FEDS — Annual Report 2021

Mar 16, 2022

公開資訊觀測站

合併權益變動表

本資料由遠百公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國110年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 不動產重估增值 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 14,169,406 | 14,169,406 | 3,338,791 | 3,424,615 | 2,709,263 | 2,695,084 | 8,828,962 | 68,550 | 2,714,351 | 2,170,970 | 4,953,871 | -97,110 | 31,193,920 | 8,594,368 | 39,788,288 |
| 期初重編後餘額 | 14,169,406 | 14,169,406 | 3,338,791 | 3,424,615 | 2,709,263 | 2,695,084 | 8,828,962 | 68,550 | 2,714,351 | 2,170,970 | 4,953,871 | -97,110 | 31,193,920 | 8,594,368 | 39,788,288 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 186,704 | 0 | -186,704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | -89,694 | 89,694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -1,558,635 | -1,558,635 | 0 | 0 | 0 | 0 | 0 | -1,558,635 | -510,016 | -2,068,651 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 2,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,191 | -245 | 1,946 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 1,208,100 | 1,208,100 | 0 | 0 | 0 | 0 | 0 | 1,208,100 | 697,216 | 1,905,316 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -27,314 | -27,314 | -2,615 | 226,789 | 6,194 | 230,368 | 0 | 203,054 | 5,205 | 208,259 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 1,180,786 | 1,180,786 | -2,615 | 226,789 | 6,194 | 230,368 | 0 | 1,411,154 | 702,421 | 2,113,575 |
| 處分透過其他綜合損益按公允價值衡量之權益工具 | 0 | 0 | 0 | 0 | 0 | -3,792 | -3,792 | 0 | 3,792 | 0 | 3,792 | 0 | 0 | 0 | 0 |
| 權益增加(減少)總額 | 0 | 0 | 2,191 | 186,704 | -89,694 | -478,651 | -381,641 | -2,615 | 230,581 | 6,194 | 234,160 | 0 | -145,290 | 192,160 | 46,870 |
| 期末餘額 | 14,169,406 | 14,169,406 | 3,340,982 | 3,611,319 | 2,619,569 | 2,216,433 | 8,447,321 | 65,935 | 2,944,932 | 2,177,164 | 5,188,031 | -97,110 | 31,048,630 | 8,786,528 | 39,835,158 |

去年同期

| 民國109年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 不動產重估增值 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 14,169,406 | 14,169,406 | 3,327,466 | 3,298,695 | 2,865,351 | 1,931,429 | 8,095,475 | 65,325 | 3,058,874 | 2,170,970 | 5,295,169 | -97,110 | 30,790,406 | 8,113,401 | 38,903,807 |
| 期初重編後餘額 | 14,169,406 | 14,169,406 | 3,327,466 | 3,298,695 | 2,865,351 | 1,931,429 | 8,095,475 | 65,325 | 3,058,874 | 2,170,970 | 5,295,169 | -97,110 | 30,790,406 | 8,113,401 | 38,903,807 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 125,920 | 0 | -125,920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | -156,088 | 156,088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -1,133,552 | -1,133,552 | 0 | 0 | 0 | 0 | 0 | -1,133,552 | -117,859 | -1,251,411 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 11,325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,325 | 9,658 | 20,983 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 1,939,139 | 1,939,139 | 0 | 0 | 0 | 0 | 0 | 1,939,139 | 605,758 | 2,544,897 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -71,064 | -71,064 | 3,225 | -345,559 | 0 | -342,334 | 0 | -413,398 | -16,590 | -429,988 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 1,868,075 | 1,868,075 | 3,225 | -345,559 | 0 | -342,334 | 0 | 1,525,741 | 589,168 | 2,114,909 |
| 處分透過其他綜合損益按公允價值衡量之權益工具 | 0 | 0 | 0 | 0 | 0 | -1,036 | -1,036 | 0 | 1,036 | 0 | 1,036 | 0 | 0 | 0 | 0 |
| 權益增加(減少)總額 | 0 | 0 | 11,325 | 125,920 | -156,088 | 763,655 | 733,487 | 3,225 | -344,523 | 0 | -341,298 | 0 | 403,514 | 480,967 | 884,481 |
| 期末餘額 | 14,169,406 | 14,169,406 | 3,338,791 | 3,424,615 | 2,709,263 | 2,695,084 | 8,828,962 | 68,550 | 2,714,351 | 2,170,970 | 4,953,871 | -97,110 | 31,193,920 | 8,594,368 | 39,788,288 |