Annual / Quarterly Financial Statement • Apr 30, 2020
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
Section II Total
as of . March 31 20 20
Annex No. 1 to Decree of the Russian Ministry of Finance No. 66n dated July 2, 2010 (as revised by Decrees of the Russian Ministry of Finance No. 124n dated October 5, 2011,
| OKUD Form No. 1 | CODES 0710001 |
||||||
|---|---|---|---|---|---|---|---|
| Date (year, month, day) | 2020 03 31 |
||||||
| Public Joint Stock Company | |||||||
| Federal Grid Company of Organization |
as per OKPO | 56947007 | |||||
| Unified Energy System | |||||||
| Taxpayer Identification Number (INN) | INN | 4716016979 | |||||
| Type of activity Form of legal entity's |
power transmission | as per OKVED 2 | 35.12 | ||||
| incorporation / form of | public joint-stock company / mixed Russian assets with a federal share | 47 41 |
|||||
| ownership | as per OKOPF/OKFS | ||||||
| Unit of measurement: Location (address) |
RUB, in thousands 5A Akademika Chelomeya Street, Moscow, Russia, 117630 |
as per OKEI | 384 | ||||
| Accounting statements are subject to mandatory audit | X YES NO |
||||||
| Name of the audit organization / last name, first name, patronymic (if any) of the individual auditor | |||||||
| Taxpayer Identification Number of the audit organization / individual auditor | INN | ||||||
| Primary State Registration Number of the audit organization / | OGRN/ | ||||||
| individual auditor | OGRNI | ||||||
| Indicator | As of December 31, | As of December 31, | |||||
| Notes | ASSET | code | As of March 31, 2020 | 2019 | 2018 | ||
| 1 | 2 | 3 | 4 | 5 | |||
| I. NON-CURRENT ASSETS | |||||||
| Intangible assets | 1110 | 4 298 888 | 4 658 225 | 3 741 290 | |||
| Research and development results | 1120 | 950 | 950 | 6 778 | |||
| Fixed assets, | 1130 | 979 175 837 | 991 719 785 | 954 319 673 | |||
| including: | |||||||
| land plots and natural resources | 1131 | 1 744 093 | 1 744 070 | 1 744 010 | |||
| buildings, machinery and equipment, structures | 1132 1133 |
973 352 914 4 078 830 |
985 725 021 4 250 694 |
949 044 246 3 531 417 |
|||
| other fixed assets | Income-bearing investments in tangible assets | 1140 | - | - | - | ||
| Financial investments | 1150 | 64 407 092 | 66 038 914 | 57 702 933 | |||
| Deferred tax assets | 1160 | - | - | - | |||
| Other non-current assets, including: | 1170 | 273 257 855 | 269 095 933 | 251 183 633 | |||
| equipment for installation | 1171 | 32 090 545 | 32 897 293 | 37 726 421 | |||
| investments in non-current assets | 1172 | 215 156 787 | 211 655 187 | 191 292 474 | |||
| advances against non-current assets | 1173 | 25 789 538 | 24 298 857 | 21 832 613 | |||
| other non-current assets | 1174 | 220 985 | 244 596 | 332 125 | |||
| Section I Total | 1100 | 1 321 140 622 | 1 331 513 807 | 1 266 954 307 | |||
| II. CURRENT ASSETS | |||||||
| Inventory, | 1210 | 12 980 877 | 11 676 657 | 10 937 851 | |||
| including: | raw materials, materials and other similar assets | 1211 | 12 954 389 | 11 675 592 | 10 937 851 | ||
| WIP on core services to third parties | 1213 | 26 488 | 1 065 | - | |||
| Value added tax on purchased assets | 1220 | 762 731 | 973 489 | 915 376 | |||
| Accounts receivable, |
