Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FEDS AGM Information 2013

Jul 5, 2013

52225_rns_2013-07-05_82bc1b1c-cd93-4f2e-8de4-9079fbe332eb.pdf

AGM Information

Open in viewer

Opens in your device viewer

==> picture [215 x 57] intentionally omitted <==

Minutes of 2013 Annual General Shareholders’ Meeting of Far Eastern Department Stores

Date: Thursday, 20 June 2013

Time: 9:00 a.m. Taipei time

  • Place: Auditorium in the Taipei Hero House

No. 20, Changsha Street, Section 1, Taipei, Taiwan

Shareholders present:

Number of shareholders and shareholder representatives (including e-voting) present:

669 persons.

Total shares (including e-voting) represented by shareholders present: 875,373,882 shares, which was 64.268% of total number of outstanding shares 1,362,067,946 shares.

Invited observers:

Certified Public Accountant: Mrs. Yeh Shu-Chuan and Mr. Shih Ching-Pin Attorney : Mr. Yang Xiao-Bang and Mr.Li Chin-Shu

Chairman: Mr. Douglas T. Hsu, Chairman of the Board of Directors

Recorder: Mr. Frank Jou

The aggregate shareholding of the shareholders present constituted a quorum. The Chairman called the meeting to order.

The speech of Chairman (omitted)

The speech of invited observers (none)

I. Matters to be Reported:

  1. 2012 Messages to shareholders (please refer to P.4-P.10 of handbook for 2013 AGM)

  2. Financial report of 2012 (please refer to P.11-P.19 of handbook for 2013 AGM)

  3. Supervisors’ audit report on 2012 business report and financial statements (please refer to P.20 of handbook for 2013 AGM)

  4. Report of the amendment of certain provisions of the Company’s “ Meeting Rules of Board of Directors” (please refer to P.21-P.24 of handbook for 2013 AGM)

  5. Report of the establishment of the Company’s “Code of Ethics” and “Best Practice Principles of Ethical Corporate Management” (please refer to P.25-P.34 of handbook for

1

2013 AGM)

  1. The adjustments of Retained Earnings and Special Reserve in accordance with the adoption of International Financial Reporting Standards (please refer to P.35 of handbook for 2013 AGM)

Shareholder # 0212298 Mr. Liu Tai Ann raised questions with respect to the advices of FEDS’s operation.

The questions were answered by Chairman and acknowledged by all attending shareholders.

RESOLVED, that the above proposals were approved for reference.

II. Matters to be Approved:

1. To accept the 2012 financial statements.

The Board of Directors proposes and recommends that each shareholder votes FOR the acceptance of 2012 business report and financial statements.

Explanatory Notes:

  • (1) FEDS’s 2012 financial report, including balance sheet, income statement, statement of changes in shareholders’ equity, and statement of cash flows, has been audited by independent auditors, Ms. Yeh Shu-Chuan and Mr. Shih Ching-Pin of Deloitte & Touche (please refer to P.12-P.17), and has been examined by and determined to be correct and accurate by Supervisors of FEDS. We thereby submit this report.

  • (2) The 2012 business report, independent auditors’ audit report, and the above-mentioned financial statements are attached within “Matters to be reported”.

  • (3) Please approve the above-mentioned business report and financial statements.

Resolution: The number of shares represented by the shareholders present at the time of voting (including e-voting) was 875,373,882 and 753,549,294 votes (including e-voting) were cast for the proposal, which was 86.1% of votes represented by the shareholders present.

2. To approve the proposal for the distribution of 2012 surplus earning.

2

The Board of Directors proposes and recommends that each shareholder votes FOR the distribution of 2012 surplus earning.

