AI assistant
FH — Interim / Quarterly Report 2017
Aug 11, 2017
51946_rns_2017-08-11_d90147c2-77c2-40bc-be08-e8fc56ae80f6.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
==> picture [558 x 66] intentionally omitted <==
Date: 2017/08/10
==> picture [572 x 13] intentionally omitted <==
==> picture [56 x 52] intentionally omitted <==
P1
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
Company Profile
(1) Company Founded: January, 1969
(2) Capitial: NTD5.8 Billion
(3) Number of Employees: About 800
(4) Location: Houli,Taichung, Taiwan (5) Facilities: 85 MT DC Arc Furnace x 1 100 MT AC Arc Furance x 1 Rolling Line x 3
(6) 2016 Annual Production: Semi-Finished Proudct: Billet 1,498,306 MT Finished Product : Merchart Bar 441,818 MT Round Bar 430,097 MT Re-bar 588,752 MT Total 1,460,667 MT (7) 2016 Net Sales: NTD 20,932,650 Thousand
==> picture [56 x 52] intentionally omitted <==
==> picture [572 x 13] intentionally omitted <==
P2
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
World Key Countries Crude Steel Production 2002-2016
Unit: million ton
| Country | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mainland China |
182 | 222 | 273 | 356 | 421 | 490 | 512 | 577 | 639 | 702 | 731 | 822 | 823 | 804 | 808 |
| Japan | 108 | 111 | 113 | 112 | 116 | 120 | 119 | 88 | 110 | 108 | 107 | 111 | 111 | 105 | 105 |
| U.S.A | 92 | 94 | 100 | 95 | 98 | 98 | 92 | 59 | 80 | 86 | 89 | 87 | 88 | 79 | 79 |
| India | 29 | 32 | 33 | 46 | 49 | 53 | 58 | 64 | 69 | 73 | 77 | 81 | 87 | 89 | 96 |
| S. Korea | 45 | 46 | 48 | 48 | 48 | 52 | 54 | 49 | 59 | 69 | 69 | 66 | 72 | 70 | 69 |
| Russia | 60 | 61 | 66 | 66 | 71 | 72 | 69 | 60 | 67 | 69 | 70 | 69 | 71 | 71 | 71 |
| Germany | 45 | 45 | 46 | 45 | 47 | 49 | 46 | 33 | 44 | 44 | 43 | 43 | 43 | 43 | 42 |
| Others | 345 | 360 | 385 | 380 | 399 | 414 | 395 | 310 | 365 | 386 | 373 | 371 | 346 | 337 | 335 |
| Global | 906 | 971 | 1,064 | 1,148 | 1,249 | 1,348 | 1,345 | 1,240 | 1,433 | 1,537 | 1,559 | 1,650 | 1,641 | 1,598 | 1,604 |
==> picture [572 x 13] intentionally omitted <==
==> picture [56 x 52] intentionally omitted <==
Date Source: World Steel Association
P3
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
World Key Countries Crude Steel Production Percentage 2002-2016
| Country | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mainland China |
20% | 23% | 26% | 31% | 34% | 36% | 38% | 47% | 45% | 46% | 47% | 50% | 50% | 50% | 50% |
| Japan | 12% | 11% | 11% | 10% | 9% | 9% | 9% | 7% | 8% | 7% | 7% | 7% | 7% | 7% | 7% |
| U.S.A | 10% | 10% | 9% | 8% | 8% | 7% | 7% | 5% | 6% | 6% | 6% | 5% | 5% | 5% | 5% |
| India | 3% | 3% | 3% | 4% | 4% | 4% | 4% | 5% | 5% | 5% | 5% | 5% | 5% | 6% | 6% |
| S. Korea | 5% | 5% | 5% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% |
| Russia | 7% | 6% | 6% | 6% | 6% | 5% | 5% | 5% | 5% | 4% | 4% | 4% | 4% | 4% | 4% |
| Germany | 5% | 5% | 4% | 4% | 4% | 4% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% |