Financial investments (except for cash equivalents) 1240 32 571 682 25 735 205 6 578 091 advance payments made 1238 988 042 614 922 1 644 465 other debtors 1239 13 939 358 11 578 691 44 463 712 customers and consumers 1236 33 148 893 34 285 535 31 232 620 amounts owed by members (founders) as share capital payments 1237 - - other debtors 1234 2 163 440 2 138 169 1 831 464 Accounts receivable (payments are expected within 12 months upon the balance sheet date), including: 1235 48 076 293 46 479 148 77 340 797 customers and consumers 1232 86 317 405 83 338 840 90 683 714 advance payments made 1233 - - - Accounts receivable, including: 1230 136 557 138 131 956 157 169 855 975 Accounts receivable (payments are expected over more than 12 months upon the balance sheet date), including: 1231 88 480 845 85 477 009 92 515 178
Cash and cash equivalents 1250 30 291 022 30 434 073 31 772 829 Other current assets 1260 32 783 34 699 48 165
1200 213 196 233 200 810 280 220 108 287
BALANCE 1600 1 534 336 855 1 532 324 087 1 487 062 594
| LIABILITY | Indicator code |
As of March 31, 2020 | As of December 31, 2019 |
As of December 31, 2018 |
|---|---|---|---|---|
| 1 | 2 | 3 | 4 | 4 |
| III. EQUITY AND RESERVES Share capital (contributed capital, authorized fund, contributions of partners) |
1310 | 637 332 662 | 637 332 662 | 637 332 662 |
| Shares repurchased | 1320 | - | - | - |
| Revaluation of non-current assets | 1340 | 255 696 180 | 255 708 535 | 240 935 676 |
| Additional capital (without revaluation) | 1350 | 31 867 163 | 31 867 163 | 31 867 163 |
| Reserve capital | 1360 | 24 419 781 | 24 419 781 | 21 610 434 |
| Undistributed profit (uncovered loss), including: |
1370 | 180 836 983 | 170 421 718 | 142 430 454 |
| Uncovered loss of past years | 1371 | - | - | - |
| Undistributed profit of past years | 1372 | 170 437 163 | 123 512 188 | 142 430 454 |
| Undistributed profit of the reporting year | 1373 | 10 399 820 | 46 909 530 | - |
| including interim dividends | 1374 | - | (11 229 301) | - |
| Section III Total | 1300 | 1 130 152 769 | 1 119 749 859 | 1 074 176 389 |
| IV. LONG-TERM LIABILITIES | ||||
| Borrowings and loans | 1410 | 206 622 387 | 196 622 387 | 224 463 734 |
| Deferred tax liabilities | 1420 | 91 542 750 | 89 794 704 | 77 044 739 |
| Estimated liabilities | 1430 | - | - | - |
| Other liabilities | 1450 | 27 442 062 | 27 518 412 | 17 708 107 |
| Section IV Total | 1400 | 325 607 199 | 313 935 503 | 319 216 580 |
| V. SHORT-TERM LIABILITIES Borrowings and loans |
1510 | 20 230 579 | 30 436 665 | 22 245 391 |
| Accounts payable, | 1520 | 55 282 028 | 64 304 991 | 68 223 409 |
| including: | 1521 | 27 157 659 | 32 293 176 | 39 300 899 |
| suppliers and contractors payables to employees |
1522 | 1 025 932 | 19 038 | 18 516 |
| payables to state non-budgetary funds | 1523 | 550 332 | 594 702 | 660 238 |
| taxes and fees payable | 1524 | 10 638 545 | 6 950 080 | 11 041 882 |
| advances received | 1525 | 11 029 985 | 8 933 134 | 13 208 422 |
| other creditors | 1526 | 4 578 514 | 4 020 628 | 3 778 992 |
| payables to members (founders) | 1527 | 301 061 | 11 494 233 | 214 460 |
| Deferred income | 1530 | 619 444 | 625 671 | 643 517 |
| Estimated liabilities | 1540 | 2 444 836 | 3 271 398 | 2 557 308 |
| Other liabilities | 1550 | - | - | - |
| Section V Total | 1500 | 78 576 887 | 98 638 725 | 93 669 625 |
| BALANCE | 1700 | 1 534 336 855 | 1 532 324 087 | 1 487 062 594 |
Chief Executive Chief Accountant A.E. Murov A.P. Noskov (signature) (print full name) (signature) (print full name)
" 29 " April 20 20 .
