AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Fiera Milano

Interim / Quarterly Report Nov 13, 2025

4073_rns_2025-11-13_7694ed1a-253f-4200-ac3a-92e4a890b7e1.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

{0}------------------------------------------------

Consolidated Interim Management Report at 30 September 2025

(3rd Quarter 2025)

This document is available in the Investors section of the Company website www.fieramilano.it

This document contains a faithful translation into English of the original report in Italian Resoconto intermedio di gestione consolidato al 30 settembre 2025. However, for information about Fiera Milano Group reference should be made exclusively to the original report in.The Italian version of the Resoconto intermedio di gestione consolidato al 30 settembre 2025 shall prevail upon the English version.

Fiera Milano SpA

Registered office: Piazzale Carlo Magno, 1 - 20149 Milan Operational office: Strada Statale del Sempione, 28 - 20017 Rho (Milan) Administrative office: Largo Fiera Milano, 5 - 20017 Rho (Milano) Share Capital: Euro: 42,445,141.00 paid up Companies Register, Tax code and VAT no. 13194800150 - Economic Administrative Register 1623812

Rho (Milan), 13 November 2025

{1}------------------------------------------------

Contents

CORPORATE BODIES AND INDEPENDENT AUDITOR page 3
BUSINESS MODEL page 4
GROUP STRUCTURE page 5
REPORT ON OPERATIONS IN THE THIRD QUARTER 2025

Summary of results and significant events in the quarter

Net financial debt

Business performance by operating segment and geographic area

Group personnel
page
page
page
page
6
13
14
19
SIGNIFICANT EVENTS AFTER THE END OF THE REPORTING PERIOD page 20
BUSINESS OUTLOOK page 20
PREPARATION CRITERIA page 21
FINANCIAL STATEMENTS

Consolidated income statement

Reclassified consolidated statement of financial position

Comments on the capital and financial position
page
page
page
22
23
24
DECLARATION OF THE FINANCIAL REPORTING OFFICER page 25
ATTACHMENT 1
List of companies included in the consolidation area and other investments at 30
September 2025
page 26

__________________________________________________________________________________

{2}------------------------------------------------

Corporate Bodies and Independent Auditor

______________________________________________________________________________

BOARD OF DIRECTORS

Carlo Bonomi Chairman*

Francesco Conci Chief Executive Officer

Michaela Castelli Director* Regina De Albertis Director* Paola Annamaria Petrone Director* Monica Poggio Director* Ferruccio Resta Director* Agostino Santoni Director* Elena Vasco Director*

* Independent Director under Art. 148, paragraph 3 of Italian Legislative Decree 58 of 24 February 1998 and the Corporate Governance Code of Borsa Italiana.

CONTROL AND RISK COMMITTEE APPOINTMENTS AND SUSTAINABILITY
REMUNERATION COMMITTEE COMMITTEE

Michaela Castelli Agostino Santoni Ferruccio Resta Paola Annamaria Petrone Regina De Albertis Michaela Castelli Ferruccio Resta Monica Poggio Elena Vasco

BOARD OF STATUTORY AUDITORS FINANCIAL REPORTING OFFICER

Alessandro Angelo Solidoro Chairperson Massimo De Tullio

Monica Mannino Standing Statutory Auditor Piero Antonio Capitini Standing Statutory Auditor Emanuela Valdosti Substitute Statutory Auditor Massimo Luigi Roberto Invernizzi Substitute Statutory Auditor

SUPERVISORY BOARD, LEGISLATIVE DECREE 231/01

Enrico Maria Giarda Luigi Bricocoli Alessandra Agrusti


The Board of Directors was appointed by the Shareholders' Meeting of 27 April 2023. The Directors' mandates will expire at the Shareholders' Meeting to approve the Financial Statements at 31 December 2025.

The Board of Directors is invested with the broadest powers for the ordinary and extraordinary management of the Company; it has the power to carry out all acts it deems appropriate or useful to attain the corporate objectives, except for those which, pursuant to law, are reserved for the Shareholders' Meeting.

Under the law and the Company Articles of Association, the Chairman is the company's legal representative. He is also vested with all powers over Fiera Milano's institutional external relations.

The Shareholders' Meeting appointed the Board of Statutory Auditors on 23 April 2024, and its mandate expires at the Shareholders' Meeting to approve the Financial Statements on 31 December 2026.

INDEPENDENT AUDITORS

PWC SpA

The mandate, given by the Shareholders' Meeting of 27 April 2023, is for the financial years 2023-2031.

{3}------------------------------------------------

Business Model

__________________________________________________________________________

The Fiera Milano Group is active in all the key areas of the exhibition and congress industry and is one of the largest integrated exhibition companies worldwide.

Under the current management approach, the operating segments have been re-defined as follows:

  • Italian Exhibitions Business: this segment covers all activities for the organisation and hosting of exhibitions and other events in Italy through the use, promotion and offer of furnished exhibition spaces; the provision of stand-fitting, technical and site services associated with exhibition and congress business; the provision of project support and ancillary services; the production of content and provision of advertising and digital services, as well as the organisation of congresses and training courses. This includes the business of staging exhibitions (and providing final services to exhibitors and visitors):
  • that are directly organised by the Group or in partnership with third parties;
  • organised by third parties, through contracting out of spaces and services.

These activities are carried out by the Controlling Entity Fiera Milano SpA, Ipack Ima Srl, Nolostand SpA, MADE eventi Srl, Ge.Fi. SpA, Fiere di Parma SpA and Emac Srl.

  • Foreign Exhibitions Business: this segment covers all activities for the organisation of exhibitions and other events abroad through the use, promotion and offer of furnished exhibition spaces, of project support and of ancillary services. It covers all activities associated with exhibitions (including end services for exhibitors and visitors) that are directly organised by the Group or in partnership with third parties or acting as agents. These activities are carried out by:
  • Hannover Milano Global Germany GmbH, a joint venture with Deutsche Messe AG of Hannover, which operates in China through two subsidiaries, Hannover Milano Fairs China Ltd, and Hannover Milano Fairs Shanghai Co. Ltd and its subsidiaries Hannover Milano Best Exhibitions Co. Ltd of which 51% is held and Hannover Milano XZQ Exhibitions of which 60% is held. In addition, it is active through the subsidiary Hannover Milano Fairs India Pvt Ltd;
  • Fiera Milano Brasil Ltda based in São Paulo;
  • Fiera Milano Exhibitions Africa PTY Ltd based in Cape Town.
  • Congresses: this segment refers to the management of conferences and events and destination management services by Fiera Milano Congressi SpA and MiCo DMC Srl.
  • Other sectors: this sector currently includes transport and logistics services for trade fairs, congresses and international events. The activities are carried out by the companies Expotrans SpA, Event Logistics Team Srl and Expotrans Pte. Ltd.

{4}------------------------------------------------

Group structure

{5}------------------------------------------------

Report on operations in the third quarter 2025

Summary of results and significant events in the quarter

The following table shows the Group's key figures for the third quarter and cumulative period to 30 September 2025, compared with the figures for the corresponding periods of the previous year, as well as with the figures for the full year 2024.