| Others | 38% | 37% | 36% | 33% | 32% | 31% | 29% | 25% | 25% | 25% | 24% | 22% | 21% | 21% | 21% |
| Global | **100% ** | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
Date Source: World Steel Association
==> picture [572 x 13] intentionally omitted <==
==> picture [56 x 52] intentionally omitted <==
P4
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
Taiwan Steel Product Import Statistic
| Item Product |
2017 Jan-June Monthly Average | 2017 Jan-June Monthly Average | 2017 Jan-June Monthly Average | 2016 Monthly Average | 2016 Monthly Average | 2015 Monthly Average | 2015 Monthly Average |
|---|---|---|---|---|---|---|---|
| Quantity (MT) |
Growth | Unit Price (NT$/kg) |
Quantity (MT) |
Unit Price (NT$/kg) |
Quantity (MT) |
Unit Price (NT$/kg) |
|
| Scrap | 226,936 | -4.8% | 7.72 | 238,323 | 6.64 | 259,005 | 7.63 |
| Billet | 90,868 | -27.8% | 13.36 | 125,824 | 10.59 | 94,717 | 12.34 |
| Rebar | 210 | 150.0% | 22.6 | 84 | 21.29 | 97 | 27.19 |
| Merchart Bar | 4,241 | -19.9% | 24.24 | 5,293 | 20.59 | 2,286 | 28.02 |
| H-beam | 8,327 | -9.6% | 16.1 | 9,209 | 14.40 | 10,741 | 16.95 |
| Coil(14mm↓) | 47,351 | 19.6% | 16.47 | 39,593 | 13.82 | 33,841 | 16.21 |
| Coil(14mm↑) | 4,706 | 15.9% | 20.92 | 4,060 | 19.06 | 3,838 | 21.93 |
| Bar | 28,898 | 33.7% | 27.13 | 21,612 | 27.99 | 21,707 | 33.12 |
Date Source : TSIIA (Taiwan Steel & Iron Industries Association)
==> picture [572 x 13] intentionally omitted <==
==> picture [56 x 52] intentionally omitted <==
P5
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
Taiwan Steel Product Export Statistic
| Item Product |
2017 Jan-June Monthly Average | 2017 Jan-June Monthly Average | 2017 Jan-June Monthly Average | 2016 Monthly Average | 2016 Monthly Average | 2015 Monthly Average | 2015 Monthly Average |
|---|---|---|---|---|---|---|---|
| Quantity (MT) |
Growth | Unit Price (NT$/kg) |
Quantity (MT) |
Unit Price (NT$/kg) |
Quantity (MT) |
Unit Price (NT$/kg) |
|
| Billet | 12,779 | 14.9% | 13.1 | 11,124 | 11.61 | 15,295 | 11.79 |
| Rebar | 7,360 | -67.2% | 14.73 | 22,431 | 12.99 | 12,616 | 14.11 |
| Merchart Bar | 19,294 | 15.0% | 16.7 | 16,782 | 15.47 | 17,428 | 18.19 |
| H-beam | 14,566 | -6.2% | 17.7 | 15,533 | 15.14 | 15,792 | 18.59 |
| Coil(14mm↓) | 13,352 | -1.5% | 20.79 | 13,560 | 18.23 | 12,227 | 20.5 |
| Coil(14mm↑) | 5,574 | 4.9% | 19.6 | 5,314 | 17.38 | 5,031 | 19.62 |
| Bar | 13,892 | -4.7% | 37.9 | 14,579 | 33.97 | 14,934 | 38.02 |
Date Source: TSIIA
==> picture [572 x 13] intentionally omitted <==
==> picture [56 x 52] intentionally omitted <==
P6
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
Mainland China Steel Product Import Statistic
| Item Product |
2017 Jan-May Monthly Average |
2017 Jan-May Monthly Average |
2016 Monthly Average |
2015 Monthly Average |
|---|---|---|---|---|
| Quantity(MT) | Growth | Quantity(MT) | Quantity(MT) | |
| Raw Material | 229,951 | 21.7% | 188,970 | 208,010 |
| Semi-Finished Product |
23,458 | 3.1% | 22,744 | 21,340 |
