AI assistant
FCFC — Interim / Quarterly Report 2021
Nov 16, 2021
51780_rns_2021-11-16_83c11f08-e92b-4559-9ef2-f291c98e393b.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
FORMOSA CHEMICALS & FIBRE CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS AND
INDEPENDENT AUDITORS’ REVIEW REPORT SEPTEMBER 30, 2021 AND 2020
For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
FORMOSA CHEMICALS & FIBRE CORPORATION
AND SUBSIDIARIES
INDEX
| INDEX | |
|---|---|
| Items Index Independent Auditors’ Review Report Consolidated Balance Sheets Consolidated Statements of Comprehensive Income Consolidated Statements of Changes in Equity Consolidated Statements of Cash Flows Notes to Consolidated Financial Statements |
Pages |
| 1-3 4-5 6-7 8 9-10 11-103 |
INDEPENDENT AUDITORS’ REVIEW REPORT TRANSLATED FROM CHINESE
PWCR21000116 To the Board of Directors and Shareholders of Formosa Chemicals & Fibre Corporation
Introduction
We have reviewed the accompanying consolidated balance sheets of Formosa Chemicals & Fibre Corporation and subsidiaries (the “Group”) as at September 30, 2021 and 2020, and the related consolidated statements of comprehensive income for the three-month and nine-month periods then ended, as well as the consolidated statements of changes in equity and of cash flows for the nine-month periods then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews and the reports of other independent auditors.
Scope of Review
We conducted our reviews in accordance with the Statement of Auditing Standards No. 65, “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
~1~
Basis for Qualified Conclusion
As explained in Notes 4(3) and 6(7), the financial statements of certain insignificant consolidated subsidiaries and investments accounted for using equity method were not reviewed by independent auditors. Those statements reflect total assets (including investments accounted for using equity method) of NT$96,956,417 thousand and NT$96,007,777 thousand, constituting 16% and 20% of the consolidated total assets, and total liabilities of NT$18,545,661 thousand and NT$16,777,542 thousand, both constituting 12% of the consolidated total liabilities as at September 30, 2021 and 2020, respectively, and total comprehensive income (including share of profit or loss of associates and joint ventures accounted for using equity method and share of other comprehensive income of associates and joint ventures accounted for using equity method) of NT$353,760 thousand, NT$1,629,752 thousand, and NT$6,455,143, NT$412,548, constituting 2%, 66% and 10%, (1%) of the consolidated total comprehensive income for the three-month and nine-month periods then ended, respectively.
Qualified Conclusion
Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and investments accounted for using equity method been reviewed by independent auditors, that we might have become aware of had it not been for the situation described above, based on our reviews and the reports of other independent auditors, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at September 30, 2021 and 2020, and of its consolidated financial performance for the three-month and nine-month periods then ended, and of its consolidated cash flows for the nine-month periods then ended, in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.
~2~
Other matter – reviews of the other independent auditors
We did not review the financial statements of certain investments accounted for using equity method. The investment balance amounted to NT$83,685,737 thousand and NT$67,095,139 thousand, both constituting 14% of consolidated total assets as at September 30, 2021 and 2020, respectively, and share of profit of associates and joint ventures accounted for using the equity method amounted to NT$3,248,877 thousand, NT$2,669,151 thousand, NT$10,907,114 thousand, and (NT$5,689,245) thousand, constituting 15%, 107%, 17 % and 15% of consolidated total comprehensive income for the three-month and nine-month periods then ended, respectively. Those financial statements were reviewed by other independent auditors, whose reports thereon have been furnished to us, and our conclusion expressed herein, insofar as it relates to the amounts included in the consolidated financial statements was based solely on the review reports of other independent auditors.
Wu, Han-Chi
[Chou, Chien-Hung ]
For and on behalf of PricewaterhouseCoopers, Taiwan November 5, 2021
------------------------------------------------------------------------------------------------------------------------------------------------The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ review report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~3~
FORMOSA CHEMICALS & FIBRE CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of New Taiwan dollars)
(The balance sheets as of September 30, 2021 and 2020 are reviewed, not audited)
| Assets | Notes | September 30, 2021 AMOUNT % $21,927,03843,921,3891118,958,62920105,287-10,417,038210,725-20,334,55738,116,22513,235,75513,027,819-45,780,447813,878,4922249,713,4014272,849,125121,500-126,930,97922127,654,017221,514,933-5,992-2,215,833-11,710,5422342,882,92158$592,596,322100(Continued) |
December 31, 2020 AMOUNT % $17,127,12733,888,5921109,489,471211,116,878-10,884,39124,260-16,661,03635,954,69412,558,80514,195,598133,047,807610,936,3562215,865,0154159,621,60811263,646-116,029,03222127,268,960241,541,844-3,436-2,111,162-9,115,7252315,955,41359$531,820,428100 |
September 30, 2020 | September 30, 2020 |
|---|---|---|---|---|---|
AMOUNT$17,127,1273,888,592109,489,4711,116,87810,884,3914,26016,661,0365,954,6942,558,8054,195,59833,047,80710,936,356215,865,01559,621,608263,646116,029,032127,268,9601,541,8443,4362,111,1629,115,725315,955,413$531,820,428 |
AMOUNT$17,561,9793,963,44285,003,611-8,581,60910,26612,924,1824,905,1434,181,9347,381,24033,154,43711,128,281188,796,12451,554,421-107,197,042126,923,9081,560,7783,4902,807,3909,531,815299,578,844$488,374,968 |
% | |||
| Current assets 1100 Cash and cash equivalents 1110 Financial assets at fair value through profit or loss - current 1120 Current financial assets at fair value through other comprehensive income 1136 Current financial assets at amortised cost 1150 Notes receivable, net 1160 Notes receivable - related parties 1170 Accounts receivable, net 1180 Accounts receivable - related parties 1200 Other receivables 1210 Other receivables - related parties 130X Inventory 1470 Other current assets 11XX Total current assets Non-current assets 1517 Non-current financial assets at fair value through other comprehensive income 1535 Non-current financial assets at amortised cost 1550 Investments accounted for under equity method 1600 Property, plant and equipment 1755 Right-of-use assets 1780 Intangible assets 1840 Deferred income tax assets 1900 Other non-current assets 15XX Total non-current assets 1XXX Total assets |
6(1) 6(2) 6(3) 6(4) 6(5) 6(5) and 7 6(5) 6(5) and 7 7 7 6(6) and 8 7 6(3) 6(4) and 8 6(7) 6(8), 7 and 8 6(9) 6(1) |
4117-2-311172 |
|||
39 |
|||||
10-2226--12 |
|||||
61 |
|||||
100 |
|||||
~4~
FORMOSA CHEMICALS & FIBRE CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of New Taiwan dollars)
(The balance sheets as of September 30, 2021 and 2020 are reviewed, not audited)
| September 30, 2021 | December 31, 2020 | September 30, 2020 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities and Equity | Notes | AMOUNT | % | AMOUNT | % | AMOUNT | % | |||||||
| Current liabilities | ||||||||||||||
| 2100 | Short-term borrowings | 6(11) | $ |
20,070,288 |
3 |
$ |
19,055,620 |
4 |
$ |
28,894,226 |
6 |
|||
| 2110 | Short-term notes and bills | 6(11) | ||||||||||||
| payable | 14,598,048 |
2 |
16,096,733 |
3 |
16,391,881 |
3 |
||||||||
| 2120 | Financial liabilities at fair | 6(12) | ||||||||||||
| value through profit or loss - | ||||||||||||||
| current | - |
- |
137 |
- |
- |
- |
||||||||
| 2150 | Notes payable | 197,210 |
- |
225,924 |
- |
192,818 |
- |
|||||||
| 2170 | Accounts payable | 7,652,890 |
1 |
5,930,437 |
1 |
5,929,608 |
1 |
|||||||
| 2180 | Accounts payable - related | 7 | ||||||||||||
| parties | 15,677,399 |
3 |
12,208,567 |
2 |
8,805,400 |
2 |
||||||||
| 2200 | Other payables | 7 | 8,964,765 |
2 |
8,656,243 |
2 |
7,877,538 |
2 |
||||||
| 2220 | Other payables - related parties | 7 | 527,424 |
- |
531,808 |
- |
520,582 |
- |
||||||
| 2230 | Current income tax liabilities | 5,551,893 |
1 |
2,423,121 |
1 |
800,178 |
- |
|||||||
| 2280 | Current lease liabilities | 141,475 |
- |
125,986 |
- |
158,749 |
- |
|||||||
| 2320 | Long-term liabilities, current | 6(13)(14) | ||||||||||||
| portion | 4,550,000 |
1 |
2,106,821 |
- |
903,855 |
- |
||||||||
| 2399 | Other current liabilities | 3,955,083 |
1 |
6,091,542 |
1 |
5,438,584 |
1 |
|||||||
| 21XX | Total current liabilities | 81,886,475 |
14 |
73,452,939 |
14 |
75,913,419 |
15 |
|||||||
| Non-current liabilities | ||||||||||||||
| 2530 | Corporate bonds payable | 6(13) | 47,550,000 |
8 |
40,050,000 |
8 |
42,100,000 |
9 |
||||||
| 2540 | Long-term borrowings | 6(14) | 15,562,973 |
3 |
16,241,267 |
3 |
17,029,370 |
4 |
||||||
| 2570 | Deferred income tax liabilities | 401,730 |
- |
440,237 |
- |
421,568 |
- |
|||||||
| 2580 | Non-current lease liabilities | 696,577 |
- |
711,804 |
- |
696,804 |
- |
|||||||
| 2600 | Other non-current liabilities | 5,244,507 |
1 |
5,471,652 |
1 |
5,961,813 |
1 |
|||||||
| 25XX | Total non-current | |||||||||||||
| liabilities | 69,455,787 |
12 |
62,914,960 |
12 |
66,209,555 |
14 |
||||||||
| 2XXX | Total liabilities | 151,342,262 |
26 |
136,367,899 |
26 |
142,122,974 |
29 |
|||||||
| Equity attributable to owners of | ||||||||||||||
| parent | ||||||||||||||
| Share capital | 6(16) | |||||||||||||
| 3110 | Common stock | 58,611,863 |
10 |
58,611,863 |
11 |
58,611,863 |
12 |
|||||||
| Capital surplus | 6(17) | |||||||||||||
| 3200 | Capital surplus | 9,191,985 |
1 |
9,167,637 |
2 |
9,166,940 |
2 |
|||||||
| Retained earnings | 6(18) | |||||||||||||
| 3310 | Legal reserve | 66,313,982 |
11 |
64,335,076 |
12 |
64,335,076 |
13 |
|||||||
| 3320 | Special reserve | 70,032,921 |
12 |
66,328,339 |
13 |
66,328,339 |
14 |
|||||||
| 3350 | Unappropriated retained | |||||||||||||
| earnings | 69,162,306 |
12 |
53,380,101 |
10 |
43,250,336 |
9 |
||||||||
| Other equity interest | 6(19) | |||||||||||||
| 3400 | Other equity interest | 114,489,070 |
19 |
92,854,794 |
17 |
59,325,033 |
12 |
|||||||
| 3500 | Treasury stocks | 6(16) | ( |
323,952 ) |
- ( |
323,952 ) |
- ( |
323,952) |
- |
|||||
| 31XX | Equity attributable to | |||||||||||||
| owners of the parent | 387,478,175 |
65 |
344,353,858 |
65 |
300,693,635 |
62 |
||||||||
| 36XX | Non-controlling interest | 53,775,885 |
9 |
51,098,671 |
9 |
45,558,359 |
9 |
|||||||
| 3XXX | Total equity | 441,254,060 |
74 |
395,452,529 |
74 |
346,251,994 |
71 |
|||||||
| Significant contingent liabilities | 9 | |||||||||||||
| and unrecognised contract | ||||||||||||||
| commitments | ||||||||||||||
| Significant events after the | ||||||||||||||
| balance sheet date | ||||||||||||||
| 3X2X | Total liabilities and equity | $ |
592,596,322 |
100 |
$ |
531,820,428 |
100 |
$ |
488,374,968 |
100 |
The accompanying notes are an integral part of these consolidated financial statements.
