Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Fila Investor Presentation 2024

Aug 6, 2024

4343_ip_2024-08-06_d50c8b51-bdd3-4938-8f79-fe5255a0e249.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

HI 2024 Results Presentation

6 August 2024

1. Highlights

  • 2. Business Review
  • 3. Financial Review
  • 4. DOMS Industries

  • 1. Details on Revenues and EBITDA

  • 2. Exchange rates

H1 2024 Highlights

H1 2024 RESULTS

  • FILA H1 2024 results confirm the positive growth trend in profitability and free cash flow generation, as well as continuing growth in valuation of FILA's 30.6% stake in DOMS Industries
  • Core Business Sales of -5.2% in H1 2024 vs H12023 (-3.5% on a comparable FX basis), with Q2 recovering to -0.9% vs -11.2% in Q1 due to the one-off SAP EWM disruption at Dixon USA. Europe and Central-South America confirm growth trends
  • IFRS 16 Adjusted EBITDA grew +5.6% in H1 2024 (+7.8% ex IFRS 16), accelerating to +11.5% in Q2, with higher margins thanks to favourable product mix coupled with ongoing efficiency actions
  • Improvement of €7.9m in Free Cash Flow to Equity, -€40.3 m in H1 2024 vs -€48.2 m in H1 2023, very positive considering that in calendar 2023 FILA generated a total of €60.3m of Free Cash Flow to Equity
  • Net Bank Debt of €309.6m in H1 2024, €98.7m below H1 2023, thanks to DOMS IPO and strong cash flow generation, and despite the payment of €36.2m dividends in 2024

OUTLOOK FOR 2024 & CAPITAL MARKETS DAY

2024 Guidance envisages stable Revenues, mid-single digit growth in Adjusted EBITDA, and Free Cash Flow to Equity in the €40-50m range

Capital Markets Day scheduled for 12 November 2024, together with Q3 results, to provide the financial markets with insight on FILA's business, strategy and financial guidance for the medium term

Snapshot of H1 2024 results (excluding DOMS Industries)

Note: data on Sales and EBITDA with impact of DOMS and IFRS 16 included in the Appendices

Consistent Long Term Growth (excluding DOMS Industries)

Note: data on Sales and EBITDA with impact of DOMS and IFRS 16 included in the Appendices

  • 1. Highlights
  • 2. Business Review
  • 3. Financial Review
  • 4. DOMS Industries

  • 1. Details on Revenues and EBITDA

  • 2. Exchange rates

H1 2024 Core Business Sales (excluding DOMS Industries)

H1 2023 H1 2024 Delta (€) Comparable
FX (€)
Q2 2023 Q2 2024 Delta (€) Comparable
FX (€)
Total Fila
Group
351.7 333.3 -18.4m
-5.2%
-12.3m
-3.5%
203,2 201.4 -1.8m
-0.9%
-0.8m
-0.4%
North 182.4 163.6 -18.8m -18.7m 109.2 106.4 -2.8m -3.3m
America (52%) (49%) -10.3% -10.3% (54%) (53%) -2.5% -3.0%
Europe 116.9 117.7 +0.7m +1.7m 64.8 66.0 +1.2m +1.5m
(33%) (35%) +0.6% +1.4% (32%) (33%) +1.8% +2.2%
C&SA 43.8 43.8 +0.0m +4.9m 24.5 24.5 0.0m +1.2m
(12%) (13%) +0.1% +11.1% (12%) (12%) -0.1% +5.0%
Asia 6.9 6.5 -0.4m -0.2m 3.9 3.6 -0.3m -0.3m
(2%) (2%) -5.5% -2.5% (2%) (2%) -8.7% -7.0%
RoW 1.7 1.7 +0.0m +0.1m 0.7 0.9 +0.2m +0.2m
(0%) (0.5%) +1.5% +4.2% (0%) (0%) +24.7% +24.6%