| Finished Product |
1,133,552 | 3.0% | 1,100,766 | 1,069,280 |
| Total | 1,386,961 | 5.7% | 1,312,480 | 1,298,630 |
Date Source: MYSTEEL
==> picture [572 x 13] intentionally omitted <==
==> picture [56 x 52] intentionally omitted <==
P7
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
Mainland China Steel Product Export Statistic
| Item Product |
2017 Jan-May Monthly Average |
2017 Jan-May Monthly Average |
2016 Monthly Average |
2015 Monthly Average |
|---|---|---|---|---|
| Quantity(MT) | Growth | Quantity(MT) | Quantity(MT) | |
| Raw Material | 25,787 | 123.8% | 11,521 | 14,212 |
| Semi-Finished Product |
572 | -47.2% | 1,084 | 557 |
| Finished Product |
6,824,440 | -24.5% | 9,040,253 | 9,366,513 |
| Total | 6,850,799 | -24.3% | 9,052,858 | 9,381,282 |
Date Source: MYSTEEL
==> picture [572 x 13] intentionally omitted <==
==> picture [56 x 52] intentionally omitted <==
P8
==> picture [13 x 572] intentionally omitted <==
==> picture [52 x 56] intentionally omitted <==
Jan-08 May-08 Sep-08 Jan-09 May-09 Sep-09 Jan-10 May-10 Sep-10 Jan-11 May-11 Sep-11 Jan-12 May-12 Sep-12 Jan-13 May-13 Sep-13 Jan-14 May-14 Sep-14 Jan-15 May-15 Sep-15 Jan-16 May-16 Sep-16 Jan-17 May-17
==> picture [33 x 146] intentionally omitted <==
==> picture [13 x 517] intentionally omitted <==
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
2008 - 2017 Domestic Scrap(T1H) & Rebar Price Trend
==> picture [640 x 292] intentionally omitted <==
----- Start of picture text -----
NTD
35.0
30.0
25.0
20.0
15.0
10.0
5.0
0.0
Jan-08 Jan-10 Jan-12 Jan-14 Jan-16
----- End of picture text -----
Domestic T1H Domestic Rebar
Date Source: Feng Hsin
==> picture [572 x 13] intentionally omitted <==
==> picture [56 x 52] intentionally omitted <==
P10
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
Rebar Apparent Consumption Over the Past 10 Years
==> picture [669 x 223] intentionally omitted <==
----- Start of picture text -----
Thousand ton
6,500
6,060
6,000 5,807 5,730 5,794
5,661 5,621
5,500
4,988
5,000 4,692
4,498
4,500
3,896
4,000
3,500
3,000
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
----- End of picture text -----
| Unit: Thousand ton | Unit: Thousand ton | Unit: Thousand ton |
|---|---|---|
| Year | 2007 2008 2009 2010 2011 2012 2013 2014 2015 |
2016 |
| Production (A) Import (B) Export © Apparent Consumption (D=A+B-C) Growth of Apparent Consumption% Production Capacity(E) |
6,144 4,865 4,312 5,126 5,843 5,779 5,870 6,162 5,772 52 8 2 4 3 3 2 5 1 389 375 418 142 185 53 78 107 151 5,807 4,498 3,896 4,988 5,661 5,730 5,794 6,060 5,621 BASE 77 67 86 97 99 100 104 97 7,888 7,542 8,260 8,600 9,066 9,066 9,066 9,066 9,066 |
4,960 1 269 4,692 81 9,066 |
| (A)/(E) Self-Sufficiency % (A)/(D) |
78 65 52 60 64 64 65 68 64 106 108 111 103 103 101 101 102 103 |
55 106 |
1.Date Souce: TSIIA Website(Production 、 Delivey, Inventroy,Product tpye Import/Export date search) 2.Apperant Consumption is calculated by using 2006 figures as base.