~5~
FORMOSA CHEMICALS & FIBRE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts) (REVIEWED, NOT AUDITED)
| For the three-month periods | For the three-month periods | For the three-month periods | For the three-month periods | ended September 30 | For the nine-month periods | For the nine-month periods | For the nine-month periods | For the nine-month periods | ended September 30 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |||||||||||||||
| Items | Notes | AMOUNT | % | AMOUNT | % | AMOUNT | % | AMOUNT | % | |||||||||
| 4000 | Operating revenue | 6(20) and 7 | $ |
91,125,938 |
100 |
$ |
60,152,510 |
100 |
$ |
271,155,846 |
100 |
$ |
180,584,409 |
100 |
||||
| 5000 | Operating costs | 6(6)(15)(25)(26) and 7 | ( |
80,658,008 ) ( |
88) ( |
51,556,923) ( |
86) ( |
226,206,266) ( |
83) ( |
164,348,016 ) ( |
91) |
|||||||
| 5900 | Net operating margin | 10,467,930 |
12 |
8,595,587 |
14 |
44,949,580 |
17 |
16,236,393 |
9 |
|||||||||
| Operating expenses | 6(15)(25)(26) and 7 | |||||||||||||||||
| 6100 | Selling expenses | ( |
3,310,599 ) ( |
4) ( |
2,128,155) ( |
4) ( |
9,330,867) ( |
3) ( |
6,399,873 ) ( |
4) |
||||||||
| 6200 | General and administrative expenses | ( |
1,756,652 ) ( |
2) ( |
1,353,159) ( |
2) ( |
4,465,429) ( |
2) ( |
4,099,527 ) ( |
2) |
||||||||
| 6000 | Total operating expenses | ( |
5,067,251 ) ( |
6) ( |
3,481,314) ( |
6) ( |
13,796,296) ( |
5) ( |
10,499,400 ) ( |
6) |
||||||||
| 6900 | Operating profit | 5,400,679 |
6 |
5,114,273 |
8 |
31,153,284 |
12 |
5,736,993 |
3 |
|||||||||
| Non-operating income and expenses | ||||||||||||||||||
| 7100 | Interest income | 6(21) | 86,132 |
- |
135,557 |
- |
253,059 |
- |
323,551 |
- |
||||||||
| 7010 | Other income | 6(22) and 7 | 3,494,060 |
4 |
4,313,477 |
7 |
4,079,567 |
1 |
5,927,089 |
3 |
||||||||
| 7020 | Other gains and losses | 6(23) | 185,073 |
- |
420,899 |
1 ( |
545,097) |
- |
127,109 |
- |
||||||||
| 7050 | Finance costs | 6(8)(24) and 7 | ( |
263,001 ) |
- ( |
309,389) |
- ( |
762,589) |
- ( |
1,069,198 ) |
- |
|||||||
| 7060 | Share of profit of associates and joint ventures accounted for | 6(7) | ||||||||||||||||
| under equity method | 2,785,540 |
3 |
4,460,955 |
7 |
10,768,688 |
4 |
978,454 |
1 |
||||||||||
| 7000 | Total non-operating income and expenses | 6,287,804 |
7 |
9,021,499 |
15 |
13,793,628 |
5 |
6,287,005 |
4 |
|||||||||
| 7900 | Profit before income tax | 11,688,483 |
13 |
14,135,772 |
23 |
44,946,912 |
17 |
12,023,998 |
7 |
|||||||||
| 7950 | Income tax expense | 6(27) | ( |
1,297,173 ) ( |
2) ( |
608,712) ( |
1) ( |
6,670,181) ( |
3) ( |
1,027,252 ) ( |
1) |
|||||||
| 8000 | Profit for the period from continuing operations | 10,391,310 |
11 |
13,527,060 |
22 |
38,276,731 |
14 |
10,996,746 |
6 |
|||||||||
| 8100 | Loss from discontinued operations | 6(10) | - |
- |
- |
- |
- |
- ( |
484 ) |
- |
||||||||
| 8200 | Profit for the period | $ |
10,391,310 |
11 |
$ |
13,527,060 |
22 |
$ |
38,276,731 |
14 |
$ |
10,996,262 |
6 |
(Continued)
~6~
FORMOSA CHEMICALS & FIBRE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts) (REVIEWED, NOT AUDITED)
| Items | Notes | For the three-month periods ended September 30 For the nine-month periods ended September 30 2021 2020 2021 2020 AMOUNT % AMOUNT % AMOUNT % AMOUNT % $9,944,18011 ( $10,686,442) (17) $24,218,9039 ($40,448,352 ) (22)1,731,6192 (487,944) (1)1,853,4401 (6,221,652 ) (4)11,675,79913 (11,174,386) (18)26,072,34310 (46,670,004 ) (26)47,082-362,9901 (1,348,189) (1 ) (2,075,555 ) (1)(19,092)- (417,957) (1) (437,879)- (679,238 )-21,908-186,284-235,168-591,659-49,898-131,317- (1,550,900) (1 ) (2,163,134 ) (1)$11,725,69713 ( $11,043,069) (18) $24,521,4439 ($48,833,138 ) (27)$22,117,00724$2,483,9914$62,798,17423 ($37,836,876 ) (21)$9,517,50510$13,246,82622$34,794,80413$9,779,7255873,8051280,234-3,481,92711,216,5371$10,391,31011$13,527,06022$38,276,73114$10,996,2626$22,216,82524$4,454,1367$57,752,93521 ($33,572,217 ) (19)(99,818)- (1,970,145) (3)5,045,2392 (4,264,659 ) (2)$22,117,00724$2,483,9914$62,798,17423 ($37,836,876 ) (21)Before Tax After Tax Before Tax After Tax Before Tax After Tax Before Tax After Tax $ 1.99 $ 1.77 $ 2.42 $ 2.31 $ 7.68 $ 6.54 $ 2.06 $ 1.88 - - - - - - ( 0.00) ( 0.00) 0.28 0.14 0.14 0.05 1.91 0.59 0.37 0.21 $ 1.71 $ 1.63 $ 2.28 $ 0.26 $ 6.49 $ 5.95 $ 1.69 $ 1.67 $ 2.00 $ 1.77 $ 2.41 $ 2.31 $ 7.67 $ 6.53 $ 2.05 $ 1.88 - - - - - - ( 0.00) ( 0.00) 0.29 0.14 0.13 0.05 1.19 0.59 0.36 0.21 $ 1.17 $ 1.63 $ 2.28 $ 2.26 $ 6.48 $ 5.94 $ 1.69 $ 1.67 |
For the three-month periods ended September 30 For the nine-month periods ended September 30 2021 2020 2021 2020 AMOUNT % AMOUNT % AMOUNT % AMOUNT % $9,944,18011 ( $10,686,442) (17) $24,218,9039 ($40,448,352 ) (22)1,731,6192 (487,944) (1)1,853,4401 (6,221,652 ) (4)11,675,79913 (11,174,386) (18)26,072,34310 (46,670,004 ) (26)47,082-362,9901 (1,348,189) (1 ) (2,075,555 ) (1)(19,092)- (417,957) (1) (437,879)- (679,238 )-21,908-186,284-235,168-591,659-49,898-131,317- (1,550,900) (1 ) (2,163,134 ) (1)$11,725,69713 ( $11,043,069) (18) $24,521,4439 ($48,833,138 ) (27)$22,117,00724$2,483,9914$62,798,17423 ($37,836,876 ) (21)$9,517,50510$13,246,82622$34,794,80413$9,779,7255873,8051280,234-3,481,92711,216,5371$10,391,31011$13,527,06022$38,276,73114$10,996,2626$22,216,82524$4,454,1367$57,752,93521 ($33,572,217 ) (19)(99,818)- (1,970,145) (3)5,045,2392 (4,264,659 ) (2)$22,117,00724$2,483,9914$62,798,17423 ($37,836,876 ) (21)Before Tax After Tax Before Tax After Tax Before Tax After Tax Before Tax After Tax $ 1.99 $ 1.77 $ 2.42 $ 2.31 $ 7.68 $ 6.54 $ 2.06 $ 1.88 - - - - - - ( 0.00) ( 0.00) 0.28 0.14 0.14 0.05 1.91 0.59 0.37 0.21 $ 1.71 $ 1.63 $ 2.28 $ 0.26 $ 6.49 $ 5.95 $ 1.69 $ 1.67 $ 2.00 $ 1.77 $ 2.41 $ 2.31 $ 7.67 $ 6.53 $ 2.05 $ 1.88 - - - - - - ( 0.00) ( 0.00) 0.29 0.14 0.13 0.05 1.19 0.59 0.36 0.21 $ 1.17 $ 1.63 $ 2.28 $ 2.26 $ 6.48 $ 5.94 $ 1.69 $ 1.67 |
For the three-month periods ended September 30 For the nine-month periods ended September 30 2021 2020 2021 2020 AMOUNT % AMOUNT % AMOUNT % AMOUNT % $9,944,18011 ( $10,686,442) (17) $24,218,9039 ($40,448,352 ) (22)1,731,6192 (487,944) (1)1,853,4401 (6,221,652 ) (4)11,675,79913 (11,174,386) (18)26,072,34310 (46,670,004 ) (26)47,082-362,9901 (1,348,189) (1 ) (2,075,555 ) (1)(19,092)- (417,957) (1) (437,879)- (679,238 )-21,908-186,284-235,168-591,659-49,898-131,317- (1,550,900) (1 ) (2,163,134 ) (1)$11,725,69713 ( $11,043,069) (18) $24,521,4439 ($48,833,138 ) (27)$22,117,00724$2,483,9914$62,798,17423 ($37,836,876 ) (21)$9,517,50510$13,246,82622$34,794,80413$9,779,7255873,8051280,234-3,481,92711,216,5371$10,391,31011$13,527,06022$38,276,73114$10,996,2626$22,216,82524$4,454,1367$57,752,93521 ($33,572,217 ) (19)(99,818)- (1,970,145) (3)5,045,2392 (4,264,659 ) (2)$22,117,00724$2,483,9914$62,798,17423 ($37,836,876 ) (21)Before Tax After Tax Before Tax After Tax Before Tax After Tax Before Tax After Tax $ 1.99 $ 1.77 $ 2.42 $ 2.31 $ 7.68 $ 6.54 $ 2.06 $ 1.88 - - - - - - ( 0.00) ( 0.00) 0.28 0.14 0.14 0.05 1.91 0.59 0.37 0.21 $ 1.71 $ 1.63 $ 2.28 $ 0.26 $ 6.49 $ 5.95 $ 1.69 $ 1.67 $ 2.00 $ 1.77 $ 2.41 $ 2.31 $ 7.67 $ 6.53 $ 2.05 $ 1.88 - - - - - - ( 0.00) ( 0.00) 0.29 0.14 0.13 0.05 1.19 0.59 0.36 0.21 $ 1.17 $ 1.63 $ 2.28 $ 2.26 $ 6.48 $ 5.94 $ 1.69 $ 1.67 |
|---|---|---|---|---|
| $ 1.17 | $ 1.63 |
The accompanying notes are an integral part of these consolidated financial statements.
~7~
FORMOSA CHEMICALS & FIBRE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Expressed in thousands of New Taiwan dollars)
(REVIEWED, NOT AUDITED)
| Notes For the nine-month period ended September 30, 2020 Balance at January 1, 2020 Profit for the period Other comprehensive (loss) income for the period 6(19) Total comprehensive income (loss) Appropriations of 2019 earnings 6(18) Legal reserve Special reserve Cash dividends Changes in the net interest of associates recognised under the equity method 6(17) Cash dividends reclassified to capital surplus 6(17) Dividends paid to subsidiaries to adjust capital surplus 6(17) Expired cash dividends reclassified to capital surplus 6(17) Changes in ownership interests in subsidiaries 6(16) Disposal of equity instruments measured at fair value through other comprehensive income Cash dividends paid by consolidated subsidiaries Decrease in non-controlling interest-disposal of ownership interests in subsidiaries Increase in non-controlling interest-acquisition of ownership interests in subsidiaries Balance at September 30, 2020 For the nine-month period ended September 30, 2021 Balance at January 1, 2021 Profit for the period Other comprehensive (loss) income for the period 6(19) Total comprehensive income Appropriations of 2020 earnings 6(18) Legal reserve Special reserve Cash dividends Changes in the net interest of associates recognised under the equity method 6(17) Cash dividends reclassified to capital surplus 6(17) Dividends paid to subsidiaries to adjust capital surplus 6(17) Expired cash dividends reclassified to capital surplus 6(17) Changes in ownership interests in subsidiaries 6(17) Disposal of equity instruments measured at fair value through other comprehensive income Cash dividends paid by consolidated subsidiaries Balance at September 30, 2021 |
Notes | Equityattributable to | Equityattributable to | Equityattributable to | owners of theparent | Non-controlling interest |
Total equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common stock | Total capital surplus, additional paid-in capital |
Retained Earnings | Unappropriated retained earnings |
O | ther EquityInteres | t | Treasurystocks | Total | |||||||||||
| Legal reserve | Special reserve | Financial statements translation differences of foreign operations |
Unrealised gains (losses) from financial assets measured at fair value through other comprehensive income |
Gains (losses) on hedging instruments |
|||||||||||||||
$ 58,611,863 - - - - - - - - - - - - - - - $ 58,611,863 $ 58,611,863 - - - - - - - - - - - - - $ 58,611,863 |
$ 9,138,869------4,5704,42017,295(250) 2,036----$ 9,166,940$ 9,167,637------8112,36611,379(405) 927--$ 9,191,985 |
$ 61,364,852 - - - 2,970,224 - - - - - - - - - - - $ 64,335,076 $ 64,335,076 - - - 1,978,906 - - - - - - - - - $ 66,313,982 |
$ 60,171,925 - - - - 6,156,414 - - - - - - - - - - $ 66,328,339 $ 66,328,339 - - - - 3,704,582 - - - - - - - - $ 70,032,921 |
$ 64,990,184 9,779,725 - 9,779,725 (2,970,224 )(6,156,414 )(22,272,508 )(89,268 )----(31,159 )--- $ 43,250,336 $ 53,380,101 34,794,804 - 34,794,804 (1,978,906 )(3,704,582 )(14,652,966 )2,446----1,321,409-$ 69,162,306 |
( $ 4,560,606)- (1,598,637) (1,598,637) - - - - - - - - - - - - ( $ 6,159,243)( $ 5,272,606)- (1,330,954)(1,330,954)- - - - - - - - - - ( $ 6,603,560) |
$ 107,120,877 - (41,793,365)(41,793,365)- - - 84,886 - - - - 31,159 - - - $ 65,443,557 $ 98,095,277 - 24,308,663 24,308,663 - - - (2,446)- - - - (1,321,409)- $ 121,080,085 |
$659-40,06040,060------------$40,719$32,123-(19,578 ) (19,578 ) ----------$12,545 |
( $323,952)- - - - - - - - - - - - - - - ( $323,952)( $323,952)- - - - - - - - - - - - - ( $323,952) |
$ 356,514,6719,779,725(43,351,942)(33,572,217)--(22,272,508)1884,42017,295(250)2,036----$ 300,693,635$ 344,353,85834,794,80422,958,13157,752,935--(14,652,966)8112,36611,379(405)927--$ 387,478,175 |
$ 52,776,292 1,216,537 (5,481,196) (4,264,659) - - - - - - - 3,407 (52,622) (3,238,481) (4,410) 338,832 $ 45,558,359 $ 51,098,671 3,481,927 1,563,312 5,045,239 - - - - - - - 1,346 181,018 (2,550,389) $ 53,775,885 |
$ 409,290,963 10,996,262 (48,833,138)(37,836,876)- - (22,272,508)188 4,420 17,295 (250)5,443 (52,622)(3,238,481)(4,410)338,832 $ 346,251,994 $ 395,452,529 38,276,731 24,521,443 62,798,174 - - (14,652,966)81 12,366 11,379 (405)2,273 181,018 (2,550,389)$ 441,254,060 |
The accompanying notes are an integral part of these consolidated financial statements.
~8~
FORMOSA CHEMICALS & FIBRE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of New Taiwan dollars)
(REVIEWED, NOT AUDITED)
| CASH FLOWS FROM OPERATING ACTIVITIES Profit from continuing operations before tax Loss from discontinued operations before tax Profit before tax Adjustments Adjustments to reconcile profit (loss) Depreciation Amortisation Net gain on financial assets and liabilities at fair value through profit or loss Interest expense Interest income Dividend income Gain on disposal of discontinued operations Share of profit or loss of associates accounted for under the equity method Loss (gain) on disposal and scrap of property, plant and equipment Gain on lease modification Changes in operating assets and liabilities Changes in operating assets Notes receivable Notes receivable-related parties Accounts receivable Accounts receivable-related parties Other receivables Inventories Other current assets Changes in operating liabilities Notes payable Accounts payable Accounts payable-related parties Other payables Other current liabilities Accrued pension liabilities Cash inflow generated from operations Interest received Dividends received Interest paid Income tax paid Net cash flows from operating activities |
For thenine-monthperiods ended September 30 Notes 2021 2020 $44,946,912 $12,023,9986(10) - ( 484 )44,946,91212,023,5146(8)(9)(25) 10,151,40010,040,1746(25) 2,952,2182,705,6056(23) 73,66480,5656(24) 762,5891,069,1986(21) ( 253,059 ) ( 323,623 )6(22) ( 3,116,177 ) ( 5,113,321 )6(10) - ( 165 )( 10,768,688 ) ( 978,454 )6(23) 2,827 ( 843,925 )( 13 ) -467,353 ( 1,682,654 )( 6,465 ) ( 3,871 )( 3,673,521 ) 3,137,203( 2,161,531 ) 232,212( 563,969 ) 3,638,604( 12,732,640 ) 8,114,827( 2,877,211 ) ( 4,154,125 )( 28,714 ) ( 32,696 )1,722,453 ( 438,018 )3,468,832 ( 2,572,593 )1,151,748 ( 1,297,422 )( 2,136,459 ) 621,935( 236,761 ) ( 814,712 )27,144,78823,408,258191,172294,4255,172,64012,250,011( 825,849 ) ( 1,174,051 )( 3,749,511 ) ( 1,162,843 )27,933,24033,615,800 |
|---|---|
(Continued)
~9~
FORMOSA CHEMICALS & FIBRE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of New Taiwan dollars)
(REVIEWED, NOT AUDITED)
| CASH FLOWS FROM INVESTING ACTIVITIES Decrease in other receivables-related parties Acquisition of financial assets at fair value through profit or loss Acquisition of financial assets at fair value through other comprehensive income Shares returned from reduction in financial assets at fair value through other comprehensive income Proceeds from disposal of financial assets at fair value through other comprehensive income Disposal of financial assets at amortised cost Acquisition of investments accounted for under the equity method Net cash flows used in disposal of subsidiaries Net cash flows used in acquisition of ownership interests in subsidiaries Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Acquisition of intangible assets Increase in non-current assets Net cash flows used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase (decrease) in short-term borrowings (Decrease) increase in short-term notes and bills (Decrease) Increase in other payables-related parties Increase in corporate bonds payable Payment of corporate bonds payable Increase in long-term borrowings Payment of long-term borrowings Payment of lease liabilities Increase in other non-current liabilities Payment of cash dividends Payment of cash dividends - non-controlling interest Payment of expired cash dividends reclassified to capital surplus Net cash flows used in financing activities Effect of foreign exchange translations Net increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
For thenine-monthperiods ended September 30 Notes 2021 2020 $1,167,779 $5,417,596( 106,598 ) -( 247,511 ) ( 55,400 )-12,5002,005,2235181,273,737-( 887,813 ) ( 2,164,942 )6(30) - ( 23,556 )6(29) - ( 66,160 )6(30) ( 11,867,399 ) ( 12,812,905 )14,644898,754( 3,059 ) ( 2,614 )( 5,681,649 ) ( 2,782,403 )( 14,332,646 ) ( 11,578,612 )1,014,668 ( 3,475,397 )( 1,498,685 ) 1,995,511( 4,384 ) 520,58210,000,00010,000,000- ( 2,750,000 )8,712,75612,512,224( 9,266,382 ) ( 12,405,166 )( 137,271 ) ( 133,899 )9,61642,6516(30) ( 14,656,538 ) ( 22,269,983 )( 2,549,423 ) ( 3,235,676 )( 405 ) ( 250 )( 8,376,048 ) ( 19,199,403 )( 424,635 ) ( 375,058 )4,799,9112,462,72717,127,127 15,099,252 $21,927,038 $17,561,979 |
|---|---|
The accompanying notes are an integral part of these consolidated financial statements.