Fiera Milano Group Summary of key figures

Full year
at 31/12/24
3rd Quarter
at 30/09/25
3rd Quarter
at 30/09/24
9 months
at 30/09/25
9 months
at 30/09/24
(Amounts in € '000)
273,152 Revenues from sales and services 53,933 40,094 231,803 184,476
83,550 EBITDA (a) 8,475 7,821 71,568 62,410
31,928 EBIT (4,246) (4,870) 33,295 23,845
19,143 Net profit/(loss) of the period from continuing operations (6,056) (7,054) 17,075 15,590
19,143 Net profit/(loss) (6,056) (7,054) 17,075 15,590
19,273 - Attributable to the shareholders of the controlling entity (6,065) (7,015) 16,811 15,712
( 130) - Attributable to non-controlling interests 9 (39) 264 (122)
410,865 Net capital employed (b) 362,004 470,611 362,004 470,611
covered by:
156,664 Equity attributable to the Group 148,259 153,739 148,259 153,739
406 Equity attributable to non-controlling interests 1,619 413 1,619 413
( 77,841) Net financial debt/(cash) before IFRS 16 effects (113,804) (51,813) (113,804) (51,813)
253,795 Total net financial debt/(cash) 212,126 316,459 212,126 316,459
4,770 Investments (continuing operations and assets held for sale) 2,509 937 5,838 3,524
745 Employees (no. of permanent employees at end of period) 852 728 852 728

(a) EBITDA is the operating result before depreciation and amortisation and adjustments to non-current asset values.

Consolidated revenues in the third quarter of 2024 amounted to Euro 40 million, compared to Euro 46 million in the third quarter of 2023.

Consolidated revenues in the third quarter of 2025 amounted to Euro 54 million, compared to Euro 40 million in the third quarter of 2024.

EXHIBITION BUSINESS

In the third quarter of 2025, a total of 9 exhibitions were held, occupying 196,115 square metres of exhibition space.

During the quarter, most of the events were focused on the fashion industry. In July, the 41st edition of Milano Unica recorded a significant increase in participation by international companies (+10% compared to the corresponding edition in 2024). In September, the fashion accessories segment featured MICAM Milano and Mipel, which together attracted more than 20,000 visitors, 57% of whom were from abroad; HOMI Fashion&Jewels, Fiera Milano's event dedicated to accessories, apparel and jewellery for the fashion system and qualified distribution, was held concurrently with The One Milano. This was followed by Lineapelle, which registered more than 21,000 visitors and 975 exhibitors, and Simac Tanning Tech, which drew over 7,000 attendees.

These internationally oriented events were joined by Filo, held for the first time in the exhibition site's halls in Rho.

In September, Gastech brought together over 1,000 speakers and more than 50,000 stakeholders from the energy sector. The event is the world's leading exhibition and conference dedicated to gas, hydrogen, climate technologies and the use of artificial intelligence in the energy industry. The same month also saw Vitrum, the international trade show for glass processing machinery, which featured more than 200 exhibitors, 30% of whom were from outside Italy. Fiera Milano also hosted the twelfth edition of EXPO Ferroviaria, the biennial international exhibition that serves as Italy's and Europe's benchmark event for railway technologies, products and systems, attended by over 10,000 visitors.

(b) Net capital employed is the sum of non-current assets, non-current liabilities and net working capital.

{6}------------------------------------------------

CONGRESS BUSINESS

With regard to the third quarter of 2025, in July Allianz MiCo hosted FEMS Micro, Europe's leading congress on microbiology, which brought together more than 2,000 participants from over 95 countries. In September, the Fiera Milano exhibition site hosted Bricoday, the B2B event for operators in the specialised distribution sector for DIY, home, technical and garden products.

ACTIVITIES ABROAD

In the third quarter of 2025, the second edition of Esquadria was held in Brazil, jointly organised by Fiera Milano and NürnbergMesse and focused mainly on solutions for windows, doors, façades and related structures. In China, five exhibitions took place, including Motor Show Chengdu, Metalworking and CNC Machine Tool Shanghai, and Industrial Automation Shanghai.

In addition, the third edition of FIND - Design Fair Asia was held in Singapore in September, with more than 250 brands spread over more than 11,000 square metres of exhibition space.

ACQUISITION OF EMAC SRL

On 18 July 2025 Fiera Milano signed an agreement to acquire 35% of the share capital of EMAC S.r.l., the organiser of Milano AutoClassica, one of Italy's leading B2C exhibitions in the classic and sports car sector (the 'Transaction').

The Transaction is part of the initiatives envisaged in the Strategic Plan 2024-2027, with the aim of strengthening the exhibition portfolio and the development of direct organisational activities. Milano AutoClassica, which has been held annually at the Rho exhibition site since 2012, recorded more than 30,000 visitors and more than 4,500 cars on display in the November 2024 edition, generating an average contribution of Euro 500,000 per edition for Fiera Milano as a hosted event.

The entry into EMAC takes place in an alliance with Italian Exhibition Group (IEG) and Mosaico S.r.l., a company owned by Andrea Martini. The three entities will hold the following shares in the new company: Fiera Milano: 35%, IEG: 35%, Mosaico: 30%.

EMAC will own not only the Milano AutoClassica brand, but also the Vicenza Classic Car Show (VCCS), a new exhibition launched in 2024 by IEG and Mosaico in Vicenza and integrated into EMAC following the agreement between the parties. This dual ownership aims to develop a national platform of reference in the classic car sector, coordinating the exhibition offer between the North-East and Lombardy.

The cash consideration for the acquisition amounted to Euro 679 thousand and may be subject to adjustment primarily based on the net financial position. The entire consideration was financed from available cash resources. The agreement also includes an earn-out clause calculated by applying a multiple to the average EBITDA for the years 2027 and 2028, with a minimum of Euro 679 thousand (floor) and a maximum of Euro 1,268 thousand (cap).

The Transaction allows Fiera Milano to guarantee continuity and strategic control over the Milano AutoClassica exhibition, preserving its margins and strengthening its evolutionary potential; at the same time, it allows the construction of an integrated Italian platform in the classic car sector. The agreement also paves the way for the development of commercial and communication synergies between Milano AutoClassica and Vicenza Classic Car Show, with the aim of optimising targets, contents and visibility, and strengthens industrial cooperation with Italian Exhibition Group, promoting system logics between the two main listed Italian exhibition groups.

OTHER INFORMATION

Share Buyback Plan

With reference to the share buyback plan announced to the market on 4 June 2025, and implemented pursuant to the authorisation granted by the Ordinary Shareholders' Meeting of 23 April 2025, and the resolution adopted by the Board of Directors on 13 May 2025, the Parent Company purchased 55,000 treasury shares during the period under review at an average price of Euro 7.28 per share, for a total consideration of Euro 400 thousand. As at 30 September 2025, the Parent Company held 953,466 treasury shares, representing 1.33% of the share capital.

{7}------------------------------------------------

Main sustainability initiatives

Net Zero Milan: Fiera Milano's new platform for industrial decarbonization

Fiera Milano took a decisive step towards integrating sustainability into its business model by organising NetZero Milan, an expo-summit dedicated to decarbonisation in the industrial sector, held from 14 to 16 May 2025 at Allianz MiCo - Milano Convention Center and providing an opportunity to bring together C-level, corporate managers and international stakeholders to discuss and promote innovative solutions for a zero-emission economy. Net Zero Milan aims to be a cross-cutting platform involving all technologies that can contribute to the objective: from utility-scale and industrial solar to hydroelectric and wind power, from batteries to green hydrogen, from emerging energy technologies to new fuels and solutions for removing and offsetting CO2 emissions. The event also offers electrification, digitisation and decarbonisation solutions designed for industries with a greater environmental impact and also addresses green policy and financing issues. A strategic move that strengthens Fiera Milano's portfolio and boosts growth, aligning perfectly with the execution of the Integrated Sustainability Plan 2024-2027.