==> picture [572 x 13] intentionally omitted <==
==> picture [56 x 52] intentionally omitted <==
P11
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
Feng Hsin 2007 - 2016 Product Sales Percentage
==> picture [658 x 124] intentionally omitted <==
==> picture [658 x 124] intentionally omitted <==
==> picture [658 x 124] intentionally omitted <==
Date Source: Feng Hsin
==> picture [572 x 13] intentionally omitted <==
==> picture [56 x 52] intentionally omitted <==
P12
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
Feng Hsin 2007 - 2016 Production & Sales Comparison
MT
==> picture [706 x 430] intentionally omitted <==
----- Start of picture text -----
1,800,000
Finished
1,600,000 Product
Production
1,400,000 Quantity
1,200,000
Finished
Product Sales
1,000,000
Quantity
800,000
600,000
400,000
200,000
0
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Date Source: Feng Hsin
P13
----- End of picture text -----
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
Feng Hsin 2007 - 2016 Operating Profit
Million
==> picture [671 x 125] intentionally omitted <==
==> picture [671 x 125] intentionally omitted <==
==> picture [671 x 125] intentionally omitted <==
Date Source: Feng Hsin
==> picture [572 x 13] intentionally omitted <==
==> picture [56 x 52] intentionally omitted <==
P14
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
2016-2017 First Half Production/Sales Analysis
| unit: MT | unit: MT | ||||
|---|---|---|---|---|---|
| Year | 2016 | 2017 First Half | |||
| Q'ty Main Product |
Production Quantity |
Sales Quantity |
Production Quantity |
Sales Quantity |
|
| Semi-Finished Product |
Billet | 1,498,306 | 815,634 | ||
| Finished Product |
Merchart Bar | 441,818 | 424,115 | 210,330 | 201,227 |
| Round Bar | 430,097 | 426,227 | 237,734 | 238,705 | |
| Re-Bar | 588,752 | 595,055 | 308,545 | 303,955 | |
| Total | 1,460,667 | 1,445,397 | 756,609 | 743,887 |
Date Source: Feng Hsin
==> picture [572 x 13] intentionally omitted <==
==> picture [56 x 52] intentionally omitted <==
P15
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
2017/2016 First Half Operating Income & Pretax Profit Comparison
| 2017 First Half | 2016 First Half | Growth% | |
|---|---|---|---|
| Net Sales | 12,392,463 | 9,923,870 | 24.88% |
| Cost of Sales | 10,519,763 | 8,361,356 | 25.81% |
| Gross Profit | 1,872,700 | 1,562,514 | 19.85% |
| Operating Expense | 378,323 | 388,377 | -2.59% |
| Operating Income | 1,494,377 | 1,174,137 | 27.27% |
| Non-Operating Income | 55,765 | 11,843 | 370.87% |
| Income from Continuing Operation before Income Tax |
1,550,142 | 1,185,980 | 30.71% |
Date Source: Feng Hsin
==> picture [572 x 13] intentionally omitted <==
==> picture [56 x 52] intentionally omitted <==
P16
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
Feng Hsin 2007 - 2016E.P.S. And Dividend Trend
| 5.00 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.59 | |||||||||||||
| 0.50 1.00 1.50 2.00 2.50 3.00 3.50 4.00 4.50 |
4.44 3.39 2.63 4.06 3.00 2.00 2.00 2.75 0.30 |
2.78 2.49 2.87 3.45 3.12 3.00 2.50 3.00 2.50 2.50 3.00 |
Eearning Per Shaer Cash Dividend Stock Dividend |
||||||||||
| 0.00 | 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 | |||||||||||
| 2007 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | |||||
| Date | Source: Feng | Hsin |
P17
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
Feng Hsin 2007 – 2016 Dividend Rate
==> picture [642 x 125] intentionally omitted <==
==> picture [642 x 125] intentionally omitted <==
==> picture [642 x 125] intentionally omitted <==
Date Source: Feng Hsin
==> picture [572 x 13] intentionally omitted <==
==> picture [56 x 52] intentionally omitted <==
P18
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
Feng Hsin Profit and Loss Exhibition for Recent Two Year
| 單位:NTD Million | 單位:NTD Million | |||||
|---|---|---|---|---|---|---|
| Item\Year | 2016年 | 2015年 | Comparison | |||