~10~
FORMOSA CHEMICALS & FIBRE CORPORATION AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated) (REVIEWED, NOT AUDITED)
1. History and Organization
Formosa Chemicals & Fibre Corporation (the ‘‘Company”) was founded on March 5, 1965. The Company and its subsidiaries (together referred herein as the “Group”) now has eight business divisions, namely First Chemical Division, Petrochemicals Division, Third Chemical Division, Plastics Division, Textile Division, First Fiber Division and its subsidiaries, Second Fiber Division, and Engineering & Construction Division. The Group’s major businesses are production and sales of petrochemical products, including PTA, PS, AN, Butadiene, SM polymer, SM, benzene, toluene, p-xylene (PX) and o-xylene (OX), as well as nylon fiber, and rayon staple fiber. The Group is also engaged in spinning, weaving, dyeing and finishing.
- The Date of Authorisation for Issuance of the Financial Statements and Procedures for Authorisation
These consolidated financial statements were authorised for issuance by the Board of Directors on November 5, 2021.
3. Application of New Standards, Amendments and Interpretations
(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)
New standards, interpretations and amendments as endorsed by the FSC effective from 2021 are as follows:
| follows: | |
|---|---|
| New Standards, Interpretations and Amendments | Effective date by International Accounting Standards Board |
| Amendments to IFRS 4, ‘Extension of the temporary exemption from applyingIFRS 9’ |
January 1, 2021 |
| Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, ‘Interest Rate Benchmark Reform—Phase 2’ |
January 1, 2021 |
| Amendment to IFRS 16, ‘Covid-19-related rent concessions beyond 30 June 2021’ |
April 1, 2021 (Note) |
Note: Earlier application from January 1, 2021 is allowed by the FSC.
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
~11~
(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by
the Group
New standards, interpretations and amendments as endorsed by the FSC effective from 2022 are as follows:
==> picture [483 x 123] intentionally omitted <==
----- Start of picture text -----
Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
Amendments to IFRS 3, ‘Reference to the conceptual framework’ January 1, 2022
Amendments to IAS 16, ‘Property, plant and equipment: proceeds before January 1, 2022
intended use’
Amendments to IAS 37, ‘Onerous contracts—cost of fulfilling a contract’ January 1, 2022
Annual improvements to IFRS Standards 2018–2020 January 1, 2022
----- End of picture text -----
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
(3) IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
==> picture [483 x 213] intentionally omitted <==
----- Start of picture text -----
Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets To be determined by
between an investor and its associate or joint venture’ International Accounting
Standards Board
IFRS 17, ‘Insurance contracts’ January 1, 2023
Amendments to IFRS 17, ‘Insurance contracts’ January 1, 2023
Amendments to IAS 1, ‘Classification of liabilities as current or non- January 1, 2023
current
Amendments to IAS 1, ‘Disclosure of accounting policies’ January 1, 2023
Amendments to IAS 8, ‘Definition of accounting estimates’ January 1, 2023
Amendments to IAS 12, ‘Deferred tax related to assets and liabilities January 1, 2023
arising from a single transaction’
----- End of picture text -----
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment. The quantitative impact will be disclosed when the assessment is complete.
4. Summary of Significant Accounting Policies
The principal accounting policies applied in the preparation of these consolidated financial statements
are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
~12~
(1) Compliance statement
The consolidated financial statements of the Group have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Accounting Standards 34, “Interim Financial Reporting” as endorsed by the FSC.
(2) Basis of preparation
-
A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:
-
(a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
-
(b) Financial assets at fair value through other comprehensive income.
-
(c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.
-
B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRS”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
(3) Basis of consolidation
-
A. Basis for preparation of consolidated financial statements:
-
(a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.
-
(b) Inter-company transactions, balances and unrealised gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.
-
(c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.
~13~
-
(d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.
-
(e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss. All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.
B. Subsidiaries included in the consolidated financial statements:
| Name of investor |
Name of subsidiary |
Main business activities Spinning, dyeing, printing, finishing and manufacturing synthetic fibre, rug and carpet Investing Investing Manufacturing and sale of cleaner and cosmetics Spinning Wholesale and retail of petrochemical and plastic raw materials |
Ownership (%) | September30,2020 100.00 100.00 100.00 88.59 86.40 50.00 |
Description |
|---|---|---|---|---|---|
| September30,2021 December31,2020 100.00 100.00 100.00 100.00 - - 88.59 88.59 86.40 86.40 50.00 50.00 |
|||||
| The Company The Company The Company The Company The Company The Company |
Formosa FCFC Carpet Corp. FCFC Investment Corp. (Cayman) FCFC International Limited (Cayman) Formosa Biomedical Technology Corp. Tah Shin Spinning Corp. Formosa Idemitsu Petrochemical Corp. |
The Company holds more than 50% of voting rights. (Note 5) The Company holds more than 50% of voting rights. The Company holds more than 50% of voting rights. (Note 1) (Note 5) The Company holds more than 50% of voting rights. (Note 5) The Company holds more than 50% of voting rights. (Note 3) (Note 5) The Company has substantial control and thus regards Formosa Idemitsu Petrochemical Corp. as a subsidiary. (Note 5) |
~14~
| Name of investor |
Name of subsidiary |
Main business activities Chemistry, international trade of petrochemistry Hydropower Production and marketing of textile, polyester staple fibre, cotton, hydropower Production and marketing of Polyamine fabric, Polyester fabric, cotton fabric, blended fabric and tire cord fabric Cogeneration power generation business Investing Producing and marketing of PTA、PS、 ABS、Phenol Removal and disposal of waste |
Ownership (%) | September30,2020 50.00 51.00 42.50 37.40 100.00 100.00 100.00 71.00 |
Description |
|---|---|---|---|---|---|
| September30,2021 December31,2020 50.00 50.00 51.00 51.00 42.50 42.50 37.40 37.40 100.00 100.00 100.00 100.00 100.00 100.00 71.00 71.00 |
|||||
| The Company The Company The Company The Company FCFC Investment Corp. (Cayman) FCFC Investment Corp. (Cayman) Formosa Chemicals & Fibre (Hong Kong) Co., Ltd. Formosa Biomedical Technology Corp. |
Formosa INEOS Chemicals Corp. Chia-Nan Enterprise Corp. Formosa Industries Corp., Vietnam Formosa Taffeta Co., Ltd. Formosa Power (Ningbo) Co., Ltd. Formosa Chemicals & Fibre (Hong Kong) Co., Ltd. Formosa Chemicals Industries (Ningbo) Co., Ltd. Hong Jing Resources Corp. |
The Company has substantial control and thus regards Formosa INEOS Chemicals Corp. as a subsidiary. (Note 5) The Company holds more than 50% of voting rights. (Note 2) (Note 5) The Company has substantial control and thus regards Formosa Industries Corp. as a subsidiary. (Note 5) The Company has substantial control and thus regards Formosa Taffeta Corp. as a subsidiary. The company holds more than 50% of voting rights through wholly-owned company - FCFC Investment Corp. (Cayman). The company holds more than 50% of voting rights through wholly-owned company - FCFC Investment Corp. (Cayman). The company holds more than 50% of voting rights through wholly-owned company - FCFC Investment Corp. (Hong Kong). The Company holds more than 50% of voting rights through an 88.59% voting rights owned company - Formosa Biochemical Technology Corp. (Note 5) |
~15~
| Name of investor |
Name of subsidiary |
Main business activities Chemistry, international trade of petrochemistry Hydropower Production and marketing of textile, polyester staple fibre, cotton, hydropower Production and marketing of Polyamine fabric, Polyester fabric, cotton fabric, blended fabric and tire cord fabric Cogeneration power generation business Investing Producing and marketing of PTA、PS、 ABS、Phenol Removal and disposal of waste |
Ownership (%) | September30,2020 50.00 51.00 42.50 37.40 100.00 100.00 100.00 71.00 |
Description |
|---|---|---|---|---|---|
| September30,2021 December31,2020 50.00 50.00 51.00 51.00 42.50 42.50 37.40 37.40 100.00 100.00 100.00 100.00 100.00 100.00 71.00 71.00 |
|||||
| The Company The Company The Company The Company FCFC Investment Corp. (Cayman) FCFC Investment Corp. (Cayman) Formosa Chemicals & Fibre (Hong Kong) Co., Ltd. Formosa Biomedical Technology Corp. |
Formosa INEOS Chemicals Corp. Chia-Nan Enterprise Corp. Formosa Industries Corp., Vietnam Formosa Taffeta Co., Ltd. Formosa Power (Ningbo) Co., Ltd. Formosa Chemicals & Fibre (Hong Kong) Co., Ltd. Formosa Chemicals Industries (Ningbo) Co., Ltd. Hong Jing Resources Corp. |
The Company has substantial control and thus regards Formosa INEOS Chemicals Corp. as a subsidiary.(Note 5) The Company holds more than 50% of voting rights. (Note 2) (Note 5) The Company has substantial control and thus regards Formosa Industries Corp. as a subsidiary. (Note 5) The Company has substantial control and thus regards Formosa Taffeta Corp. as a subsidiary. The company holds more than 50% of voting rights through wholly-owned company - FCFC Investment Corp. (Cayman). The company holds more than 50% of voting rights through wholly-owned company - FCFC Investment Corp. (Cayman). The company holds more than 50% of voting rights through wholly-owned company - FCFC Investment Corp. (Hong Kong). The Company holds more than 50% of voting rights through an 88.59% voting rights owned company - Formosa Biochemical Technology Corp. (Note 5) |
~16~
| Name of investor |
Name of subsidiary |
Main business activities Manufacturing of nylon and polyester filament products Investment Manufacturing of processing fabric of nylon filament knitted cloth, weaving and dyeing as well as post processing of knitted fabric Employment services and temporary worker services |
September30,2021 December31,2020 100.00 100.00 - - 100.00 100.00 100.00 100.00 Ownership (%) |
September30,2020 100.00 100.00 100.00 100.00 |
Description |
|---|---|---|---|---|---|
| Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta (Hong Kong) Co., Ltd. Formosa Development Co., Ltd. |
Formosa Taffeta (Dong Nai) Co., Ltd. Formosa Taffeta (Cayman) Co., Ltd. Formosa Taffeta (Changshu) Co., Ltd. Public More Internation Co., Ltd. |
Formosa Taffeta Co., Ltd. holds more than 50% of voting rights. (Note 5) Formosa Taffeta Co., Ltd. holds more than 50% of voting rights. (Note 4) (Note 5) Formosa Taffeta Co., Ltd. holds more than 50% of voting rights through a 100% owned company - Formosa Taffeta (Hong Kong) Co., Ltd. (Note 5) Formosa Taffeta Co., Ltd. holds more than 50% of voting rights through a 100% owned company - Formosa Development Co., Ltd. (Note 5) |
-
Note 1: On May 7, 2020, the Board of Directors of the Company resolved to dissolve and liquidate the Group’s subsidiary, FCFC International Limited (Cayman). The Company holds 11.432% equity interest in Formosa Ha Tinh (Cayman) Limited which was formerly held by the subsidiary, FCFC International Limited (Cayman). The related liquidation procedure and equity transfer were completed in November 2020.
-
Note 2: On September 24, 2020, the Company acquired an additional 21% equity interest in ChiaNan Enterprise Corp. for a total cash consideration of $145,527. The Company’s shareholding ratio reached 51% and obtained control over it. After the acquisition of additional equity interest, it was reclassified from ‘investment accounted for using equity method’ to a consolidated subsidiary.
-
Note 3: On August 25, 2020, Tah Shin Spinning Corporation has implemented the liquidation procedure.
~17~
-
Note 4: On May 7, 2020, the Board of Directors of Formosa Taffeta Co., Ltd. resolved to dissolve and liquidate the subsidiary, Formosa Taffeta (Cayman) Co., Ltd. Formosa Taffeta Co., Ltd. holds 3.847% equity interest in Formosa Ha Tinh (Cayman) Limited which was formerly held by Formosa Taffeta (Cayman) Co., Ltd. The related liquidation procedure and equity transfer have been completed in November 2020.
-
Note 5: The financial statements of the entity as of and for the nine-month periods ended September 30, 2021 and 2020 were not reviewed by independent auditors as the entity did not meet the definition of a significant subsidiary.
