 12,000,459 | 12,000,459 | 3,951,660 | 15,952,119 | ||
| Transactions with owners, recognised directly in equity |
||||||
| Issue of ordinary shares | 31,533,112 | 31,533,112 | 31,533,112 | |||
| Dividends to shareholders Note 11 |
(8,939,798) | (8,939,798) | (8,939,798) | |||
| Balance as at 31 December 2010 | 108,818,903 | 2,895,027 | 34,445,499 | 146,159,429 | 3,897,278 | 150,056,707 |
| Balance as at 1 July 2011 | 127,099,029 | - | 43,187,420 | 170,286,449 | 4,147,459 | 174,433,908 |
| Total comprehensive income for the period | ||||||
| Profit | (653,937) | (653,937) | (222,752) | (876,689) | ||
| Transactions with owners, recognised directly in equity |
||||||
| Issue of ordinary shares | 4,899,559 | 4,899,559 | 4,899,559 | |||
| Dividends to shareholders Note 11 |
(11,425,580) | (11,425,580) | (11,425,580) | |||
| Closing balance at 31 December 2011 | 131,998,588 | - | 31,107,903 | 163,106,491 | 3,924,707 | 167,031,198 |
Amounts are stated net of tax
As at 31 December 2011 FINBAR GROUP LIMITED AND ITS CONTROLLED ENTITIES CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION
| Note | 31-Dec-11 | 30-Jun-11 | |
|---|---|---|---|
| \$ | \$ | ||
| ASSETS | |||
| Current Assets | |||
| Cash and cash equivalents | 28,604,277 | 61,303,639 | |
| Trade and other receivables | 6,622,482 | 8,252,396 | |
| Inventories | 9 | 127,931,408 | 2,884,321 |
| Prepayments | 1,009,244 | 859,152 | |
| Investments in Equity Accounted Investees | 220,975 | 5,632,530 | |
| Other investments | 1,888,476 | 1,965,625 | |
| Total Current Assets | 166,276,862 | 80,897,663 | |
| Non Current Assets Trade and other receivables |
|||
| Inventories | 16,972,032 | 12,167,005 | |
| Investment property | 9 | 53,076,163 | 115,075,905 |
| Other Investments | 68,000,000 | 68,000,000 | |
| Investments in Equity Accounted Investees | 666,606 582,825 |
- 691,053 |
|
| Property, plant and equipment | 10 | 5,698,456 | 3,903,677 |
| Deferred tax assets | 1,910,144 | - | |
| Total Non Current Assets | 146,906,226 | 199,837,640 | |
| Total Assets | 313,183,088 | 280,735,303 | |
| LIABILITIES | |||
| Current Liabilities | |||
| Trade and other payables, including derivatives | 9,184,065 | 8,062,637 | |
| Loans and borrowings | 12 | 84,015,018 | 39,180,700 |
| Current tax payable | 22,974 | 3,504,716 | |
| Employee benefits | 33,640 | 48,510 | |
| Total Current Liabilities | 93,255,697 | 50,796,563 | |
| Non Current Liabilities | |||
| Loans and borrowings | 12 | 52,847,369 | 55,206,406 |
| Deferred tax liabilities | - | 261,739 | |
| Employee benefits Total Non Current Liabilities |
48,824 | 36,687 | |
| 52,896,193 | 55,504,832 | ||
| Total Liabilities | 146,151,890 | 106,301,395 | |
| Net Assets | 167,031,198 | 174,433,908 | |
| EQUITY | |||
| Share capital | 11 | 131,998,588 | 127,099,029 |
| Retained earnings | 31,107,903 | 43,187,420 | |
| Total Equity Attributable to Holders of the Group | 163,106,491 | 170,286,449 | |
| Non-controlling interest | 3,924,707 | 4,147,459 | |
| Total Equity | 167,031,198 | 174,433,908 | |
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS FINBAR GROUP LIMITED AND ITS CONTROLLED ENTITIES For the Six Months Ended 31 December 2011
| 31-Dec-11 | 31-Dec-10 | |
|---|---|---|
| \$ | \$ | |
| Cash Flows from Operating Activities | ||
| Cash receipts from customers | 4,539,677 | 44,540,419 |
| Cash paid to suppliers and employees | (67,263,375) | (39,504,216) |
| Cash generated from Operating Activities | (62,723,698) | 5,036,203 |
| Interest paid | (3,758,324) | (4,753,190) |
| Income tax paid | (3,383,433) | (1,827,965) |
| Net Cash used in Operating Activities | (69,865,455) | (1,544,952) |
| Cash Flows from Investing Activities | ||
| Proceeds from sales of investments | - | 25 |