Key Highlights

Sales declined -3.5% on a comparable FX basis in H1 2024 vs the prior year, with Q2 almost stable and recovering to -0.4% versus -7.8% in Q1. Negative currency impact mainly reflecting the devaluation of the Argentine Peso and Turkish lira

North America recovering from temporary disruption of logistics in March with introduction of SAP EWM module. Q2 reflecting the latest delays in deliveries, recovered during July, coupled with the reorganization of our offer towards businesses with better margins

Europe capitalising on re-stocking trend already visible in Q1, with Q2 on a comparable FX basis accelerating to +2.2% vs +0.4% in Q1

C&SA grew +5.0% on a comparable FX basis (Q2 24 vs Q2 23), with continuing strong growth in Mexico

H1 2024 Adjusted EBITDA (excluding DOMS Industries)

Adjusted IFRS 16 EBITDA jumped +11.5% in Q2 versus -6.2% in Q1 leading to an overall +5.6% in H1 24 EBITDA margin improvement to

Key Highlights

21.3% in H1 2024 vs 19.1% in the prior year, thanks to the efficiency gains mix effect, as well as a more selective commercial approach

North America EBITDA margin improved to 23.1% in H1 versus 19.1% in the prior year, despite the impact of SAP EWM, and with a record margin of 26.6% in Q2 2024

Europe EBITDA margin of 18.3% in H1 2024 vs 17.1% in the prior year, and despite losses in Russia (€0.5m in H1)

CS&A EBITDA increases +2.0% in H1 2024 versus 2023, with +10.5% in H2 despite Argentine peso and losses in Dominican Republic (€0.7m in H1)

  • 1. Highlights
  • 2. Business Review
  • 3. Financial Review
  • 4. DOMS Industries

  • 1. Details on Revenues and EBITDA

  • 2. Exchange rates

Adjusted IFRS 16 Income Statement

EMARKET
SDIR
CERTIFIED
(€ million) H1 2023
w/DOMS
H1 2023
o/w DOMS
H1 2024
ex-DOMS
Change
Core Business Sales 415.6 63.9 333.3 -82.3
Other revenues 5.0 0.3 4.1 -0.8
Total Revenues 420.6 64.2 337.4 -83.1
Cost for Raw Materials and Supplies and net
increase (decrease) in Inventory
-196.0 -43.4 -143.8 52.2
Costs for Services and Use of Third-Party Assets -60.9 -5.8 -52.3 8.6
Personnel Costs -79.2 -9.1 -67.9 11.3
Other Operating Costs -4.6 0.0 -2.6 2.0
Net IC Revenue/Cost DOMS on EBITDA - 7.0 - -
Adjusted EBITDA 79.9 12.8 70.8 -9.1
Deprecation & Amortisation -20.7 -2.8 -17.4 3.3
Write-Downs -1.1 - -0.4 0.7
EBIT 58.1 10.0 53.1 -5.1
Financial income/expenses -20.8 -
0.6
-11.3 9.5
Income/expenses from associates at equity
method
0.5 0.5 1.4 0.9
PBT 37.8 9.9 43.2 5.3
Taxes -10.1 -2.4 -10.6 -0.5
Adjusted Net Profit (Loss) 27.7 7.5 32.6 4.9
Adjusted Group Net Profit (Loss) 23.7 3.8 32.0 8.3
Adjustments for Non-Recurring Items to EBITDA -
3.0
0.0 -2.5 -0.5
Adjustments for Non-Recurring Items to Group Net
Profit
-
2.5
0.0 -4.3 -1.8

Key Highlights

Adjusted Group Net Profit surges +35% to €32.0m in H1 24 from €23.7m in H1 23 (note that the H1 result includes DOMS' contribution for Jan-Mar 2024)

PPA Amortisation of €5.8m in H1 23 and €5.0m in H1 24

Significant decline in Financial Expenses due to lower indebtedness, improved margin ratchets, and repayment of Mexican Peso denominated facilities