Fiera Milano integrates sustainable finance into its strategy by taking out two sustainabilitylinked loans for a total value of Euro 20 million

Fiera Milano S.p.A. finalised on 29 April 2025 the taking out of two five-year loans, structured as a Sustainability-Linked Loan ('SLL'), worth Euro 10 million each, with Crédit Agricole Italia and Banco BPM. The financial resources obtained will be allocated to support the investments envisaged in the Strategic Plan 2024-2027, with a focus on the development and enhancement of digital and technological infrastructures, key elements to promote innovation and operational efficiency. The two loans, structured according to the Sustainability-Linked Loan Principles, include an interest rate adjustment mechanism based on the achievement of two specific sustainability targets (ESG KPIs). Based on the annual achievement of these KPIs, the base margin, i.e. the fixed component of the cost of funding, will be reduced or increased by 6 basis points (bps). The ESG KPIs:

  • KPI 1 Environmental: Increase in the percentage of electricity from renewable sources from 38% in 2023 to 73% in 2028 - This objective is consistent with Fiera Milano's 2030 Decarbonisation Plan, which envisages a reduction in Scope 1 and Scope 2 GHG emissions of at least 60% by 2027 and 80% by 2030, compared to the 2023 baseline, focusing mainly on increasing energy purchases from renewable sources.
  • KPI 2 Social: Cumulative annual increase in the value of shares allocated to employees under the new "PAD Futuro" Share Ownership Plan for a minimum value of Euro 1 million per year - In line with the Group's Human Capital development plan, the free allocation of Fiera Milano shares through PAD Futuro strengthens employees' sense of belonging and engagement, encouraging more active participation in the creation of corporate value.

Fiera Milano tops the ESG Identity Corporate Index 2025

Fiera Milano was ranked first in the 'Small Companies' category of the ESG Identity Corporate Index 2025. This index, developed by ET.Group, was presented at the ESG Business Conference on 18 June 2025. It measures companies' ability to integrate sustainability into their business model authentically.

With one of the highest scores in the entire index, Fiera Milano was recognised as one of the ESG Identity Top Performers, thanks to a solid and recognisable ESG identity, the result of a path that starts with a clear purpose and translates into consistent governance, a positive impact-oriented corporate culture and a value proposition aligned with ESG principles.

Among the main distinguishing features: the adoption of sustainable finance instruments, continuous investment in human capital development and a solid focus on the impact generated on people, communities and stakeholders.

{8}------------------------------------------------

Fiera Milano's ESG identity is thus consolidated as a recognisable asset and fully consistent with its values, reinforcing the Group's role as a platform for content, ideas and relations capable of actively contributing to more sustainable development models.

{9}------------------------------------------------

It should be remembered that the Group's activities are typically seasonal with a calendar of recurring trade exhibitions or those held every two years. Moreover, the absence of exhibitions in Italy in the month of August has a significant impact on the results of the quarter. Due to the seasonal nature of the business, revenues and earnings in individual quarters cannot be extrapolated to the entire year and may vary significantly from quarter to quarter.

Turning to examine in detail the data for the third quarter of 2025 and the cumulative data as at 30 September 2025, the following main trends can be observed:

  • Revenues from sales and services amounted to Euro 53,933 thousand, an increase of Euro 13,839 thousand compared to the corresponding quarter of the previous year (Euro 40,094 thousand). The increase was mainly due to the different exhibition calendar, which included Gastech, the international event dedicated to the energy industry. In addition, the variation benefitted from higher revenues generated by the use of the venue for the organisation of the XXV Olympic Winter Games Milano Cortina 2026 and from increased logistics service revenues following the acquisition of the Expotrans Group.
  • Revenues from sales and services in the first nine months of 2025 reached Euro 231,803 thousand and increased by Euro 47,327 thousand compared to the figure for the corresponding period of 2024 (Euro 184,476 thousand). The change in revenues, in addition to the dynamics already described for the quarter, was mainly linked to the overall positive performance of the exhibitions, both in terms of occupied area and greater uptake of the services provided, as well as the inclusion of new shows (such as Artigiano in Fiera – Summer Preview). The variation also benefitted from the excellent performance of the congress business. It should be noted that the period under review saw an additional impact from the more favourable exhibition calendar, due to the presence of multi-year events such as 'The Innovation Alliance', Europe's largest event dedicated to solutions for the manufacturing industry, as well as the odd-numbered, biennial Tuttofood powered by Cibus. These events more than offset the absence of the even-numbered, yearly Mostra Convegno Expocomfort and Transpotec & Logitec exhibitions.

The main changes during the quarter, in terms of exhibition space at exhibitions, are detailed below:

  • annual exhibitions organised by the Group in Italy (-6,465 sqm): the change was mainly due to the absence of Salone del Franchising (-5,495 sq.m), which was postponed to the last quarter of the year.
  • annual exhibitions organised by Third Parties in Italy (-8,865 sqm): the variation was mainly linked to Lineapelle (-6,195 sq.m) and The Micam (-1,990 sq.m);
  • congresses with related exhibition space: the change was equal to -1,625 sqm;
  • biennial exhibitions organised by third parties in Italy (+11,480 sqm): the change was due to the presence of Vitrum;
  • multi-annual exhibitions organised by Third Parties in Italy (+39,470 sqm): the change was due to the presence of Gastech;
  • annual exhibitions of the Group abroad (-14,330 square metres): the change mainly related to the events Wuhan Motor Show (-7,790 square metres) and Chengdu Motor Show (-4,125 square metres);
  • biannual exhibitions of the Group abroad (+670 square metres): The change reflected the inclusion of Esquadria Show, which has become a biennial exhibition held in oddnumbered years, whereas in 2024 it took place in the first half of the year.

{10}------------------------------------------------

The table below summarises the net square metres of exhibition space occupied by the various Fiera Milano Group exhibitions and by congresses with related exhibition space.

Fiera Milano Group Summary operating figures 3rd Quarter 2025 3rd Quarter 2024
of which of which
organised organised
Total by the Group Total by the Group
Number of exhibitions: 16 8 14 8
Italy 9 1 8 2
. annual 7 1 8 2
. biennial 1 - - -
. multi-annual 1 - - -
Foreign countries 7 7 6 6
. annual 6 6 6 6
. biennial 1 1 - -
. multi-annual - - - -
Number of congresses with related exhibition space -
Italy
4 - 11 -
Net sq.metres of exhibition space: 380,130 187,685 359,795 207,810
Italy 206,255 13,810 172,260 20,275
. annual (a) 155,305 13,810 172,260 20,275
. biennial 11,480 - - -
. multi-annual 39,470 - - -
(a) of which congresses with related exhibition space 10,140 - 11,765 -
Foreign countries 173,875 173,875 187,535 187,535
. annual 173,205 173,205 187,535 187,535
. biennial 670 670 - -
. multi-annual - - - -
Number of exhibitors: 6,129 1,790 6,035 2,260
Italy 4,824 485 4,525 750
. annual (b) 4,114 485 4,525 750
. biennial 145 - - -
. multi-annual 565 - - -
(b) of which congresses with related exhibition space 759 - 815 -
Foreign countries 1,305 1,305 1,510 1,510
. annual 1,295 1,295 1,510 1,510
. biennial 10 10 - -
. multi-annual - - - -
  • EBITDA for the quarter totalled Euro 8,475 thousand, an improvement of Euro 654 thousand compared to the figure for the same quarter of the previous year (Euro 7,821 thousand). The positive change reflected the aforementioned trend in revenues. This effect was offset by higher exhibition site maintenance costs, expenses related to the rights associated with the sponsorship of the XXV Olympic Winter Games Milano Cortina 2026, charges arising from the introduction of the Share Plan, and the extension of health insurance coverage for employees.
  • EBITDA for the first nine months amounted to Euro 71,568 thousand, an increase of Euro 9,158 thousand compared to the figure for the corresponding period of the previous year (Euro 62,410 thousand). The variation was mainly attributable to the previously mentioned trend in revenues and to the result accounted for using the equity method for the company Ipack Ima. This effect was partially offset, in addition to the factors already described for the quarter, by the increase in Group headcount, including employees of the Expotrans Group companies acquired in April.