-
C. Subsidiaries not included in the consolidated financial statements: None
-
D. Adjustments for subsidiaries with different balance sheet dates: None
-
E. Significant restrictions: None
-
F. Subsidiaries that have non-controlling interests that are material to the Group:
-
As of September 30, 2021, December 31, 2020 and September 30, 2020, the non-controlling interest amounted to $53,775,885, $51,098,671 and $45,558,359, respectively. The information on non-controlling interest and respective subsidiary is as follows:
Non-controlling interest
| Name of subsidiary Formosa Taffeta Co., Ltd. Name of subsidiary Formosa Taffeta Co., Ltd. |
Principal place of business Taiwan Principal place of business Taiwan |
Ownership Amount (%) 40,021,630 $ 62.60 September30,2021 |
December31,2020 | December31,2020 |
|---|---|---|---|---|
| Amount 40,021,630 $ |
Ownership Amount (%) 38,398,022 $ 62.60 Non-controllinginterest |
|||
| September 30, 2020 | ||||
| Amount 33,247,152 $ |
Ownership (%) |
|||
| 62.60 |
Summarised financial information of the subsidiary:
Balance sheets
| Balance sheets | |||||||
|---|---|---|---|---|---|---|---|
| Formosa | Taffeta Co.,Ltd. | ||||||
| September 30,2021 | December 31,2020 | September 30,2020 | |||||
| Current assets | $ | 16,993,180 |
$ | 15,579,258 |
$ | 14,773,756 |
|
| Non-current assets | 65,682,775 | 63,882,800 | 56,479,897 | ||||
| Current liabilities | ( | 8,118,664) |
( | 7,666,097) |
( | 7,440,996) |
|
| Non-current liabilities | ( | 10,487,667) |
( | 10,312,373) |
( | 10,478,117) |
|
| Total net assets | $ | 64,069,624 | $ | 61,483,588 |
$ | 53,334,540 |
~18~
Statements of comprehensive income
| Statements of comprehensive income | |||||
|---|---|---|---|---|---|
| Formosa TaffetaCo.,Ltd. | |||||
| For the three-month period | For the three-month period | ||||
| endedSeptember30,2021 | endedSeptember30,2020 | ||||
| Revenue | $ | 7,579,110 | $ | 6,595,319 | |
| Profit before income tax | 719,740 | 145,209 | |||
| Income tax (expense) benefit | ( | 55,061) |
6,601 | ||
| Profit for the period | 664,679 | 151,810 | |||
| Other comprehensive loss, net of | |||||
| tax | ( | 1,351,155) | ( | 3,368,241) | |
| Total comprehensivee loss for the | |||||
| period | ($ | 686,476) | ($ | 3,216,431) | |
| Comprehensive loss attributable to | |||||
| non-controlling interest | $ | - | $ | - | |
| Formosa TaffetaCo.,Ltd. | |||||
| For the nine-month period | For the nine-month period | ||||
| endedSeptember30,2021 | endedSeptember30,2020 | ||||
| Revenue | $ | 24,348,138 | $ | 21,627,329 | |
| Profit before income tax | 1,964,286 | 1,906,841 | |||
| Income tax expense | ( | 178,235) |
( | 117,657) | |
| Profit for the period from continuing | |||||
| operations | 1,786,051 | 1,789,184 | |||
| Loss from discontinued operations | - | ( | 484) | ||
| Profit for the period | 1,786,051 | 1,788,700 | |||
| Other comprehensive income (loss), | |||||
| net of tax | 2,482,528 | ( | 8,467,431) | ||
| Total comprehensive income (loss) | |||||
| for the period | $ | 4,268,579 | ($ | 6,678,731) | |
| Comprehensive loss attributable to | |||||
| non-controlling interest | $ | - | ($ | 242) |
~19~
Statements of cash flows
| FormosaTaffeta Co.,Ltd. | FormosaTaffeta Co.,Ltd. | FormosaTaffeta Co.,Ltd. | ||||
|---|---|---|---|---|---|---|
| For the nine-month period | For the nine-month period | |||||
| ended | September30,2021 | ended September30,2020 | ||||
| Net cash provided by operating | ||||||
| activities | $ | 2,076,131 |
$ | 3,627,000 |
||
| Net cash used in investing activities | ( | 562,005) |
( | 2,386,564) |
||
| Net cash used in financing activities | ( | 1,321,851) |
( | 1,564,370) |
||
| Effect of exchange rates on cash and | ||||||
| cash equivalents | ( | 33,988) |
6,980 | |||
| Increase (decrease) in cash and | ||||||
| cash equivalents | 158,287 | ( | 316,954) |
|||
| Cash and cash equivalents, beginning | ||||||
| of period | 3,083,322 | 3,236,624 | ||||
| Cash and cash equivalents, end of | ||||||
| period | $ | 3,241,609 |
$ | 2,919,670 |
(4) Foreign currency translation
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in New Taiwan dollars, which is the Company’s functional and the Group’s presentation currency.
-
A. Foreign currency transactions and balances
-
(a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise.
-
(b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.
-
(c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.
-
(d) All foreign exchange gains and losses are presented in the statement of comprehensive income within ‘other gains and losses’.
~20~
B. Translation of foreign operations
-
(a) The operating results and financial position of all the group entities, associates and jointly controlled entities that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
-
i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;
-
ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and
-
iii. All resulting exchange differences are recognised in other comprehensive income.
-
(b) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Group retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.
(5) Classification of current and non-current items
-
A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:
-
(a) Assets arising from operating activities that are expected to be realised, or are intended to be sold or consumed within the normal operating cycle;
-
(b) Assets held mainly for trading purposes;
-
(c) Assets that are expected to be realised within twelve months from the balance sheet date;
-
(d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.
-
B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:
-
(a) Liabilities that are expected to be settled within the normal operating cycle;
-
(b) Liabilities arising mainly from trading activities;
-
(c) Liabilities that are to be settled within twelve months from the balance sheet date;
-
(d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
(6) Cash equivalents
Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.
~21~
(7) Financial assets at amortised cost
-
A. Financial assets at amortised cost are those that meet all of the following criteria:
-
(a) The objective of the Group’s business model is achieved by collecting contractual cash flows.
-
(b) The assets’ contractual cash flows represent solely payments of principal and interest.
-
-
B. On a regular way purchase or sale basis, financial assets at amortised cost are recognised and derecognised using trade date accounting.
-
C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. Interest income from these financial assets is included in finance income using the effective interest method. A gain or loss is recognised in profit or loss when the asset is derecognised or impaired.
-
D. The Group’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.
-
(8) Financial assets at fair value through profit or loss
-
A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortised cost or fair value through other comprehensive income. Financial assets at amortised cost or fair value through other comprehensive income are designated as at fair value through profit or loss at initial recognition when they eliminate or significantly reduce a measurement or recognition inconsistency.
-
B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.
-
C. At initial recognition, the Group measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.
-
D. The Group recognises the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.
-
(9) Financial assets at fair value through other comprehensive income
-
A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Group has made an irrevocable election at initial recognition to recognise changes in fair value in other comprehensive income and debt instruments which meet all of the following criteria:
-
(a) The objective of the Group’s business model is achieved both by collecting contractual cash flows and selling financial assets; and
-
(b) The assets’ contractual cash flows represent solely payments of principal and interest.
-
-
B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognised and derecognised using trade date accounting.
~22~
-
C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. The Group subsequently measures the financial assets at fair value:
-
(a) The changes in fair value of equity investments that were recognised in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognised as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.
-
(b) Except for the recognition of impairment loss, interest income and gain or loss on foreign exchange which are recognised in profit or loss, the changes in fair value of debt instruments are taken through other comprehensive income. When the financial asset is derecognised, the cumulative gain or loss previously recognised in other comprehensive income is reclassified from equity to profit or loss.
-
(10) Accounts and notes receivable
-
A. Accounts and notes receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services.
-
B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
-
(11) Impairment of financial assets
-
For accounts receivable or contract assets that have a significant financing component, at each reporting date, the Group recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Group recognises the impairment provision for lifetime ECLs.
-
(12) Derecognition of financial assets
-
The Group derecognises a financial asset when one of the following conditions is met:
-
A. The contractual rights to receive the cash flows from the financial asset expire.
-
B. The contractual rights to receive cash flows of the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.
-
C. The contractual rights to receive cash flows of the financial asset have been transferred and the Group has not retained control of the financial asset.
~23~
(13) Inventories
-
Inventories are stated at the lower of cost and net realisable value. Cost is determined using the weighted-average method. The cost of finished goods and work in process comprises raw materials, direct labor, other direct costs and related production overheads (allocated based on normal operating capacity). It excludes borrowing costs. The item by item approach is used in applying the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.
-
(14) Investments accounted for using equity method /associates
-
A. Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost.
-
B. The Group’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.
-
C. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Group’s ownership percentage of the associate, the Group recognises the Group’s share of change in equity of the associate in ‘capital surplus’ in proportion to its ownership.
-
D. Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Group.
-
E. In the case that an associate issues new shares and the Group does not subscribe or acquire new shares proportionately, which results in a change in the Group’s ownership percentage of the associate but maintains significant influence on the associate, then ‘capital surplus’ and ‘investments accounted for under the equity method’ shall be adjusted for the increase or decrease of its share of equity interest. If the above condition causes a decrease in the Group’s ownership percentage of the associate, in addition to the above adjustment, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately on the same basis as would be required if the relevant assets or liabilities were disposed of.
~24~
-
F. Upon loss of significant influence over an associate, the Group remeasures any investment retained in the former associate at its fair value. Any difference between fair value and carrying amount is recognised in profit or loss.
-
G. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.
-
H. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised as capital surplus in relation to the associate are transferred to profit or loss. If it retains significant influence over this associate, the amounts previously recognised as capital surplus in relation to the associate are transferred to profit or loss proportionately.
-
(15) Property, plant and equipment
-
A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.
-
B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
-
C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.
-
D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each balance sheet date. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:
Land improvements 3 ~ 15 years Buildings 10 ~ 60 years Machinery and equipment 5 ~ 15 years Transportation equipment 3 ~ 15 years Other equipment 2 ~ 15 years
~25~
(16) Leasing arrangements (lessee) - right-of-use assets /lease liabilities
-
A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognised as an expense on a straight-line basis over the lease term.
-
B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are comprised of the following:
-
(a) Fixed payments, less any lease incentives receivable;
-
(b) Variable lease payments that depend on an index or a rate;
-
(c) Amounts expected to be payable by the lessee under residual value guarantees;
-
(d) The exercise price of a purchase option, if the lessee is reasonably certain to exercise that option; and
-
(e) Payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.
The Group subsequently measures the lease liability at amortised cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.
-
C. At the commencement date, the right-of-use asset is stated at cost comprising the following:
-
(a) The amount of the initial measurement of lease liability;
-
(b) Any lease payments made at or before the commencement date;
-
(c) Any initial direct costs incurred by the lessee; and
-
(d) An estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease.
The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.
- D. For lease modifications that decrease the scope of the lease, the lessee shall decrease the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognise the difference between remeasured lease liability in profit or loss.
(17) Intangible assets
Computer software is stated at cost and amortised on a straight-line basis over its estimated useful life.
~26~
(18) Impairment of non-financial assets
The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. When the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortized historical cost would have been if the impairment had not been recognised.
(19) Borrowings
Borrowings comprise long-term and short-term bank borrowings and other long-term and short-term loans. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.
(20) Notes and accounts payable
-
A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.
-
B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(21) Financial liabilities at fair value through profit or loss
-
A. Financial liabilities are classified in this category of held for trading if acquired principally for the purpose of repurchasing in the short-term. Derivatives are also categorised as financial liabilities held for trading unless they are designated as hedges.
-
B. At initial recognition, the Group measures the financial liabilities at fair value. All related transaction costs are recognised in profit or loss. The Group subsequently measures these financial liabilities at fair value with any gain or loss recognised in profit or loss.
(22) Bonds payable
- Ordinary corporate bonds issued by the Group are initially recognised at fair value less transaction costs. Any difference between the proceeds (net of transaction costs) and the redemption value is presented as an addition to or deduction from bonds payable, which is amortised to profit or loss over the period of bond circulation using the effective interest method as an adjustment to ‘finance costs’.
(23) Derecognition of financial liabilities
- A financial liability is derecognised when the obligation under the liability specified in the contract is discharged or cancelled or expires.
~27~
(24) Offsetting financial instruments
Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.
(25) Non-hedging derivatives
Non-hedging derivatives are initially recognised at fair value on the date a derivative contract is entered into and recorded as financial assets or financial liabilities at fair value through profit or loss. They are subsequently remeasured at fair value and the gains or losses are recognised in profit or loss.
(26) Employee benefits
- A. Short-term employee benefits
Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognised as expense in that period when the employees render service.
-
B. Pensions
-
(a) Defined contribution plans
For defined contribution plans, the contributions are recognised as pension expense when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.
-
(b) Defined benefit plans
-
i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in high-quality corporate bonds, the Group uses interest rates of government bonds (at the balance sheet date) instead.
-
ii. Remeasurements arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as other equity.
-
iii. Past service costs are recognised immediately in profit or loss.
~28~
- iv. Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. Also, the related information is disclosed accordingly.
-
C. Employees’, directors’ and supervisors’ remuneration Employees’ remuneration and directors’ and supervisors’ remuneration are recognised as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates.
-
(27) Income tax
-
A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.
-
B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
-
C. Deferred income tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred income tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.
-
D. Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred income tax assets are reassessed.
~29~
-
E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realise the asset and settle the liability simultaneously.
-
F. A deferred tax asset shall be recognised for the carryforward of unused tax credits resulting from acquisitions of equipment or technology and equity investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilised.
-
G. The interim period income tax expense is recognised based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.
-
H. If a change in tax rate is enacted or substantively enacted in an interim period, the Group recognises the effect of the change immediately in the interim period in which the change occurs. The effect of the change on items recognised outside profit or loss is recognised in other comprehensive income or equity while the effect of the change on items recognised in profit or loss is recognised in profit or loss.
(28) Treasury shares
Where the Company repurchases the Company’s equity share capital that has been issued, the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the Company’s equity holders. Where such shares are subsequently reissued, the difference between their book value and any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the Company’s equity holders.
(29) Dividends
Dividends are recorded in the Company’s financial statements in the period in which they are resolved by the Company’s shareholders. Cash dividends are recorded as liabilities.
(30) Revenue recognition
Sales of goods
- A. The Group manufactures and sells a variety of petrochemical products, including the spinning, weaving, dyeing and finishing of rayon and nylon fiber. Sales are recognised when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products.
~30~
-
B. The amount of sales revenue recognised is equal to the contract price net of volume discounts and sales discounts and allowances. Volume discounts and sales discounts and allowances are estimated based on historical information, and a refund liability is recognised for expected volume discounts and sales discounts and allowances payable to customers in relation to sales made until the end of the reporting period. The sales usually are made with a credit term of 30 to 120 days. As the time interval between the transfer of committed goods or service and the payment of customer does not exceed one year, the Group does not adjust the transaction price to reflect the time value of money.
-
C. A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.
(31) Operating segments
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments.
5. Critical Accounting Judgements, Estimates and Key Sources of Assumption Uncertainty
The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. The information is addressed below:
(1) Critical judgements in applying the Group’s accounting policies
- None.
(2) Critical accounting estimates and assumptions
- A. Impairment assessment of accounts receivable
In the process of assessing impairment of accounts receivable, the Group must use judgements and assumptions to determine the collectability of accounts receivable. The collectability is affected by various factors: customers’ financial conditions, the Group’s internal credit ratings, historical experience, etc. When sales are not expected to be collected, the Group recognises a specific allowance for doubtful receivables after the assessment. The assumptions and estimates of loss allowance provided for accounts receivable are based on concerning future events as that on the balance sheet date. Assumptions and estimates may differ from the actual results which may result in material adjustments.
~31~
B. Evaluation of inventories
As inventories are stated at the lower of cost and net realisable value, the Group must determine the net realisable value of inventories on balance sheet date using judgements and estimates. Due to the rapid technology innovation, the Group evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realisable value. Such an evaluation of inventories is principally based on the demand for the products within the specified period in the future. Therefore, there might be material changes to the evaluation.
As of September 30, 2021, the carrying amount of inventories was $45,780,447.