Income from associates relates to FILA's 30.6% stake in DOMS

Adjustments for Non-Recurring Items related to reorganization costs in North America, the performance shares incentive plan and fair value evaluation of intangible assets

IFRS 16 Cash Flow Statement

EMARKET
SDIR
CERTIFIED
(€ million) H1 2023
w/DOMS
H1 2024
ex-DOMS
Change
Adjusted EBITDA 79.9 70.8 -9.1
Changes in net working capital -81.3 -89.5 -8.2
Investments in tangible and intangible assets -17.9 -3.9 14.0
Operating Cash Flow -19.3 -22.5 -3.2
IFRS 16 rent payments -8.0 -6.8 1.2
Tax payments -5.2 -0.7 4.5
Net financial expenses -15.2 -10.8 4.4
Net financial expenses IFRS 16 -2.8 -1.9 0.9
Non-monetary
costs and other
changes
5.4 4.9 -0.5
Adjusted Free Cash Flow to Equity -45.1 -37.8 7.3
Adjustments for Non-Recurring Items -3.0 -2.5 0.5
Reported FCF to Equity -48.2 -40.3 7.9
Buybacks/ dividends -7.6 -36.2 -28.5
Effect of FX rate movements -0.9 -3.7 -2.8
Changes in amortised
cost and MTM
1.0 4.2 3.2
Changes in IFRS 16 Net Financial Position 1.9 10.4 8.4
Changes in Reported Net Financial Position -53.8 -65.6 -11.8

Key Highlights

H1 results reflect customary outflow for working capital due to seasonality, growth in Europe and Mexico, as well as a temporary EWM impact

Given its strong growth profile, DOMS Industries required significant investments in capital expenditure and working capital

Decline in capex of €14.0m vs 2023, with FILA at €3.9m in 2024 vs €17.9m in 2023 reflecting significant investments in DOMS' production facilities

Lower net financial expenses of €4.4m and IFRS 16 rent payments fall €0.9m due to savings in Mexico and DOMS

Overall result is an improvement in Free Cash Flow to Equity of €7.9m in H1 24 compared to H1 23

Net Bank Debt & Net Financial Position

EMARKET
SDIR
CERTIFIED
(€ million) H1 2023
w/DOMS
FY 2023
ex-DOMS
H1 2024
ex-DOMS
Cash and Cash Equivalents 65.3 124.8 63.6
Financial Liabilities and Receivables -473.6 -354.3 -373.2
Net Bank Debt -408.3 -229.5 -309.6
LTM Adjusted IFRS 16 EBITDA 133.0 110.2 114.0
Leverage ratio on Net Bank Debt 3.1x 2.1x 2.7x
Amortized Cost and Financial Receivables 1.4 2.8 3.9
Net Financial Position excl. IFRS and MtM
Hedging
-406.9 -226.6 -305.7
Mark to Market Hedging 4.5 -0.9 2.2
IFRS 16 -86.6 -75.9 -65.5
IFRS 16 Net Financial Position -489.0 -303.4 -369.0

Key Highlights

Net Bank Debt of €309.6m in H1 24, compared to €408.3m at H1 23

Compared to YE 2023, Net Bank Debt in H1 24 grew by €80.1m due to customary working capital dynamics and dividend payments of €36.2m and negative FX impact of €3.7m

Based on LTM, Net Bank Debt declined by €98.7m, of which DOMS IPO cash-in (+€69.1m), extraordinary dividends (-€29.4m) and FX impacts (-€2.1m)

Based on LTM Adjusted IFRS 16 EBITDA of €114.0m, Leverage Ratio of 2.7x in H1 24

Reduction of €10.4m IFRS 16 debt due to efficiencies on the cost of leased production facilities in Mexico and the deconsolidation of DOMS Industries

