AI assistant
FENIX RESOURCES LTD — Annual Report 2016
Nov 28, 2018
64910_rns_2018-11-28_a64f86bf-0b52-4d39-800f-ea9d3f13fca8.pdf
Annual Report
Open in viewerOpens in your device viewer
PROMETHEUS MINING PTY LTD
ACN 600 274 173
FINANCIAL REPORT FOR THE YEAR ENDED 30 JUNE 2016
PROMETHEUS MINING PTY LTD CONTENTS PAGE
| Director’s Report | 3 |
|---|---|
| Auditor's Independence Declaration | 5 |
| Financial Report | |
| Statement of Profit or Loss and Other Comprehensive Income | 6 |
| Statement of Financial Position | 7 |
| Statement of Changes in Equity | 8 |
| Statement of Cash Flows | 9 |
| Notes to the Financial Statements | 10 |
| Director’s Declaration | 17 |
| Independent Auditor’s Report | 18 |
PROMETHEUS MINING PTY LTD DIRECTOR’S DECLARATION
The Director’s present their report on the entity (referred to hereafter as Company), being Prometheus Mining Pty Ltd for the financial year ended 30 June 2016. This financial report has been prepared in accordance with Australian Accounting Standards and for the purpose of the preparation of the Investigating Accountants Report for inclusion in a prospectus.
Directors
The names of the directors in office at any time during or since the end of the year are:
Kabir Osman AJ Arjun Devanand Garry Plowright
Principal activity
The principal activity of the Company is mineral exploration.
Financial results
The financial results of the Company ended 30 June 2016 are:
| 30 June 2016 | |
|---|---|
| Cash and cash equivalents ( $) | 231,438 |
| Net assets ($) | 764,812 |
| Total revenue ( $) Net loss after tax ( $) |
- (296,880) |
Review of operations
The Company continued to engage in its principal activity, the results of which are disclosed in the attached financial statements.
Significant changes in state of affairs
There were no significant changes in the Company’s state of affairs that occurred during the financial year.
3
PROMETHEUS MINING PTY LTD DIRECTOR’S DECLARATION
After balance date events
During May 2018 the Company raised $600,000 via a convertible loan facility. The proceeds from the convertible loan are for the payment of outstanding trade payables and general working capital.
There have been no other matters or circumstances, which have arisen since 30 June 2016 that have significantly affected or may significantly affect:
-
(a) the operations, in financial years subsequent to 30 June 2016, of the Company, or
-
(b) the results of those operations, or
-
(c) the state of affairs, in financial years subsequent to 30 June 2016, of the Company.
Likely developments and expected results of operation
The Company expects to maintain the present status and level of operations.
Environmental regulation
The Company’s operations are not regulated by any significant environmental regulation under a law.
Dividends paid, recommended and declared
No dividends were paid or declared since the start of the year. No recommendation for payment of dividends has been made.
Indemnification of officers
No indemnities have been given or insurance premiums paid, during or since the end of the year, for any person who is or has been an officer of the Company.
Indemnification of auditors
No indemnities have been given or insurance premiums paid, during or since the end of the year, for any person who is or has been an auditor of the Company.
This report is made in accordance with a resolution of the Directors.
Kabir Osman Director 1 August 2018
4
Tel: +61 8 6382 4600 38 Station Street Fax: +61 8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia
==> picture [78 x 31] intentionally omitted <==
DECLARATION OF INDEPENDENCE BY PHILLIP MURDOCH TO THE DIRECTORS OF PROMETHEUS MINING PTY LTD
As lead auditor of Prometheus Mining Pty Ltd for the year ended 30 June 2016, I declare that, to the best of my knowledge and belief, there have been:
-
No contraventions of the auditor independence requirements of the Investigating Accountants Report in relation to the audit; and
-
No contraventions of any applicable code of professional conduct in relation to the audit.
==> picture [102 x 38] intentionally omitted <==
Phillip Murdoch
Partner
BDO Audit (WA) Pty Ltd
Perth, 30 July 2018
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation other than for the acts or omissions of financial services licensees
PROMETHEUS MINING PTY LTD STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2016
`
| 30-June-2016 30-June-2015 |
|
|---|---|
| AUD $ AUD $ |
|
| Revenue | |
| Other revenue | - - |
| Expenses | |
| Accountancy Fees | 4,010 2,550 |
| Advisory Services | - 5,739 |
| Audit Fee | 6,000 - |
| Amortisation | - 499 |
| Bank Charges | 880 315 |
| Consultancy Fee | 9,091 20,280 |
| Filling Fee | 243 - |
| Financier costs | - 15,105 |
| Fines & Penalties | 1,250 - |
| Funding Fee | - 234,547 |
| Insurance | 6,388 8,770 |
| Interest Paid | 649 - |
| Insurance Funding | - 757 |
| Investor expenses | - 2,604 |
| Legal Fees | 250,000 - |
| Marketing Expenses | 18,369 - |
| Rates & Taxes | - 1,771 |
| TravellingExpenses | - 5,027 |
| Loss from continuing operations before income tax |
(296,880) (297,964) |
| Income tax expense | - - |
| Loss from continuing operations after income tax | (296,880) (297,964) |
| Other comprehensive income, net of tax | - - |
| Total other comprehensive loss for the year | (296,880) (297,964) |
The Statement of Profit or Loss and Other Comprehensive Income is to be read in conjunction with the accompanying notes.
6
PROMETHEUS MINING PTY LTD STATEMENT OF FINANCIAL POSITION FOR THE YEAR ENDED 30 JUNE 2016
| Notes | 30-June-16 30-June-15 |
|---|---|
| AUD $ AUD $ |
|
| ASSETS | |
| Current Assets | |
| Cash and cash equivalents 4(a) |
231,438 29,676 |
| Trade and other receivables | 11,591 135 |
| Total Current Assets | 243,029 29,811 |
| Non- Current Assets | |
| Exploration and evaluation expenditure 8 |
1,042,415 423,350 |
| Total Non-Current Assets | 1,042,415 423,350 |
| TOTAL ASSETS | 1,285,444 453,161 |
| LIABILITIES | |
| Current Liabilities | |
| Trade and other payables | 520,582 - |
| Borrowings 5 |
50 50 |
| Total Current Liabilities | 520,632 50 |
| TOTAL LIABILITIES | 520,632 50 |
| NET ASSETS | 764,812 453,111 |
| EQUITY | |
| Share capital 6 |
1,359,781 751,200 |
| Accumulated losses 7 |
(594,969) (298,089) |
| TOTAL EQUITY | 764,812 453,111 |
The Statement of Financial Position is to be read in conjunction with the accompanying notes.
7
PROMETHEUS MINING PTY LTD STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2016
| Issued Capital Accumulated Losses Total Equity |
Issued Capital Accumulated Losses Total Equity |
|---|---|
| AUD $ AUD $ AUD $ |
|
| Balance at 01 July 2014 101,200 (125) 101,075 |
|
| Comprehensive income: | |
| Loss after income tax expense for theyear - (297,964) (297,964) |
|
| Total comprehensive loss for the year - (297,964) (297,964) |
|
| Transactions with owners in their capacity as owners: | |
| Contribution of Equity | 650,000 - 650,000 |
| At 30 JUNE 2015 | 751,200 (298,089) 453,111 |
| Balance at 1 July 2015 | 751,200 (298,089) 453,111 |
| Comprehensive income: | |
| Loss after income tax expense for theyear | - (296,880) (296,880) |
| Total comprehensive loss for the year | - (296,880) (296,880) |
| Transactions with owners in their capacity as owners: | |
| Share-based payments | 250,000 - 250,000 |
| Contribution of Equity | 358,581 - 358,581 |
| At 30 JUNE 2016 | 1,359,781 (594,969) 764,812 |
The Statement of Changes in Equity is to be read in conjunction with the accompanying notes.
8
PROMETHEUS MINING PTY LTD STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2016
| Notes Cash flows from operating activities Payment to suppliers and employees (incl. GST) Net cash flows from operating activities 4(b) Cash flows from investing activities Payments for acquisition costs - tenements Net cash flows from investing activities Cash flows from financing activities Proceeds from the issue of shares Net cash flows from financing activities Net increase in cash and cash equivalents Cash and cash equivalents at the start of the year Cash and cash equivalents at the end of the year 4(a) |
30-JUNE-16 30-JUNE-15 |
|---|---|
| AUD $ AUD $ (46,819) (284,703) |
|
| (46,819) (284,703) |
|
| (110,000) (336,871) |
|
| (110,000) (336,871) |
|
| 358,581 650,050 |
|
| 358,581 650,050 |
|
| 201,762 28,476 |
|
| 29,676 1,200 |
|
| 231,438 29,676 |
The Statement of Cash Flows is to be read in conjunction with the accompanying notes.
9
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2016
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
This financial report is a special purpose financial report prepared for use by the directors and members of the Company. The financial report has been prepared for the purpose of the preparation of the Investigating Accountants Report for inclusion in a prospectus. The directors have determined that the Company is not a reporting entity. Prometheus Mining Pty Ltd (“Company”) is a for-profit entity for the purpose of preparing the financial statements.
The financial report was approved by the directors as at the date of the director’s report.
The financial report has been prepared in accordance with the recognition and measurement requirements specified by all Accounting Standards and Interpretations, and the disclosure requirements of Accounting Standards:
AASB 101: Presentation of Financial Statements AASB 107: Cash Flow Statements AASB 108: Accounting Policies, Changes in Accounting Estimates and Errors AASB 1048: Interpretations and Application of Standards AASB 1054: Australian Additional Disclosures
Compliance with the recognition and measurement requirements of Australian Accounting Standards results in compliance with recognition and movement requirements of International Financial Reporting Standards (“IFRS”).
The following specific accounting policies, which are consistent with the previous year unless otherwise stated, have been adopted in the preparation of this report:
a) Basis of preparation of the financial report
Historical Cost Convention
The financial report has been prepared under the historical cost convention, as modified by revaluations to fair value for certain classes of assets as described in the accounting policies.
Critical accounting estimates
The preparation of the financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the company's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in note 3.
Functional and presentation currency
The functional currency of the Company is measured using the currency of the primary economic environment in which the entity operates. The financial statements are presented in Australian dollars, which is the entity’s functional currency.
10
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2016
b) Going concern
The financial report has been prepared on a going concern basis, which contemplates the continuity of normal business activity and the realisation of assets and settlement of liabilities in the normal course of business.
The Company has incurred a net loss of AUD$ 296,880 (2015: 297,964) and experienced net cash outflows from operating and investing activities of AUD $156,819 (2015: $621,574).
The ability of the Company to continue as a going concern is dependent upon the success of the fundraising under the prospectus and until that time, the continued support of shareholders.
The Directors believe that the Company will continue as a going concern. As a result, the financial report has been prepared on a going concern basis. However, there is a material uncertainty that may cast significant doubt about the Company’s ability to continue as a going concern and therefore, the Company’s ability to realise its assets and discharge its liabilities in the normal course of business.
c) New, revised or amending Accounting Standards and Interpretations adopted
The Company has adopted all of the new, revised or amending Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (“AASB”) that are mandatory for the current reporting period.