6. Details of Significant Accounts
(1) Cash and cash equivalents
| tails of Significant Accounts Cash and cash equivalents |
||
|---|---|---|
| September 30, 2021 Cash on hand and petty cash 67,533 $ Checking accounts and demand deposits 5,835,460 Cash equivalents Time deposits 11,284,820 Bonds repurchased and commercial paper 4,739,225 21,927,038 $ |
December31,2020 62,263 $ 5,889,654 5,769,053 5,406,157 17,127,127 $ |
September30,2020 |
| 128,501 $ 5,487,006 10,173,021 1,773,451 |
||
| 17,561,979 $ |
-
A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote. Loss allowance is measured using 12-month expected credit losses. For the nine-month periods ended September 30, 2021 and 2020, the Group did not recognise any loss allowance.
-
B. As of September 30, 2021, the capital repatriated by the Group amounting to USD 44,221 thousand (equivalent to $1,231,541) that failed to meet the definition of cash and cash equivalents under the IAS 7, ‘Statement of Cash Flows’ due to the restrictions under “The Management, Utilisation, and Taxation of Repatriated Offshore Funds Act” was classified as other financial assets, and listed under other non-current assets.
-
C.The Group has no cash and cash equivalents pledged to others.
(2) Financial assets at fair value through profit or loss
| Items | September30,2021 | September30,2021 | December31,2020 | December31,2020 | September30,2020 | September30,2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| Financial assets mandatorily | |||||||||
| measured at fair value | |||||||||
| through profit or loss | |||||||||
| Fund | $ | 4,191,897 |
$ | 4,085,299 |
$ | 4,085,299 |
|||
| Derivatives | 359 | 82 | 13 | ||||||
| 4,192,256 | 4,085,381 | 4,085,312 | |||||||
| Valuation adjustments | ( | 270,867) |
( | 196,789) |
( | 121,870) |
|||
| $ | 3,921,389 | $ | 3,888,592 | $ | 3,963,442 |
~32~
- A. Amounts recognised in profit or loss in relation to financial assets at fair value through profit or loss are listed below:
| loss are listed below: | |||||
|---|---|---|---|---|---|
| For the three-month period | For the three-month period | ||||
| ended September30,2021 | ended September30,2020 | ||||
| Financial assets mandatorily measured | |||||
| at fair value through profit or loss | |||||
| Fund | $ | 2,861 |
($ | 59,491) |
|
| Derivatives | 359 |
( | 599) |
||
| $ | 3,220 | ($ | 60,090) | ||
| For the nine-month period | For the nine-month period | ||||
| ended September30,2021 | ended September 30, 2020 | ||||
| Financial assets mandatorily measured | |||||
| at fair value through profit or loss | |||||
| Fund | ($ | 74,078) |
($ | 80,539) |
|
| Derivatives | 277 |
( | 106) |
||
| ($ | 73,801) |
($ | 80,645) |
- B. The Group entered into contracts relating to derivative financial assets which were not accounted for under hedge accounting. The information is listed below:
| Derivative Instruments |
September30,2021 | September30,2021 | December31,2020 | December31,2020 |
|---|---|---|---|---|
| Contract Amount (Notional Principal) (in thousands) |
Contract Period | Contract Amount (Notional Principal) (in thousands) |
Contract Period | |
| Forward exchange contracts: Taipei Fubon Derivative Instruments |
USD 616 | September 2021 - October 2021 |
||
| Contract Amount (Notional Principal) (in thousands) |
Contract Period | |||
| Forward exchange contracts: Taipei Fubon |
JPY 41,850 | September 2020 - October 2020 |
The forward exchange contracts are buy and sell to hedge the change of exchange rate due to import and export transactions, but not adopting hedge accounting.
C. Information relating to credit risk is provided in Note 12(3).
~33~
(3) Financial assets at fair value through other comprehensive income
September 30, 2021 December 31, 2020 September 30, 2020
| September 30,2021 | December 31,2020 | September 30,2020 | |
|---|---|---|---|
| Current items: Equity instruments Listed stocks Unlisted stocks Valuation adjustment Non-current items: Equity instruments Listed stocks Unlisted stocks Valuation adjustment |
24,450,527 $ 825,839 93,682,263 118,958,629 $ 8,410,474 $ 27,047,024 37,391,627 72,849,125 $ |
24,450,527 $ 825,839 84,213,105 109,489,471 $ 8,163,125 $ 27,567,844 23,890,639 59,621,608 $ |
24,450,527 $ 825,839 59,727,245 |
| 85,003,611 $ |
|||
| 8,163,125 $ 26,769,514 16,621,782 |
|||
| 51,554,421 $ |
-
A. The Group has elected to classify equity securities investments that are considered to be steady dividend income as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $191,807,754, $169,111,079 and $136,558,032 as at September 30, 2021, December 31, 2020 and September 30, 2020, respectively.
-
B. Amounts recognised in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:
For the three-month period For the three-month period ended September 30, 2021 ended September 30, 2020
Equity instruments at fair value through other comprehensive income Fair value change recognised in other comprehensive income $ 9,944,180 ($ 10,686,442) Cumulative loss reclassified to retained earnings due to derecognition (including loss included in noncontrolling interest) ($ 1,472,948) ($ 83,781) For the nine-month period For the nine-month period ended September 30, 2021 ended September 30, 2020
Equity instruments at fair value through other comprehensive income Fair value change recognised in other comprehensive income $ 24,218,903 ($ 40,448,352) Cumulative loss reclassified to retained earnings due to derecognition (including loss included in noncontrolling interest) ($ 1,504,873) ($ 83,781)
~34~
-
C. As at September 30, 2021, December 31, 2020 and September 30, 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Group were $191,807,754, $169,111,079 and $136,558,032, respectively.
-
D. Information relating to credit risk of financial assets at fair value through other comprehensive income is provided in Note 12(3).
(4) Financial assets at amortised cost
Items September 30, 2021 December 31, 2020 September 30, 2020 Current items: Time deposits with original maturity date of more than three months $ 105,287 $ 1,116,878 $ - Non-current items: Time deposits with original maturity date of more than one year $ 1,500 $ 263,646 $ -
- A. Amounts recognised in profit or loss in relation to financial assets at amortised cost are listed below:
For the three-month period For the three-month period ended September 30, 2021 ended September 30, 2020 Interest income $ 1,449 $ - For the nine-month period For the nine-month period ended September 30, 2021 ended September 30, 2020 Interest income $ 4,232 $ -
-
B. As at September 30, 2021, December 31, 2020 and September 30, 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at amortised cost held by the Group were $106,787, $1,380,524 and $0, respectively.
-
C. Details of the Group’s financial assets at amortised cost pledged to others as collateral are provided in Note 8.
-
D. Information relating to credit risk of financial assets at amortised cost is provided in Note 12(3).
~35~
(5) Notes and accounts receivable
| Notes and accounts receivable | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| September30,2021 | December31,2020 | September30,2020 | |||||||
| Notes receivable | $ | 10,417,038 |
$ | 10,884,391 |
$ | 8,581,609 |
|||
| Less: Allowance for uncollectible | |||||||||
| accounts | - |
- | - |
||||||
| $ | 10,417,038 |
$ | 10,884,391 |
$ | 8,581,609 |
||||
| Notes receivable - related parties | $ | 10,725 |
$ | 4,260 |
$ | 10,266 | |||
| Accounts receivable | $ | 20,489,999 |
$ | 16,816,918 |
$ | 13,079,738 |
|||
| Less: Allowance for uncollectible | |||||||||
| accounts | ( | 155,442) |
( | 155,882) |
( | 155,556) |
|||
| $ | 20,334,557 | $ | 16,661,036 |
$ | 12,924,182 | ||||
| Accounts receivable - related parties | $ | 8,116,225 | $ | 5,954,694 |
$ | 4,905,143 |
-
A. As of September 30, 2021, December 31, 2020 and September 30, 2020, accounts receivable and notes receivable were all from contracts with customers. As of January 1, 2020, the balance of receivables from contracts with customers amounted to $28,378,198.
-
B. As of September 30, 2021, December 31, 2020 and September 30, 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s notes and accounts receivable were $10,427,763, $10,888,651 and $8,591,875, and accounts receivable were $28,450,782, $22,615,730 and $17,829,325, respectively.
-
C. Information relating to credit risk is provided in Note 12(3).
(6) Inventories
| Inventories | |||
|---|---|---|---|
| Raw materials Materials Work in progress Finished goods Inventory in transit |
September30,2021 | ||
| Cost 16,692,980 $ 7,116,201 6,403,867 16,871,740 143,923 47,228,711 $ |
Allowance for valuation loss 118,069) ($ 557,302) ( 6,558) ( 766,335) ( - 1,448,264) ($ |
Bookvalue | |
| 16,574,911 $ 6,558,899 6,397,309 16,105,405 143,923 |
|||
| 45,780,447 $ |
~36~
December 31, 2020
| December31,2020 | |||
|---|---|---|---|
| Raw materials Materials Work in progress Finished goods Inventory in transit Raw materials Materials Work in progress Finished goods Inventory in transit |
Cost 10,913,335 $ 7,648,298 4,734,040 11,162,332 113,305 34,571,310 $ |
Allowance for valuation loss 103,825) ($ 567,218) ( 5,450) ( 846,920) ( 90) ( 1,523,503) ($ September30,2020 |
Bookvalue |
| 10,809,510 $ 7,081,080 4,728,590 10,315,412 113,215 |
|||
| 33,047,807 $ |
|||
| Cost 10,158,615 $ 8,058,087 4,510,739 12,019,350 106,314 34,853,105 $ |
Allowance for valuation loss 117,726) ($ 556,122) ( 13,191) ( 1,011,532) ( 97) ( 1,698,668) ($ |
Book value | |
| 10,040,889 $ 7,501,965 4,497,548 11,007,818 106,217 |
|||
| 33,154,437 $ |
- A. Expense and loss incurred on inventories for the three-month and nine-month periods ended September 30, 2021 and 2020 were as follows:
| For the three-monthperiods endedSeptember30, | For the three-monthperiods endedSeptember30, | For the three-monthperiods endedSeptember30, | For the three-monthperiods endedSeptember30, | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Cost of inventories sold | $ | 80,134,830 |
$ | 51,127,591 |
||
| Loss (gain) on inventory valuation (Note) | 46,288 | ( | 34,491) |
|||
| Idle capacity (including annual survey and | ||||||
| work stoppage) | 341,189 | 419,350 | ||||
| Others | 135,701 | 44,473 | ||||
| $ | 80,658,008 | $ | 51,556,923 | |||
| Forthenine-monthperiods ended September30, | ||||||
| 2021 | 2020 | |||||
| Cost of inventories sold | $ | 225,119,490 |
$ | 162,266,715 |
||
| Gain on inventory valuation (Note) | ( | 75,059) |
( | 78,650) |
||
| Idle capacity (including annual survey and | ||||||
| work stoppage) | 690,056 | 1,585,186 | ||||
| Others | 471,779 | 587,130 | ||||
| 226,206,266 | 164,360,381 | |||||
| Less: Operating cost from discontinued | ||||||
| operations | - | ( | 12,365) |
|||
| $ | 226,206,266 | $ | 164,348,016 |
~37~
Note: As the market value of petroleum related products decreased for the three-month period ended September 30, 2021, the Group recognised related allowance for inventory valuation loss after assessment. For the three-month period ended September 30, 2020, and ninemonth periods ended September 30, 2021 and 2020, disposal of excess inventory resulted in gain from price recovery of inventory.
B. As of September 30, 2021 and 2020, inventories pledged are described in Note 8.
(7) Investments accounted for using equity method
| . Formosa Heavy Industries Corp. Formosa Fairway Corp. Formosa Plastics Transport Corp. Formosa Petrochemical Corp. Mai Liao Power Corp. Hwa Ya Science Park Management Consulting Co., Ltd. Formosa Environmental Technology Corp. Formosa Synthetic Rubber Corp. (Hong Kong) Formosa Resources Corp. Formosa Group (Cayman) Corp. Formosa Construction Corp. FG INC. Beyoung International Corp. Formosa Advanced Technologies Co., Ltd. Nan Ya Optical Corp. Kuang Yueh Co., Ltd. Changshu Yu Yuan Co., Ltd. Schoeller Textil AG |
September30,2021 7,831,656 $ 62,699 1,244,452 83,685,737 12,566,677 3,032 228,982 2,174,440 6,878,916 656,844 601,714 3,355,964 94,915 5,024,948 216,270 1,232,945 15,961 1,054,827 126,930,979 $ |
December31,2020 7,102,774 $ 68,247 1,177,559 74,133,567 12,414,449 3,029 227,350 2,308,051 6,169,287 649,229 568,354 3,458,577 94,328 5,003,040 196,554 1,167,551 16,483 1,270,603 116,029,032 $ |
September30,2020 |
|---|---|---|---|
| 6,732,027 $ 53,202 1,148,221 67,095,139 11,700,261 2,538 226,672 2,206,379 6,330,101 660,685 70,117 3,525,192 96,029 4,720,128 181,118 1,194,842 15,548 1,238,843 |
|||
| 107,197,042 $ |
A. Associates
(a) The basic information of the associate that is material to the Group is as follows:
Shareholding ratio
| Company name |
Principal place of business |
September 30,2021 |
December 31,2020 |
September 30,2020 |
Nature of relationship |
Method of measurement |
|---|---|---|---|---|---|---|
| Formosa Petrochemical Corp. |
Taiwan | 24.15% | 24.15% | 24.15% | Investments accounted for using equity method |
Equity method |
~38~
- (b) The summarised financial information of the associate that is material to the Group is shown below:
Balance sheets
==> picture [462 x 211] intentionally omitted <==
----- Start of picture text -----
Formosa Petrochemical Corp.
. September 30, 2021 December 31, 2020 September 30, 2020
Current assets $ 269,316,751 $ 212,621,640 $ 179,951,374
Non-current assets 162,408,610 157,332,180 157,203,733
Current liabilities ( 49,777,015) ( 27,677,805) ( 23,327,365)
Non-current liabilities ( 34,330,486) ( 34,174,656) ( 34,422,085)
Total net assets $ 347,617,860 $ 308,101,359 $ 279,405,657
Share in associate's net assets $ 83,949,713 $ 74,406,478 $ 67,476,466
Unrealised (gain) loss from sale
of upstream transactions
eliminations ( 153,257) ( 162,192) ( 270,608)
Net differences in share capital ( 110,719) ( 110,719) ( 110,719)
Carrying amount of the associate $ 83,685,737 $ 74,133,567 $ 67,095,139
----- End of picture text -----
Statements of comprehensive income
| Revenue Profit for the period from continuing operations Other comprehensive income (loss), net of tax Total comprehensive income Dividends received from associates Revenue Profit (loss) for the period from continuing operations Other comprehensive income (loss), net of tax Total comprehensive income (loss) Dividends received from associates |
For the three-month period For the three-month period ended September30,2021 ended September30,2020 163,360,943 $ 93,369,639 $ 10,290,765 $ 15,851,102 $ 2,829,441 3,174,623) ( 13,120,206 $ 12,676,479 $ 1,357,472 $ 6,672,319 $ For the nine-month period For the nine-month period ended September30,2021 ended September30,2020 437,311,067 $ 309,684,963 $ 41,795,832 $ 2,799,240) ($ 3,340,648 20,393,647) ( 45,136,480 $ 23,192,887) ($ 1,357,472 $ 6,672,319 $ FormosaPetrochemicalCorp. FormosaPetrochemicalCorp. |
|---|---|
~39~
-
(c) The carrying amount of the Group’s interests in all individually immaterial associates and the Group’s share of the operating results are summarised below:
-
As of September 30, 2021, December 31, 2020 and September 30, 2020, the carrying amount of the Group’s individually immaterial associates amounted to $43,245,242, $41,895,465 and $40,101,903, respectively.