Reported IFRS 16 Balance Sheet

EMARKET
SDIR
CERTIFIED
(€ million) H1 2023
w/DOMS
FY 2023
ex-DOMS
H1
2024
ex-DOMS
Intangible Assets 438.2 378.0 378.6
Tangible Assets 172.7 123.3 109.8
Biological Assets 1.7 1.2 1.3
Financial Fixed Assets 5.5 161.1 163.1
Fixed
Assets
618.0 663.7 652.7
Other
Non Current
Asset/Liabilities
25.2 23.3 20.6
Trade Receivables 198.6 99.8 188.0
Inventories 305.1 264.4 266.4
Trade Payables -126.2 -105.7 -107.6
Trade Working Capital 377.5 258.5 346.7
Other Current Asset and Liabilities -2.9 4.5 -3.4
Net Working Capital 374.6 263.0 343.3
Provision & Funds -82.4 -72.7 -72.7
Net Capital Employed 935.4 877.4 944.0
Shareholders Equity -446.4 -574.0 -574.9
IFRS 16 Net Financial Position -489.0 -303.4 -369.0
Total Net Sources 935.4 -877.4 -944.0
Trade Working Capital 377.5 258.5 346.7
LTM reported Sales 666.6 644.9 626.4
Trade Working Capital % LTM Sales 56.6% 40.1% 55.4%

Key Highlights

As indicated in the Q1 results presentation, H1 24 compared to H1 23 largely reflects the impact of the deconsolidation of DOMS Industries

On a constant perimeter basis, change from YE 2023 to H1 24 reflects customary seasonality, with increases in Trade Receivables (+€88.2m) while Inventories are stable (+€2.0m)

Trade Working Capital decreased to 55.4% of Revenues in H1 24 from 56.6% in H1 23

Financial Fixed Assets largely composed of FILA's 30.6% stake in DOMS for €161.9m under the equity method

  • 1. Highlights
  • 2. Business Review
  • 3. Financial Review
  • 4. DOMS Industries

  • 1. Details on Revenues and EBITDA

  • 2. Exchange rates

DOMS Share Price Performance & Valuation for FILA

  • DOMS Industries was IPO on December 20th at a price of INR 790, increasing 68% on the 1st trading day
  • DOMS is currently trading at INR 2,293, increasing +79% in 2024, significantly outperforming the BSE Index
  • FILA's 30.6% stake is currently worth €462m, based on the closing price on 5 August 2024

Note: EUR/INR exchange rates on the same date of the share price 15

DOMS Industries Market Data

DOMS Consensus Results
and Broker Recommendations
(source: FactSet, 5 August 2024)
INR millions 2024A* 2025E 2026E 2027E
Sales 15,371 19,148 23,465 29,265
EBITDA 2,727 3,263 4,033 5,036
EBIT 2,215 2,647 3,224 3,904
Net Income 1,532 1,955 2,402 2,990
Broker Rating Date Rating Target Price (INR)
Restricted 21 Jun 2024 Buy 2,320.00
ICICI Securities 18 Jun 2024 Buy 2,545.00
JM Financial Instit. Securities 14 Jun 2024 Buy 2,239.00
Nuvama Instit. Equities 24 May 2024 Buy 2,353.00
IIFL Research 24 May 2024 Buy 2,360.00
Asian Markets Securities 24 May 2024 Buy 2,086.00
Average 2,289.00

DOMS Industries Share Price Performance

* Note: DOMS Industries fiscal year
falls
on 31 March
+26.8% vs INR 1805 in FILA
Q1 2024 presentation
+€91.6m vs €370.4m in
16
FILA Q1 2024 presentation
Average 2,289.00 FILA Stake
(€m)
462.0
Asian Markets Securities 24 May 2024 Buy 2,086.00 EUR/INR 92.2
FILA Stake
(INR bn)
42.6
IIFL Research 24 May 2024 Buy 2,360.00 FILA Stake
(%)
30.6%
Nuvama Instit. Equities 24 May 2024 Buy 2,353.00 DOMS Market Capitalisation
(INR bn)
139.1
JM Financial Instit. Securities 14 Jun 2024 Buy 2,239.00 DOMS Share Price on 5 Aug, 2024 (INR)
  • 1. Highlights
  • 2. Business Review
  • 3. Financial Review
  • 4. DOMS Industries