Any new, revised or amending Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
Any significant impact on the accounting policies of the Company from the adoption of these Accounting Standards and Interpretations are disclosed below. The adoption of these Accounting Standards and Interpretations did not have any significant impact on the financial performance or position of the Company.
d) Cash and cash equivalents
Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities in the statement of financial position.
e) Trade and other payables
Trade and other payables represent the liabilities at the end of the reporting year for goods and services received by the Company that remain unpaid.
Trade payables are recognised at their transaction price. Trade payables are obligations on the basis of normal credit terms.
11
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2016
f) Issued Capital
Common shares are classified as equity.
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
g) Current and non-current classification
Assets and liabilities are presented in the statement of financial position based on current and non-current classification.
An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months after the end of the financial year; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after the end of the financial year. All other assets are classified as non-current.
A liability is classified as current when: it is either expected to be settled in normal operating cycle; it is held primarily for the purpose of trading; it is due to be settled within 12 months after the reporting period; or there is no unconditional right to defer the settlement of the liability for at least 12 months after the end of the financial year. All other liabilities are classified as non-current.
h) Fair value measurement
When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, the fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; and assumes that the transaction will take place either: in the principal market; or in the absence of a principal market, in the most advantageous market.
Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, assuming they act in their economic best interests. For non-financial assets, the fair value measurement is based on its highest and best use. Valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, are used, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
i ) Borrowings
Loans and borrowings are initially recognised at the fair value of the consideration received, net of transaction costs. They are subsequently measured at amortised cost using the effective interest method.
12
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2016
j ) Exploration and Evaluation Expenditure
Exploration and evaluation expenditure incurred by or on behalf of the Group is accumulated separately for each area of interest. Such expenditure comprises net direct costs and an appropriate portion of related overhead expenditure, but does not include general overheads or administrative expenditure not having a specific nexus with a particular area of interest.
Each area of interest is limited to a size related to a known or probable mineral resource capable of supporting a mining operation.
Exploration and evaluation expenditure for each area of interest is carried forward as an asset provided that rights to tenure over the area of interest are current and one of the following conditions is met:
such costs are expected to be recouped through successful development and exploitation of the area of interest or, alternatively, by its sale; or
exploration and evaluation activities in the area of interest have not yet reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in relation to the area are continuing.
Expenditure which fails to meet the conditions outlined above is written off, furthermore, the directors regularly review the carrying value of exploration and evaluation expenditure and make write downs if the values are not expected to be recoverable.
Identifiable exploration assets acquired are recognised as assets at their cost of acquisition. Exploration assets acquired are reassessed on a regular basis and these costs are carried forward provided that at least one of the conditions referred to above is met.
Exploration and evaluation expenditure incurred subsequent to acquisition in respect of an exploration asset acquired, is accounted for in accordance with the policy outlined above for exploration expenditure incurred by or on behalf of the entity.
When an area of interest is abandoned, any expenditure carried forward in respect of that area is written off.
Expenditure is not carried forward in respect of any area of interest unless the Group’s right of tenure to that area of interest is current.
k) Share-Based Payments
Equity-settled share-based payment transactions with parties other than employees are measured at the fair value of the goods or services received, except where that fair value cannot be estimated reliably, in which case they are measured at the fair value of the equity instruments granted, measured at the date the entity obtains the goods or the counterparty renders the service.
NOTE 2: ACCOUNTING STANDARDS AND INTERPRETATIONS ISSUED BUT NOT OPERATIVE AT 30 JUNE 2016
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early adopted by the Company for the reporting period ended 30 June 2016. The Company has not yet assessed the impact of these new or amended Accounting Standards and Interpretations.
13
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2016
NOTE 3: CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and assumptions on historical experience and on other various factors, including expectations of future events, management believes to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results. The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within the next financial year are discussed below.
Carrying amount of exploration and evaluation expenditure
The recoverability of the carrying amount of the exploration and evaluation assets is dependent on the successful development and commercial exploitation, or alternatively, sale of the respective area of interest.
Management reviews the carrying value of exploration and evaluation expenditure on a regular basis to determine whether economic quantities of reserves have been found or whether further exploration and evaluation work is underway or planned to support continued carry forward of capitalised costs. This assessment requires judgement as to the status of the individual projects and their estimated recoverable amount.
NOTE 4: CASH AND CASH EQUIVALENTS
(a) Reconciliation to cash at the end of the year
| 30-June-16 | 30-June-15 | |||||
|---|---|---|---|---|---|---|
| AUD $ | AUD $ 29,676 |
|||||
| Cash and cash equivalents | 231,438 |
(b) Reconciliation of net loss after income tax to net cash flows used in operating activities
| 30-June-16 | 30-June-15 | ||||||
|---|---|---|---|---|---|---|---|
| AUD $ | AUD $ | ||||||
| Net loss after income tax | (46,880) | (297,964) | |||||
| Non -cash items adjustment | 234,547 | ||||||
| Changes in assets and liabilities: | |||||||
| (Increase)/decrease in trade and other receivables | (11,456) | 13,903 | |||||
| Increase/(decrease)in trade and otherpayables | 11,517 | (642) | |||||
| Net cash flows used in operating activities | (46,819) | (50,156) |
NOTE 5: BORROWINGS
| 30-June-16 30-June-15 |
|
|---|---|
| AUD $ AUD $ |
|
| Loan to K Osman | 50 50 |
14
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2016
NOTE 6: ISSUED CAPITAL
| OTE 6: ISSUED CAPITAL | |
|---|---|
| Fully paid ordinary shares (a) |
30-June-16 30-June-15 |
| AUD $ AUD $ 1,359,781 751,200 |
(a) Movements in Common Shares
| Date | Details | Number of shares issued | AUD$ | |
|---|---|---|---|---|
| Balance at July 2014 | Opening balance | 120,000,000 | 1,200 | |
| 20 Aug 2014 | Issue of shares | 3,500,000 | 350,000 | |
| 24 Sep 2014 | Issue of shares | 3,000,000 | 300,000 | |
| 24 Sep 2014 | Share Based Payment | 1,000,000 | 100,000 | |
| 30-June-2015 | Closing balance | 127,500,000 | 751,200 | |
| 31 May 2016 | Issue of shares | 39,000,000 | - | |
| 31 May 2016 | Share-based payment | 2,500,000 | 250,000 | |
| 20 June 2016 | Issue of shares | 1 | 358,581 | |
| 30-June-2016 | Closing balance | 169,000,001 | 1,359,781 | |
| NOTE 7: ACCUMULATED LOSSES | ||||
| 30-June-16 | 30-June-15 | |||
| AUD $ | AUD $ | |||
| Balance at beginning of | the year | (298,089) | (125) | |
| Loss after income tax expense for the year | (296,880) | (297,964) | ||
| Balance at the end of the year | (594,969) | (298,089) | ||
| NOTE 8 : EXPLORATION AND EVALUATION EXPENDITURE | 30-June-16 | 30-June-15 | ||
| Balance at beginning of the year | 423,350 | 100,000 | ||
| Exploration costs | 619,065 | 323,350 | ||
| Balance at the end of the year | 1,042,415 | 423,350 |
NOTE 9: COMMITMENTS AND CONTINGENT LIABILITIES
The Company was not committed to make any expenditures as at 30 June 2016.
As part of the acquisition of the tenement, the Company has agreed to pay a royalty of $1.00 per tonne of iron ore sold from that tenement to the original owner, subject to a maximum obligation of $10 million. Given the stage of development of the project, it is not practicable to estimate a value of the financial effect of this obligation.
Otherwise, the Company had no contingent liabilities as at 30 June 2016.
15
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2016
NOTE 10: EVENTS SUBSEQUENT TO REPORTING DATE
During May 2018 the Company raised $600,000 via a convertible loan facility. The proceeds from the convertible loan are for the payment of outstanding trade payables and general working capital.
There have been no other matters or circumstances, which have arisen since 30 June 2016 that have significantly affected or may significantly affect:
-
(a) the operations, in financial years subsequent to 30 June 2016, of the Company, or
-
(b) the results of those operations, or
-
(c) the state of affairs, in financial years subsequent to 30 June 2016, of the Company.
NOTE 11: COMPANY DETAILS
The registered office and principal place of business of the company is:
Level 2, 14 Ventnor Ave , West Perth WA 6005
16
PROMETHEUS MINING PTY LTD DIRECTOR’S DECLARATION FOR THE PERIOD ENDED 30 JUNE 2016
The Directors have determined that the Company is not a reporting entity and that this special purpose financial report should be prepared in accordance with the accounting policies outlined in Note 1 to the financial statements.
The directors of the Company declare that:
-
The financial statements and notes, as set out on pages 6 to 16 presents fairly the Company’s financial position as at 30 June 2016 and performance for the year ended on that date of the Company in accordance with the accounting policies outlined in Note 1 to the financial statements.
-
In the director’s opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Directors.
==> picture [109 x 44] intentionally omitted <==
Kabir Osman Director 1 August 2018
17
Tel: +61 8 6382 4600 38 Station Street Fax: +61 8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia
==> picture [78 x 31] intentionally omitted <==
INDEPENDENT AUDITOR'S REPORT
To the members of Prometheus Mining Pty Ltd
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Prometheus Mining Pty Ltd, which comprises the statement of financial position as at 30 June 2016, the statement of profit or loss and other comprehensive income, the statement of changes in equity and the statement of cash flows for the year then ended, and notes to the financial report, including a summary of significant accounting policies, and managements’ assertion statement.
In our opinion the accompanying financial report presents fairly, in all material respects, the financial position of the Entity as at 30 June 2016 and of its financial performance and its cash flows for the year then ended in accordance with the basis of accounting described in note 1.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the Financial Report section of our report. We are independent of the Entity in accordance with ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material uncertainty related to going concern
We draw attention to Note 1(b) in the financial report, which describes the events and conditions which give rise to the existence of a material uncertainty that may cast significant doubt about the entity’s ability to continue as a going concern and therefore, the entity may be unable to realise its assets and discharge its liabilities in the normal course of business. Our opinion is not modified in respect of this matter.
Emphasis of matter – Basis of accounting
We draw attention to Note 1 to the financial report, which describes the basis of accounting. The financial report has been prepared to assist the Entity to meet the requirements of Investigating Accountants Report for inclusion in a prospectus. As a result, the financial report may not be suitable for another purpose. Our opinion is not modified in respect of this matter.
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation other than for the acts or omissions of financial services licensees
==> picture [78 x 31] intentionally omitted <==
Responsibilities of management and those charged with governance for the Financial Report
Management is responsible for the preparation and fair presentation of the financial report, and have determined that the basis of preparation described in Note 1 is appropriate to meet the requirements of the Investigating Accountants Report for inclusion in a prospectus and for such internal control as management determines is necessary to enable the preparation and fair presentation of a financial report that is free from material misstatement, whether due to fraud or error.
In preparing the financial report, management is responsible for assessing the Entity’s ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless management either intends to liquidate the Entity or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Entity’s financial reporting process.
Auditor’s responsibilities for the audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at:
http://www.auasb.gov.au/auditors_responsibilities/ar4.pdf
This description forms part of our auditor’s report.