For the three-month period For the three-month period ended September 30, 2021 ended September 30, 2020
| Profit for the period from continuing operations Other comprehensive income (loss), net of tax Total comprehensive income Profit for the period from continuing operations Other comprehensive income (loss), net of tax Total comprehensive income |
1,077,731 $ 4,278,901 $ 3,769,636 281,057) ( 4,847,367 $ 3,997,844 $ For the nine-month period For the nine-month period ended September30,2021 ended September30,2020 2,938,831 $ 7,614,347 $ 2,213,087 7,323,420) ( 5,151,918 $ 290,927 $ |
|---|---|
- (d) The fair value of the Group’s associates which have quoted market price was as follows:
| Formosa Petrochemical Corp. Kuang Yueh Co., Ltd. Formosa Advanced Technologies Co., Ltd. |
September 30, 2021 228,239,340 $ 2,158,221 5,173,927 235,571,488 $ |
December 31, 2020 229,619,820 $ 2,009,378 5,146,696 236,775,894 $ |
September 30,2020 |
|---|---|---|---|
| 184,063,984 $ 2,074,497 4,751,843 190,890,324 $ |
-
B. Except for the financial statements of Formosa Petrochemical Corp. and Formosa Advanced Technologies Co., Ltd., which were reviewed by the Company’s appointed independent auditors, the financial statements of other investees accounted for using equity method for the nine-month periods ended September 30, 2021 and 2020 were not reviewed by independent auditors.
-
C. On August 8, 2019, the Board of Directors of the Company resolved to increase its investment in the reinvested company, Formosa Resources Corp. The Company participated in the capital increase proportionately to its shareholding ratio, 25%, in the amount of USD 81,250 thousand. The actual investments were USD 31,250 thousand and USD 50,000 thousand on March 10, 2021 and August 19, 2019, respectively.
~40~
-
D. On November 6, 2020, the Board of Directors of the Group resolved to increase its investment in Formosa Construction Corporation in the amount of $500,000, and the shareholding ratio was 33.33%.
-
E. After the Group acquired an additional equity interest in Chia-Nan Enterprise Corp. on September 24, 2020, Chia-Nan Enterprise Corp. became the Group’s consolidated subsidiary. Details are provided in Note 4(3).
-
F. On October 17, 2019, the Board of Directors of Formosa Taffeta Co., Ltd. resolved to increase its investment in Schoeller Textil AG, in the amount of CHF 39,580 thousand, for a 50% equity interest on March 18, 2020. Formosa Taffeta Co., Ltd. has significant influence but not control over Schoeller Textil AG, so the Group uses equity method for valuation.
-
G. In August 2020, the Group’s subsidiary, Formosa Taffeta Co., Ltd., increased its capital in Nan Ya Optical Corp. amounting to $66,938 thousand. Formosa Taffeta Co., Ltd.’s shareholding ratio increased to 15.22% and became a director of the investee. Based on the assessment, Formosa Taffeta Co., Ltd. has significant influence over the investee’s management decisions, so the Group reclassified the investment from financial assets at fair value through other comprehensive income to investments accounted for using equity method.
-
H. The Board of Directors resolved to invest USD 27,060 thousand and USD 24,750 thousand, equivalent to 33% ownership, in FG INC. on March 13, 2020 and March 15, 2019, respectively.
-
I. On December 13, 2019, the Board of Directors resolved to increase its capital in Formosa Synthetic Rubber Corp. amounting to USD 46,000 thousand, equivalent to a 33.33% equity interest. On April 10, 2020, the shareholders of Formosa Synthetic Rubber Corp. during their meeting resolved to go into liquidation, and the liquidation was completed on December 28, 2020.
-
J. As of September 30, 2021 and 2020, no equity investments held by the Group were pledged to others.
~41~
(8) Property, plant and equipment
| Transportation | Transportation | Construction in | Construction in | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| equipment | progress and | ||||||||||||
| Land and land | Machinery | and other | equipment to | ||||||||||
| . | improvements | Buildings | and equipment | equipment | be inspected | Total | |||||||
| At January 1, 2021 | |||||||||||||
| Cost | $ | 11,999,807 |
$ | 47,810,013 |
$ | 294,135,290 |
$ | 11,786,257 |
$ | 27,267,912 |
$ | 392,999,279 |
|
| Accumulated | |||||||||||||
| depreciation | |||||||||||||
| and impairment | ( | 166,627) |
( | 27,634,688) |
( | 228,341,490) |
( | 9,587,514) |
- | ( | 265,730,319) |
||
| $ | 11,833,180 | $ | 20,175,325 | $ | 65,793,800 | $ | 2,198,743 | $ | 27,267,912 | $ | 127,268,960 | ||
| 2021 | |||||||||||||
| Opening net | |||||||||||||
| book amount | $ | 11,833,180 |
$ | 20,175,325 |
$ | 65,793,800 |
$ | 2,198,743 |
$ | 27,267,912 |
$ | 127,268,960 |
|
| Additions | - |
370,010 | 861,122 | 130,264 | 9,728,642 | 11,090,038 | |||||||
| Disposals | ( | 2,100) |
( | 433) |
( | 11,195) |
( | 3,743) |
- | ( | 17,471) |
||
| Reclassifications | - |
1,009,348 | 14,707,791 | 368,298 | ( | 15,975,672) |
109,765 | ||||||
| Depreciation | |||||||||||||
| charge | - |
( | 1,133,922) |
( | 8,526,573) |
( | 333,042) |
- | ( | 9,993,537) |
|||
| Net exchange | |||||||||||||
| differences | ( | 20) |
( | 146,297) |
( | 381,319) |
( | 9,011) |
( | 267,091) |
( | 803,738) |
|
| Closing net | |||||||||||||
| book amount | $ | 11,831,060 | $ | 20,274,031 | $ | 72,443,626 | $ | 2,351,509 |
$ | 20,753,791 | $ | 127,654,017 |
|
| At September 30, 2021 | |||||||||||||
| Cost | $ | 11,997,507 |
$ | 48,840,915 |
$ | 307,474,643 |
$ | 12,061,309 |
$ | 20,753,791 |
$ | 401,128,165 |
|
| Accumulated | |||||||||||||
| depreciation | |||||||||||||
| and impairment | ( | 166,447) |
( | 28,566,884) |
( | 235,031,017) |
( | 9,709,800) |
- | ( | 273,474,148) |
||
| $ | 11,831,060 |
$ | 20,274,031 | $ | 72,443,626 | $ | 2,351,509 | $ | 20,753,791 | $ | 127,654,017 |
~42~
| Transportation | Transportation | Construction in | Construction in | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| equipment | progress and | ||||||||||||
| Land and land | Machinery | and other | equipment to | ||||||||||
| . | improvements | Buildings | and equipment | equipment | be inspected | Total | |||||||
| At January 1, 2020 | |||||||||||||
| Cost | $ | 12,006,023 |
$ | 47,389,611 |
$ | 287,677,051 |
$ | 11,160,902 |
$ | 20,151,498 |
$ | 378,385,085 |
|
| Accumulated | |||||||||||||
| depreciation | |||||||||||||
| and impairment | ( | 169,272) |
( | 26,239,546) |
( | 218,163,656) |
( | 9,141,559) |
- | ( | 253,714,033) |
||
| $ | 11,836,751 | $ | 21,150,065 | $ | 69,513,395 | $ | 2,019,343 | $ | 20,151,498 | $ | 124,671,052 | ||
| 2020 | |||||||||||||
| Opening net | |||||||||||||
| book amount | $ | 11,836,751 |
$ | 21,150,065 |
$ | 69,513,395 |
$ | 2,019,343 |
$ | 20,151,498 |
$ | 124,671,052 |
|
| Additions | - | - | 145,498 | 67,712 | 12,248,470 | 12,461,680 | |||||||
| Effect of changes | |||||||||||||
| in consolidated | |||||||||||||
| subsidiary | 5,206 | 283,483 | 253,820 | 78,018 | 19,677 | 640,204 | |||||||
| Disposals | ( | 8,198) |
- | ( | 41,560) |
( | 5,046) |
( | 25) |
( | 54,829) |
||
| Reclassifications | - |
296,259 | 4,718,390 | 289,132 | ( | 5,078,774) |
225,007 | ||||||
| Depreciation | |||||||||||||
| charge | - | ( | 1,105,145) |
( | 8,510,053) |
( | 278,823) |
- | ( | 9,894,021) |
|||
| Disposals- | |||||||||||||
| discontinued | |||||||||||||
| operations | - | - | - | ( | 15) |
- | ( | 15) |
|||||
| Net exchange | |||||||||||||
| differences | ( | 11) | ( | 305,476) | ( | 652,399) | ( | 13,817) | ( | 153,467) | ( | 1,125,170) | |
| Closing net | |||||||||||||
| book amount | $ | 11,833,748 | $ | 20,319,186 | $ | 65,427,091 | $ | 2,156,504 | $ | 27,187,379 | $ | 126,923,908 |
|
| At September 30, 2020 | |||||||||||||
| Cost | $ | 12,002,899 |
$ | 47,637,266 |
$ | 291,433,891 |
$ | 11,679,373 |
$ | 27,187,379 |
$ | 389,940,808 |
|
| Accumulated | |||||||||||||
| depreciation | |||||||||||||
| and impairment | ( | 169,151) |
( | 27,318,080) |
( | 226,006,800) |
( | 9,522,869) |
- | ( | 263,016,900) |
||
| $ | 11,833,748 | $ | 20,319,186 | $ | 65,427,091 | $ | 2,156,504 | $ | 27,187,379 | $ | 126,923,908 |
~43~
- A. Amount of borrowing costs capitalised as part of property, plant and equipment and the range of the interest rates for such capitalisation are as follows:
| the interest rates for such capitalisation are | as follows: | as follows: |
|---|---|---|
| Amount capitalised Interest rate Amount capitalised Interest rate |
2021 2020 27,494 $ 41,887 $ 0.63%~3.84% 0.80%~3.21% 2021 2020 77,442 $ 120,278 $ 0.63%~3.84% 0.99%~4.25% Forthe three-monthperiods ended September30, Forthenine-monthperiods September30, |
|
| 0.99%~4.25% |
-
B. Under the regulations, land may only be owned by individuals. Thus, the Group has already obtained ownership of the agricultural land for future plant expansion which was acquired by the Group under the name of a third party, who has pledged the full amount to the Company. As of September 30, 2021, December 31, 2020 and September 30, 2020, the pledged amounts were $820,894, $822,993 and $822,993, respectively.
-
C. Information about the property, plant and equipment that were pledged to others as collateral is provided in Note 8.
-
- -
(9) Leasing arrangements lessee
-
A. The Group leases various assets including land and buildings. Rental contracts are typically made for periods of 2 to 49 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.
-
B. The carrying amount of right-of-use assets and the depreciation charge are as follows:
| Land Buildings Land Buildings |
September30,2021 December31,2020 September30,2020 Carryingamount Carryingamount Carryingamount 1,467,036 $ 1,508,098 $ 1,535,593 $ 47,897 33,746 25,185 1,514,933 $ 1,541,844 $ 1,560,778 $ For the three-month period For the three-month period ended September30,2021 ended September30,2020 Depreciation charge Depreciation charge 42,391 $ 39,317 $ 10,360 2,083 52,751 $ 41,400 $ |
September30,2021 December31,2020 September30,2020 Carryingamount Carryingamount Carryingamount 1,467,036 $ 1,508,098 $ 1,535,593 $ 47,897 33,746 25,185 1,514,933 $ 1,541,844 $ 1,560,778 $ For the three-month period For the three-month period ended September30,2021 ended September30,2020 Depreciation charge Depreciation charge 42,391 $ 39,317 $ 10,360 2,083 52,751 $ 41,400 $ |
September30,2020 |
|---|---|---|---|
| Carryingamount | |||
| $ | 1,535,593 $ 25,185 |
||
| $ | 1,560,778 $ |
||
| Depreciation charge | |||
| 39,317 $ 2,083 |
|||
| 41,400 $ |
~44~
| For the nine-month period | For the nine-month period | |||
|---|---|---|---|---|
| ended September30,2021 | ended September30,2020 | |||
| Depreciation charge | Depreciation charge | |||
| Land | $ | 125,015 |
$ | 126,854 |
| Buildings | 32,848 | 19,299 |
||
| $ | 157,863 |
$ | 146,153 |
| ended September30,2021 ended September30,2020 Depreciation charge Depreciation charge Land 125,015 $ 126,854 $ Buildings 32,848 19,299 157,863 $ 146,153 $ |
ended September30,2021 ended September30,2020 Depreciation charge Depreciation charge Land 125,015 $ 126,854 $ Buildings 32,848 19,299 157,863 $ 146,153 $ |
ended September30,2021 ended September30,2020 Depreciation charge Depreciation charge Land 125,015 $ 126,854 $ Buildings 32,848 19,299 157,863 $ 146,153 $ |
ended September30,2021 ended September30,2020 Depreciation charge Depreciation charge Land 125,015 $ 126,854 $ Buildings 32,848 19,299 157,863 $ 146,153 $ |
|---|---|---|---|
| C. For the three-month and nine-month periods ended September 30, 2021 and 2020, the additions to | |||
| right-of-use assets were $25,987 and $2,127, $160,977 and $112,213, | respectively. | ||
| D. The information on profit and loss accounts relating to lease contracts | is as follows: | ||
| For the three-month period | For the three-month period | ||
| endedSeptember30,2021 | endedSeptember | 30,2020 | |
| Items affecting profit or loss | |||
| Interest expense on lease liabilities | 2,767 $ |
$ | 2,502 |
| Expense on short-term lease contracts | 4,623 | 11,973 | |
| Expense on variable lease payments | 1,727 | 680 | |
| For the nine-month period | For the nine-month period | ||
| ended September30,2021 | ended September | 30,2020 | |
| Items affecting profit or loss | |||
| Interest expense on lease liabilities | 8,378 $ |
$ | 8,307 |
| Expense on short-term lease contracts | 22,684 | 29,964 | |
| Expense on variable lease payments | 2,866 | 2,320 |
- E. For the nine-month periods ended September 30, 2021 and 2020, the Group’s total cash outflow for leases were $171,199 and $174,490, respectively.
(10) Non-current assets held for sale and discontinued operations
-
A. On October 17, 2019, the Board of Directors of Formosa Taffeta Co., Ltd. resolved to dispose all its equity interest in Schoeller F.T.C. (Hong Kong) Co., Ltd. to Schoeller Textil AG for a consideration of $6,028, and the gain on disposal recognised in profit and loss was $165. The transfer of shares was completed on March 16, 2020. The disposal was presented as discontinued operation as it met the definition of discontinued operation. Accordingly, the Group made a restatement to the recognised profit or loss in relation to Schoeller F.T.C. (Hong Kong) Co., Ltd. rather than retrospective adjustment for the nine-month period ended September 30, 2020.