{11}------------------------------------------------

  • EBIT in the quarter was Euro -4,246 thousand compared to Euro -4,870 thousand in the third quarter of 2024. The positive change amounted to Euro 624 thousand and reflects the trend in EBITDA.
  • EBIT in the first nine months of 2025 amounted to Euro 33,295 thousand (Euro 23,845 thousand as at 30 September 2024). The €9,450 thousand increase was mainly due to the EBITDA trend and lower depreciation and amortisation. This effect was partially offset by the impairment of the Mipap Milano Pret-à-Porter brand.
  • Financial management for the quarter recorded a negative balance of Euro 2,668 thousand, compared with a negative Euro 1,951 thousand in the same period of 2024, while for the nine-month period it showed a negative balance of Euro 8,493 thousand, compared with a negative Euro 5,719 thousand in the same period of 2024. The negative variation of Euro 717 thousand for the quarter was due to higher financial expenses on leased assets following the revision of the discount rate resulting from amendments to certain lease contracts. Over the nine months, the negative variation of Euro 2,774 thousand was attributable to the decrease in the fair value of holdings in ESG mutual funds, in addition to the dynamics already described for the quarter.
  • Profit before tax for the quarter was Euro -6,914 thousand, compared with Euro -6,821 thousand in the third quarter of 2024, a decrease of Euro 93 thousand. For the first nine months, profit before tax was Euro 24,802 thousand, compared with Euro 18,126 thousand in the same period of the previous year, an increase of Euro 6,676 thousand. These variations mainly reflected the trend in EBIT and the negative change in financial management.
  • Income taxes for the quarter amounted to Euro -858 thousand (Euro 233 thousand in the third quarter of 2024), while income taxes for the nine months amounted to Euro 7,727 thousand (Euro 2,536 thousand in the first nine months of 2024) and were recognised by applying the estimated average annual tax rate (tax rate method) to the pre-tax profit of the individual consolidated companies. The comparison over the ninemonth period was affected by the higher incidence in 2024 of income partially exempt from taxation, mainly attributable to dividends received from investee companies.
  • The net loss from continuing operations for the quarter under review amounted to Euro -6,056 thousand (Euro -7,054 thousand in the third quarter of 2024).
  • The net loss from continuing operations in the first nine months amounted to Euro 17,075 thousand (Euro 15,590 thousand as at 30 September 2024).
  • The net loss for the quarter under review amounted to Euro -6,056 thousand compared to a loss of Euro 7,054 thousand as at 30 September 2024. The net loss was Euro 6,065 thousand attributable to the shareholders of the controlling entity (loss of Euro 7,015 thousand in the 3rd quarter of 2024) and Euro 9 thousand attributable to noncontrolling interests (loss of Euro 39 thousand in the 3rd quarter of 2024).
  • Net profit in the first nine months amounted to Euro 17,075 thousand compared to Euro 15,590 thousand as at 30 September 2024. The net profit was Euro 16,811 thousand attributable to shareholders of the controlling entity (Euro 15,712 thousand at 30 September 2024) and Euro 264 thousand attributable to non-controlling interests (Euro -122 thousand at 30 September 2024).

{12}------------------------------------------------

Group financial debt

The Group's financial debt and its composition is shown in the table below.

Group Net Financial Debt

31/12/24 (Amounts in € '000) 30/09/25 30/06/25 change
72,420 A. Cash 77,509 139,006 (61,497)
23 B. Cash and equivalents 61,393- 1,059 60,334
17,778 C. Other current financial assets 9,623 15,019 (5,396)
10,103 - C.1 of which Other current financial assets to the controlling shareholder 2,037 6,696 (4,659)
1,790 - C.2 of which Other current financial assets to joint venture 1,727 1,715 12
90,221 D. Liquidity (A+B+C) 148,525 155,084 (6,559)
427 E. Current financial debt (including debt instruments, but excluding current portion of non-current financial debt) 439 426 13
8,453 F. Current portion of non-current debt 6,816 8,239 (1,423)
8,880 G. Current financial indebtedness (E+F) 7,255 8,665 (1,410)
(81,341) H. Net current financial indebtedness (G-D) (141,270) (146,419) 5,149
3,500 I. Non-current financial debt 27,466 27,303 163
- J. Debt instruments - - -
- K. Non-current other payables - - -
(77,841) Net financial debt from continuing operations (H+L) (113,804) (119,116) 5,312
- Net financial debt from assets held for sale - - -
(77,841) M. Total financial indebtedness before IFRS 16 effects (113,804) (119,116) 5,312
40,680 N. Current financial liabilities related to the right of use of assets 42,857 42,452 405
38,978 - N.1 of which current financial liabilities related to the right-of-use assets to the controlling shareholder 40,790 40,440 350
290,956 O. Non-current financial liabilities related to the right of use of assets 283,073 293,908 (10,835)
283,634 - O.1 of which non-current financial liabilities related to the right-of-use assets to the controlling shareholder 274,312 284,658 (10,346)
- P. Current financial assets related to the right of use of assets - - -
331,636 IFRS 16 financial effects 325,930 336,360 (10,430)
253,795 Q. Total net financial debt (M+N+O-P) 212,126 217,244 (5,118)

The Group's financial debt not including IFRS 16 lease liability at 30 September 2025 showed net cash of Euro 113,804 thousand compared to net cash of Euro 119,116 thousand at 30 June 2025, thereby recording a decrease of Euro 5,312 thousand.

The decrease was due to operating activity during the quarter in connection with changes in net working capital, mainly reflecting the balance of payables to suppliers, partially offset by advance payments received for exhibitions scheduled in the fourth quarter and by collections under agreements with Milano Cortina relating to the XXV Olympic Winter Games.

Financial debt, including IFRS 16 lease liabilities, totalled Euro 212,126 thousand, a decrease of Euro 5,118 thousand compared to Euro 217,244 thousand at 30 June 2025.

{13}------------------------------------------------

Business performance by operating segment and by geographic area

The key Group figures by operating segment and by geographic area are given in the following table.