BDO Audit (WA) Pty Ltd
==> picture [95 x 53] intentionally omitted <==
Phillip Murdoch
Partner
Perth, 30 July 2018
PROMETHEUS MINING PTY LTD
ACN 600 274 173
FINANCIAL REPORT FOR THE YEAR ENDED 30 JUNE 2017
PROMETHEUS MINING PTY LTD CONTENTS PAGE
| Director’s Report | 3 |
|---|---|
| Independent Auditor's Report | 5 |
| Financial Report | |
| Statement of Profit or Loss and Other Comprehensive Income | 6 |
| Statement of Financial Position | 7 |
| Statement of Changes in Equity | 8 |
| Statement of Cash Flows | 9 |
| Notes to the Financial Statements | 10 |
| Director’s Declaration | 17 |
| Independent Auditor’s Report | 18 |
PROMETHEUS MINING PTY LTD DIRECTOR’S DECLARATION
The Director’s present their report on the entity (referred to hereafter as Company), being Prometheus Mining Pty Ltd for the financial year ended 30 June 2017. This financial report has been prepared in accordance with Australian Accounting Standards and for the purpose of the preparation of the Investigating Accountants Report for inclusion in a prospectus.
Directors
The names of the directors in office at any time during or since the end of the year are:
Kabir Osman AJ Arjun Devanand Garry Plowright
Principal activity
The principal activity of the Company is mineral exploration.
Financial results
The financial results of the Company ended at 30 June 2017 are:
| 30 June 2017 | |
|---|---|
| Cash and cash equivalents ( $) | 1,557 |
| Net assets ($) | 527,812 |
| Total revenue ( $) Net loss after tax ( $) |
- (237,000) |
Review of operations
The Company continued to engage in its principal activity, the results of which are disclosed in the attached financial statements.
Significant changes in state of affairs
There were no significant changes in the Company’s state of affairs that occurred during the financial year.
3
PROMETHEUS MINING PTY LTD DIRECTOR’S DECLARATION
After balance date events
During May 2018 the Company raised $600,000 via a convertible loan facility. The proceeds from the convertible loan are for the payment of outstanding trade payables and general working capital.
There have been no other matters or circumstances, which have arisen since 30 June 2017 that have significantly affected or may significantly affect:
-
(a) the operations, in financial years subsequent to 30 June 2017, of the Company, or
-
(b) the results of those operations, or
-
(c) the state of affairs, in financial years subsequent to 30 June 2017, of the Company.
Likely developments and expected results of operation
The Company expects to maintain the present status and level of operations.
Environmental regulation
The Company’s operations are not regulated by any significant environmental regulation under a law.
Dividends paid, recommended and declared
No dividends were paid or declared since the start of the year. No recommendation for payment of dividends has been made.
Indemnification of officers
No indemnities have been given or insurance premiums paid, during or since the end of the year, for any person who is or has been an officer of the Company.
Indemnification of auditors
No indemnities have been given or insurance premiums paid, during or since the end of the year, for any person who is or has been an auditor of the Company.
This report is made in accordance with a resolution of the Directors.
Kabir Osman Director
1 August 2018
4
Tel: +61 8 6382 4600 38 Station Street Fax: +61 8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia
==> picture [78 x 31] intentionally omitted <==
DECLARATION OF INDEPENDENCE BY PHILLIP MURDOCH TO THE DIRECTORS OF PROMETHEUS MINING PTY LTD
As lead auditor of Prometheus Mining Pty Ltd for the year ended 30 June 2017, I declare that, to the best of my knowledge and belief, there have been:
-
No contraventions of the auditor independence requirements of the Investigating Accountants Report in relation to the audit; and
-
No contraventions of any applicable code of professional conduct in relation to the audit.
==> picture [102 x 38] intentionally omitted <==
Phillip Murdoch
Partner
BDO Audit (WA) Pty Ltd
Perth, 30 July 2018
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation other than for the acts or omissions of financial services licensees
PROMETHEUS MINING PTY LTD STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIOD ENDED AT 30 JUNE 2017
| 30-June-2017 30-June-2016 |
|
|---|---|
| AUD $ AUD $ |
|
| Revenue | |
| Other revenue | - - |
| Expenses | |
| Accountancy Fees | 2,980 4,010 |
| Audit Fee | 6,000 6,000 |
| Bank Charges | 800 880 |
| Computer Expense | 5,266 - |
| Consultancy Fee | 53,182 9,091 |
| Donations | 441 - |
| Filling Fee | 246 243 |
| Fines & Penalties | 632 1,250 |
| General Expense | 36,177 - |
| Loan Impairment- Prometheus Developments | 20,915 |
| Insurance | 8,164 6,388 |
| Interest Paid | 3,867 649 |
| Marketing Expenses | 83,656 18,369 |
| Legal Fees | - 250,000 |
| Printing &Stationery | 86 - |
| Rates & Taxes | 3,210 - |
| Subscriptions | 130 - |
| Telephone | 11,248 - |
| Loss from continuing operations before income tax |
(237,000) (296,880) |
| Income tax expense | - - |
| Loss from continuing operations after income tax | (237,000) (296,880) |
| Other comprehensive income, net of tax | - - |
| Total other comprehensive loss for the year | (237,000) (296,880) |
The Statement of Profit or Loss and Other Comprehensive Income is to be read in conjunction with the accompanying notes.
6
PROMETHEUS MINING PTY LTD STATEMENT OF FINANCIAL POSITION FOR THE PERIOD ENDED AT 30 JUNE 2017
| Notes | 30-June-17 |
30-June-16 | ||
|---|---|---|---|---|
| AUD $ | AUD $ | |||
| ASSETS | ||||
| Current Assets | ||||
| Cash and cash equivalents | 4(a) | 1,557 | 231,438 | |
| Trade and other receivables | 24,721 | 11,591 | ||
| Total Current Assets | 26,278 | 243,029 | ||
| Non- Current Assets | ||||
| Exploration and evaluation expenditure | 8 | 1,048,337 | 1,042,415 | |
| Total Non-Current Assets | 1,048,337 | 1,042,415 | ||
| TOTAL ASSETS | 1,074,615 | 1,285,444 | ||
| LIABILITIES | ||||
| Current Liabilities | ||||
| Trade and other payables | 529,138 | 520,582 | ||
| Borrowings | 5 | 17,665 | 50 | |
| Total Current Liabilities | 546,803 | 520,632 | ||
| TOTAL LIABILITIES | 546,803 | 520,632 | ||
| NET ASSETS | 527,812 | 764,812 | ||
| EQUITY | ||||
| Share capital | 6 | 1,359,781 | 1,359,781 | |
| Accumulated losses | 7 | (831,969) | (594,969) | |
| TOTAL EQUITY | 527,812 | 764,812 |
The Statement of Financial Position is to be read in conjunction with the accompanying notes.
7
PROMETHEUS MINING PTY LTD STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED AT 30 JUNE 2017
| Issued Capital Accumulated Losses Total Equity |
Issued Capital Accumulated Losses Total Equity |
|---|---|
| AUD $ AUD $ AUD $ |
|
| Balance at 01 July 2015 751,200 (298,089) 453,111 |
|
| Comprehensive income: | |
| Loss after income tax expense for theyear - (296,880) (296,880) |
|
| Total comprehensive loss for the year - (296,880) (296,880) |
|
| Transactions with owners in their capacity as owners: | |
| Share-based payments | 250,000 - 250,000 |
| Contribution of Equity | 358,581 - 358,581 |
| At 30 JUNE 2016 | 1,359,781 (594,969) 764,812 |
| Balance at 01 July 2016 | 1,359,781 (594,969) 764,812 |
| Comprehensive income: | |
| Loss after income tax expense for theyear | - (237,000) (237,000) |
| Total comprehensive loss for the year | - (237,000) (237,000) |
| Transactions with owners in their capacity as owners: | |
| Contribution of Equity | - - - |
| At 30 JUNE 2017 | 1,359,781 (831,969) 527,812 |
The Statement of Changes in Equity is to be read in conjunction with the accompanying notes.
8
PROMETHEUS MINING PTY LTD STATEMENT OF CASH FLOWS FOR THE PERIOD ENDED AT 30 JUNE 2017
| Notes Cash flows from operating activities Payment to suppliers and employees (incl. GST) Net cash flows from operating activities 4(b) Cash flows from investing activities Payments for acquisition costs - tenements Net cash flows from investing activities Cash flows from financing activities Proceeds from the issue of shares Net cash flows from financing activities Net increase in cash and cash equivalents Cash and cash equivalents at the start of the year Cash and cash equivalents at the end of the year 4(a) |
30-JUNE-17 30-JUNE-16 |
|---|---|
| AUD $ AUD $ (223,959) (46,819) |
|
| (223,959) (46,819) |
|
| (5,922) (110,000) |
|
| (5,922) (110,000) |
|
| - 358,581 |
|
| - 358,581 |
|
| (229,881) 201,762 |
|
| 231,438 29,676 |
|
| 1,557 231,438 |
The Statement of Cash Flows is to be read in conjunction with the accompanying notes.
9
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2017
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
This financial report is a special purpose financial report prepared for use by the directors and members of the Company. The financial report has been prepared for the purpose of the preparation of the Investigating Accountants Report for inclusion in a prospectus. The directors have determined that the Company is not a reporting entity. Prometheus Mining Pty Ltd (“Company”) is a for-profit entity for the purpose of preparing the financial statements.
The financial report was approved by the directors as at the date of the director’s report.
The financial report has been prepared in accordance with the recognition and measurement requirements specified by all Accounting Standards and Interpretations, and the disclosure requirements of Accounting Standards:
AASB 101: Presentation of Financial Statements AASB 107: Cash Flow Statements AASB 108: Accounting Policies, Changes in Accounting Estimates and Errors AASB 1048: Interpretations and Application of Standards AASB 1054: Australian Additional Disclosures
Compliance with the recognition and measurement requirements of Australian Accounting Standards results in compliance with recognition and movement requirements of International Financial Reporting Standards (“IFRS”).
The following specific accounting policies, which are consistent with the previous year unless otherwise stated, have been adopted in the preparation of this report:
a) Basis of preparation of the financial report
Historical Cost Convention
The financial report has been prepared under the historical cost convention, as modified by revaluations to fair value for certain classes of assets as described in the accounting policies.
Critical accounting estimates
The preparation of the financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the company's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in note 3.
Functional and presentation currency
The functional currency of the Company is measured using the currency of the primary economic environment in which the entity operates. The financial statements are presented in Australian dollars, which is the entity’s functional currency.
10
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2017
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
b) Going concern
The financial report has been prepared on a going concern basis, which contemplates the continuity of normal business activity and the realisation of assets and settlement of liabilities in the normal course of business.
The company has incurred a net loss of AUD$237,000 (2016: $296,880) and experienced net cash outflows from operating and investing activities of AUD$229,881 (2016: $156,819).
The ability of the company to continue as a going concern is dependent upon the success of the fundraising under the prospectus and until that time, the continued support of shareholders.