-
B. The cash flow information of the discontinued operations is as follows:
| For the nine-month period | For the nine-month period | |
|---|---|---|
| ended September30,2020 | ||
| Operating cash flows | ($ | 2,519) |
| Investing cash flows | - | |
| Financing cash flows | - | |
| Total cash flows | ($ | 2,519) |
~45~
- C. Analysis of the result of discontinued operations, and the result recognised on the remeasurement of assets or disposal group, is as follows:
| of assets or disposal group, is as follows: | |||
|---|---|---|---|
| For the nine-month period | |||
| ended September 30, 2020 | |||
| Revenue | $ | 17,555 |
|
| Costs | ( | 12,365) |
|
| Expenses | ( | 5,589) |
|
| Non-operating income and expenses | ( | 85) |
|
| Loss before tax of discontinued operations | ( | 484) |
|
| Loss after tax of discontinued operations | ($ | 484) |
(11) Short-term loans and short-term notes and bills payable
| Short-term loans and short-term notes and bills payable | ||
|---|---|---|
| Type of loans September30,2021 OA loans 17,512 $ Secured loans 70,000 Unsecured loans 19,982,776 Total short-term loans 20,070,288 $ Short-term notes and bills payable 14,600,000 $ Short-term notes and bills payable discount 1,952) ( Net short-term notes and bills payable 14,598,048 $ Type of loans December31,2020 OA loans 4,783 $ Secured loans 40,000 Unsecured loans 19,010,837 Total short-term loans 19,055,620 $ Short-term notes and bills payable 16,100,000 $ Short-term notes and bills payable discount 3,267) ( Net short-term notes and bills payable 16,096,733 $ |
Interestraterange 0.55% 1.20% 0.22%~3.21% 0.20%~0.30% Interestraterange 0.84% 1.40% 0.75%~4.05% 0.20%~0.25% |
Collateral |
| None Note 8 None None Collateral |
||
| None Note 8 None None |
~46~
==> picture [503 x 223] intentionally omitted <==
----- Start of picture text -----
Type of loans September 30, 2020 Interest rate range Collateral
Secured loans $ 3,397,628 0.90%~3.60% Note 8
Unsecured loans 25,496,598 0.76%~3.24% None
Total short-term loans $ 28,894,226
Short-term notes and bills
payable $ 16,400,000 0.32%~0.88% None
Short-term notes and bills
payable discount ( 8,119)
Net short-term notes and
bills payable $ 16,391,881
(12) Financial liabilities at fair value through profit or loss
Items September 30, 2021 December 31, 2020 September 30, 2020
Current items:
Derivatives $ - $ 137 $ -
----- End of picture text -----
- A. Amounts recognised in profit or loss in relation to financial liabilities at fair value through profit or loss are listed below:
| Items Derivatives Items Derivatives |
For the three-month period For the three-month period ended September 30, 2021 ended September 30, 2020 - $ 48 $ For the nine-month period For the nine-month period endedSeptember30,2021 ended September 30, 2020 137 $ 80 $ |
|---|---|
- B. The non-hedging derivative instruments transaction and contract information are as follows: September 30, 2021 and 2020: None.
| September 30, 2021 and 2020: None. | ||
|---|---|---|
| Derivative Financial Liabilities Current items: Forward foreign exchange contracts: Taipei Fubon Taipei Fubon |
December31,2020 | |
| Contract Amount (Notional Principal) (in thousands) |
Contract Period | |
| USD 415 USD 583 |
December 2020 - January 2021 December 2020 - February 2021 |
The forward exchange contracts are buy and sell to hedge the change of exchange rate due to import and export transactions, but not adopting hedge accounting.
~47~
(13) Bonds payable
| Bonds payable | |
|---|---|
| September 30,2021 December 31,2020 Bonds payable Domestic unsecured nonconvertible corporate bonds 52,100,000 $ 42,100,000 $ Less: Current portion 4,550,000) ( 2,050,000) ( 47,550,000 $ 40,050,000 $ |
September 30,2020 42,100,000 $ - |
| 42,100,000 $ |
The terms of nonconvertible corporate bonds were as follows:
| Description | Issuance date |
Maturity date |
Yield rate(%) |
Issued principal amount |
September 30, 2021 |
December 31, 2020 |
September 30, 2020 |
Note |
|---|---|---|---|---|---|---|---|---|
| Second issued domestic unsecured nonconvertible corporate bonds - C Third issued domestic unsecured nonconvertible corporate bonds - B First issued domestic unsecured nonconvertible corporate bonds - C Second issued domestic unsecured nonconvertible corporate bonds First issued domestic unsecured nonconvertible corporate bonds - A First issued domestic unsecured nonconvertible corporate bonds - B 2012 2013 2014 |
2012.12.7 2013.1.22 2013.7.8 2014.1.17 2014.7.4 2014.7.4 |
2021.12.7~ 2022.12.7 2022.1.22~ 2023.1.22 2022.7.8~ 2023.7.8 2025.1.17~ 2026.1.17 2023.7.4 ~ 2024.7.4 2028.7.4 ~ 2029.7.4 |
1.51 1.50 1.52 2.03 1.81 2.03 |
$ 4,100,000 2,200,000 2,800,000 10,000,000 1,400,000 4,600,000 |
$ 4,100,000 2,200,000 2,800,000 10,000,000 1,400,000 4,600,000 |
$ 4,100,000 2,200,000 2,800,000 10,000,000 1,400,000 4,600,000 |
4,100,000 $ 2,200,000 2,800,000 10,000,000 1,400,000 4,600,000 |
Serial bonds, to be settled 50%, 50% Serial bonds, to be settled 50%, 50% Serial bonds, to be settled 50%, 50% Serial bonds, to be settled 50%, 50% Serial bonds, to be settled 50%, 50% Serial bonds, to be settled 50%, 50% |
~48~
| Issuance date Maturity date First issued domestic unsecured nonconvertible corporate bonds - A 2019.5.13 2023.5.13~ 2024.5.13 First issued domestic unsecured nonconvertible corporate bonds - B 2019.5.13 2025.5.13~ 2026.5.13 First issued domestic unsecured nonconvertible corporate bonds - C 2019.5.13 2028.5.13~ 2029.5.13 First issued domestic unsecured nonconvertible corporate bonds - A 2020.9.3 2024.9.3~ 2025.9.3 First issued domestic unsecured nonconvertible corporate bonds - B 2020.9.3 2026.9.3~ 2027.9.3 First issued domestic unsecured nonconvertible corporate bonds - C 2020.9.3 2029.9.3~ 2030.9.3 First issued domestic unsecured nonconvertible corporate bonds - A 2021.5.10 2025.5.10~ 2026.5.10 First issued domestic unsecured nonconvertible corporate bonds - B 2021.5.10 2027.5.10~ 2028.5.10 2020 Less: Current portion of bonds payable 2019 2021 |
Issuance date |
Maturity date |
Yield rate(%) |
Issued principal amount |
September 30, 2021 |
December 31, 2020 |
September 30, 2020 |
Note |
|---|---|---|---|---|---|---|---|---|
| 0.75 0.83 0.93 0.52 0.60 0.67 0.48 0.56 |
$ 3,300,000 3,000,000 700,000 2,900,000 5,200,000 1,900,000 6,000,000 4,000,000 |
$ 3,300,000 3,000,000 700,000 2,900,000 5,200,000 1,900,000 6,000,000 4,000,000 52,100,000 4,550,000) ( 47,550,000 $ |
$ 3,300,000 3,000,000 700,000 2,900,000 5,200,000 1,900,000 - - 42,100,000 2,050,000) ( 40,050,000 $ |
$ 3,300,000 3,000,000 700,000 2,900,000 5,200,000 1,900,000 - - 42,100,000 - 42,100,000 $ |
Serial bonds, to be settled 50%, 50% Serial bonds, to be settled 50%, 50% Serial bonds, to be settled 50%, 50% Serial bonds, to be settled 50%, 50% Serial bonds, to be settled 50%, 50% Serial bonds, to be settled 50%, 50% Serial bonds, to be settled 50%, 50% Serial bonds, to be settled 50%, 50% |
~49~
- (14) Long term bank loans and notes payable
| Type of loans | Borrowing period/repayment term |
Interest rate range |
Collateral | September30,2021 |
|---|---|---|---|---|
| Taipei Fubon Bank First Commercial Bank Hua Nan Bank Mizuho Corporate Bank E. Sun Bank China Trust Bank Taipei Fubon Bank MUFG Bank Long-term bank loans Unsecured loans |
Jul. 17, 2019 ~ Jul. 17, 2024, each 50% of principal is payable starting from 4 years and 5 years after the first drawdown Jul. 15, 2020 ~ Jul. 15, 2025, principal payable semi-annually after 4 years Jan. 15, 2021 ~ Jan. 15, 2023, principal payable at maturity date Aug. 13, 2021 ~ Aug. 13, 2023, payable in full at maturity Dec. 15, 2020 ~ Dec. 14, 2023, payable in full at maturity Sep. 9, 2021 ~ Sep. 9, 2023, payable in full at maturity Mar. 12, 2021 ~ Mar. 12, 2023, payable in full at maturity Jul. 13, 2021 ~ Jul. 13, 2023, payable in full at maturity |
LIBOR+0.78% (if TAIFX is higher than LIBOR+0.42%, the difference between TAIFX and LIBOR+0.42% is payable by the borrower) 1 to 5 years (including 5 years) rate of LPR- 0.8125% 0.83% 0.77% 0.85% 0.84% 0.72% 0.81% |
None " " " " " " " |
5,573,750 $ 789,223 1,500,000 1,600,000 200,000 500,000 1,500,000 800,000 |
~50~
| Type of loans | Borrowing period/repayment term Interest rate range Aug. 16, 2021 ~ Aug. 16, 2023, payable in full at maturity 0.78% Dec. 3, 2020 ~ Dec. 2, 2022, payable in full at maturity 0.86% Aug. 20, 2020 ~ Aug. 10, 2023, payable in full at maturity 0.83% Jul. 21, 2021 ~ Jul. 21, 2023, payable in full at maturity 0.83% long-term loans |
Collateral None " " " |
September30,2021 |
|---|---|---|---|
| HSBC Bangkok Bank Far Eastern International Bank Mega International Commercial Bank Less: Current portion of |
1,200,000 $ 200,000 700,000 1,000,000 15,562,973 - 15,562,973 $ |
~51~
| Borrowing period/repayment term Interest rate range Taipei Fubon Bank Jul. 17, 2019 ~ Jul. 17, 2024, each 50% of principal is payable starting from 4 years and 5 years after the first drawdown LIBOR+0.78% (if TAIFX is higher than LIBOR+0.42%, the difference between TAIFX and LIBOR+0.42% is payable by the borrower) First Commercial Bank Jul. 15, 2020 ~ Jul. 15, 2025, principal payable semi-annually after 4 years 1 to 5 years (including 5 years) rate of LPR- 0.8125% Hua Nan Bank Jan. 15, 2020 ~ Jan. 15, 2022, principal payable at maturity date 0.75% Mizuho Corporate Bank Aug. 13, 2020 ~ Aug. 13, 2022, payable in full at maturity 0.82% E. Sun Bank Dec. 15, 2020 ~ Dec. 14, 2023, payable in full at maturity 0.89% China Trust Bank Sep. 11, 2020 ~ Sep. 11, 2022, payable in full at maturity 0.89% Taipei Fubon Bank Aug. 13, 2020 ~ Mar. 20, 2022, payable in full at maturity 0.72% MUFG Bank Aug. 13, 2020 ~ Aug. 13, 2022, payable in full at maturity 0.85% Type of loans Long-term bank loans Unsecured loans |
Collateral December31,2020 None 7,161,828 $ " 179,439 " 1,500,000 " 1,300,000 " 200,000 " 500,000 " 1,500,000 " 500,000 |
|---|---|
~52~
| Type of loans | Borrowing period/repayment term Interest rate range Aug. 13, 2020 ~ Aug. 13, 2022, payable in full at maturity 0.83% Aug. 13, 2020 ~ Aug. 13, 2022, payable in full at maturity 0.83% Dec. 3, 2020 ~ Dec. 2, 2022, payable in full at maturity 0.90% Aug. 20, 2020 ~ Aug. 10, 2023, payable in full at maturity 0.90% Sep. 21, 2020 ~ Sep. 21, 2022, payable in full at maturity 0.90% Apr. 1, 2018 ~ Mar. 31, 2021, principal payable annually 2.27% long-term loans |
Collateral None " " " " Endorsement and guarantees of Formosa Taffeta Co., Ltd. |
December31,2020 |
|---|---|---|---|
| MUFG Bank HSBC Bangkok Bank Far Eastern International Bank Mega International Commercial Bank Hua Nan Bank China Trust Bank ANZ Secured loans Less: Current portion of |
300,000 $ 1,200,000 200,000 700,000 1,000,000 56,821 16,298,088 56,821) ( 16,241,267 $ |
~53~
| Type of loans | Borrowing period/repayment term |
Interest rate range |
Collateral None " " " " " " " |
September30,2020 |
|---|---|---|---|---|
| Taipei Fubon Bank Mega International Commercial Bank Mega International Commercial Bank First Commercial Bank Hua Nan Bank Sino Pac Bank First Commercial Bank Mizuho Corporate Bank Long-term bank loans Unsecured loans |
Jul. 17, 2019 ~ Jul. 17, 2024, each 50% of principal is payable starting from 4 years and 5 years after the first drawdown Jan. 15, 2018 ~ Jan. 15, 2023, principal payable semi- annually after 3 years Oct. 23, 2017 ~ Oct. 23, 2020, principal payable semi- annually after 18 months Jul. 15, 2020 ~ Jul. 15, 2025, principal payable semi- annually after 4 years Jan. 15, 2020 ~ Jan. 15, 2022, principal payable at maturity date Jun. 17, 2020 ~ Jun. 17, 2022, payable in full at maturity Aug. 10, 2020 ~ Sep. 10, 2022, payable in full at maturity Aug. 13, 2020 ~ Aug. 13, 2022, payable in full at maturity |
LIBOR+0.78% (if TAIFX is higher than LIBOR+0.42%, the difference between TAIFX and LIBOR+0.42% is payable by the borrower) 1 to 5 years (including 5 years) rate of CBC, 4.75% 1 to 5 years (including 5 years) rate of CBC, 3.25% 1 to 5 years (including 5 years) rate of LPR- 0.8125% 0.75% 1.00% 0.95% 0.85% |
7,281,660 $ 1,169,300 378,076 117,101 1,500,000 300,000 500,000 800,000 |
~54~
Borrowing
| Borrowing | |||
|---|---|---|---|
| Type of loans | period/repayment term |
Interest rate range |
Collateral September30,2020 None 200,000 $ " 500,000 " 1,500,000 " 1,000,000 " 500,000 " 200,000 " 200,000 " 700,000 " 1,000,000 Endorsement and guarantees of Formosa Taffeta Co., Ltd. 87,088 17,933,225 903,855) ( 17,029,370 $ |
| 0.95% 0.91% 0.72% 0.80% 0.85% 0.85% 0.93% 0.93% 0.90% 2.40% ~ 2.80% |
The collaterals for long-term bank loans are described in Note 8.
~55~
(15) Pensions
-
A. (a) The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contributions for the deficit by next March.
-
(b) For the aforementioned pension plan, the Group recognised pension costs of $31,459 and $39,320, $94,176 and $119,277 for the three-month and nine-month periods ended September 30, 2021 and 2020, respectively.
-
(c) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2022 amount to $111,387.
-
B. (a) From July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
-
(b) The Company’s mainland subsidiaries have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on a certain percentage of employees’ monthly salaries and wages. The contribution percentage was 10~20% for the three-month and nine-month periods ended September 30, 2021 and 2020. Other than the monthly contributions, the Group has no further obligations.