| Interest received | 956,179 | 1,765,267 |
| Dividends received from equity accounted investees | 6,008,236 | 700,000 |
| Acquisition of property, plant and equipment | (1,704,218) | (2,134,579) |
| Acquisition of other investments | (666,624) | (1) |
| Loans to equity accounted investees | (3,303,254) | (251,154) |
| Net Cash provided by Investing Activities | 1,290,320 | 79,558 |
| Cash Flows from Financing Activities | ||
| Proceeds from issue of share capital | - | 31,262,984 |
| Proceeds from/(repayment of) borrowings | 42,425,063 | (420,012) |
| Dividends paid | (6,526,002) | (8,939,798) |
| Net Cash from Financing Activities | 35,899,061 | 21,903,174 |
| Net increase in cash and cash equivalents | (32,699,362) | 20,437,780 |
| Cash and cash equivalents at 1 July | 61,303,639 | 41,543,385 |
| Cash and Cash Equivalents at 31 December | 28,604,277 | 61,981,165 |
For the Six Months Ended 31 December 2011 NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FINBAR GROUP LIMITED AND ITS CONTROLLED ENTITIES
1 Reporting Entity
Finbar Group Limited (the 'Company') is a company domiciled in Australia. The address of the Company's registered office is Level 3, 15 Labouchere Road, South Perth, WA 6151. The condensed consolidated interim financial report of the Group as at and for the six months ended 31 December 2011 comprise the Company and its Subsidiaries (together referred to as the "Group") and the Group's interest in Jointly Controlled entities. The Group is primarily involved in residential property development and property investment.
The consolidated annual report of the Group as at and for the year ended 30 June 2011 is available on request from the Company's registered office or can be downloaded from the Company's website at www.finbar.com.au.
2 Statement of Compliance
The condensed interim financial statements have been prepared in accordance with AASB 34 Interim Financial Reporting and the Corporations Act 2001. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the financial statements of the Group as at and for the year ended 30 June 2011.
The condensed interim financial statements were approved by the Board of Directors on 21st day of February 2012.
3 Significant Accounting Policies
The accounting policies applied by the Group in these condensed interim financial statements are the same as those applied by the Group in its financial statements as at and for the year ended 30 June 2011.
Certain comparative amounts have been reclassified to conform with the current year's presentation.
4 Estimates
The preparation of condensed interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
In preparing these condensed interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those applied to the financial statements at and for the year ended 30 June 2011.
5 Financial Risk Management
The Group's financial risk management objectives and policies are consistent with those disclosed in the financial statements as at and for the year ended 30 June 2011.
6 Operating Segments
The Group operates predominantly in the property development sector and has identified 3 reportable segments, as described below, which are the Group's strategic business units. The strategic business units offer different products, and are managed separately because they require different technology, marketing strategies and have different types of customers. For each of the strategic business units, the CODM reviews internal management reports on a regular basis. The following describes the operations in each of the Group's reportable segments:
- · Residential apartment development in Western Australia,
- · Commercial office/retail development in Western Australia,
- · Rental of commercial property in Western Australia.