Summary of data by operating segment and by geographic area

(Amounts in € '000) 3rd Quarter at 30/09/25 3rd Quarter at 30/09/24 9 months at 30/09/25 9 months at 30/09/24
Revenues from sales and services
- By operating segment: % % % %
. Italian Exhibitions business 42,198 75.8 32,242 77.5 179,576 74.2 151,648 79.0
. Foreign Exhibitions business ( 2) 0.0 ( 59) ( 0.1) 4,331 1.9 4,285 2.3
. Congresses 7,718 13.9 9,431 22.7 45,333 18.7 35,937 18.7
. Other sectors 5,701 10.3 - - 12,661 5.2 - -
Total revenues gross of adjustments for inter-segment transactions 55,615 100.0 41,614 100.0 241,901 100.0 191,870 100.1
. Adjustments for inter-segment transactions ( 1,682) ( 1,520) ( 10,098) ( 7,394)
Total revenues net of adjustments for inter-segment transactions 53,933 40,094 231,803 184,476
- By geographic area:
. Italy 53,935 100.0 40,153 100.1 227,474 98.1 180,191 97.7
. Foreign countries ( 2) 0.0 ( 59) ( 0.1) 4,329 1.9 4,285 2.3
Total 53,933 100.0 40,094 100.0 231,803 100.0 184,476 100.0
EBITDA % % % %
- By operating segment: on revenues on revenues on revenues on revenues
. Italian Exhibitions business 5,092 12.1 4,953 15.4 54,459 30.3 47,867 31.6
. Foreign Exhibitions business 78 (3,900.0) ( 41) 69.5 1,805 41.7 2,596 60.6
. Congresses 2,892 37.5 2,909 30.8 13,937 30.7 11,947 33.2
. Other sectors 413 7.2 - - 1,367 10.8 - -
. Adjustments for inter-segment transactions - - - -
Total 8,475 15.7 7,821 19.5 71,568 30.9 62,410 33.8
- By geographic area:
. Italy 8,408 15.6 7,862 19.6 69,777 30.7 59,802 33.2
. Foreign countries 67 (3,350.0) ( 41) 69.5 1,791 41.4 2,608 60.9
Total 8,475 15.7 7,821 19.5 71,568 30.9 62,410 33.8
EBIT % % % %
- By operating segment:
. Italian Exhibitions business
( 5,723) on revenues
(13.6)
( 6,237) on revenues
(19.3)
21,543 on revenues
12.0
13,789 on revenues
9.1
. Foreign Exhibitions business 55 (2,750.0) ( 64) 108.5 1,737 40.1 2,522 58.9
. Congresses 1,217 15.8 1,431 15.2 8,962 19.8 7,534 21.0
. Other sectors 205 3.6 - - 1,053 8.3 - -
. Adjustments for inter-segment transactions - - - -
Total ( 4,246) (7.9) ( 4,870) (12.1) 33,295 14.4 23,845 12.9
- By geographic area:
. Italy ( 4,290) (8.0) ( 4,806) (12.0) 31,572 13.9 21,311 11.8
. Foreign countries
Total
44 (2,200.0) ( 64) 108.5 1,723 39.8 2,534 59.1
( 4,246) (7.9) ( 4,870) (12.1) 33,295 14.4 23,845 12.9
Employees
(no. of permanent employees at the end of the period)
- By operating segment: % % % %
. Italian Exhibitions business 616 72.3 586 80.5 616 72.3 586 80.5
. Foreign Exhibitions business 97 11.4 93 12.8 97 11.4 93 12.8
. Congresses 51 6.0 49 6.7 51 6.0 49 6.7
. Other sectors 88 10.3 88 10.3
Total 852 100.0 728 100.0 852 100.0 728 100.0
- By geographic area:
. Italy 755 88.6 635 87.2 755 88.6 635 87.2
. Foreign countries 97 11.4 93 12.8 97 11.4 93 12.8
Total 852 100.0 728 100.0 852 100.0 728 100.0

{14}------------------------------------------------

Revenue from sales and services before the elimination of transactions among the four business segments of the Group were to Euro 55,615 thousand, an increase of Euro 14,001 thousand compared to Euro 41,614 thousand in the third quarter of 2024. In the first nine months of 2025, revenue from sales and services, before the elimination of transactions among the three business segments of the Group amounted to Euro 241,901 thousand compared to Euro 191,870 thousand in the corresponding period of 2024, representing an increase of Euro 50,031 thousand.

  • Revenues from the Italian Exhibitions Business in the third quarter were Euro 42,198 thousand, an increase of approximately Euro 9,956 thousand compared to the figure for the same period of the previous year (Euro 32,242 thousand). The increase was mainly due to the different exhibition calendar, which included Gastech, the international event dedicated to the energy industry. In addition, the variation benefitted from higher revenues generated by the use of the venue for the organisation of the XXV Olympic Winter Games Milano Cortina 2026. In the first nine months of 2025, revenues from sales and services reached Euro 179,576 thousand and increased by Euro 27,928 thousand compared to the figure for the corresponding period of 2024 (Euro 151,648 thousand). The change in revenues, in addition to the dynamics already described for the quarter, was mainly linked to the overall positive performance of the exhibitions, both in terms of occupied area and greater uptake of the services provided, as well as the inclusion of new shows (such as Artigiano in Fiera – Summer Preview). It should be noted that the period under review saw an additional impact from the more favourable exhibition calendar, due to the presence of multi-year events such as 'The Innovation Alliance', Europe's largest event dedicated to solutions for the manufacturing industry, as well as the odd-numbered, biennial Tuttofood powered by Cibus. These events more than offset the absence of the even-numbered, yearly Mostra Convegno Expocomfort and Transpotec & Logitec exhibitions.
  • Revenues from Foreign Exhibitions Business amounted to Euro -2 thousand in the third quarter, an increase of Euro 57 thousand compared with the same period of the previous year (Euro -59 thousand). For the first nine months, revenues totalled Euro 4,331 thousand, compared with Euro 4,285 thousand in the same period of 2024, representing an increase of Euro 46 thousand. Revenues for both periods were substantially in line with those recorded in the corresponding periods of the previous year.
  • Revenues from Congresses amounted to Euro 7,718 thousand for the quarter, compared to Euro 9,431 thousand for the same period in 2024, while for the nine months they amounted to 45,333 thousand compared to 35,937 thousand for the same period in 2024. The negative change in the quarter of Euro 1,713 thousand was mainly related to the absence of some important congresses, including: ECNP-European College of Neuropsychopharmacology, WCEE-World Conference on Earthquake Engineering and GET-Global Energy Transition Congress & Exhibition. This effect was partially offset by revenues related to the use of the venue for the organisation of the XXV Milano Cortina 2026 Winter Olympic Games. The positive change of Euro 9,396 thousand over the nine months was mainly attributable to higher revenues from events also held in the corresponding period of the previous year, including AWS Summit Milano, Netcomm, and Salesforce, as well as to increased revenues from non-recurring events compared with the same period in 2024. Major events include ADB Asian Development Bank and EHA European Hematology Association. The increase in revenues also reflected the amounts invoiced for the use of the venue for the organisation of the XXV Olympic Winter Games Milano Cortina 2026. These effects more than compensated for the absence of EASL The Home oh Hepatology and SIRM - Società Italiana di Radiologia Medica e Interventistica.
  • Revenues from Other Sectors amounted to Euro 5,701 thousand for the quarter and Euro 12,661 thousand for the first nine months, reflecting the inclusion within the scope of consolidation of Expotrans S.p.A., Event Logistics Team S.r.l., and Expotrans Pte Ltd.

EBITDA was Euro 8,475 thousand, an increase of Euro 654 thousand compared to the figure for the third quarter of 2024 (Euro 7,821 thousand). In the first nine months of 2025, EBITDA amounted to Euro 71,568 thousand, an increase of Euro 9,158 thousand compared with Euro 62,410 thousand in the corresponding period of 2024.

  • Italian Exhibitions Business: recorded an EBITDA in the quarter of Euro 5,092 thousand

{15}------------------------------------------------

compared to Euro 4,953 thousand in the same period of the previous financial year. EBITDA increased by Euro 139 thousand. The positive change mainly reflects the aforementioned revenue trend. This effect was offset by higher exhibition site maintenance costs, expenses related to the rights associated with the sponsorship of the XXV Olympic Winter Games Milano Cortina 2026, charges arising from the introduction of the Share Plan, and the extension of health insurance coverage for employees. In the first nine months of 2025, EBITDA totalled Euro 54,459 thousand, an increase of Euro 6,592 thousand compared with Euro 47,867 thousand in 2024. The variation was mainly attributable to the previously mentioned trend in revenues and to the result accounted for using the equity method for the company Ipack Ima. This effect was partially offset not only by the dynamics already described in the quarter, but also by the increase in group headcount.