The Directors believe that the company will continue as a going concern. As a result, the financial report has been prepared on a going concern basis. However, there is a material uncertainty that may cast significant doubt about the company’s ability to continue as a going concern and therefore, its ability to realise its assets and discharge its liabilities in the normal course of business.
c) New, revised or amending Accounting Standards and Interpretations adopted
The Company has adopted all of the new, revised or amending Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (“AASB”) that are mandatory for the current reporting period.
Any new, revised or amending Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
Any significant impact on the accounting policies of the Company from the adoption of these Accounting Standards and Interpretations are disclosed below. The adoption of these Accounting Standards and Interpretations did not have any significant impact on the financial performance or position of the Company.
d) Cash and cash equivalents
Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities in the statement of financial position.
e) Trade and other payables
Trade and other payables represent the liabilities at the end of the reporting period for goods and services received by the Company that remain unpaid.
Trade payables are recognised at their transaction price. Trade payables are obligations on the basis of normal credit terms.
11
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2017
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
f) Issued Capital
Common shares are classified as equity.
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
g) Current and non-current classification
Assets and liabilities are presented in the statement of financial position based on current and non-current classification.
An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months after the end of the financial year; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after the end of the financial year. All other assets are classified as non-current.
A liability is classified as current when: it is either expected to be settled in normal operating cycle; it is held primarily for the purpose of trading; it is due to be settled within 12 months after the end of the financial year; or there is no unconditional right to defer the settlement of the liability for at least 12 months after the end of the financial year. All other liabilities are classified as non-current.
h) Fair value measurement
When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, the fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; and assumes that the transaction will take place either: in the principal market; or in the absence of a principal market, in the most advantageous market.
Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, assuming they act in their economic best interests. For non-financial assets, the fair value measurement is based on its highest and best use. Valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, are used, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
i) Borrowings
Loans and borrowings are initially recognised at the fair value of the consideration received, net of transaction costs. They are subsequently measured at amortised cost using the effective interest method.
12
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2017
j ) Exploration and Evaluation Expenditure
Exploration and evaluation expenditure incurred by or on behalf of the Group is accumulated separately for each area of interest. Such expenditure comprises net direct costs and an appropriate portion of related overhead expenditure, but does not include general overheads or administrative expenditure not having a specific nexus with a particular area of interest.
Each area of interest is limited to a size related to a known or probable mineral resource capable of supporting a mining operation.
Exploration and evaluation expenditure for each area of interest is carried forward as an asset provided that rights to tenure over the area of interest are current and one of the following conditions is met:
such costs are expected to be recouped through successful development and exploitation of the area of interest or, alternatively, by its sale; or
exploration and evaluation activities in the area of interest have not yet reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in relation to the area are continuing.
Expenditure which fails to meet the conditions outlined above is written off, furthermore, the directors regularly review the carrying value of exploration and evaluation expenditure and make write downs if the values are not expected to be recoverable.
Identifiable exploration assets acquired are recognised as assets at their cost of acquisition. Exploration assets acquired are reassessed on a regular basis and these costs are carried forward provided that at least one of the conditions referred to above is met.
Exploration and evaluation expenditure incurred subsequent to acquisition in respect of an exploration asset acquired, is accounted for in accordance with the policy outlined above for exploration expenditure incurred by or on behalf of the entity.
When an area of interest is abandoned, any expenditure carried forward in respect of that area is written off.
Expenditure is not carried forward in respect of any area of interest unless the Group’s right of tenure to that area of interest is current.
k) Share-Based Payments
Equity-settled share-based payment transactions with parties other than employees are measured at the fair value of the goods or services received, except where that fair value cannot be estimated reliably, in which case they are measured at the fair value of the equity instruments granted, measured at the date the entity obtains the goods or the counterparty renders the service.
NOTE 2: ACCOUNTING STANDARDS AND INTERPRETATIONS ISSUED BUT NOT OPERATIVE AT 30 JUNE 2017
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early adopted by the Company for the year ended 30 June 2017. The Company has not yet assessed the impact of these new or amended Accounting Standards and Interpretations.
13
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2017
NOTE 3: CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and assumptions on historical experience and on other various factors, including expectations of future events, management believes to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results. The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within the next year are discussed below.
Carrying amount of exploration and evaluation expenditure
The recoverability of the carrying amount of the exploration and evaluation assets is dependent on the successful development and commercial exploitation, or alternatively, sale of the respective area of interest.
Management reviews the carrying value of exploration and evaluation expenditure on a regular basis to determine whether economic quantities of reserves have been found or whether further exploration and evaluation work is underway or planned to support continued carry forward of capitalised costs. This assessment requires judgement as to the status of the individual projects and their estimated recoverable amount.
NOTE 4: CASH AND CASH EQUIVALENTS
| (a) Reconciliation to cash at the end of the year | (a) Reconciliation to cash at the end of the year | (a) Reconciliation to cash at the end of the year | |
|---|---|---|---|
| 30-June-17 30-June-16 |
|||
| AUD $ AUD $ |
|||
| Cash and cash equivalents | 1,557 231,438 |
||
| (b) Reconciliation of net loss after income tax to net cash flows used in operating activities | |||
| 30-June-17 30-June-16 |
|||
| AUD $ AUD $ |
|||
| Net loss after income tax | (237,000) (46,880) |
||
| Changes in assets and liabilities: | |||
| (Increase)/decrease in trade and other receivables | (13,130) (11,456) |
||
| Increase/(decrease)in trade and otherpayables | 26,171 11,517 |
||
| Net cash flows used in operating activities | (223,959) (46,819) |
14
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2017
NOTE 5: BORROWINGS
| 30-June-17 30-June-16 |
|
|---|---|
| AUD $ AUD $ |
|
| Loan to K Osman | 17,665 50 |
| NOTE 6: ISSUED CAPITAL Fully paid common shares |
30-June-17 30-June-16 |
| AUD $ AUD $ 1,009,781 1,009,781 |
(a) Movements in Common Shares
| Date | Details | Number of shares issued | AUD$ |
|---|---|---|---|
| Balance at July 2015 | Opening balance | 127,500,000 | 751,200 |
| 31 May 2016 | Issue of shares | 39,000,000 | - |
| 31 May 2016 | Share-based payment | 2,500,000 | 250,000 |
| 20 June 2016 | Issue of shares | 1 | 358,581 |
| 30-June-2016 | Closing balance | 169,000,001 | 1,359,781 |
| 30-June-2017 | Closing balance | 169,000,001 | 1,359,781 |
NOTE 7: ACCUMULATED LOSSES
| 30-June-17 30-June-16 |
|
|---|---|
| AUD $ AUD $ |
|
| Balance at beginning of the year Loss after income tax expense for the year Balance at the end of the year NOTE 8 : EXPLORATION AND EVALUATION EXPENDITURE Balance at beginning of the year Exploration costs Balance at the end of the year |
(594,969) (298,089) (237,000) (296,880) |
| (831,969) (594,969) |
|
| 30-June-17 30-June-16 1,042,415 423,350 5,922 619,065 1,048,337 1,042,415 |
15
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2017
NOTE 9: COMMITMENTS AND CONTINGENT LIABILITIES
The Company was not committed to make any expenditures as at 30 June 2017.
As part of the acquisition of the tenement, the Company has agreed to pay a royalty of $1.00 per tonne of iron ore sold from that tenement to the original owner, subject to a maximum obligation of $10 million. Given the stage of development of the project, it is not practicable to estimate a value of the financial effect of this obligation.
Otherwise, the Company had no contingent liabilities as at 30 June 2017.
NOTE 10: EVENTS SUBSEQUENT TO REPORTING DATE
During May 2018 the Company raised $600,000 via a convertible loan facility. The proceeds from the convertible loan are for the payment of outstanding trade payables and general working capital.
There have been no other matters or circumstances, which have arisen since 30 June 2017 that have significantly affected or may significantly affect:
-
(a) the operations, in financial years subsequent to 30 June 2017, of the Company, or
-
(b) the results of those operations, or
-
(c) the state of affairs, in financial years subsequent to 30 June 2017, of the Company.
NOTE 11: COMPANY DETAILS
The registered office and principal place of business of the company is:
Level 2, 14 Ventnor Ave , West Perth WA 6005
16
PROMETHEUS MINING PTY LTD DIRECTOR’S DECLARATION FOR THE PERIOD ENDED 30 JUNE 2017
The Directors have determined that the Company is not a reporting entity and that this special purpose financial report should be prepared in accordance with the accounting policies outlined in Note 1 to the financial statements.
The directors of the Company declare that:
-
The financial statements and notes, as set out on pages 6 – 16 presents fairly the Company’s financial position as at 30 June 2017 and performance for the year ended on that date of the Company in accordance with the accounting policies outlined in Note 1 to the financial statements.
-
In the director’s opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Directors.
==> picture [108 x 44] intentionally omitted <==
Kabir Osman Director 1 August 2018
17
Tel: +61 8 6382 4600 38 Station Street Fax: +61 8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia
==> picture [78 x 31] intentionally omitted <==
INDEPENDENT AUDITOR'S REPORT
To the members of Prometheus Mining Pty Ltd
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Prometheus Mining Pty Ltd, which comprises the statement of financial position as at 30 June 2017, the statement of profit or loss and other comprehensive income, the statement of changes in equity and the statement of cash flows for the year then ended, and notes to the financial report, including a summary of significant accounting policies, and managements’ assertion statement.
In our opinion the accompanying financial report presents fairly, in all material respects, the financial position of the Entity as at 30 June 2017 and of its financial performance and its cash flows for the year then ended in accordance with the basis of accounting described in note 1.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the Financial Report section of our report. We are independent of the Entity in accordance with ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material uncertainty related to going concern
We draw attention to Note 1(b) in the financial report which describes the events and/or conditions which give rise to the existence of a material uncertainty that may cast significant doubt about the entity’s ability to continue as a going concern and therefore the entity may be unable to realise its assets and discharge its liabilities in the normal course of business. Our opinion is not modified in respect of this matter.
Emphasis of matter – Basis of accounting
We draw attention to Note 1 to the financial report, which describes the basis of accounting. The financial report has been prepared to assist the Entity to meet the requirements of Investigating Accountants Report for inclusion in a prospectus. As a result, the financial report may not be suitable for another purpose. Our opinion is not modified in respect of this matter.
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation other than for the acts or omissions of financial services licensees
==> picture [78 x 31] intentionally omitted <==
Responsibilities of management and those charged with governance for the Financial Report
Management is responsible for the preparation and fair presentation of the financial report, and have determined that the basis of preparation described in Note 1 is appropriate to meet the requirements of Investigating Accountants Report for inclusion in a prospectus and for such internal control as management determines is necessary to enable the preparation and fair presentation of a financial report that is free from material misstatement, whether due to fraud or error.
In preparing the financial report, management is responsible for assessing the Entity’s ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless management either intends to liquidate the Entity or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Entity’s financial reporting process.
Auditor’s responsibilities for the audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at:
http://www.auasb.gov.au/auditors_responsibilities/ar4.pdf
This description forms part of our auditor’s report.