  • 1. Details on Revenues and EBITDA

  • 2. Exchange rates

H1 2024 Adjusted EBITDA (excluding DOMS)

H1 2023 H1 2024 delta 2023
Margin
2024
Margin
Q2 2023 Q2 2024 delta 2023
Margin
2024
Margin
Total Fila 67.0 70.8 +5.6% 19.1% 21.3% 44.3 49.4 +11.5% 21.7% 24.5%
Group 60.0 64.6 +7.8% 17.1% 19.4% 41.0 46.1 +12.4% 20.2% 22.9%
34.9 37.8 +8.3% 19.1% 23.1% 24.1 28.3 +17.3% 22.1% 26.6%
North
America
32.1 35.5 +10.3% 17.6% 21.7% 23.0 27.3 +19.1% 21.0% 25.7%
20,0 21.5 +7.8% 17.1% 18.3% 12.7 14.1 +11.0% 19.6% 21.4%
Europe 18.3 19.9 +8.8% 15.7% 17.0% 11.9 13.2 +11.1% 18.4% 20.1%
8.9 9.1 +2.0% 20.3% 20.7% 5.2 5.7 +10.0% 21.2% 23.3%
7.0 7.6 +8.7% 16.0% 17.4% 4.2 4.7 +10.0% 17.3% 19.0%
C&SA
3.3 2.3 -30.8% 48.2% 35.3% 2.3 1.2 -49.5% 59.4% 32.8%
Asia 2.6 1.6 -38% 37.6% 24.7% 2.0 0.8 -57.9% 50.3% 23.2%
0.0 0.1 n.m. -2.5% 6.0% 0.0 0.1 n.m. -4.3% 9.8%
RoW -0.1 0.0 n.m. -7.7% 0.2% -0.1 0.0 n.m. -10.3% 4.6%

Adjusted EBITDA Excluding IFRS 16

Sales – w/DOMS and ex-DOMS

2022 2023
w/DOMS Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 Q4 FY
Europe 54.6 69.1 58.4 53.0 235.1 52.1 64.8 52.0 45.3 214.2
North
America
68.7 103.3 91.2 61.8 325.0 73.2 109.2 84.5 54.7 321.6
CSA 15.0 21.9 20.2 20.5 77.7 19.3 24.5 22.1 25.3 91.2
Asia 26.8 29.4 33.5 33.0 122.6 33.1 37.7 39.1 38.8 148.7
Other 0.9 0.9 1.1 1.2 4.0 1.0 0.7 0.9 0.9 3.5
Total 166.0 224.6 204.5 169.5 764.6 178.7 236.9 198.5 165.0 779.2
2022 2023
ex-DOMS Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 Q4 FY
Europe 54.6 69.1 58.4 53.0 235.1 52.1 64.8 52.0 45.3 214.2
North
America
68.7 103.3 91.2 61.8 325.0 73.2 109.2 84.5 54.7 321.6
CSA 15.0 21.9 20.2 20.5 77.7 19.3 24.5 22.1 25.3 91.2
Asia 3.6 3.2 4.1 3.3 14.1 3.0 3.9 4.1 3.4 14.4
Other 0.9 0.9 1.1 1.2 4.0 1.0 0.7 0.9 0.9 3.5
Total 142.8 198.4 175.1 139.8 656.1 148.6 203.2 163.5 129.6 644.9