FINBAR GROUP LIMITED AND ITS CONTROLLED ENTITIES For the Six Months Ended 31 December 2011 NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Operating Segments continued
6
| Information about Reportable Segments For the Six Months ended 31 December 2011 |
Residential Apartment Development |
Commercial Office/Retail Development |
Rental of Commercial Property |
Other | Total |
|---|---|---|---|---|---|
| \$ | \$ | \$ | \$ | \$ | |
| External Revenues - Company and Subsidiaries | 1,874,494 | 82 | 3,079,124 | 250,662 | 5,204,362 |
| External Revenues - Equity Accounted Investees | 4,190,676 | - | 15,790 | 93 | 4,206,559 |
| External Revenues - Total | 6,065,170 | 82 | 3,094,914 | 250,755 | 9,410,921 |
| Interest Income | 10,740 | - | - | 1,311,950 | 1,322,690 |
| Interest Expense | - | - | - | 1,244,102 | 1,244,102 |
| Depreciation and Amortisation | - | - | - | 21,035 | 21,035 |
| Reportable Segment Profit before Income Tax - Company and | (1,709,277) | (95,757) | 1,741,806 | 199,941 | 136,713 |
| Reportable Segment Profit before Income Tax - Equity Accounted | 712,750 | (90,457) | 15,790 | 93 | 638,176 |
| Reportable Segment Profit before Income Tax - Total | (996,527) | (186,214) | 1,757,596 | 200,034 | 774,889 |
| Information about Reportable Segments as at 31 December 2011 | |||||
| Reportable Segment Assets - Company and Subsidiaries | 144,100,028 | 44,196,643 | 70,172,932 | 5,857,199 | 264,326,803 |
| Reportable Segment Assets - Equity Accounted Investees | 18,675,757 | 3,875,843 | - | - | 22,551,600 |
| Capital Expenditure | - | - | 5,117,444 | - | 5,117,444 |
| Information about Reportable Segments | Residential | Commercial | Rental of | Other | Total |
| For the Six Months ended 31 December 2010 | Apartment | Office/Retail | Commercial | ||
| Development | Development | Property | |||
| \$ | \$ | \$ | \$ | \$ | |
| External Revenues - Company and Subsidiaries External Revenues - Equity Accounted Investees |
34,800,050 3,001,156 |
4,869,118 1,125,000 |
3,147,227 9,334 |
1,229,168 - |
44,045,563 4,135,490 |
| External Revenues - Total | 37,801,206 | 5,994,118 | 3,156,561 | 1,229,168 | 48,181,053 |
| Interest Income | 20,482 | 1,907,991 | 1,928,473 | ||
| Interest Expense | 503,637 | 503,637 | |||
| Depreciation and Amortisation | 1,231 | 30,830 | 32,061 | ||
| Reportable Segment Profit before Income Tax - Company and Reportable Segment Profit before Income Tax - Equity Accounted |
6,210,400 (543,058) |
5,155,669 932,236 |
1,092,502 9,334 |
1,229,168 - |
13,687,739 398,512 |
| Reportable Segment Profit before Income Tax - Total | 5,667,342 | 6,087,905 | 1,101,836 | 1,229,168 | 14,086,251 |
| Information about Reportable Segments as at 30 June 2011 | |||||
| Reportable Segment Assets - Company and Subsidiaries Reportable Segment Assets - Equity Accounted Investees |
99,804,846 16,010,038 |
28,715,912 2,472,229 |
70,794,600 - |
45,515 - |
199,360,873 18,482,267 |
FINBAR GROUP LIMITED AND ITS CONTROLLED ENTITIES For the Six Months Ended 31 December 2011 NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Operating Segments continued
6
Reconciliation of Reportable Segment Revenues, Profit or Loss, Assets and Liabilities
| 31-Dec-11 | 31-Dec-10 | |
|---|---|---|
| \$ | \$ | |
| Revenues | ||
| Total revenue for development reportable segments | 1,874,576 | 39,669,168 |
| Total revenue for other reportable segments | 175,503 | 1,229,168 |
| 2,050,079 | 40,898,336 | |
| Total revenue for rental and other segments included in other income | 3,154,283 | 3,147,227 |
| Consolidated Revenue | 5,204,362 | 44,045,563 |