Explanatory Notes:

  • (1) All the closing transactions as of December 31, 2012 have been completely closed, and have been audited by the accounting firm, Deloitte and Touche. We thereby submit the proposal for distribution of 2012 profits:
1. Net Income of 2012 N.T$1,692,858,164
2. 10% legal reserve (1*10%) (169,258,816)
3. Undistributed profits of previous years 969,558,592
4. Earnings available for distribution (4=1-2+3) 2,493,130,940
  • (2) The earnings available for distribution are allocated as the following:
1. Dividend (60%) N.T$ 972,172,682
2. Cash bonus to shareholders (33%) 543,694,970
3. Total Distribution 1,560,867,642

Note: To distribute employee bonus of NT 64,811,511 and compensation of directors and supervisors of NT 46,608,643.

  • (3) Undistributed earnings after distribution N.T$ 986,263,298
(3) Undistributed earnings after distribution N.T$ 986,263
(4) The major items of the Distribution of 2012 Dividend
1.Cash dividends to holders of common share
(NT$ 0.80 per share) N.T$ 1,095,903,742
2.Stock dividends to holders of common share
(NT$ 0.30 per share at par value) 410,963,900
3.Total amount of 1.10 per share 1,506,867,642
  • (5) The distribution of 2012 dividends composes of 2012 surplus earning in priority and the undistributed profit from 1998 to 2011 in case 2012 surplus earning are insufficient to cover 2012 dividends.

  • (6) After being approved at the annual General Shareholders’ meeting (2013), the cash dividends to holders of common share will be distributed on the record date to be

3

determined by the Board of Directors. Should FEDS subsequently repurchase its common shares or issue new common shares according to Article 28-2 of the ROC Securities and Exchange Law and other relevant regulations, the total numbers of common shares outstanding may change, and the ultimate cash and stock to be distributed to each common share may need to be adjusted accordingly. It is proposed that the Board of Directors of FEDS be authorized to adjust the cash and stock to be distributed to each common share based on the total amount of profits resolved to be distributed, the amount of earnings resolved to be capitalized, and the number of actual common shares outstanding on the record date for distribution.

  • (7) Please approve the above-mentioned proposal for the distribution of 2012 profits.

Resolution: The number of shares represented by the shareholders present at the time of voting (including e-voting) was 875,373,882 and 753,534,141 votes (including e-voting) were cast for the proposal, which was 86.1% of votes represented by the shareholders present.

Shareholder # 0212298 Mr. Liu Tai Ann raised questions with respect to the advices of FEDS’s operation.

The questions were answered by Chairman and acknowledged by all attending shareholders.

III. Discussion

1. Proposal to amend the certain provisions of the Company’s “Articles of

Incorporation”.

The Board of Directors proposes and recommends that each shareholder votes FOR the amendments of certain provisions of the Company’s “Articles of Incorporation”.

Please vote. Board of Directors proposes:

Explanatory Notes:

  • (1) We propose to amend Article 14, Article 17 and Article 30 of the Company’s “Articles of Incorporation”. The amended provisions are shown in the attached comparison table.

  • (2) Please approve the proposed resolutions.

Resolution: The number of shares represented by the shareholders present at the

time of voting (including e-voting) was 875,373,882 and 753,536,747 votes (including e-voting) were cast for the proposal, which was 86.1% of votes represented by the shareholders present.