(as revised by Decrees of the Russian Ministry of Finance No. 57n dated April 6, 2015, No. 41n dated March 6, 2018, No. 61n dated April 19, 2019)
| CODES | |||||
|---|---|---|---|---|---|
| OKUD Form No.2 | 0710002 | ||||
| Date (year, month, day) | 2020 | 03 31 |
|||
| Public Joint Stock Company | |||||
| Federal Grid Company of as per OKPO Organization |
56947007 | ||||
| Unified Energy System | |||||
| Taxpayer Identification Number (INN) | INN | 4716016979 | |||
| Type of activity | power transmission | as per OKVED 2 | 35.12 | ||
| Form of incorporation / form of ownership |
public joint-stock company / mixed Russian assets with a federal share |
as per OKOPF/OKFS | 47 | 41 | |
| Unit of measurement: | RUB, in thousands | as per OKEI | 384 |
| Indicator | |||||
|---|---|---|---|---|---|
| For the reporting | For the same period of | ||||
| Notes | description | Code | period | the previous year | |
| 1 | 2 | 3 | 4 | ||
| Income and expenses from ordinary activities | |||||
| Revenue from sale of goods, products and services (net of VAT, excise duties and other similar mandatory payments), including: |
2110 | 56 737 078 | 56 721 156 | ||
| electric power transmission services | 2111 | 56 174 602 | 56 273 610 | ||
| technological connection services | 2112 | 33 140 | 9 985 | ||
| other activity | 2119 | 529 336 | 437 561 | ||
| Production cost of goods, products and services sold, including: |
2120 | ( 41 889 389 ) |
( 41 862 450 ) |
||
| electric power transmission services | 2121 | ( 41 625 247 ) |
( 41 580 852 ) |
||
| technological connection services | 2122 | ( 24 590 ) |
( 23 045 ) |
||
| other activity | 2129 | ( 239 552 ) |
( 258 553 ) |
||
| Gross profit (2110 + 2120) | 2100 | 14 847 689 | 14 858 706 | ||
| Commercial expenses | 2210 | - | - | ||
| Administrative expenses | 2220 | ( 1 777 778 ) |
( 1 494 016 ) |
||
| Profit (loss) from sales (2100 + 2210 + 2220) | 2200 | 13 069 911 | 13 364 690 | ||
| Income from participation in other companies | 2310 | - | - | ||
| Interest income | 2320 | 2 400 739 | 2 200 159 | ||
| Interest expenses | 2330 | ( 1 230 776 ) |
( 1 544 996 ) |
||
| Other income | 2340 | 1 500 335 | 7 103 170 | ||
| quoted financial asset revaluation surplus | 2341 | - | - | ||
| Other expenses | 2350 | ( 2 519 592 ) |
( 6 084 848 ) |
||
| quoted financial asset revaluation losses | 2351 | ( 1 631 822 ) |
( 1 406 417 ) |
||
| Profit (loss) before tax (2200 +2310 + 2320 + 2330 + 2340 + 2350) |
2300 | 13 220 617 | 15 038 175 | ||
| Income tax, including: | 2410 | ( 2 820 791 ) |
( 4 232 149 ) |
||
| Current income tax | 2411 | ( 1 069 657 ) |
- | ||
| Deferred income tax | 2412 | ( 1 751 134 ) |
( 4 232 149 ) |
||
| Other, including: | 2460 | ( 6 ) |
( 196 026 ) |
||
| Other similar mandatory payments | 2461 | ( 6 ) |
( 101 072 ) |
||
| Income tax adjustment for the previous periods | 2462 | - | ( 94 954 ) |
||
| Net profit (loss) for the reporting period | 2400 | 10 399 820 | 10 610 000 |
| Notes | Indicator | As of March 31, 2020 |
As of March 31, 2019 |
|---|---|---|---|
| FOR REFERENCE | |||
| Result of the fixed assets revaluation, not included in the net profit (loss) for the period |
|||
| Gain or loss from other operations not included in the net profit for the period |
|||
| Total financial result for the period | 10 399 821 | 10 610 000 | |
| Basic earnings (loss) per share, RUB | 0,0082 | 0,00832 | |
| Diluted earnings (loss) per share |
| Chief Executive | A.E. Murov | Chief Accountant | A.P. Noskov | ||
|---|---|---|---|---|---|
| (signature) | (print full name) | (signature) | |||
| 29 " " |
April | 2020 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.