| Total revenue for development reportable segments - Equity Accounted Investees | 4,190,676 | 4,126,156 |
| Total revenue for rental segments included in other income - Equity Accounted Investees | 15,790 | 9,334 |
| Total revenue for other reportable segments included in other income - Equity Accounted Investees | 93 | - |
| Total Reportable Segments Revenue | 9,410,921 | 48,181,053 |
| Profit or Loss | ||
| Total profit or loss for reportable segments | 774,889 | 14,086,251 |
| Financial income - Company and Subsidiaries | 1,322,697 | 2,358,947 |
| Financial income - Equity Accounted Investees | 93,290 | 54,418 |
| Financial expense - Company and Subsidiaries | (1,248,900) | (506,440) |
| Financial expense - Equity Accounted Investees | (1,034) | (3,525) |
| Unallocated amounts: | ||
| Other corporate expenses | (2,342,065) | (2,590,849) |
| Revaluation of investment property | - | 6,691,781 |
| Income tax applicable to share of profit/(loss) of Equity Accounted Investees | (220,194) | (135,333) |
| Consolidated Profit/(Loss) before Income Tax | (1,621,317) | 19,955,250 |
| 31-Dec-11 | 30-Jun-11 | |
| \$ | \$ | |
| Assets | ||
| Total assets for reportable segments | 264,326,803 | 199,360,873 |
| Cash and cash equivalents | 28,604,277 | 61,303,639 |
| Investments in Equity Accounted Investees | 803,800 | 6,323,583 |
| Other assets | 19,448,208 | 13,747,208 |
| Consolidated Total Assets | 313,183,088 | 280,735,303 |
Geographical Segments
The Group operates predominantly in the one geographical segment of Western Australia.
7 Other Income
| Administration Expenses | 50,703 | - |
|---|---|---|
| Revaluation of investment property | - | 6,691,781 |
| Rental income | 3,079,124 | 3,147,227 |
| Commission income | 2,533 | - |
| Other | 21,923 | - |
| Total Other Income | 3,154,283 | 9,839,008 |
8 Income Tax Expense
The Group's consolidated effective tax rate in respect of continuing operations for the six months ended 31 December 2011 was nil percent (for the year ended 30 June 2011: 19.23 percent; for the six months ended 31 December 2010: 20.06 percent).
FINBAR GROUP LIMITED AND ITS CONTROLLED ENTITIES NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS For the Six Months Ended 31 December 2011
9 Inventories
| Current | 31-Dec-11 | 30-Jun-11 |
|---|---|---|
| Work in progress | 126,774,876 | - |
| Completed Stock | 1,156,532 | 2,884,321 |
| Total Current Inventories | 127,931,408 | 2,884,321 |
| Non Current | ||
| Work in progress | 53,076,163 | 115,075,905 |
| Total Non Current Inventories | 53,076,163 | 115,075,905 |
10 Property, Plant & Equipment
During the six months ended 31 December 2011 the Group acquired assets with a cost of \$1,752,774 (six months ended 31 December 2010: \$2,539,020).
11 Capital and Reserves
| Share Capital | Company | |
|---|---|---|
| Ordinary shares | ||
| 31-Dec-11 | 31-Dec-10 | |
| On issue at 1 July | 207,737,781 | 162,541,761 |
| Issued under Dividend Reinvestment Plan | 5,718,456 | 3,670,658 |
| Issued for cash | - | 25,381,863 |
| On Issue at 31 December - Fully Paid | 213,456,237 | 191,594,282 |
Dividends
The following dividends were declared and paid by the Group:
| Cents per Share |
Total Amount \$ |
Franked / Unfranked |
Date of Payment | |
|---|---|---|---|---|
| Dividend Paid During the six months ended 31 December 2011 | ||||
| Final 2011 ordinary | 5.50 | 11,425,580 | Franked | 5 September 2011 |
| Total Amount | 11,425,580 | |||
| Dividend Paid During the six months ended 31 December 2010 | ||||
| Final 2010 ordinary | 5.50 | 8,939,798 | Franked | 20 September 2010 |
| Total Amount | 8,939,798 |
12 Loans and Borrowings
.