4

Section Proposed Changes Proposed Changes Current Articles Current Articles
Article 14 Shareholders may by way of power of attorney appoint
proxies to attend the said shareholders’ meeting. Except
for trust enterprises or share registration agencies
approved by the securities management authorities,
when one shareholder is entrusted by two or more
shareholders, the voting right represented by the said
shareholder shall not exceed 3% of the voting rights of
total shares issued. Where it has so exceeded, the voting
right in excess shall not be included.
Unless otherwise stipulated by the Company Law,
attendance of shareholder's proxies shall be in
accordance with the provisions of "Regulation Governing
the Use of Proxies For Attendance of Shareholders’
Meetingof Public Companies".
Shareholders may by way of power of attorneystamped
with the seal of the Company
appoint proxies to attend
the said shareholders’ meeting. Except for trust
enterprises or share registration agencies approved by
the securities management authorities, when one
shareholder is entrusted by two or more shareholders,
the voting right represented by the said shareholder shall
not exceed 3% of the voting rights of total shares issued.
Where it has so exceeded, the voting right in excess shall
not be included.
Unless otherwise stipulated by the Company Law,
attendance of shareholder's proxies shall be in
accordance with the provisions of "Regulation Governing
the Use of Proxies For Attendance of Shareholders’
Meetingof Public Companies".
Article 17 There shall be 7 to 9 Directors and 2 Supervisors of the
Company, who are elected and appointed from the
persons with legal capacity at the shareholders’ meeting.
The total shares number of the registered shares of the
Company held by all of the
Directors and Supervisors shall be determined according
to the provisions of "Rules and Review Procedures for
Director and Supervisor Ownership Ratios at Public
Companies".
Independent directors shall not be less than two in
number and not less than one-fifth of the total number of
directors.
In accordance with Article 192-1 of the Company Act, the
Company shall adopt a candidate nomination system for
election of thedirectors and supervisors
,and the
shareholders shall elect thedirectors and supervisors
from among the nominees listed in the roster of
candidates. Independent and non-independent directors
and supervisors
shall be elected at the same time but on
separate ballots.
There shall be 7 to 9 Directors and 2 Supervisors of the
Company, who are elected and appointed from the
persons with legal capacity at the shareholders’ meeting.
The total shares number of the registered shares of the
Company held by all of the
Directors and Supervisors shall be determined according
to the provisions of "Rules and Review Procedures for
Director and Supervisor Ownership Ratios at Public
Companies".
Independent directors shall not be less than two in
number and not less than one-fifth of the total number of
directors.
In accordance with Article 192-1 of the Company Act, the
Company shall adopt a candidate nomination system for
election
of
the
independent
directors
,
and
the
shareholders shall elect the independent directors from
among the nominees listed in the roster ofindependent
director
candidates. Independent and non-independent
directors shall be elected at the same time but on
separate ballots.
Article 30 These Articles of Incorporation were drafted on August 2,
1967, and came into effect following its approval by a
resolution of the General Shareholders’ Meeting and the
competent authorities. Amendments shall take effect
following their approval at the Shareholders’ Meetings.
Forty-third amendment of June 20, 2013
These Articles of Incorporation were drafted on August 2,
1967, and came into effect following its approval by a
resolution of the General Shareholders’ Meeting and the
competent authorities. Amendments shall take effect
following their approval at the Shareholders’ Meetings.
Forty-second amendment of June 23, 2011

Note *In case of any discrepancy between this English translation and the Chinese text of this document, the Chinese text shall prevail.

5

2. To approve the capitalization of 2012 stock dividends.

The Board of Directors proposes and recommends that each shareholder votes FOR the capital increase of 2012 stock dividends.

Please vote. Board of Directors proposes:

Explanatory Notes:

  • (1) For the purpose of improving the financial structure, it is proposed that FEDS’s paid-in capital be increased by capitalizing the stock dividends to common shareholders of NT$ 410,963,900. A total number of 41,096,390 common shares, at par value of NT$ 10 each share, shall be issued for such capital increase.

  • (2) After being approved at the Annual General Shareholders’ Meeting and accepted by the regulatory authority in charge, the new shares will be distributed on a record date to be determined by the Board of Directors. Each common share holder will be entitled to receive a stock dividend of 30 common shares for each 1,000 common shares held by such shareholders. If the stock dividends include any fractional shares which are less than one full share, in accordance with Article 204 of the Company Law, the distribution will be made in the form of cash rounded to the nearest dollar amount calculated at par value. Such fractional shares will be purchased by Far Eastern Recreation Center Employee’s Welfare Committee of FEDS. The new issued common shares should have the right to enjoy dividends of 2013 and the same rights & obligation as the previous issued common shares.