  • Foreign Exhibitions Business: EBITDA for the quarter amounted to Euro 78 thousand, compared with Euro -41 thousand in the same period of the previous year, representing a positive variation of Euro 119 thousand and remaining broadly in line. For the first nine months, EBITDA totalled Euro 1,805 thousand, compared with Euro 2,596 thousand in the same period of the previous year, a decrease of Euro 791 thousand. The reduction was mainly attributable to the result of the jointly controlled joint venture with partner Deutsche MESSE AG.
  • Congresses: EBITDA for the quarter amounted to Euro 2,892 thousand, compared with Euro 2,909 thousand in the same quarter of 2024, showing a negative change of Euro 17 thousand. The quarterly EBITDA absorbed higher structural costs associated with the reconfiguration of the congress site; this effect was offset by a more favourable revenue mix. In the first nine months of 2025, the Congress segment achieved an EBITDA of Euro 13,937 thousand compared to Euro 11,947 thousand realised in the same period of the previous year. The increase of Euro 1,990 thousand was mainly attributable to the previously mentioned trend in revenues, partially offset by higher structural costs related to the reconfiguration of the congress site.
  • Other sectors: EBITDA for the quarter amounted to Euro 954 thousand, while for the first nine months it totalled Euro 1,367 thousand, consistent with the revenue trends described above.

The EBIT of the four operating segments amounted to Euro -4,246 thousand in the third quarter of 2025 compared to Euro -4,870 thousand in the same period of the previous year. EBIT of the four operating segments amounted to Euro 33,295 thousand in the first nine months of 2025 compared to Euro 23,845 thousand in the same period of the previous year. The change in the quarter and nine months reflects the trend in EBITDA. In addition, the nine-month results reflected a positive effect from lower depreciation and amortisation, which was partially offset by the impairment of the Mipap Milano Pret-à-Porter brand.

With regard to the breakdown by geographic area, in the third quarter the contribution of foreign activities amounted to Euro -2 thousand in terms of revenue, an increase of Euro 57 thousand compared to the same period of the previous year (Euro -59 thousand). EBITDA amounted to Euro 67 thousand, an increase of Euro 108 thousand compared to Euro -41 thousand for the same period of the previous year. EBIT amounted to Euro 44 thousand compared to Euro -64 thousand in the same period of the previous year, increasing by Euro 108 thousand.

With regard to the breakdown by geographic area, in the first nine months the contribution of foreign activities amounted to Euro 4,329 thousand in terms of revenue, an increase of Euro 44 thousand compared to the same period of the previous year (Euro 4,285 thousand). EBITDA amounted to Euro 1,791 thousand, a decrease of Euro 817 thousand compared to Euro 2,608 thousand for the same period of the previous year. EBIT amounted to Euro 1,723 thousand, decreasing by Euro 811 thousand compared to Euro 2,534 thousand in the same period of the previous year.

{16}------------------------------------------------

In the quarter, in the exhibition and congress centres of fieramilano and Allianz MiCo, 9 exhibitions and 4 events for congresses with adjoining exhibition space were held. Exhibitions occupied a total of 206,255 net square metres of exhibition space compared to 172,260 square metres in the same period of the previous year. The number of exhibitors rose from 4,525 in the third quarter of 2024 to 4,824 in the third quarter of 2025.

Exhibitions directly organised by the Group in Italy and abroad in the third quarter of 2025 occupied total net exhibition space of 187,685 square metres, equating to 49% of the total exhibition space.

Details of exhibitions held in Italy are given in the following table.

Italian exhibition portfolio

Net sq. metres of exhibition space Number of exhibitors
Quarter to Quarter to Quarter to Quarter to
Annual Exhibitions: 30/09/25 30/09/24 30/09/25 30/09/24
Directly organised
- Salone del Franchising a) 5,495 a) 120
- HOMI Fashion&Jewels (II semester) 13,810 14,780 485 630
Total annual exhibitions directly organised 13,810 20,275 485 750
Hosted
- Lineapelle (II semester) 42,635 48,830 975 1,065
- Filo (II semester) 2,470 2,440 85 75
- Milano Unica (Autumn) 37,865 37,140 720 695
- Mipel (September) 4,100 4,140 150 165
- Simac Tanning-Tech 13,400 14,795 240 255
- The Micam (Autumn) 30,885 32,875 700 705
Total annual exhibitions hosted 131,355 140,220 2,870 2,960
Total annual exhibitions 145,165 160,495 3,355 3,710
Biennial Exhibitions:
Hosted
- Vitrum 11,480 - 145 -
Total biennial exhibitions hosted 11,480 - 145 -
Total biennial exhibitions 11,480 - 145 -
Multi-annual exhibitions
Hosted
- Gastech 39,470 - 565 -
Total multi-annual exhibitions hosted 39,470 - 565 -
Total multi-annual exhibitions 39,470 - 565 -
TOTAL EXHIBITIONS 196,115 160,495 4,065 3,710
- Congresses with related exhibition space 10,140 11,765 759 815
TOTAL 206,255 172,260 4,824 4,525

a) The exhibition was held/will be held in subsequent quarters.

{17}------------------------------------------------

During the third quarter of 2025, seven exhibitions were held at the exhibition sites abroad, totalling 173,875 net square metres of exhibition space (Q3 2024: 187,535 square metres) and 1,305 exhibitors (Q3 2024: 1,510).

Details of the exhibitions organised abroad are given in the following table.

Foreign Exhibition portfolio

Net sq. metres of
exhibition space
Number of exhibitors
Annual Exhibitions: Quarter to
30/09/25
Quarter to
30/09/24
Quarter to
30/09/25
Quarter to
30/09/24
Exhibitions in China
- Industrial Automation Shanghai ° 30,245 31,365 635 595
- Metal + Metallurgy 400 265 15 5
- Metalworking and CNC Mach. Tool Shanghai ° 24,590 24,525 275 580
- Motor Show Chengdu ° 86,290 90,415 95 100
- Wuhan Motor Show ° 27,210 35,000 60 60
Total Exhibitions in China 168,735 181,570 1,080 1,340
Exhibitions in Singapore
- FIND - Design Fair Asia 4,470 5,965 215 170
Total Exhibitions in Singapore 4,470 5,965 215 170
Total Annual Exhibitions 173,205 187,535 1,295 1,510
Biennial Exhibitions:
Exhibitions in Brasil
- Esquadria Show ° 670 a) 10 a)
Total Exhibitions in Brasil 670 - 10 -
Total Biennial Exhibitions 670 - 10 -
TOTAL EXHIBITIONS 173,875 187,535 1,305 1,510

° The exhibition was organised in partnership.

a) The event has changed its frequency, becoming biennial in odd years (in 2024 the exhibition was held in the previous quarter).

{18}------------------------------------------------

Group personnel

At 30 September 2025, Group employees totalled 852. The breakdown compared to 30 June 2025 was as follows:

Permanent employees at period end

31/12/24 (units) 30/09/25 30/06/25
Total
Italy
Foreign
countries
Fully consolidated companies: Total Italy Foreign
countries
Total Italy Foreign
countries
26
24
2 Executives 34 32 2 34 32 2
618
586
32 Managers, white collar workers and workers 713 683 30 712 680 32
644
610
34 Total 747 715 32 746 712 34
Equity-accounted companies (a):
5
2
3 Executives 5 2 3 5 2 3
96
36
60 White collar workers 100 38 62 97 37 60
101
38
63 Total 105 40 65 102 39 63
745
648
97 TOTAL 852 755 97 848 751 97

(a) the indicated data corresponds to the pro-quota of total

employees

Compared to 30 June 2025, the number of permanent employees increased by 4 net unit.

{19}------------------------------------------------

Significant events after the end of the reporting period

There were no significant events after the end of the quarter.

Business outlook

In the first nine months of 2025, the Group recorded overall results exceeding expectations, confirming the solidity of its business model and its ability to maintain a path of sustained growth. Although the macroeconomic context remains marked by uncertainty and volatility, which have led to a slowdown in certain market segments - particularly in the fashion sector, within the Italian Exhibitions business line - the diversification of the exhibition portfolio and the strong performance of other business lines, especially in the congress and services segments, more than offset these dynamics, supporting the Group's overall profitability.