BDO Audit (WA) Pty Ltd
==> picture [95 x 53] intentionally omitted <==
Phillip Murdoch
Partner
Perth, 30 July 2018
PROMETHEUS MINING PTY LTD
ACN 600 274 173
FINANCIAL REPORT FOR THE PERIOD ENDED 31 DECEMBER 2017
PROMETHEUS MINING PTY LTD CONTENTS PAGE
| Director’s Report | 3 |
|---|---|
| Independent Auditor's Report | 5 |
| Financial Report | |
| Statement of Profit or Loss and Other Comprehensive Income | 6 |
| Statement of Financial Position | 7 |
| Statement of Changes in Equity | 8 |
| Statement of Cash Flows | 9 |
| Notes to the Financial Statements | 10 |
| Director’s Declaration | 17 |
| Independent Auditor's Report | 18 |
PROMETHEUS MINING PTY LTD DIRECTOR’S DECLARATION
The Director’s present their report on the entity (referred to hereafter as Company), being Prometheus Mining Pty Ltd for the financial period ended 31 December 2017. This financial report has been prepared in accordance with Australian Accounting Standards and for the purpose of the preparation of the Investigating Accountants Report for inclusion in a prospectus.
Directors
The names of the directors in office at any time during or since the end of the period are:
Kabir Osman AJ Arjun Devanand Garry Plowright
Principal activity
The principal activity of the Company is mineral exploration
Financial results
The financial results of the Company ended at 31 December 2017 are:
| 31 Dec 2017 | |
|---|---|
| Cash and cash equivalents ( $) | (17,158) |
| Net assets ($) | 476,940 |
| Total revenue ( $) Net loss after tax ( $) |
- (50,872) |
Review of operations
The Company continued to engage in its principal activity, the results of which are disclosed in the attached financial statements.
Significant changes in state of affairs
There were no significant changes in the Company’s state of affairs that occurred during the financial period.
3
PROMETHEUS MINING PTY LTD DIRECTOR’S DECLARATION
After balance date events
During May 2018 the Company raised $600,000 via a convertible loan facility. The proceeds from the convertible loan are for the payment of outstanding trade payables and general working capital.
There have been no other matters or circumstances, which have arisen since 31 December 2017 that have significantly affected or may significantly affect:
-
(a) the operations, in financial years subsequent to 31 December 2017, of the Company, or
-
(b) the results of those operations, or
-
(c) the state of affairs, in financial years subsequent to 31 December 2017, of the Company.
Likely developments and expected results of operation
The Company expects to maintain the present status and level of operations.
Environmental regulation
The Company’s operations are not regulated by any significant environmental regulation under a law.
Dividends paid, recommended and declared
No dividends were paid or declared since the start of the period. No recommendation for payment of dividends has been made.
Indemnification of officers
No indemnities have been given or insurance premiums paid, during or since the end of the period, for any person who is or has been an officer of the Company.
Indemnification of auditors
No indemnities have been given or insurance premiums paid, during or since the end of the period, for any person who is or has been an auditor of the Company.
This report is made in accordance with a resolution of the Directors.
Kabir Osman Director 1 August 2018
4
Tel: +61 8 6382 4600 38 Station Street Fax: +61 8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia
==> picture [78 x 31] intentionally omitted <==
DECLARATION OF INDEPENDENCE BY PHILLIP MURDOCH TO THE DIRECTORS OF PROMETHEUS MINING PTY LTD
As lead auditor of Prometheus Mining Pty Ltd for the half-year ended 31 December 2017, I declare that, to the best of my knowledge and belief, there have been:
-
No contraventions of the auditor independence requirements of the Investigating Accountants Report in relation to the audit; and
-
No contraventions of any applicable code of professional conduct in relation to the audit.
==> picture [102 x 38] intentionally omitted <==
Phillip Murdoch
Partner
BDO Audit (WA) Pty Ltd
Perth, 30 July 2018
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation other than for the acts or omissions of financial services licensees
PROMETHEUS MINING PTY LTD STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIOD ENDED AT 31 DECEMBER 2017
| 31-Dec-2017 31–Dec-2016 |
|
|---|---|
| AUD $ AUD $ |
|
| Revenue | |
| Other revenue | - - |
| Expenses | |
| Accountancy Fees | 1,150 2,980 |
| Audit Fee | 3,000 3,000 |
| Bank Charges | 186 495 |
| Computer Expense | 4,861 4,285 |
| Consultancy Fee | - 28,181 |
| Donations | 294 147 |
| Filling Fee | - 246 |
| Fines & Penalties | 572 632 |
| General Expense | 358 36,177 |
| Insurance | 3,068 8,164 |
| Interest Paid | 27,784 8,164 |
| Marketing Expenses | 4,051 60,661 |
| Rates & Taxes | - 2,850 |
| Telephone | 5,197 7,427 |
| TravellingExpenses | 351 - |
| Loss from continuing operations before income tax |
(50,872) (155,702) |
| Income tax expense | - - |
| Loss from continuing operations after income tax | (50,872) (155,702) |
| Other comprehensive income, net of tax | - - |
| Total other comprehensive loss for the period | (50,872) (155,702) |
The Statement of Profit or Loss and Other Comprehensive Income is to be read in conjunction with the accompanying notes.
6
PROMETHEUS MINING PTY LTD STATEMENT OF FINANCIAL POSITION FOR THE PERIOD END AT 31 DECEMBER 2017
| Notes | 31-Dec -2017 | 30-June-17 | |
|---|---|---|---|
| AUD $ | AUD $ | ||
| ASSETS | |||
| Current Assets | |||
| Cash and cash equivalents | 4(a) | 1,200 | 1,557 |
| Trade and other receivables | 9,388 | 24,721 | |
| Total Current Assets | 10,588 | 26,278 | |
| Non- Current Assets | |||
| Exploration and evaluation expenditure | 8 | 1,051,546 | 1,048,337 |
| Total Non-Current Assets | 1,051,546 | 1,048,337 | |
| TOTAL ASSETS | 1,062,134 | 1,074,615 | |
| LIABILITIES | |||
| Current Liabilities | |||
| Trade and other payables | 549,020 | 529,138 | |
| Bank overdraft | 18,358 | - | |
| Borrowings | 5 | 17,816 | 17,665 |
| Total Current Liabilities | 585,194 | 546,803 | |
| TOTAL LIABILITIES | 585,194 | 546,803 | |
| NET ASSETS | 476,940 | 527,812 | |
| EQUITY | |||
| Share capital | 6 | 1,359,781 | 1,359,781 |
| Accumulated losses | 7 | (882,841) | (831,969) |
| TOTAL EQUITY | 476,940 | 527,812 |
.
The Statement of Financial Position is to be read in conjunction with the accompanying notes.
7
PROMETHEUS MINING PTY LTD STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD END AT 31 DECEMBER 2017
| Issued Capital Accumulated Losses Total Equity |
Issued Capital Accumulated Losses Total Equity |
|---|---|
| AUD $ AUD $ AUD $ |
|
| Balance at 01 July 2016 1,359,781 (594,969) 764,812 |
|
| Comprehensive income: | |
| Loss after income tax expense for theperiod - (237,000) (237,000) |
|
| Total comprehensive loss for the period - (237,000) (237,000) |
|
| Transactions with owners in their capacity as owners: | |
| Contribution of Equity | - - - |
| At 30 JUNE 2017 | 1,359,781 (831,969) 527,812 |
| Balance at 01 July 2017 | 1,359,781 (831,969) 527,812 |
| Comprehensive income: | |
| Loss after income tax expense for theperiod | - (50,872) (50,872) |
| Total comprehensive loss for the period | - (50,872) (50,872) |
| Transactions with owners in their capacity as owners: | |
| Contribution of Equity | - - - |
| At 31 December 2017 | 1,359,781 (882,841) 476,940 |
The Statement of Changes in Equity is to be read in conjunction with the accompanying notes.
8
PROMETHEUS MINING PTY LTD STATEMENT OF CASH FLOWS FOR THE PERIOD ENDED AT 31 DECEMBER 2017
| Notes Cash flows from operating activities Payment to suppliers and employees (incl. GST) Interest paid Net cash flows from operating activities 4(b) Cash flows from investing activities Payments for acquisition costs - tenements Net cash flows from investing activities Cash flows from financing activities Repayment of loans Net cash flows from financing activities Net increase in cash and cash equivalents Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period 4(a) |
31-Dec-17 31-Dec-16 |
|---|---|
| AUD $ AUD $ (14,847) (220,545) (659) - |
|
| (15,506) (220,245) |
|
| (3,209) (2,700) |
|
| (3,209) (2,700) |
|
| - (5,811) |
|
| - (5,811) |
|
| (18,715) (27,294) 1,557 231,438 |
|
| (17,158) 2,382 |
The Statement of Cash Flows is to be read in conjunction with the accompanying notes.
9
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2017
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
This financial report is a special purpose financial report prepared for use by the directors and members of the Company. The financial report has been prepared for the purpose of the preparation of the Investigating Accountants Report for inclusion in a prospectus. The directors have determined that the Company is not a reporting entity. Prometheus Mining Pty Ltd (“Company”) is a for-profit entity for the purpose of preparing the financial statements.
The financial report was approved by the directors as at the date of the director’s report.
The financial report has been prepared in accordance with the recognition and measurement requirements specified by all Accounting Standards and Interpretations, and the disclosure requirements of Accounting Standards:
AASB 101: Presentation of Financial Statements AASB 107: Cash Flow Statements AASB 108: Accounting Policies, Changes in Accounting Estimates and Errors AASB 1048: Interpretations and Application of Standards AASB 1054: Australian Additional Disclosures
Compliance with the recognition and measurement requirements of Australian Accounting Standards results in compliance with recognition and movement requirements of International Financial Reporting Standards (“IFRS”).
The following specific accounting policies, which are consistent with the previous period unless otherwise stated, have been adopted in the preparation of this report:
a) Basis of preparation of the financial report
Historical Cost Convention
The financial report has been prepared under the historical cost convention, as modified by revaluations to fair value for certain classes of assets as described in the accounting policies.
Critical accounting estimates
The preparation of the financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the company's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in note 3.
Functional and presentation currency
The functional currency of the Company is measured using the currency of the primary economic environment in which the entity operates. The financial statements are presented in Australian dollars, which is the entity’s functional currency.
10
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2017
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
b) Going concern
The financial report has been prepared on a going concern basis, which contemplates the continuity of normal business activity and the realisation of assets and settlement of liabilities in the normal course of business.
The Company has incurred a net loss of AUD $50,872 (Dec 2016: 155,702) and experienced net cash outflows from operations of AUD $18,715 (Dec 2016: $222,945) and net cash outflows from investing activities of AUD $nil for the period ended 31 December 2017 (Dec 2016: $5,811).
The ability of the Company to continue as a going concern is dependent upon the success of the fundraising under the prospectus and/or the continued support of shareholders.
The Directors believe that the Company will continue as a going concern. As a result the financial report has been prepared on a going concern basis. However should the Company be unsuccessful in fundraising under the prospectus there is a material uncertainty that may cast significant doubt about the Company’s ability to continue as a going concern and therefore, the Company’s ability to realise its assets and discharge its liabilities in the normal course of business.
c) New, revised or amending Accounting Standards and Interpretations adopted The Company has adopted all of the new, revised or amending Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (“AASB”) that are mandatory for the current reporting period.