  • (3) Should FEDS subsequently repurchase its common shares or issue new common

  • shares according to Article 28-2 of the ROC Securities and Exchange Law regulations of conversion of bonds and other relevant regulations, the total numbers of common shares outstanding may change, and the ultimate stock to be distributed to each common share may need to be adjusted accordingly. It is proposed that the Board of Directors of FEDS be authorized to adjust the cash and stock to be distributed to each common share based on the total amount of profits resolved to be distributed, the amount of earnings resolved to be capitalized, and the number of actual common shares outstanding on the record date for distribution.

  • (4) Please approve the proposal for the capitalization of 2012 stock dividends.

Resolution: The number of shares represented by the shareholders present at the time of voting (including e-voting) was 875,373,882 and 753,501,755 votes (including e-voting) were cast for the proposal, which was 86.1% of votes represented by the shareholders present.

3. Proposal to amend the certain provisions of the Company’s “Procedures for Endorsements and Guarantees" and Company’s “Procedures for Lending of Capital to Others".

6

The Board of Directors proposes and recommends that each shareholder votes FOR the amendments of certain provisions of the Company’s “Procedures for Endorsements and Guarantees" and Company’s “Procedures for Lending of Capital to Others".

Please vote. Board of Directors proposes:

Explanatory Notes:

  • (1) We propose to amend Article 2, Article 3, Article 4, Article 6 and Article 8 of the Company’s “Procedures for Endorsements and Guarantees”, and amend Article 2, Article 3, Article 4, Article 5 and Article 8 of the Company’s “Procedures for Lending of Capital to Others” pursuant to the official letter of Financial Supervisory Commission under Ching-Kuan-Cheng-Shen-Tze No. 1010029874 dated on 6 July, 2012. The amended provisions are shown in the attached comparison table.

  • (2) Please approve the proposed resolutions.

Resolution: The number of shares represented by the shareholders present at the time of voting (including e-voting) was 875,373,882 and 753,509,560 votes (including e-voting) were cast for the proposal, which was 86.1% of votes represented by the shareholders present.

4. Proposal to amend the certain provisions of the “Election Procedures of Directors and Supervisors”.

The Board of Directors proposes and recommends that each shareholder votes FOR the amendments of certain provisions of the Company’s “Election Procedures of Directors and Supervisors”.

Please vote. Board of Directors proposes:

Explanatory Notes:

  • (1) We propose to amend Article 3 of the Company’s “Election Procedures of Directors and Supervisors”. The amended provisions are shown in the attached comparison table.

  • (2) Please approve the proposed resolutions.

Resolution: The number of shares represented by the shareholders present at the time of voting (including e-voting) was 875,373,882 and 753,493,917 votes (including e-voting) were cast for the proposal, which was

7

86.1% of votes represented by the shareholders present.

IV. Extemporary motion

Shareholder # 0212298 Mr. Liu Tai Ann raised questions with respect to the SOGO and leisure activities of FEDS’s employees.

The questions were answered by Chairman and acknowledged by all attending shareholders.

V. Motion to Adjourn

Chairman: Mr. Douglas T. Hsu, Chairman of the Board of Directors

==> picture [77 x 80] intentionally omitted <==

Recorder: Mr. Frank Jou

==> picture [75 x 62] intentionally omitted <==

8

FAR EASTERN DEPARTMENT STORES, LTD.

BALANCE SHEETS DECEMBER 31, 2012 AND 2011 (In Thousands of New Taiwan Dollars, Except Par Value)

ASSETS
CURRENT ASSETS
Cash
Available-for-sale financial assets - current
Notes receivable
Accounts receivable, net of allowance for doubtful accounts of $3,575
thousand in 2012 and $3,550 thousand in 2011
Related parties - notes and accounts receivable
Related parties - other receivable
Other receivables
Inventories
Prepayments
Deferred tax assets - current
Other current assets
Total current assets
LONG-TERM INVESTMENTS
Investments accounted for by the equity method
Available-for-sale financial assets - noncurrent
Financial assets carried at cost - noncurrent
Total long-term investments
PROPERTIES
Cost
Land
Buildings and equipment
Furniture and equipment
Total cost
Revaluation increment
Cost and appreciation
Less: Accumulated depreciation
Construction in progress and prepayments for equipment
Leasehold rights, net
Net properties
OTHER ASSETS
Idle assets, net
Refundable deposits
Prepaid pension costs
Miscellaneous
Total other assets
2012
Amount
%
$ 870,675
2
254,779
-
30,439
-
495,705
1
14,187
-
414,799
1
118,471
-
430,141
1
252,803
-
5,749
-