The following loans and borrowings (non-current and current) were issued and repaid during the six months ended 31 December 2011:
Terms and debt repayment schedule
Terms and conditions of outstanding loans are as follows:
| 31-Dec-11 | 31-Dec-10 | |||||
|---|---|---|---|---|---|---|
| \$ | \$ | \$ | \$ | |||
| Nominal Interest Rate |
Financial Year of Maturity |
Face Value | Carrying Amount |
Face Value | Carrying Amount |
|
| Commercial bills (Secured) | BBRD | 2011 | - | - | 43,770,000 | 43,770,000 |
| Commercial bills (Secured) | 5.66% | 2016 | 43,770,000 | 43,770,000 | - | - |
| Commercial bills (Secured) | BBSY+2.00% | 2012 | 59,543,500 | 59,543,500 | 10,674,000 | 10,674,000 |
| Commercial bills (Secured) | BBSY+1.70% | 2012 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 |
| Commercial bills (Secured) | BBSY+1.09% | 2013 | 18,471,518 | 18,471,518 | - | - |
| Shareholders loan to subsidiaries (Unsecured) | BBSY+5.00% | 2014 | 5,114,666 | 5,114,666 | 10,563,385 | 10,563,385 |
| Shareholders loan to subsidiaries (Unsecured) | BBSY+5.00% | 2012 | 33,378 | 33,378 | 3,107,265 | 3,107,265 |
| Shareholders loan to subsidiaries (Unsecured) | BBSY+5.00% | 2014 | 3,929,325 | 3,929,325 | 4,442 | 4,442 |
| Total Facilities Available | 136,862,387 | 136,862,387 | 74,119,092 | 74,119,092 |
For the Six Months Ended 31 December 2011 FINBAR GROUP LIMITED AND ITS CONTROLLED ENTITIES NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| 31-Dec-11 | 30-Jun-11 | ||
|---|---|---|---|
| \$ | \$ | ||
| 13 | Capital and Other Commitments | ||
| Commitments and Contingent Liabilities | |||
| Property Development | |||
| Contracted but not provided for and payable: | |||
| Within one year | 71,899,025 | 103,969,550 | |
| Later than one year | 12,054,883 | 33,411,723 | |
| Total Property Development Commitments | 83,953,908 | 137,381,273 | |
| Property Development - Jointly Controlled Entities | |||
| Contracted but not provided for and payable: | |||
| Within one year | 15,726,932 | 26,210,829 | |
| Later than one year | - | 2,652,659 | |
| Total Property Development Commitments - Jointly Controlled Entities | 15,726,932 | 28,863,488 | |
| Group's Share of Property Development - Jointly Controlled Entities | |||
| Contracted but not provided for and payable: | |||
| Within one year | 7,863,466 | 13,105,415 | |
| Later than one year | - | 1,326,330 | |
| Total Share of Property Development Commitments - Jointly Controlled Entities | 7,863,466 | 14,431,744 | |
| Group's Property Development Commitments including Jointly Controlled Entities | |||
| Contracted but not provided for and payable: | |||
| Within one year | 79,762,491 | 117,074,965 | |
| Later than one year | 12,054,883 | 34,738,053 | |
| Total Property Development Commitments including Jointly Controlled Entities | 91,817,374 | 151,813,017 | |
14 Contingencies
The Directors are of the opinion that provisions are not required in respect of these matters, as it is not probable that a future sacrifice of economic benefits will be required or the amount is not capable of reliable measurement.
26,500,000 26,500,000 The Company has guaranteed the bank facilities of certain Controlled entities: Guarantees
Guarantees
Subsidiaries The Company has provided a \$20,000,000 limited guarantee and indemnity to Westpac Banking Corporation for security on a finance facility in 175 Adelaide Terrace Pty Ltd.
The Company has provided a \$6,500,000 limited guarantee and indemnity to National Australia Bank for security on a finance facility in Finbar Property Trust.