Adjusted IFRS 16 EBITDA – w/DOMS and ex-DOMS

Incl. IFRS 16 2022 2023
w/DOMS Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 Q4 FY
Europe 9.2 17.5 11.3 5.6 43.6 7.3 12.8 8.7 2.3 30.9
North
America
9.9 19.4 12.5 3.9 45.7 10.6 24.4 18.6 5.7 59.3
CSA 3.1 4.4 4.5 2.5 14.5 3.7 5.2 3.6 2.3 14.8
Asia 4.0 4.4 6.3 6.7 21.5 6.7 9.3 8.6 6.3 30.9
Other 0.1 -0.1 -0.1 0.2 0.2 0.0 0.0 0.0 0.2 0.2
Total 26.3 45.8 34.5 18.9 125.5 28.3 51.6 39.5 16.7 136.1
Incl. IFRS 16 2022 2023
ex-DOMS Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 Q4 FY
Europe 9.1 17.4 11.2 5.9 43.6 7.1 12.8 8.8 2.2 30.9
North
America
9.8 19.3 12.5 4.2 45.8 10.4 24.5 18.8 5.5 59.2
CSA 3.0 4.4 4.4 2.6 14.4 3.7 5.3 3.7 2.3 14.9
Asia 1.1 0.7 2.4 0.7 5.0 1.3 2.0 1.6 0.1 5.0
Other 0.1 -0.1 -0.1 0.2 0.1 0.0 0.0 0.0 0.2 0.2
Total 23.1 41.8 30.4 13.6 108.9 22.5 44.5 32.9 10.3 110.2

Adjusted EBITDA excluding IFRS 16 – w/DOMS and ex-DOMS

Excl. IFRS 16 2022 2023
w/DOMS Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 Q4 FY
Europe 8.4 16.8 10.5 4.7 40.4 6.4 12.0 7.8 1.2 27.4
North
America
8.5 18.0 11.0 2.5 40.0 9.2 23.0 17.4 4.4 54.0
CSA 2.2 3.6 3.5 1.6 10.9 2.8 4.3 2.6 1.3 10.9
Asia 3.4 4.0 5.8 5.8 19.0 6.0 8.7 8.0 6.1 28.8
Other 0.1 -0.1 -0.1 0.1 0.0 -0.1 -0.1 0.0 0.1 0.0
Total 22.7 42.1 30.7 14.7 110.3 24.3 47.9 35.8 13.1 121.1
Excl. IFRS 16 2022 2023
ex-DOMS Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 Q4 FY
Europe 8.3 16.7 10.5 4.6 40.1 6.3 12.0 7.9 1.2 27.5
North
America
8.4 17.9 11.0 2.3 39.6 9.0 23.1 17.5 4.4 54.1
CSA 2.2 3.5 3.5 1.5 10.8 2.7 4.3 2.7 1.2 10.9
Asia 0.8 0.4 2.0 1.2 4.3 1.0 1.6 1.2 -0.2 3.6
Other 0.1 -0.1 -0.1 0.1 0.0 0.0 -0.1 0.0 0.1 0.0
Total 19.8 38.4 26.8 9.8 94.8 19.0 41.0 29.3 6.7 96.1

Exchange Rates (source: Bank of Italy)

Currency Avg H1 23 Avg H1 24 30/06/2023 31/12/2023 30/06/2024
Argentinean Peso ARS 229.14 929.38 278.50 892.92 975.39
Australian Dollar AUD 1.60 1.64 1.64 1.63 1.61
Brazilian Real BRL 5.48 5.49 5.28 5.36 5.89
Canadian Dollar CAD 1.46 1.47 1.44 1.46 1.47
Swiss Franc CHF 0.99 0.96 0.98 0.93 0.96
Chilean Peso CLP 871.24 1,016.77 872.59 977.07 1,021.54
Renminbi Yuan CNY 7.49 7.80 7.90 7.85 7.77
Dominican Peso DOP 59.76 63.63 60.13 64.18 63.24
UK Pound GBP 0.88 0.85 0.86 0.87 0.85
Indonesian Rupiah IDR 16,274.92 17,207.01 16,384.54 17,079.71 17,487.21
Shekel ILS 3.88 3.99 4.05 4.00 4.02
Indian Rupee INR 88.88 89.98 89.21 91.90 89.25
Mexican Peso MXN 19.66 18.52 18.56 18.72 19.57
Polish Zloty PLN 4.63 4.32 4.44 4.34 4.31
Russian Ruble RUB 83.77 98.15 97.12 100.22 92.07
Swedish Krona SEK 11.33 11.39 11.81 11.10 11.36
Turkish Lira TRY 21.54 34.25 28.32 32.65 35.19
US Dollar USD 1.08 1.08 1.09 1.11 1.07
South African Rand ZAR 19.68 20.25 20.58 20.35 19.50