5,720

-


2,893,468

5

19,634,717
33
2,812,603
5

62,570

-


22,509,890

38

6,995,873
12
14,294,377
24

6,179,105

11

27,469,355
47

1,408,269

2

28,877,624
49

6,252,880

11

22,624,744
38
2,764,099
5

7,215,010

12


32,603,853

55

561,047
1
163,445
-
262,930
1

35,785

-


1,023,207

2
2011
Amount
%
$ 566,057
1
233,559
-
38,768
-
469,848
1
52,118
-
306,523
-
98,523
-
372,957
1
323,090
1
4,024
-

17,363

-


2,482,830

4

19,356,620
33
2,577,430
5

62,570

-


21,996,620

38

6,995,873
12
14,081,814
24

5,815,882

10

26,893,569
46

1,408,269

3

28,301,838
49

5,270,671

9

23,031,167
40
1,822,511
3

7,584,367

13


32,438,045

56

567,439
1
163,565
-
245,449
1

45,127

-


1,021,580

2











































TOTAL $ 59,030,418 100 $ 57,939,075 100

LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
Short-term debts
Short-term notes and bills payable
Notes and accounts payable
Related parties - accounts payable
Related parties - other payable
Income tax payable
Other payables
Advance receipts
Bonds issued - current portion
Long-term borrowings - current portion
Other current liabilities
Total current liabilities
LONG-TERM LIABILITIES, NET OF CURRENT PORTION
Bonds issued
Long-term borrowings
Total long-term liabilities, net of current portion
RESERVES
Reserve for land revaluation increment tax
OTHER LIABILITIES
Deposits received
Deferred tax liabilities - noncurrent
Deferred credits - gains on related-party transactions
Total other liabilities
Total liabilities
STOCKHOLDERS’ EQUITY
Capital stock NT$10.00 par value
Authorized - 1,750,000 thousand shares
Issued and outstanding - 1,369,880 thousand shares in 2012 and 1,317,192
thousand shares in 2011
Capital surplus:
Additional paid-in capital - share issuance in excess of par
Treasury stock transactions
Long-term investments
Stock options
Total capital surplus
Retained earnings:
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equity adjustments
Cumulative translation adjustments
Net loss not recognized as pension costs
Unrealized valuation gains on financial instruments
Unrealized asset revaluation increment
Treasury stock - 7,812 thousand shares in 2012 and 7,511 thousand shares
in 2011
Total other equity adjustments
Total stockholders’ equity
TOTAL
2012
Amount
%
$ 2,500,000
4
1,699,455
3
3,848,239
7
89,723
-
732,133
1
-
-
1,608,264
3
2,233,798
4
1,200,000
2
600,000
1

712,792

1

15,224,404

26
3,454,937
6

11,696,733

19

15,151,670

25

508,719

1
38,403
-
355,994
1

11,366

-

405,763

1

31,290,556

53

13,698,797

23
2,175,718
4
1,213,526
2
364,937
1

108,930

-

3,863,111

7
2,189,631
4
1,069,595
2

2,662,417

4

5,921,643

10
(270,769 )
-
(64,589 )
-
3,785,134
6
843,305
1

(36,770
)

-

4,256,311

7

27,739,862

47
$ 59,030,418
100
2011


































Amount
%
$ 4,400,000
8
1,699,268
3
3,132,810
5
82,106
-
651,106
1
38,262
-
3,287,517
6
1,679,299
3
-
-
-
-

855,765

1

15,826,133

27
4,616,958
8

9,696,646

17

14,313,604

25

508,719

1
40,632
-
201,548
-

11,366

-

253,546

-

30,902,002

53

13,171,921

23
2,175,718
4
1,213,526
2
364,937
1

108,930

-

3,863,111

7
1,975,319
3
1,069,595
2

3,027,939

5

6,072,853

10
(14,294 )
-
(20,949 )
-
3,157,896
5
843,305
2

(36,770
)

-

3,929,188

7

27,037,073

47
$ 57,939,075
100

The accompanying notes are an integral part of the financial statements.