15 Related Parties
Arrangements with related parties continue to be in place on the same basis at at 30 June 2011. For full disclosure of transactions refer to 30 June 2011 annual financial report.
16 Subsequent Events
Other than the items below, there has not arisen in the interval between the end of the financial half-year and the date of this report any other item, transaction or event of a material and unusual nature likely, in the opinion of the Directors of the Company, to affect significantly the operations of the consolidated group, the results of those operations, or the state of affairs of the consolidated group, in future financial years.
The commericial bill facility of \$6,000,000 in relation to Finbar Property Trust has been repaid in full. The Company is no longer providing a \$6,500,000 limited guarantee and indemnity to National Australia Bank for security on this finance facility.
The limited guarantee and indemnity to Westpac Banking Corporation for security on the 175 Adelaide Terrace Pty Ltd finance facility, has been reduced from \$20,000,000 to \$7,400,000.
88 Terrace Road Pty Ltd has a commercial bill facility of \$86,800,000 with Westpac Banking Corporation. The Company has provided a \$7,500,000 limited guarantee and indemnity to Westpac Banking Corporation for security on this finance facility.
185 Swansea Street Pty Ltd has a commercial bill facility of \$24,000,000 with Westpac Banking Corporation. The Company has provided a \$5,000,000 limited guarantee and indemnity to Westpac Banking Corporation for security on this finance facility.
Directors' Declaration
1.
In the opinion of the Directors of Finbar Group Limited ('the Company'):
- The financial statements and notes that are contained in Pages 5 to 13 are in accordance with the Corporations Act 2001, including:
- i) giving a true and fair view of the Group's financial position as at 31 December 2011 and of its performance for the year ended on that date; and
- ii) complying with Australian Accounting Standards AASB134 Interim Financial Reporting and the Corporations Regulations 2001; and
-
- There are reasonable grounds to believe that the Company and the group entities will be able to meet any obligations or liabilities to which they are or may become subject to.
Dated at Perth this 21st day of February 2012.
Signed in accordance with a resolution of the Directors:
Managing Director Darren Pateman

Independent auditor's review report to the members of Finbar Group Limited
Report on the financial report
We have reviewed the accompanying interim financial report of Finbar Group Limited, which comprises the condensed consolidated statement of financial position as at 31 December 2011, condensed consolidated statement of comprehensive income, condensed consolidated statement of changes in equity and condensed consolidated statement of cash flows for the interim period ended on that date, notes 1 to 16 comprising a summary of significant accounting policies and other explanatory information and the directors' declaration of the Group comprising the company and the entities it controlled at the half-year's end or from time to time during the interim period.
Directors' responsibility for the interim financial report
The directors of the company are responsible for the preparation of the interim financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such control as the directors determine is necessary to enable the preparation of the interim financial report that is free from material misstatement, whether due to fraud or error.
Auditor's responsibility
Our responsibility is to express a conclusion on the interim financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the interim financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the Group's financial position as at 31 December 2011 and its performance for the interim period ended on that date; and complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. As auditor of Finbar Group Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of an interim financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001.

Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the interim financial report of Finbar Group Limited is not in accordance with the Corporations Act 2001, including:
- (a) giving a true and fair view of the Group's financial position as at 31 December 2011 and of its performance for the interim period ended on that date; and
- (b) complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
KPMG KPMG
Kevin Smout Partner
Perth
Dated: 21 February 2012

Lead Auditor's Independence Declaration under Section 307C of the Corporations Act 2001
To: the Directors of Finbar Group Limited
I declare that, to the best of my knowledge and belief, in relation to the review for the half-year ended 31 December 2011 there have been:
- no contraventions of the auditor independence requirements as set out in the $(i)$ Corporations Act 2001 in relation to the review; and
- no contraventions of any applicable code of professional conduct in relation to the $(ii)$ review.
KPMG KPMG
Kevin Smout Partner
Perth
Dated: 21 February 2012