| Amount | % | Amount | % | Amount | % | |
| Net Sales | 20,933 | 100.00 | 23,380 | 100.00 | (2,447) | (10.47) |
| Cost of Sales | 17,770 | 84.89 | 20,364 | 87.10 | (2,594) | (12.74) |
| Gross Profit | 3,163 | 15.11 | 3,016 | 12.90 | 147 | 4.87 |
| Operating Income | 2,342 | 11.19 | 2,255 | 9.64 | 87 | 3.86 |
| Non-operating Income & Expense |
(145) | (0.69) | 144 | 0.62 | (289) | (200.69) |
| Income from Continuing operation before Income tax |
2,197 | 10.50 | 2,399 | 10.26 | (202) | (8.42) |
| Earnings per Share(NTD) after tax |
3.12 | 3.45 | (0.33) |
==> picture [56 x 52] intentionally omitted <==
Date Source: Feng Hsin
==> picture [572 x 13] intentionally omitted <==
P19
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
Feng Hsin Consolidated Balance Sheets Unit: NTD Thousand
Unit: NTD Thousand |
Unit: NTD Thousand |
||||
|---|---|---|---|---|---|
| Date Source: Feng Hsin Year Item Current Assets Non-current Assets Property, Plant and Equipment Other Non-current Assets Total Assets Current Liabilites Long-term Liabilities Non-current Liabilities Total Liabilities Capital Stock Additional Paid-in Capital Legal Reserve Special Reserve Retained Earnings, Unappropriated Retained Earnings Other Equities Total Equities PE |
Year Item |
2016 | 2015 | ||
| 金額 | % | 金額 | % | ||
| Current Assets | 9,630,784 | 49.04% | 8,268,197 | 43.42% | |
| Non-current Assets | 2,107,790 | 10.73% | 2,569,010 | 13.49% | |
| Property, Plant and Equipment | 7,407,102 | 37.72% | 7,881,155 | 41.38% | |
| Other Non-current Assets | 491,508 | 2.50% | 325,158 | 1.71% | |
| Total Assets | 19,637,184 | 100.00% | 19,043,520 | 100.00% | |
| Current Liabilites | 2,866,499 | 14.60% | 2,504,534 | 13.15% | |
| Long-term Liabilities | 0.00% | 0.00% | |||
| Non-current Liabilities | 187,062 | 0.95% | 247,656 | 1.30% | |
| Total Liabilities | 3,053,561 | 15.55% | 2,752,190 | 14.45% | |
| Capital Stock | 5,815,994 | 29.62% | 5,815,994 | 30.54% | |
Additional Paid-in Capital |
447,280 | 2.28% | 447,280 | 2.35% | |
| Legal Reserve | 3,409,772 | 17.36% | 3,209,408 | 16.85% | |
| Special Reserve | 56,150 | 0.29% | 37,145 | 0.20% | |
| Retained Earnings, Unappropriated |
6,953,138 | 35.41% | 6,837,652 | 35.91% | |
| Retained Earnings | 10,419,060 | 53.06% | 10,084,205 | 52.95% | |
| Other Equities | (98,711) | -0.50% | (56,149) | -0.29% | |
| Total Equities | 16,583,623 | 84.45% | 16,291,330 | 85.55% | |
| 28.51 |
P20
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
Company Production, Marketing and Future Development Strategies
-
1) Production
-
A. Continuous development and expansion of new products with flexibility in production to accommodate the needs of our customers.
-
B. Introducing VD (Vacuum Degas) in our melting mill to expand SBQ product applications to increase competitiveness.
-
C. Addition of RSB (Reduction Sizing Block) and a new Coil Machine at our SBQ rolling mill to improve the quality of our round bars.
-
D. The new rebar mill to utilize an advanced low temperature low alloy production method to save on energy, increase efficiency and to improve product quality.
-
2) Sales
-
A. Active participation in public contract bidding, aiming to improve FH’s market share to over 12%.
-
B. Keeping long term relationship and contracts with scrap suppliers to have stable supply and quality.
-
C. Maintaining well-established relationship with distributors to provide better customer service to support steady sales and market share.
-
D. With newly invested melting mill equipment, FH’s product is expanding into the field of higher application.
-
3) Future
FH’s goal for the year is to complete all equipment upgrades to increase value added of our products and to maximize profit.
P21
==> picture [146 x 33] intentionally omitted <==
==> picture [517 x 13] intentionally omitted <==
Thank You for Your Attention
==> picture [572 x 13] intentionally omitted <==
==> picture [56 x 52] intentionally omitted <==
P22