Any new, revised or amending Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
Any significant impact on the accounting policies of the Company from the adoption of these Accounting Standards and Interpretations are disclosed below. The adoption of these Accounting Standards and Interpretations did not have any significant impact on the financial performance or position of the Company.
d) Cash and cash equivalents
Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities in the statement of financial position.
e) Trade and other payables
Trade and other payables represent the liabilities at the end of the reporting period for goods and services received by the Company that remain unpaid.
Trade payables are recognised at their transaction price. Trade payables are obligations on the basis of normal credit terms.
f) Issued Capital
Common shares are classified as equity.
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
11
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2017
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
g) Current and non-current classification
Assets and liabilities are presented in the statement of financial position based on current and non-current classification.
An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months after the reporting period; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period. All other assets are classified as non-current.
A liability is classified as current when: it is either expected to be settled in normal operating cycle; it is held primarily for the purpose of trading; it is due to be settled within 12 months after the reporting period; or there is no unconditional right to defer the settlement of the liability for at least 12 months after the reporting period. All other liabilities are classified as non-current.
h) Fair value measurement
When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, the fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; and assumes that the transaction will take place either: in the principal market; or in the absence of a principal market, in the most advantageous market.
Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, assuming they act in their economic best interests. For non-financial assets, the fair value measurement is based on its highest and best use. Valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, are used, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
i) Borrowings
Loans and borrowings are initially recognised at the fair value of the consideration received, net of transaction costs. They are subsequently measured at amortised cost using the effective interest method.
12
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2017
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
j ) Exploration and Evaluation Expenditure
Exploration and evaluation expenditure incurred by or on behalf of the Group is accumulated separately for each area of interest. Such expenditure comprises net direct costs and an appropriate portion of related overhead expenditure, but does not include general overheads or administrative expenditure not having a specific nexus with a particular area of interest.
Each area of interest is limited to a size related to a known or probable mineral resource capable of supporting a mining operation.
Exploration and evaluation expenditure for each area of interest is carried forward as an asset provided that rights to tenure over the area of interest are current and one of the following conditions is met:
such costs are expected to be recouped through successful development and exploitation of the area of interest or, alternatively, by its sale; or
exploration and evaluation activities in the area of interest have not yet reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in relation to the area are continuing.
Expenditure which fails to meet the conditions outlined above is written off, furthermore, the directors regularly review the carrying value of exploration and evaluation expenditure and make write downs if the values are not expected to be recoverable.
Identifiable exploration assets acquired are recognised as assets at their cost of acquisition. Exploration assets acquired are reassessed on a regular basis and these costs are carried forward provided that at least one of the conditions referred to above is met.
Exploration and evaluation expenditure incurred subsequent to acquisition in respect of an exploration asset acquired, is accounted for in accordance with the policy outlined above for exploration expenditure incurred by or on behalf of the entity.
When an area of interest is abandoned, any expenditure carried forward in respect of that area is written off.
Expenditure is not carried forward in respect of any area of interest unless the Group’s right of tenure to that area of interest is current.
k) Share-Based Payments
Equity-settled share-based payment transactions with parties other than employees are measured at the fair value of the goods or services received, except where that fair value cannot be estimated reliably, in which case they are measured at the fair value of the equity instruments granted, measured at the date the entity obtains the goods or the counterparty renders the service.
NOTE 2: ACCOUNTING STANDARDS AND INTERPRETATIONS ISSUED BUT NOT OPERATIVE AT 31 DECEMBER 2017
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early adopted by the Company for the reporting period ended 31 December 2017. The Company has not yet assessed the impact of these new or amended Accounting Standards and Interpretations.
13
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2017
NOTE 3: CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and assumptions on historical experience and on other various factors, including expectations of future events, management believes to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results. The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within the next financial period are discussed below.
Carrying amount of exploration and evaluation expenditure
The recoverability of the carrying amount of the exploration and evaluation assets is dependent on the successful development and commercial exploitation, or alternatively, sale of the respective area of interest.
Management reviews the carrying value of exploration and evaluation expenditure on a regular basis to determine whether economic quantities of reserves have been found or whether further exploration and evaluation work is underway or planned to support continued carry forward of capitalised costs. This assessment requires judgement as to the status of the individual projects and their estimated recoverable amount.
NOTE 4: CASH AND CASH EQUIVALENTS
| (a) Reconciliation to cash at the end of the period | |
|---|---|
| 31-Dec-17 30 -June-17 |
|
| AUD $ AUD $ |
|
| Cash at bank and in hand | 1,200 1,557 |
| Bank overdraft | (18,358) - |
| Net Cash at bank and in hand | (17,158) 1,557 |
(b) Reconciliation of net loss after income tax to net cash flows used in operating activities
| 31-Dec-17 | 31-Dec-16 | ||||||
|---|---|---|---|---|---|---|---|
| AUD $ | AUD $ | ||||||
| Net loss after income tax | (50,872) | (155,702) | |||||
| Changes in assets and liabilities: | |||||||
| (Increase)/decrease in trade and other receivables | 15,333 | (34,045) | |||||
| In Increase/(decrease)in trade and otherpayables | 16,824 | (33,498) | |||||
| Net cash flows used in operating activities | (18,715) | (223,245) |
14
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2017
NOTE 5: BORROWINGS
| 31-Dec-17 30-June-17 |
|
|---|---|
| AUD $ AUD $ |
|
| K Osman loan | 11,685 17,665 |
| Premium Fundingloan | 6,131 - |
| Borrowings | 17,816 17,665 |
| NOTE 6: ISSUED CAPITAL Fully paid common shares (a) |
31-Dec-17 30-June-17 |
| AUD$ AUD$ |
|
| 1,359,781 1,359,781 |
(a) Movements in Common Shares
| Date Details Number of shares issued AUD$ |
Date Details Number of shares issued AUD$ |
|---|---|
| Balance at July 2016 Opening balance |
169,000,001 1,359,781 |
| 30-June-2017 Closing balance |
169,000,001 1,359,781 |
| 31-Dec-2017 Closing balance |
169,000,001 1,359,781 |
| NOTE 7: ACCUMULATED LOSSES | |
| 31-Dec-17 30-June-17 |
|
| AUD $ AUD $ |
|
| Balance at the beginning of the period Loss after income tax expense for the period Balance at the end of the period NOTE 8 : EXPLORATION AND EVALUATION EXPENDITURE Balance at beginning of the period Exploration costs Balance at the end of the period |
(831,969) (594,969) (50,872) (237,000) |
| (882,841) (831,969) |
|
| 31-Dec-17 30-June-17 |
|
| AUD $ AUD $ |
|
| 1,048,337 1,042,415 3,209 5,922 |
|
| 1,051,546 1,048,337 |
15
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2017
NOTE 9: COMMITMENTS AND CONTINGENT LIABILITIES
The Company was not committed to make any expenditures as at 31 December 2017.
As part of the acquisition of the tenement, the Company has agreed to pay a royalty of $1.00 per tonne of iron ore sold from that tenement to the original owner, subject to a maximum obligation of $10 million. Given the stage of development of the project, it is not practicable to estimate a value of the financial effect of this obligation.
Otherwise, the Company had no contingent liabilities as at 31 December 2017.
NOTE 10: EVENTS SUBSEQUENT TO REPORTING DATE
During May 2018 the Company raised $600,000 via a convertible loan facility. The proceeds from the convertible loan are for the payment of outstanding trade payables and general working capital.
There have been no other matters or circumstances, which have arisen since 31 December 2017 that have significantly affected or may significantly affect:
-
(a) the operations, in financial years subsequent to 31 December 2017, of the Company, or
-
(b) the results of those operations, or
-
(c) the state of affairs, in financial years subsequent to 31 December 2017, of the Company.
NOTE 11: COMPANY DETAILS
The registered office and principal place of business of the company is:
Level 2, 14 Ventnor Ave , West Perth WA 6005
16
PROMETHEUS MINING PTY LTD DIRECTOR’S DECLARATION FOR THE PERIOD ENDED 31 DECEMBER 2017
The Directors have determined that the Company is not a reporting entity and that this special purpose financial report should be prepared in accordance with the accounting policies outlined in Note 1 to the financial statements.
The directors of the Company declare that:
-
The financial statements and notes, as set out on pages 6 - 16 presents fairly the Company’s financial position as at 31 December 2017 and performance for the period ended on that date of the Company in accordance with the accounting policies outlined in Note 1 to the financial statements.
-
In the director’s opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Directors.
==> picture [107 x 43] intentionally omitted <==
Kabir Osman Director 1 August 2018
17
Tel: +61 8 6382 4600 38 Station Street Fax: +61 8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia
==> picture [78 x 31] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT
To the members of Prometheus Mining Pty Ltd
Report on the Half-Year Financial Report
Conclusion
We have reviewed the half-year financial report of Prometheus Mining Pty Ltd (the Entity), which comprises the statement of financial position as at 31 December 2017, the statement of profit or loss and other comprehensive income, statement of changes in equity and statement of cash flows for the half-year then ended, notes comprising a statement of significant accounting policies and other explanatory information, and the directors’ declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of the Entity does not present fairly, in all material respects, the financial position of the Entity as at 31 December 2017, and of its financial performance and its cash flows for the period ended on that date, in accordance with the basis of accounting described in Note 1.
Emphasis of Matter - Material uncertainty related to going concern
We draw attention to Note 1(b) in the financial report, which describes the events and conditions which give rise to the existence of a material uncertainty that may cast significant doubt about the entity’s ability to continue as a going concern and therefore, the entity may be unable to realise its assets and discharge its liabilities in the normal course of business. Our conclusion is not modified in respect of this matter.
Emphasis of matter – Basis of accounting
We draw attention to Note 1 to the financial report, which describes the basis of accounting. The financial report has been prepared to assist the Entity to meet the requirements of Investigating Accountants Report for inclusion in a prospectus. As a result, the financial report may not be suitable for another purpose. Our opinion is not modified in respect of this matter.
Directors’ responsibility for the Financial Report
The directors of the Entity are responsible for the preparation and fair presentation of the half-year financial report in accordance with the basis of accounting described in Note 1 and for such internal control as the directors determine is necessary to enable the preparation and fair presentation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not presented fairly, in all material respects, in accordance with the basis of accounting described in Note 1. As the auditor of the Entity, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation other than for the acts or omissions of financial services licensees
==> picture [78 x 31] intentionally omitted <==
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Australian professional accounting bodies.
BDO Audit (WA) Pty Ltd
==> picture [95 x 53] intentionally omitted <==
Phillip Murdoch Partner
Perth, 30 July 2018
PROMETHEUS MINING PTY LTD
ACN 600 274 173
FINANCIAL REPORT FOR THE YEAR ENDED 30 JUNE 2018
PROMETHEUS MINING PTY LTD CONTENTS PAGE
| Director’s Report | 3 |
|---|---|
| Independent Auditor's Report | 5 |
| Financial Report | |
| Statement of Profit or Loss and Other Comprehensive Income | 6 |
| Statement of Financial Position | 7 |
| Statement of Changes in Equity | 8 |
| Statement of Cash Flows | 9 |
| Notes to the Financial Statements | 10 |
| Director’s Declaration | 17 |
| Independent Auditor’s Report | 18 |
PROMETHEUS MINING PTY LTD DIRECTOR’S DECLARATION
The Director’s present their report on the entity (referred to hereafter as Company), being Prometheus Mining Pty Ltd for the financial year ended 30 June 2018. This financial report has been prepared in accordance with Australian Accounting Standards and for the purpose of the preparation of the Investigating Accountants Report for inclusion in a prospectus.