(With Deloitte & Touche audit report dated March 25, 2013)

9

FAR EASTERN DEPARTMENT STORES, LTD.

STATEMENTS OF INCOME YEARS ENDED DECEMBER 31, 2012 AND 2011 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

REVENUES
Sales

Other operating revenues

Total revenues

COSTS
Cost of goods sold

Other operating costs

Total costs

GROSS PROFIT

OPERATING EXPENSES
Selling
General and administrative

Total operating expenses

OPERATING INCOME

NONOPERATING INCOME AND GAINS
Equity in earnings of equity-method investees, net
Dividend income
Interest income
Gain on disposal of investments, net
Other income

Total nonoperating income and gains

NONOPERATING EXPENSES AND LOSSES
Interest expense
Loss on disposal of property, net
Impairment loss on financial assets carried at cost
Other expenses

Total nonoperating expenses and losses

INCOME BEFORE INCOME TAX
INCOME TAX EXPENSE

NET INCOME
2012
Amount
%
$ 38,704,716 99
423,349

1

39,128,065
100

31,772,333 81
140,617

1

31,912,950
82

7,215,115
18

1,513,220
4
4,557,394
11

6,070,614
15

1,144,501

3


711,997
2
168,790
1
3,616
-
-
-
118,819

-

1,003,222

3

201,005
1
4,438
-

-
-
63,774

-

269,217

1

1,878,506
5
185,648

1

$ 1,692,858

4
2011









































Amount
%
$ 27,339,765 99
300,884

1
27,640,649
100
22,115,164 80
59,269

-
22,174,433
80
5,466,216
20

1,140,866
4
3,135,861
11
4,276,727
15
1,189,489

5

1,148,081
4

146,820
1

1,605
-

4,962
-
98,475

-
1,399,943

5

79,401
1

6,619
-

38,500
-
78,662

-
203,182

1

2,386,250
9
243,135

1
$ 2,143,115

8
(Continued)

10

FAR EASTERN DEPARTMENT STORES, LTD.

STATEMENTS OF INCOME YEARS ENDED DECEMBER 31, 2012 AND 2011 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

EARNINGS PER SHARE (NEW TAIWAN
DOLLARS)
Basic

Diluted
2012
Before
Tax
After Tax
$ 1.38
$ 1.24

$ 1.38
$ 1.24
2011



Before
Tax
After Tax
$ 1.75
$ 1.57
$ 1.75
$ 1.57

Pro forma information on the assumption that the Company’s shares traded or held by subsidiaries are treated as investments instead of treasury stock:

EARNINGS PER SHARE (NEW TAIWAN
DOLLARS)
Basic

Diluted
2012
Before
Tax
After Tax
$ 1.37
$ 1.24

$ 1.37
$ 1.23
2011



Before
Tax
After Tax
$ 1.74
$ 1.56
$ 1.74
$ 1.56

The accompanying notes are an integral part of the financial statements.

(With Deloitte & Touche audit report dated March 25, 2013)

(Concluded)

11

FAR EASTERN DEPARTMENT STORES, LTD.

STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY YEARS ENDED DECEMBER 31, 2012 AND 2011 (In Thousands of New Taiwan Dollars, Except Dividends Per Share)

BALANCE, JANUARY 1, 2011

Appropriation of prior year's earnings:
Legal reserve
Cash dividends - NT$1.0 per share
Stock dividends - 6%
Translation adjustments on long-term
equity investments
Embedded conversion options derived
from convertible bonds
Adjustment reported by equity-method
investees
Adjustment arising from changes in
percentage of ownership in investees
Valuation loss on available-for-sale
financial assets
Net income in 2011

BALANCE, DECEMBER 31, 2011
Appropriation of prior year's earnings:
Legal reserve
Cash dividends - NT$1.0 per share
Stock dividends - 4%
Translation adjustments on long-term
equity investments
Adjustment reported by equity-method
investees
Valuation gain on available-for-sale
financial assets
Net income in 2012

BALANCE, DECEMBER 31, 2012
CapitalStock

Issued and

Outstanding

$ 12,426,341

-
-
745,580
-
-
-
-
-

-

13,171,921
-
-
526,876
-
-
-

-

$ 13,698,797
CapitalSurplus CapitalSurplus Stock Options
$ -

-
-
-
-
108,930

-

-
-

-

108,930
-
-
-
-
-
-

-

$ 108,930
Retained Earnings
Unappropriated
Legal Reserve
Special Reserve
Earnings
$ 1,718,606
$ 1,000,564
$ 3,129,751

256,713
-
(256,713 )
-
-
(1,242,634 )
-
-
(745,580 )
-
-
-
-
-
-
-
69,031
-
-
-
-
-
-
-

-

-

2,143,115

1,975,319
1,069,595
3,027,939
214,312
-
(214,312 )
-
-
(1,317,192 )
-
-
(526,876 )
-
-
-
-
-
-
-
-
-

-

-

1,692,858

$ 2,189,631
$ 1,069,595
$ 2,662,417
**Other ** Equity Adjustments
Unrealized
Valuation
Unrealized
Gains on
Asset
Financial
Revaluation
Instruments
Increment
Treasury Stock
$ 3,578,911
$ 843,106
$ (36,770 )
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(261,963 )
199
-
-
-
-
(159,052 )
-
-

-

-

-


3,157,896
843,305
(36,770 )
-
-
-
-
-
-
-
-
-
-
-
-

370,845
-
-
256,393
-
-

-

-

-

$ 3,785,134
$ 843,305
$ (36,770
)
Total
Stockholders'
Equity
$ 26,043,179
-
(1,242,634 )
-
40,702
108,930
113,652
(10,819 )
(159,052 )

2,143,115

27,037,073
-
(1,317,192 )
-
(27,589 )
98,319
256,393

1,692,858
$ 27,739,862










Cumulative
Translation
Adjustments
$ (374,215 )

-

-

-
40,702
-
319,219
-
-

-

(14,294 )

-

-

-
(27,589 )
(228,886 )
-

-

$ (270,769
)
Net Loss Not
Recognized as
Pension Cost
$ (8,300 )
-
-
-
-
-
(12,649 )
-
-

-


(20,949 )
-
-
-

-

(43,640 )
-

-

$ (64,589
)
Unrealized
Valuation
Gains on
Financial
Instruments
$ 3,578,911

-
-
-
-
-

(261,963 )
-
(159,052 )

-


3,157,896
-
-
-
-

370,845
256,393

-

$ 3,785,134
Additional
Paid-in Capital -
Share Issuance Treasury Stock
in Excess of Par
Transactions
$ 2,175,718
$ 1,213,526

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

-

-

2,175,718
1,213,526
-
-
-
-
-
-
-
-
-
-
-
-

-

-

$ 2,175,718
$ 1,213,526
Long-term
Investments
$ 375,941

-
-
-
-
-
(185 )
(10,819 )
-

-

364,937
-
-
-
-
-
-

-

$ 364,937






The accompanying notes are an integral part of the financial statements.

(With Deloitte & Touche audit report dated March 25, 2013)

12

FAR EASTERN DEPARTMENT STORES, LTD.

STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2012 AND 2011 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Net income

Depreciation

Amortization of deferred charges
Amortization of leasehold rights included in rental expense
Equity in earnings of equity-method investees, net
Cash dividends from equity-method investees
Impairment loss on financial assets carried at cost
Gain on disposal of investments, net
Recognized interest on bonds payable
Loss on disposal of property and idle assets, net
Deferred income taxes
Increase in prepaid pension cost
Net changes in operating assets and liabilities
Notes receivable
Accounts receivable
Related parties - notes and accounts receivable
Related parties - other receivable
Other receivables
Inventories
Prepayments
Other current assets
Notes and accounts payable
Related parties - accounts payable
Related parties - other payable
Income tax payable
Other payables
Advance receipts
Other current liabilities

Net cash provided by operating activities

CASH FLOWS FROM INVESTING ACTIVITIES
Related parties - other receivable
Acquisition of investments accounted for by the equity method
Proceeds of the disposal of available-for-sale financial assets
Proceeds of the disposal of property and idle assets
Acquisition of property

(Increase) decrease in refundable deposits
Increase in other assets

Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Increase (decrease) in short-term debts
2012
$ 1,692,858

1,053,416
10,028
175,063
(711,997)
504,630

-
-
37,979
4,438
152,721
(17,481)
8,329
(25,857)
37,931
36,135
(19,948)
(57,184)
70,287
11,643
715,429
7,617
143,274
(38,262)
(37,444)
712,528
(142,973
)
4,323,160

(144,411)
-
-
609
(3,254,930)
120
(686
)
(3,399,298
)
(1,900,000)
2011
$ 2,143,115
403,283
3,204
74,822
(1,148,081)
1,166,581
38,500
(4,962)
31,199
6,619
122,315

(29,721)
(23,252)

(273,908)
(11,028)
(34,277)

(12,039)

(165,360)
(60,655)
(2,359)
801,007
20,721
(9,484)

(159,958)

43,193
214,658
111,044
3,245,177

-
(361,325)
8,407
598
(4,955,966)
(4,422)
(40,463
)
(5,353,171
)
1,250,000
(Continued)

[13]

FAR EASTERN DEPARTMENT STORES, LTD.

STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2012 AND 2011 (In Thousands of New Taiwan Dollars)

Increase in short-term notes and bills payable

Issuance of bonds
Increase (decrease) in long-term borrowings

Increase (decrease) in deposits received
Cash dividends

Net cash provided by (used in) financing activities

NET INCREASE IN CASH
CASH, BEGINNING OF YEAR

CASH, END OF YEAR

SUPPLEMENTAL CASH FLOW INFORMATION
Interest paid

Less: Capitalized interest

Interest paid, excluding capitalized interest

Income tax paid

NONCASH INVESTING AND FINANCING ACTIVITIES
Adjustment to advance receipts and depreciation

Adjustment to the cost of leasehold rights and other payables

Bonds issued - current portion

Long-term borrowings - current portion

CASH PAID FOR THE ACQUISITION OF PROPERTY
Acquisition of property

Acquisition of leasehold rights
Increase in construction in progress and prepayments for
equipment
(Increase) decrease in balance payable - property

(Increase) decrease in balance payable - property - related parties
Cash paid
2012
$ 187

-

2,600,087
(2,229)
(1,317,289
)
(619,244
)
304,618
566,057

$ 870,675

$ 242,766

73,388

$ 169,378

$ 77,801

$ 158,029

$ 254,908

$ 1,200,000

$ 600,000

$ 803,677

60,614

941,588

1,386,804

62,247

$ 3,254,930
2011
$ 399,812
2,493,658
(519,252)

2,683
(1,242,674
)
2,384,227
276,233
289,824
$ 566,057
$ 387,476
183,265
$ 204,211
$ 282,875
$ 76,990
$ -
$ -
$ -
$ 143,330
1,687,384
5,898,398
(2,243,474)
(529,672
)
$ 4,955,966

The accompanying notes are an integral part of the financial statements.

(With Deloitte & Touche audit report dated March 25, 2013) (Concluded)

[14]