The congress business performed particularly well, recording growth of over 30% in the first nine months of 2025 compared to the previous year, driven by major international events such as the Asian Development Bank Annual Meeting 2025 and the European Hematology Association Congress, confirming the strategic importance of Allianz MiCo within the European congress landscape. The strengthening of both physical and digital services also continued, recording growth of 8% in the first nine months of 2025 and a structurally positive trend. The exhibition business also delivered solid results, with key events such as Bit, Tuttofood, and the travelling exhibition Gastech - outperforming expectations in terms of both attendance and services provided. The results for the first nine months also reflect the initial positive effects of consolidating Expotrans, a leading company in exhibition logistics, which joined the Group's scope in May 2025.

In the fourth quarter, the outlook remains positive, supported by HostMilano, which recorded an increase in exhibition space and international participation compared to the previous edition, and by the launch of the first edition of Host Arabia, marking the start of the event's international expansion. Major upcoming events such as EICMA and Milan Games Week & Cartoomics, both expected to grow compared to previous editions, will also contribute.

In light of these factors, the Group confirms its guidance for the 2025 financial year, forecasting revenues between €350 and €370 million, EBITDA between €115 and €125 million, and net financial position between €100 and €110 million, including the effects deriving from the acquisitions of Expotrans and Emac, as well as initiatives related to the Milano Cortina 2026 Winter Olympic Games.

{20}------------------------------------------------

Basis of preparation

___________________________________________________________________________

The Consolidated Interim Management Report of the Fiera Milano Group has been prepared in compliance with Article 154-ter of Legislative Decree 58/1998 and with the Listing Rules issued by Consob regulation no. 11971 of 14 May 1999 and subsequent amendments and integrations.

The financial, economic and capital data have been prepared in compliance with the disclosure and valuation requirements of the International Accounting Standards IAS/IFRS issued by the International Accounting Standards Board (IASB) and endorsed by the European Union.

The valuation criteria used to prepare the Financial Statements for the third quarter 2025 are the same as those used for the Consolidated Financial Statements for the full-year 2024, with the addition of the accounting standards endorsed by the European Union and applicable from 1 January 2025.

The Consolidated Financial Statements have been prepared on the basis of the accounting situation at 30 September 2025 as approved by the Boards of Directors of the companies included in the area of consolidation and prepared by Group companies within the area of consolidation.

Please note that taxes are calculated by applying to the profit/(loss) before tax for the period the tax rate which would apply to the expected annual results. If the estimated effective tax rate does not give credible results, the income taxes are calculated by applying the tax rate and enacted regulations in the countries in which the Group operates to the estimated taxable income for the period.

Please also note that the procedures used for estimates in preparing the Consolidated Interim Management Report at 30 September 2025 are the same as those typically used to prepare the Annual Consolidated Financial Statements.

The list of companies included in the scope of consolidation at 30 September 2025 is provided in Annex 1.

The Consolidated Interim Management Report is not subject to legal audit.

{21}------------------------------------------------

Financial statements

Consolidated Income Statement Full year 3rd Quarter 3rd Quarter 9 months 9 months at 31/12/24 at 30/09/25 at 30/09/24 at 30/09/25 at 30/09/24 % (Amounts in €'000) % % % % 273,152 100 Revenues from sales and services 53,933 100 40,094 100 231,803 100 184,476 100 2,807 1.0 Cost of materials 701 1.3 447 1.1 2,371 1.0 1,730 0.9 138,637 50.8 Cost of services 32,111 59.5 21,407 53.4 121,531 52.4 87,678 47.5 53,491 19.6 Personnel expenses 13,016 24.1 11,014 27.5 40,340 17.4 35,150 19.1 5,080 1.9 Other operating expenses 1,085 2.0 998 2.5 3,642 1.6 3,229 1.8 200,015 73.2 Total operating costs 46,913 87.0 33,866 84.5 167,884 72.4 127,787 69.3 4,746 1.7 Other income 1,203 2.2 1,444 3.6 3,582 1.5 3,212 1.7 5,903 2.2 Results of equity-accounted companies 250 0.5 158 0.4 4,287 1.8 2,525 1.4 236 0.1 Allowance for doubtful accounts and other provisions (2) (0.0) 9 0.0 220 0.1 16 0.0 83,550 30.6 Operating result before adjustments to non-current asset values (EBITDA ) 8,475 15.7 7,821 19.5 71,568 30.9 62,410 33.8 51,467 18.8 Depreciation and amortisation 12,721 23.6 12,691 31.7 37,761 16.3 38,565 20.9 155 0.1 Adjustments to asset values - - - - 512 - - - 31,928 11.7 Operating result (EBIT) (4,246) (7.9) (4,870) -12.1 33,295 14.4 23,845 12.9 ( 7,424) (2.7) Financial income/(expenses) (2,668) (4.9) (1,951) (4.9) (8,493) (3.7) (5,719) (3.1) 24,504 9.0 Profit/(loss) before income tax (6,914) (12.8) (6,821) (17.0) 24,802 10.7 18,126 9.8 5,361 2.0 Income tax (858) -1.6 233 0.6 7,727 3.3 2,536 1.4 19,143 7.0 Profit/(loss) from continuing operations (6,056) (11.2) (7,054) (17.6) 17,075 7.4 15,590 8.5 19,143 7.0 Profit/(loss): (6,056) (11.2) (7,054) (17.6) 17,075 7.4 15,590 8.5 19,273 7.1 - attributable to the shareholders of the controlling entity (6,065) (11.2) (7,015) (17.5) 16,811 7.3 15,712 8.5

( 130) (0.0) - attributable to non-controlling interests 9 0.0 (39) (0.1) 264 0.1 (122) (0.1)

{22}------------------------------------------------

Reclassified Consolidated Statement of Financial Position

31/12/24 (Amounts in €'000) 30/09/25 30/06/25
95,036 Goodwill 101,299 101,299
9,019 Intangible assets with a finite useful life 9,283 8,803
308,601 Right-of-use assets 301,353 312,416
7,444 Tangible fixed assets 8,873 8,420
- Other non-current financial assets 8 11
89,337 Other non-current assets 90,151 86,575
509,437 A Non-current assets 510,967 517,524
7,844 Inventory and contracts in progress 8,833 7,292
51,163 Trade and other receivables 76,848 69,150
- Other assets - -
59,007 B Current assets 85,681 76,442
68,647 Trade payables 47,267 70,898
40,307 Advances 85,429 61,796
1,981 Tax liabilities 1,764 1,972
33,999 Provisions for risks and charges and other current liabilities 87,883 73,891
144,934 C Current liabilities 222,343 208,557
(85,927) D Net working capital (B - C) (136,662) (132,115)
423,510 E Gross capital employed (A + D) 374,305 385,409
8,241 Employee benefit provisions 8,764 8,790
4,404 Provisions for risks and charges and other non-current liabilities 3,537 3,534
12,645 F Non-current liabilities
12,301 12,324
410,865 G NET CAPITAL EMPLOYED continuing operations (E - F) 362,004 373,085
-
H
NET CAPITAL EMPLOYED assets held for sale - -
410,865 TOTAL NET CAPITAL EMPLOYED (G + H) 362,004 373,085
covered by:
156,664 Equity attributable to the Group 148,259 154,221
406 Equity attributable to non-controlling interests 1,619 1,620
157,070 I Total equity 149,878 155,841
(72,443) Cash & cash equivalents (138,902) (140,065)
31,782 Current financial (assets)/liabilities 40,489 36,098
294,456 Non-current financial (assets)/liabilities 310,539 321,211
253,795 Net financial debt continuing operations 212,126 217,244
- Net financial debt assets held for sale - -
253,795 L Net financial debt (TOTAL) 212,126 217,244

{23}------------------------------------------------

Comments on equity and financial performance

At 30 September 2025, non-current assets totalled Euro 510,967 thousand compared to Euro 517,524 thousand at 30 June 2025. The decrease of Euro 6,557 thousand relates to the balance between: Investments of Euro 2,509 thousand, depreciation and amortisation to Euro 12,721 thousand, the change in equity-accounted investments to Euro 2,069 thousand, an increase in tax consolidation receivables to Euro 1,370 thousand, and other movements to Euro 216 thousand.