Disclaimer

This document has been prepared by F.I.L.A. S.p.A. ("F.I.L.A." or the "Company"), for information purposes only, exclusively with the aim of assisting you to understand and assess F.I.L.A.'s activities. Statements contained in this presentation, particularly regarding any possible or assumed future performance of the F.I.L.A. Group, are or may be forward-looking statements based on F.I.L.A.'s current expectations and projections about future events. By their nature, forwardlooking statements involve known and unknown risks, uncertainties and other factors that are in some cases beyond F.I.L.A.'s control. These risks, uncertainties and factors may cause F.I.L.A.'s actual results, performance or achievements to differ materially from those expressed or implied by the forward-looking statements (and from past results, performances or achievements). Forward-looking statements are not guarantees of future performance. Consequently, F.I.L.A. and its management can give no assurance regarding the future accuracy of the estimates of future performance set forth in this document or the actual occurrence of the expected developments. The data and information contained in this document are subject to changes and integrations. Although F.I.L.A. reserves the right to make such changes and integrations when it deems necessary or appropriate, F.I.L.A. assumes no affirmative obligation to update, change or integrate this document, except as and to the extent required by law. Any reference to the past performance of the F.I.L.A. Group shall not be taken as an indication of future performance. In addition, this presentation includes certain ''Adjusted'' financial and operating indicators and non-IFRS measures, which have been adjusted to reflect extraordinary events, non-recurring and/or non-monetary transactions and/or activities that are not directly related to the Group's ordinary business. These measures are not indicative of our historical operating results, nor are they meant to be predictive of future results. These measures are used by F.I.L.A.'s management to monitor the underlying performance of the business and the operations. Since not all companies calculate these measures in an identical manner, F.I.L.A.'s presentation may not be consistent with similar measures used by other companies. Such "Adjusted" information has been included to facilitate the comparison of financial information among different financial periods; however, it should be noted that such information is not recognized as a measure of financial performance or liquidity under IFRS and/or does not constitute an indication of the historical performance of the Company or the Group. Therefore, investors should not place undue reliance on such data and information. The information contained in this document does not constitute or form any part of, and should not be construed as, any offer, invitation or recommendation to purchase, sell or subscribe for any securities in any jurisdiction and neither the issue of the information nor anything contained herein shall form the basis of or be relied upon in connection with, or act as any inducement to enter into, any investment activity. This document does not purport to contain all of the information that may be required to evaluate any investment in the Company or any of its securities and should not be relied upon to form the basis of, or be relied on in connection with, any contract or commitment or investment decision whatsoever. This presentation is intended to present background information on F.I.L.A., its business and the industry in which it operates and is not intended to provide complete disclosure upon which an investment decision could be made. The merit and suitability of investment in F.I.L.A. should be independently evaluated and determined by investors. Analyses in this presentation are not, and do not purport to be, appraisals of the assets, stock or business of F.I.L.A., and do not form any publicity material relating to the securities. Any person considering an investment in F.I.L.A. is advised to obtain independent advice as to the legal, tax, accounting, regulatory, financial, credit and other related advice prior to making an investment.

By attending this presentation, you agree to be bound by the foregoing terms.

F.I.L.A. Investor Relations

Cristian Nicoletti CFO & IR Officer Pietro Masera, Daniele Ridolfi - IR [email protected] +39 02 38105206