Directors
The names of the directors in office at any time during or since the end of the year are:
Kabir Osman AJ Arjun Devanand Garry Plowright
Principal activity
The principal activity of the Company is mineral exploration.
Financial results
The financial results of the Company ended at 30 June 2018 are:
| 30 June 2018 | |
|---|---|
| Cash and cash equivalents ( $) | (12,407) |
| Net assets ($) | 430,984 |
| Total revenue ( $) Net loss after tax ( $) |
- (96,828) |
Review of operations
The Company continued to engage in its principal activity, the results of which are disclosed in the attached financial statements.
Significant changes in state of affairs
There were no significant changes in the Company’s state of affairs that occurred during the financial year.
3
PROMETHEUS MINING PTY LTD DIRECTOR’S DECLARATION
After balance date events
There have been no other matters or circumstances, which have arisen since 30 June 2018 that have significantly affected or may significantly affect:
-
(a) the operations, in financial years subsequent to 30 June 2018, of the Company, or
-
(b) the results of those operations, or
-
(c) the state of affairs, in financial years subsequent to 30 June 2018, of the Company.
Likely developments and expected results of operation
The Company expects to maintain the present status and level of operations.
Environmental regulation
The Company’s operations are not regulated by any significant environmental regulation under a law.
Dividends paid, recommended and declared
No dividends were paid or declared since the start of the year. No recommendation for payment of dividends has been made.
Indemnification of officers
No indemnities have been given or insurance premiums paid, during or since the end of the year, for any person who is or has been an officer of the Company.
Indemnification of auditors
No indemnities have been given or insurance premiums paid, during or since the end of the year, for any person who is or has been an auditor of the Company.
This report is made in accordance with a resolution of the Directors.
==> picture [73 x 31] intentionally omitted <==
Kabir Osman Director 19 November 2018
4
Tel: +61 8 6382 4600 38 Station Street Fax: +61 8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia
==> picture [77 x 30] intentionally omitted <==
DECLARATION OF INDEPENDENCE BY PHILLIP MURDOCH TO THE DIRECTORS OF PROMETHEUS MINING PTY LTD
As lead auditor of Prometheus Mining Pty Ltd for the year ended 30 June 2018, I declare that, to the best of my knowledge and belief, there have been:
-
No contraventions of the auditor independence requirements of the Investigating Accountants Report in relation to the audit; and
-
No contraventions of any applicable code of professional conduct in relation to the audit.
==> picture [127 x 42] intentionally omitted <==
Phillip Murdoch
Director
BDO Audit (WA) Pty Ltd
Perth, 19 November 2018
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation other than for the acts or omissions of financial services licensees
PROMETHEUS MINING PTY LTD STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIOD ENDED AT 30 JUNE 2018
| 30-June-2018 30-June-2017 |
|
|---|---|
| AUD $ AUD $ |
|
| Revenue | |
| Other revenue | - - |
| Expenses | |
| Accountancy Fees | 6,917 2,980 |
| Audit Fee | 13,000 6,000 |
| Bank Charges | 424 800 |
| Computer Expense | 6,011 5,266 |
| Consultancy Fee | - 53,182 |
| Donations | 588 441 |
| Filling Fee | 249 246 |
| Finance Cost - Convertible Note Raising Fee | 36,000 - |
| Fines & Penalties | 323 632 |
| General Expense | 358 36,177 |
| Loan Impairment | - 20,915 |
| Insurance | 7,619 8,164 |
| Interest Paid | 52,705 3,867 |
| Marketing Expenses | 4,836 83,656 |
| Printing &Stationery | - 86 |
| Rates & Taxes | - 3,210 |
| Subscriptions | - 130 |
| Telephone | 9,668 11,248 |
| Travelling Expense | 351 - |
| Loan forgiveness | (42,221) - |
| Loss from continuing operations before income tax |
(96,828) (237,000) |
| Income tax expense | - - |
| Loss from continuing operations after income tax | (96,828) (237,000) |
| Other comprehensive income, net of tax | - - |
| Total other comprehensive loss for the year | (96,828) (237,000) |
The Statement of Profit or Loss and Other Comprehensive Income is to be read in conjunction with the accompanying notes.
6
PROMETHEUS MINING PTY LTD STATEMENT OF FINANCIAL POSITION FOR THE PERIOD ENDED AT 30 JUNE 2018
| Notes | 30-June-2018 |
30-June-2017 | ||
|---|---|---|---|---|
| AUD $ | AUD $ | |||
| ASSETS | ||||
| Current Assets | ||||
| Cash and cash equivalents | 4(a) | 1,200 | 1,557 | |
| Trade and other receivables | 32,510 | 24,721 | ||
| Total Current Assets | 33,710 | 26,278 | ||
| Non- Current Assets | ||||
| Exploration and evaluation expenditure | 8 | 1,051,546 | 1,048,337 | |
| Total Non-Current Assets | 1,051,546 | 1,048,337 | ||
| TOTAL ASSETS | 1,085,257 | 1,074,615 | ||
| LIABILITIES | ||||
| Current Liabilities | ||||
| Overdraft | 4(a) | 13,607 | - | |
| Trade and other payables | 40,665 | 529,138 | ||
| Convertible Note | 600,000 | - | ||
| Borrowings | 5 | - | 17,665 | |
| Total Current Liabilities | 654,272 | 546,803 | ||
| TOTAL LIABILITIES | 654,272 | 546,803 | ||
| NET ASSETS | 430,984 | 527,812 | ||
| EQUITY | ||||
| Share capital | 6 | 1,359,781 | 1,359,781 | |
| Accumulated losses | 7 | (928,797) | (831,969) | |
| TOTAL EQUITY | 430,984 | 527,812 |
The Statement of Financial Position is to be read in conjunction with the accompanying notes.
7
PROMETHEUS MINING PTY LTD STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED AT 30 JUNE 2018
| Issued Capital Accumulated Losses Total Equity |
Issued Capital Accumulated Losses Total Equity |
|---|---|
| AUD $ AUD $ AUD $ |
|
| Balance at 01 July 2016 1,359,781 (594,969) 764,812 |
|
| Comprehensive income: | |
| Loss after income tax expense for theyear - (237,000) (237,000) |
|
| Total comprehensive loss for the year - (237,000) (237,000) |
|
| Transactions with owners in their capacity as owners: | |
| Contribution of Equity | - - - |
| At 30 JUNE 2017 | 1,359,781 (831,969) 527,812 |
| Balance at 01 July 2017 | 1,359,781 (831,969) 527,812 |
| Comprehensive income: | |
| Loss after income tax expense for theyear | - (96,828) (96,828) |
| Total comprehensive loss for the year | - (96,828) (96,828) |
| Transactions with owners in their capacity as owners: | |
| Contribution of Equity | - - - |
| At 30 JUNE 2018 | 1,359,781 (928,797) 430,984 |
The Statement of Changes in Equity is to be read in conjunction with the accompanying notes.
8
PROMETHEUS MINING PTY LTD STATEMENT OF CASH FLOWS FOR THE PERIOD ENDED AT 30 JUNE 2018
| Notes Cash flows from operating activities Payment to suppliers and employees (incl. GST) Net cash flows from operating activities 4(b) Cash flows from investing activities Payments for acquisition costs - tenements Funds held in trust Net cash flows from investing activities Cash flows from financing activities Proceeds from convertible loan Proceeds from related parties Net cash flows from financing activities Net increase in cash and cash equivalents Cash and cash equivalents at the start of the year Cash and cash equivalents at the end of the year 4(a) |
30-JUNE-2018 30-JUNE-2017 |
|---|---|
| AUD $ AUD $ (138,006) (223,959) |
|
| (138,006) (223,959) |
|
| (487,527) (5,922) (12,987) - |
|
| (500,514) (5,922) |
|
| 600,000 - 24,556 - |
|
| 624,556 - |
|
| (13,964) (229,881) |
|
| 1,557 231,438 |
|
| (12,407) 1,557 |
The Statement of Cash Flows is to be read in conjunction with the accompanying notes.
9
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2018
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
This financial report is a special purpose financial report prepared for use by the directors and members of the Company. The financial report has been prepared for the purpose of the preparation of the Investigating Accountants Report for inclusion in a prospectus. The directors have determined that the Company is not a reporting entity. Prometheus Mining Pty Ltd (“Company”) is a for-profit entity for the purpose of preparing the financial statements.
The financial report was approved by the directors as at the date of the director’s report.
The financial report has been prepared in accordance with the recognition and measurement requirements specified by all Accounting Standards and Interpretations, and the disclosure requirements of Accounting Standards:
AASB 101: Presentation of Financial Statements AASB 107: Cash Flow Statements AASB 108: Accounting Policies, Changes in Accounting Estimates and Errors AASB 1048: Interpretations and Application of Standards AASB 1054: Australian Additional Disclosures
Compliance with the recognition and measurement requirements of Australian Accounting Standards results in compliance with recognition and movement requirements of International Financial Reporting Standards (“IFRS”).
The following specific accounting policies, which are consistent with the previous year unless otherwise stated, have been adopted in the preparation of this report:
a) Basis of preparation of the financial report
Historical Cost Convention
The financial report has been prepared under the historical cost convention, as modified by revaluations to fair value for certain classes of assets as described in the accounting policies.
Critical accounting estimates
The preparation of the financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the company's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in note 3.
Functional and presentation currency
The functional currency of the Company is measured using the currency of the primary economic environment in which the entity operates. The financial statements are presented in Australian dollars, which is the entity’s functional currency.
10
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2018
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
b) Going concern
The financial report has been prepared on a going concern basis, which contemplates the continuity of normal business activity and the realisation of assets and settlement of liabilities in the normal course of business.
The company has incurred a net loss of AUD$96,828 (2017: $237,000) and experienced net cash outflows from operating and investing activities of AUD$638,520 (2017: $229,881).
The ability of the company to continue as a going concern is dependent upon the success of the fundraising under the prospectus and until that time, the continued support of shareholders.
The Directors believe that the company will continue as a going concern. As a result, the financial report has been prepared on a going concern basis. These conditions indicate that a material uncertainty that may cast significant doubt about the company’s ability to continue as a going concern and therefore, its ability to realise its assets and discharge its liabilities in the normal course of business.
Should the company be unable to continue as a going concern it may be required to realise its assets and discharge its liabilities other than in the ordinary course of business, and at amounts that differ from those stated in the financial statements and that the financial report does not include any adjustments relating to the recoverability and classification of recorded asset amounts or liabilities that might be necessary should the entity not continue as a going concern.
c) New, revised or amending Accounting Standards and Interpretations adopted
The Company has adopted all of the new, revised or amending Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (“AASB”) that are mandatory for the current reporting period.