Net working capital went from Euro -132,115 thousand at 30 June 2025 to Euro - 136,662 thousand at 30 September 2025.

The Euro -4,547 thousand change in this figure was due to the following:

  • (a) increase in Current Assets of Euro 9,239 thousand, due to:
  • an increase in "Trade and other receivables" of Euro 7,698 thousand, mainly related to prepaid expenses on the contract concerning the rights associated with the sponsorship of the XXV Olympic Winter Games Milano Cortina 2026. This effect was partially offset by a decrease in trade receivables due to lower activity during the quarter;
  • an increase in "Inventories and contracts in progress" of Euro 1,541 thousand.
  • (b) increase in Current Liabilities of Euro 13,786 thousand, due to:
  • the increase in the item "Advances" by Euro 23,633 thousand relating to the billing for exhibitions that will take place in the following quarters (in particular Host, Eicma, and the Saloni);
  • the decrease of Euro 23,631 thousand in the item "Trade payables" mainly related to the lower volume of business in the period under review;
  • the decrease in the item "Tax liabilities" of Euro 208 thousand;
  • an increase in "Provisions for risks and charges and other current liabilities" of Euro 13,992 thousand, mainly related to deferred income on contracts for the use of the venue for the organisation of the XXV Olympic Winter Games Milano Cortina 2026. This effect was partially offset by a decrease in payables to Organisers.

At 30 September 2025, non-current liabilities totalled Euro 12,301 thousand compared to Euro 12,324 thousand at 30 June 2024.

Equity attributable to the Group at 30 September 2025 was Euro 148,259 thousand compared to Euro 154,221 thousand at 30 June 2025, a decrease of Euro 5,962 thousand due to the following:

  • loss for the period of Euro 6,065 thousand;
  • stock grant provisions of Euro 470 thousand;
  • change in treasury shares of Euro -401 thousand;
  • other components of the total income statement of Euro -38 thousand;
  • exchange rate differences of Euro 72 thousand.

Equity attributable to non-controlling interests was Euro 1,619 thousand at 30 September 2025 compared to Euro 1,620 thousand at 30 June 2025. The decrease of Euro 1 thousand was attributable to the profit for the period of Euro 9 thousand and other components of comprehensive income of Euro -10 thousand.

Information on the changes in financial assets and liabilities is given in the section on net financial debt.

{24}------------------------------------------------

Statement of the Financial Reporting Officer

The Financial Reporting Officer, Massimo De Tullio, in compliance with paragraph 2 of Article 154-bis of the Consolidated Finance Act, herewith declares that the accounting information in the present Interim Management Report is consistent with the company's official documents, books and accounting records.

{25}------------------------------------------------

Attachment 1
List of companies included in the consolidation area and other investments at 30 September 2025

(**) Company in liquidation.

Shareholding %
Share capital Group Directly
held by
Fiera
Indirectly held
through other
Group
Shareh olding of Group
Company name and registered office Main activity (000) (*) total Milano companies CO mpanies %
A) Parent Company
Fiera Milano SpA Organisation and hosting of
Milan, p.le Carlo Magno 1 exhibitions in Italy 42,445
B) Fully consolidated companies
Fiera Milano Congressi SpA
Milan, p.le Carlo Magno 1 Management of congresses 2,000 100 100 100 Fiera Milano SpA
Nolostand SpA
Milan, p.le Carlo Magno 1 Stand fitting services 7,500 100 100 100 Fiera Milano SpA
MADE eventi Srl Organisation of exhibitions in
Rho (Milano), strada Statale del Sempione n. 28 Italy 10 60 60 60 Fiera Milano SpA
Fiera Milano Brasil Publicações e Eventos Ltda Organisation of exhibitions 99.99 Fiera Milano SpA
na Avenida Angélica, 2491, 20° andar, conjuntos 203 e 204 outside of Italy R \$ 113.465 100 99.99 0.01 0.01 Nolostand SpA
Fiera Milano Exhibitions Africa Pty Ltd Cape Town, The Terraces, Steenberg Office Park, Tokai Organisation of exhibitions
outside of Italy
ZAR 0,6 100 100 100 Fiera Milano SpA
Expotrans SpA Transport and logistic ZAR 0,0 100 100 100 пета глано эрд
Roma, v.le A.G. Eiffel 100-P44 activities 1,000 51 51 51 Fiera Milano SpA
Event Logistics Team SrI Transport and logistic
Milano, Via Cassanese 224 Expotrans Pte Ltd activities Transport and logistic 80 43 85 85 Expotrans SpA
Singapore, 21 Bukit Batoc Crescent #21-70 WCEGA Tower activities SGD 250 36 70 70 Expotrans SpA
C) List of jointly controlled companies equity-accounted Hannover Milano Global Germany GmbH
Hannover Germany, Messegelaende Organisation of exhibitions
outside of Italy
25 49 49 49 Fiera Milano SpA
Hannover Milano Fairs Shanghai Co. Ltd outside of Italy 23 כד כד כד пета ічнано эря
Shanghai China, Pudong Office Tower Hannover Milano Fairs China Ltd Organisation of exhibitions outside of Italy USD 500 49 100 100 Hannover Milano
Global Germany
GmbH
Organisation of exhibitions HKD 10 49 100 100 Hannover Milano
Global Germany
GmbH
Hong Kong China, Golden Gate Building Hannover Milano Fairs India Pvt Ltd outside of Italy UKD 10 49 100 100 GIIDE
East Mumbai, Andheri
Hannover Milano Best exhibitions Co., Ltd
Organisation of exhibitions outside of Italy INR 274.640 48.99 99.99 99.99 Hannover Milano
Global Germany
GmbH
Guangzhou China, West Tower, Poly World Trade Center Hannover Milano XZQ Exhibitions Co., Ltd Organisation of exhibitions outside of Italy RMB 1,000 24.99 51 51 Hannover Milano
Fairs Shanghai Co. Ltd
Shenzhen China Organisation of exhibitions outside of Italy RMB 100 29.40 60 60 Hannover Milano
Fairs Shanghai Co. Ltd
Ipack Ima Srl Organisation of exhibitions in
Rho, S.S. del Sempione km 28 Mico DMC S.r.I. Italy 20 49 49 49 Fiera Milano SpA
riico pric 3.1.1. Fiera Milano
Milan, p.le Carlo Magno 1 Management of congresses 10 51 51 51 Congressi SpA
Ge.Fi. SpA Organisation of exhibitions in
Milan, v.le Acheille Papa 30 Italy 1,000 25 25 25 25 Fiera Milano SpA
Mi-View SrI (**) Organisation of exhibitions in
Milan, v.le Acheille Papa 30 Italy 10 25 25 100 Ge.Fi. SpA
Fiere di Parma SpA Parma, v.le delle Esposizioni 393/a Organisation of exhibitions in
Italy
31,167 18.5 18.5 18.5 Fiera Milano SpA
EMAC srl Montecatini Terme, v.le IV Novembre 25 Organisation of exhibitions in Italy 20 35.0 35.0 35.0 Fiera Milano SpA
D) List of companies accounted at cost
Comitato Golden Card Ciniselo Balsamo, viale Fulvio Testi 128 (*) Euro or other currencies as specifically indicated. Other activities 3 33.33 33.33 33.33 Fiera Milano SpA

Talk to a Data Expert

Have a question? We'll get back to you promptly.