Any new, revised or amending Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
Any significant impact on the accounting policies of the Company from the adoption of these Accounting Standards and Interpretations are disclosed below. The adoption of these Accounting Standards and Interpretations did not have any significant impact on the financial performance or position of the Company.
d) Cash and cash equivalents
Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities in the statement of financial position.
e) Trade and other payables
Trade and other payables represent the liabilities at the end of the reporting period for goods and services received by the Company that remain unpaid.
Trade payables are recognised at their transaction price. Trade payables are obligations on the basis of normal credit terms.
11
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2018
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
f) Convertible Loans and Notes
Convertible notes which include embedded derivatives are recognised as financial liabilities at fair value through profit or loss. On initial recognition, the fair value of the convertible note will equate to the proceeds received and subsequently the liability is measured at fair value at each reporting date until settlement. The fair value movement is recognised in the profit or loss statement.
g) Issued Capital
Common shares are classified as equity.
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
h) Current and non-current classification
Assets and liabilities are presented in the statement of financial position based on current and non-current classification.
An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months after the end of the financial year; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after the end of the financial year. All other assets are classified as non-current.
A liability is classified as current when: it is either expected to be settled in normal operating cycle; it is held primarily for the purpose of trading; it is due to be settled within 12 months after the end of the financial year; or there is no unconditional right to defer the settlement of the liability for at least 12 months after the end of the financial year. All other liabilities are classified as non-current.
i) Fair value measurement
When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, the fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; and assumes that the transaction will take place either: in the principal market; or in the absence of a principal market, in the most advantageous market.
Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, assuming they act in their economic best interests. For non-financial assets, the fair value measurement is based on its highest and best use. Valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, are used, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
i) Borrowings
Loans and borrowings are initially recognised at the fair value of the consideration received, net of transaction costs. They are subsequently measured at amortised cost using the effective interest method.
12
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2018
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
j ) Exploration and Evaluation Expenditure
Exploration and evaluation expenditure incurred by or on behalf of the Group is accumulated separately for each area of interest. Such expenditure comprises net direct costs and an appropriate portion of related overhead expenditure, but does not include general overheads or administrative expenditure not having a specific nexus with a particular area of interest.
Each area of interest is limited to a size related to a known or probable mineral resource capable of supporting a mining operation.
Exploration and evaluation expenditure for each area of interest is carried forward as an asset provided that rights to tenure over the area of interest are current and one of the following conditions is met:
such costs are expected to be recouped through successful development and exploitation of the area of interest or, alternatively, by its sale; or
exploration and evaluation activities in the area of interest have not yet reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in relation to the area are continuing.
Expenditure which fails to meet the conditions outlined above is written off, furthermore, the directors regularly review the carrying value of exploration and evaluation expenditure and make write downs if the values are not expected to be recoverable.
Identifiable exploration assets acquired are recognised as assets at their cost of acquisition. Exploration assets acquired are reassessed on a regular basis and these costs are carried forward provided that at least one of the conditions referred to above is met.
Exploration and evaluation expenditure incurred subsequent to acquisition in respect of an exploration asset acquired, is accounted for in accordance with the policy outlined above for exploration expenditure incurred by or on behalf of the entity.
When an area of interest is abandoned, any expenditure carried forward in respect of that area is written off.
Expenditure is not carried forward in respect of any area of interest unless the Group’s right of tenure to that area of interest is current.
k) Share-Based Payments
Equity-settled share-based payment transactions with parties other than employees are measured at the fair value of the goods or services received, except where that fair value cannot be estimated reliably, in which case they are measured at the fair value of the equity instruments granted, measured at the date the entity obtains the goods or the counterparty renders the service.
NOTE 2: ACCOUNTING STANDARDS AND INTERPRETATIONS ISSUED BUT NOT OPERATIVE AT 30 JUNE 2018
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early adopted by the Company for the year ended 30 June 2018. The Company has not yet assessed the impact of these new or amended Accounting Standards and Interpretations.
13
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2018
NOTE 3: CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and assumptions on historical experience and on other various factors, including expectations of future events, management believes to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results. The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within the next year are discussed below.
Carrying amount of exploration and evaluation expenditure
The recoverability of the carrying amount of the exploration and evaluation assets is dependent on the successful development and commercial exploitation, or alternatively, sale of the respective area of interest.
Management reviews the carrying value of exploration and evaluation expenditure on a regular basis to determine whether economic quantities of reserves have been found or whether further exploration and evaluation work is underway or planned to support continued carry forward of capitalised costs. This assessment requires judgement as to the status of the individual projects and their estimated recoverable amount.
NOTE 4: CASH AND CASH EQUIVALENTS
| (a) Reconciliation to cash at the end of the year | |
|---|---|
| 30-June-2018 30-June-2017 |
|
| AUD $ AUD $ |
|
| Cash on Hand | 1,200 1,557 |
| Overdraft | (13,607) - |
| Total cash and cash equivalents balance | (12,407) - |
(b) Reconciliation of net loss after income tax to net cash flows used in operating activities
| 30-June- 2018 |
30-June- 2017 |
|||||
|---|---|---|---|---|---|---|
| AUD $ | AUD $ | |||||
| Net loss after income tax | (96,828) | (237,000) | ||||
| Non Cash Flows in Net Loss: | ||||||
| Related party loan forgiveness | (42,221) | - | ||||
| Changes in assets and liabilities: | ||||||
| (Increase)/decrease in trade and other receivables | (7,789) | (13,130) | ||||
| Increase/(decrease)in trade and otherpayables | 8,832 | 26,171 | ||||
| Net cash flows used in operating activities | (138,006) | (223,959) |
14
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2018
NOTE 5: BORROWINGS
| 30-June-18 30-June-17 |
|
|---|---|
| AUD $ AUD $ |
|
| Loan to K Osman | - 17,665 |
| NOTE 6: ISSUED CAPITAL Fully paid common shares |
30-June-18 30-June-17 |
| AUD $ AUD $ 1,359,781 1,359,781 |
(a) Movements in Common Shares
| Date | Details | Number of shares issued | AUD$ |
|---|---|---|---|
| Balance at July 2015 | Opening balance | 127,500,000 | 751,200 |
| 31 May 2017 | Issue of shares | 39,000,000 | - |
| 31 May 2017 | Share-based payment | 2,500,000 | 250,000 |
| 20 June 2017 | Issue of shares | 1 | 358,581 |
| 30-June-2016 | Closing balance | 169,000,001 | 1,359,781 |
| 30-June-2017 | Closing balance | 169,000,001 | 1,359,781 |
| 30-June-2018 | Closing balance | 169,000,001 | 1,359,781 |
NOTE 7: ACCUMULATED LOSSES
| NOTE 7: ACCUMULATED LOSSES | |
|---|---|
| 30-June-18 30-June-17 |
|
| AUD $ AUD $ |
|
| Balance at beginning of the year Loss after income tax expense for the year Balance at the end of the year NOTE 8 : EXPLORATION AND EVALUATION EXPENDITURE Balance at beginning of the year Exploration costs Balance at the end of the year |
(831,969) (594,969) (96,828) (237,000) |
| (928,797) (831,969) |
|
| 30-June-18 30-June-17 1,048,337 1,042,415 3,209 5,922 1,051,546 1,048,337 |
15
PROMETHEUS MINING PTY LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2018
NOTE 9: COMMITMENTS AND CONTINGENT LIABILITIES
The Company was not committed to make any expenditures as at 30 June 2018.
As part of the acquisition of the tenement, the Company has agreed to pay a royalty of $1.00 per tonne of iron ore sold from that tenement to the original owner, subject to a maximum obligation of $10 million. Given the stage of development of the project, it is not practicable to estimate a value of the financial effect of this obligation.
Otherwise, the Company had no contingent liabilities as at 30 June 2018.
NOTE 10: EVENTS SUBSEQUENT TO REPORTING DATE
There have been no matters or circumstances, which have arisen since 30 June 2018 that have significantly affected or may significantly affect:
-
(a) the operations, in financial years subsequent to 30 June 2018, of the Company, or
-
(b) the results of those operations, or
-
(c) the state of affairs, in financial years subsequent to 30 June 2018, of the Company.
NOTE 11: COMPANY DETAILS
The registered office and principal place of business of the company is:
Level 2, 14 Ventnor Ave , West Perth WA 6005
16
PROMETHEUS MINING PTY LTD DIRECTOR’S DECLARATION FOR THE PERIOD ENDED 30 JUNE 2018
The Directors have determined that the Company is not a reporting entity and that this special purpose financial report should be prepared in accordance with the accounting policies outlined in Note 1 to the financial statements.
The directors of the Company declare that:
-
The financial statements and notes, as set out on pages 6 – 16 presents fairly the Company’s financial position as at 30 June 2018 and performance for the year ended on that date of the Company in accordance with the accounting policies outlined in Note 1 to the financial statements.
-
In the director’s opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Directors.
==> picture [73 x 31] intentionally omitted <==
Kabir Osman Director 19 November 2018
17
Tel: +61 8 6382 4600 38 Station Street Fax: +61 8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia
==> picture [77 x 30] intentionally omitted <==
INDEPENDENT AUDITOR'S REPORT
To the members of Prometheus Mining Pty Ltd
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Prometheus Mining Pty Ltd, which comprises the statement of financial position as at 30 June 2018, the statement of profit or loss and other comprehensive income, the statement of changes in equity and the statement of cash flows for the year then ended, and notes to the financial report, including a summary of significant accounting policies, and director’s Declaration.
In our opinion the accompanying financial report presents fairly, in all material respects, the financial position of the Entity as at 30 June 2018 and of its financial performance and its cash flows for the year then ended in accordance with the basis of accounting described in note 1.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the Financial Report section of our report. We are independent of the Entity in accordance with ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material uncertainty related to going concern
We draw attention to Note 1(b) in the financial report which describes the events and/or conditions which give rise to the existence of a material uncertainty that may cast significant doubt about the entity’s ability to continue as a going concern and therefore the entity may be unable to realise its assets and discharge its liabilities in the normal course of business. Our opinion is not modified in respect of this matter.
Emphasis of matter – Basis of accounting
We draw attention to Note 1 to the financial report, which describes the basis of accounting. The financial report has been prepared to assist the Entity to meet the requirements of Investigating Accountants Report for inclusion in a prospectus. As a result, the financial report may not be suitable for another purpose. Our opinion is not modified in respect of this matter.
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation other than for the acts or omissions of financial services licensees
==> picture [77 x 30] intentionally omitted <==
Responsibilities of management and those charged with governance for the Financial Report
Management is responsible for the preparation and fair presentation of the financial report, and have determined that the basis of preparation described in Note 1 is appropriate to meet the requirements of Investigating Accountants Report for inclusion in a prospectus and for such internal control as management determines is necessary to enable the preparation and fair presentation of a financial report that is free from material misstatement, whether due to fraud or error.
In preparing the financial report, management is responsible for assessing the Entity’s ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless management either intends to liquidate the Entity or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Entity’s financial reporting process.
Auditor’s responsibilities for the audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at:
http://www.auasb.gov.au/auditors_responsibilities/ar4.pdf
This description forms part of our auditor’s report.
BDO Audit (WA) Pty Ltd
==> picture [112 x 47] intentionally omitted <==
Phillip Murdoch
Director
Perth, 19 November 2018