-
(c) The pension costs under the defined contribution pension plans of the Group for the threemonth and nine-month periods ended September 30, 2021 and 2020 were $95,118 and $78,539, $281,234 and $248,245, respectively.
~56~
(16) Capital stock
-
A. As of September 30, 2021, the Company’s authorised and paid-in capital was $58,611,863, and total issued stocks was 5,861,186 thousand shares with a par value of $10 per share. All proceeds from shares issued have been collected.
-
B. Changes in the treasury stocks for the nine-month periods ended September 30, 2021 and 2020 are set forth below:
| Reason for reacquisition |
Subsidiary Subsidiary Formosa Taffeta Co. Formosa Taffeta Co. |
Beginning Ending shares shares 12,169,610 - - 12,169,610 Beginning Ending shares shares 12,169,610 - - 12,169,610 For the nine-monthperiod endedSeptember30,2021 Additions Disposal For the nine-monthperiod endedSeptember30,2020 Additions Disposal |
|---|---|---|
| Parent company shares held by subsidiaries reclassified from long-term investment to treasury stock Reason for reacquisition |
||
| Parent company shares held by subsidiaries reclassified from long-term investment to treasury stock |
-
C. The market value of treasury stocks was $83.9 and $67.7 (in dollars) per share at September 30, 2021 and 2020, respectively.
-
D. The above treasury stocks of the parent company were purchased by subsidiaries.
(17) Capital surplus
Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Group has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
~57~
For the nine-month period ended September 30, 2021
| For the nine-monthperiod endedSeptember30,2021 | ||
|---|---|---|
| At January 1, 2021 Dividends allocated to subsidiaries Effect from net stockholding of associates recognised under the equity method Changes in ownership interests in subsidiaries Expired cash dividends reclassified to capital surplus Overdue dividends are transferred to capital surplus At September 30, 2021 At January 1, 2020 Dividends allocated to subsidiaries Effect from net stockholding of associates recognised using the equity method Changes in ownership interests in subsidiaries Expired cash dividends reclassified to capital surplus Overdue dividends are transferred to capital surplus At September 30, 2020 |
Share premium 2,710,554 $ - - - - - 2,710,554 $ |
Conversion premium of corporate Treasury share Effect from net stockholding of associates recognised Difference between stock price and book value for disposal or acquisition of bonds transactions usingequitymethod subsidiaries Others 5,514,032 $ 336,034 $ 378,153 $ 163 $ 228,701 $ - 11,379 - - - - - 81 - - - 820 107 - - - - - - 405) ( - - - - 12,366 5,514,032 $ 348,233 $ 378,341 $ 163 $ 240,662 $ Conversion premium of corporate Treasury share Effect from net stockholding of associates recognised Difference between stock price and book value for disposal or acquisition of bonds transactions usingequitymethod subsidiaries Others 5,514,032 $ 316,688 $ 372,847 $ 163 $ 224,585 $ - 17,295 - - - - - 4,570 - - - 2,051 15) ( - - - - - - 250) ( - - - - 4,420 5,514,032 $ 336,034 $ 377,402 $ 163 $ 228,755 $ For the nine-monthperiod endedSeptember30,2020 |
| Share premium 2,710,554 $ - - - - - 2,710,554 $ |
Conversion premium of corporate bonds 5,514,032 $ - - - - - 5,514,032 $ |
~58~
(18) Retained earnings
-
A. Under the Company's Articles of Incorporation, the current year's earnings, if any, shall first be used to pay all taxes and offset prior years' operating losses and then 10% of the remaining amount shall be set aside as legal reserve. The remaining balance is to be set aside as special reserve if necessary; and distributed to shareholders as interest on capital. The remaining balance for current year, after allocating for interest on capital, shall be accumulated with remaining balance of previous year. Bonus distributed shall be proposed by the Board of Directors and resolved by the stockholders.
-
The special reserve includes:
-
(a) Reserve for a special purpose;
-
(b) Investment income recognised under equity method and deferred income tax assets arising from unused investment tax credits which are deemed unrealised and transferred to special reserve. Such investment income and deferred income tax assets are reclassified to unappropriated earnings only when they are realised;
-
(c) Net unrealised gains from financial instruments transactions. The special reserve for unrealised gains from financial instruments is reduced when the accumulated value of the unrealised gains also decreases; and
-
(d) Other special reserves as stipulated by other laws.
-
B. The Group is in the mature stage and the profit is stable. The Board of Directors shall establish the cash dividend or stock dividend percentage. At least 50% of the distributable earnings after deducting the legal reserve, directors' and supervisors' remuneration, employee bonus and special reserves shall be distributed to stockholders. The Group would prefer cash dividend. If the Group requires funds for significant investments or needs to improve its financial structure, part of the dividend will be in the form of stocks which shall not exceed 50% of the total dividends.
-
C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Group’s paid-in capital.
-
D. In accordance with the regulations, the Group shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
~59~
- E. The appropriations of 2020 earnings had been resolved after meeting the statutory voting threshold before June 30, 2021 via the electronic voting platform for the stockholders’ meeting and had been resolved at the stockholders’ meeting on July 23, 2021. The appropriations of 2019 earnings had been resolved at the stockholders’ meeting on June 5, 2020. Details are as follows:
For the years ended December 31,
==> picture [483 x 130] intentionally omitted <==
----- Start of picture text -----
2020 2019
Dividends Dividends
per share per share
Amount (in dollars) Amount (in dollars)
Legal reserve $ 1,978,906 $ 2,970,224
Special reserve 3,704,582 6,156,414
Cash dividends 14,652,966 $ 2.50 22,272,508 $ 3.80
$ 20,336,454 $ 31,399,146
----- End of picture text -----
| Cash dividends | $ | 14,652,966 20,336,454 |
$ | 2.50 $ |
2.50 $ |
2.50 $ |
22,272,508 31,399,146 |
22,272,508 31,399,146 |
$ | 3.80 |
|---|---|---|---|---|---|---|---|---|---|---|
| Information about | the | appropriation | of | employees’ bonus | and directors’ | and | supervisors’ | |||
| remuneration by the Group as proposed by the | Board | of | Directors | and | resolved by the | |||||
| stockholders will be posted in the “Market | Observation Post | System” at the | website | of the Taiwan | ||||||
| Stock Exchange. | ||||||||||
| Other equity items | ||||||||||
| Hedging | Unrealised | gain | Currency | |||||||
| reserve | (loss) | translation | Total | |||||||
| At January 1, 2021 | $ | 32,123 |
$ | 98,095,277 |
($ | 5,272,606) |
$ | 92,854,794 |
||
| Revaluation: | ||||||||||
| –Group | - | 22,455,223 | - | 22,455,223 | ||||||
| –Associates | - | 1,853,440 | - | 1,853,440 | ||||||
| Revaluation transferred | ||||||||||
| to retained earnings: | ||||||||||
| –Group | - | ( | 1,321,409) |
- | ( | 1,321,409) |
||||
| –Associates | - | ( | 2,446) |
- | ( | 2,446) |
||||
| Cash flow hedges: | ||||||||||
| –Associates | ( | 19,578) |
- | - | ( | 19,578) |
||||
| Currency translation | ||||||||||
| differences: | ||||||||||
| –Group | - | - | ( | 1,147,821) |
( | 1,147,821) |
||||
| –Tax of Group | - | - | 235,168 | 235,168 | ||||||
| –Associates | - | - | ( | 418,301) | ( | 418,301) | ||||
| At September 30, 2021 | $ | 12,545 | $ | 121,080,085 | ($ | 6,603,560) | $ | 114,489,070 |
(19) Other equity items
~60~
| At January 1, 2020 Revaluation: –Group –Associates Revaluation transferred to retaned earnings: –Group –Associates Cash flow hedges: –Associates Currency translation differences: –Group –Tax of Group –Associates At September 30, 2020 |
Hedging Unrealised gain Currency reserve (loss) translation Total 659 $ 107,120,877 $ 4,560,606) ($ 102,560,930 $ - 35,571,713) ( - 35,571,713) ( - 6,221,652) ( - 6,221,652) ( - 31,159 - 31,159 - 84,886 - 84,886 40,060 - - 40,060 - - 1,470,998) ( 1,470,998) ( - - 591,659 591,659 - - 719,298) ( 719,298) ( 40,719 $ 65,443,557 $ 6,159,243) ($ 59,325,033 $ |
|---|---|
(20) Operating revenue
| Sales revenue Service revenue Other operating revenue Sales revenue Service revenue Other operating revenue Less: Income from discontinued operations |
2021 2020 90,859,666 $ 59,979,802 $ 146,212 94,156 120,060 78,552 91,125,938 $ 60,152,510 $ 2021 2020 270,398,616 $ 180,006,030 $ 405,196 368,070 352,034 227,864 271,155,846 180,601,964 - 17,555) ( 271,155,846 $ 180,584,409 $ Forthe three-monthperiods ended September30, Forthenine-monthperiods ended September30, |
|---|---|
The Group derives revenue from the transfer of goods and services over time and at a point in time.
~61~
(21) Interest income
Interest income from bank deposits Interest from current account with others Other interest income
Interest income from bank deposits Interest from current account with others Other interest income
Less: Interest income from discontinued operations
==> picture [259 x 286] intentionally omitted <==
----- Start of picture text -----
For the three-month periods ended September 30,
2021 2020
$ 70,041 $ 61,506
10,782 73,161
5,309 890
$ 86,132 $ 135,557
For the nine-month periods ended September 30,
2021 2020
$ 208,374 $ 183,463
36,348 134,798
8,337 5,362
253,059 323,623
-
( 72)
$ 253,059 $ 323,551
----- End of picture text -----
(22) Other income
Rent income Dividend income Other income
Rent income Dividend income Other income
| Forthe three-monthperiods ended September30, | Forthe three-monthperiods ended September30, |
|---|---|
| 2021 2020 34,471 $ 34,071 $ 3,103,182 4,034,712 356,407 244,694 3,494,060 $ 4,313,477 $ Forthenine-monthperiods ended September30, |
2020 |
| 34,071 $ 4,034,712 244,694 |
|
| 4,313,477 $ |
|
| 2021 102,046 $ 3,116,177 861,344 4,079,567 $ |
2020 |
| 103,666 $ 5,113,321 710,102 |
|
| 5,927,089 $ |
~62~
(23) Other gains and losses
For the three-month periods ended September 30,
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Gain on disposal of property, plant and | ||||||
| equipment | $ | 5,533 |
$ | 837,855 |
||
| Net currency exchange gain (loss) | 232,927 |
( | 303,926) |
|||
| Net loss on financial assets and liabilities at fair | ||||||
| value through profit or loss | 3,220 | ( | 60,042) |
|||
| Other losses | ( | 56,607) | ( | 52,988) |
||
| $ | 185,073 | $ | 420,899 |
|||
| For the nine-month periods ended September 30, | ||||||
| 2021 | 2020 | |||||
| (Loss) gain on disposal of property, plant and | ||||||
| equipment | ($ | 2,827) |
$ | 843,925 |
||
| Gain on disposal of investments | - | 165 | ||||
| Net currency exchange loss | ( | 287,784) |
( | 459,460) |
||
| Net loss on financial assets and liabilities at fair | ||||||
| value through profit or loss | ( | 73,664) |
( | 80,565) |
||
| Other losses | ( | 180,822) |
( | 177,113) |
||
| ( | 545,097) |
126,952 | ||||
| Less: Other losses from discontinued operations | - |
157 | ||||
| ($ | 545,097) | $ | 127,109 |
(24) Finance costs
For the three-month periods ended September 30,
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Interest expense: | ||||||
| Bank loans | $ | 100,988 |
$ | 129,262 |
||
| Corporate bonds | 157,675 | 134,781 | ||||
| Current account with others | 5,680 | 51,172 | ||||
| Discount | 20,019 | 6,255 |
||||
| Other interest expenses | 6,133 | 29,806 | ||||
| 290,495 | 351,276 | |||||
| Less: Capitalisation of qualifying assets | ( | 27,494) | ( | 41,887) | ||
| $ | 263,001 |
$ | 309,389 |
~63~
| Forthenine-monthperiods ended September30, | Forthenine-monthperiods ended September30, | Forthenine-monthperiods ended September30, | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Interest expense: | ||||
| Bank loans | $ | 305,676 |
$ | 548,318 |
| Corporate bonds | 449,789 | 402,067 |
||
| Current account with others | 20,168 |
56,271 |
||
| Discount | 43,013 | 71,085 |
||
| Other interest expenses | 21,385 | 111,735 |
||
| 840,031 | 1,189,476 | |||
| Less: Capitalisation of qualifying assets | ( | 77,442) | ( | 120,278) |
| $ | 762,589 |
$ | 1,069,198 |
(25) Expenses by nature
| Depreciation charges on property, plant and equipment and right-of-use assets Employee benefit expense Amortisation Depreciation charges on property, plant and equipment and right-of-use assets Employee benefit expense Amortisation Less: Employee benefit expenses from discontinued operations Less: Depreciation charges on property, plant and equipment and right-of-use assets from discontinued operations |
2021 2020 3,425,201 $ 3,282,377 $ 3,849,419 3,237,872 1,035,847 956,017 8,310,467 $ 7,476,266 $ 2021 2020 10,151,400 $ 10,040,174 $ 10,656,574 10,110,853 2,952,218 2,705,605 23,760,192 22,856,632 - 535) ( - 231) ( 23,760,192 $ 22,855,866 $ For the three-monthperiods endedSeptember30, Forthenine-monthperiods ended September30, |
|---|---|
~64~
(26) Employee benefit expense
| Wages and salaries Labor and health insurance fees Pension costs Other personnel expenses |
2021 2020 3,312,729 $ 2,756,464 $ 250,033 224,057 126,577 117,859 160,080 139,492 3,849,419 $ 3,237,872 $ For the three-monthperiods endedSeptember30, |
|---|---|
| For the nine-month periods ended September 30, | For the nine-month periods ended September 30, | For the nine-month periods ended September 30, | For the nine-month periods ended September 30, | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| Wages and salaries | $ | 9,074,715 |
$ | 8,641,766 |
| Labor and health insurance fees | 741,357 |
679,931 | ||
| Pension costs | 375,410 | 367,522 |
||
| Other personnel expenses | 465,092 |
421,634 | ||
| 10,656,574 | 10,110,853 | |||
| Less: Employee benefit expenses from | ||||
| discontinued operations | - |
( | 535) | |
| $ | 10,656,574 | $ | 10,110,318 |
-
A. In accordance with the Articles of Incorporation of the Company, a ratio of distributable profit before income tax of the current year, after covering accumulated losses, shall be distributed as employees' compensation. The ratio shall not be lower than 0.05% and shall not be higher than 0.5% for employees’ compensation.
-
B. For the three-month and nine-month periods ended September 30, 2021 and 2020, employees’ remuneration (bonuses) was accrued at $10,058, $9,895, $38,025 and $9,895, respectively. The aforementioned amount was recognised in salary expenses.
For the nine-month periods ended September 30, 2021 and 2020, the employees’ compensation was estimated and accrued based on approximately 0.1% of the distributable profit. Employees’ compensation for 2020 as resolved by the Board of Directors was in agreement with the amount of $20,624 recognised in profit or loss for 2020. Employees’ compensation for 2020 had been distributed.
Information about the appropriations of employees’ bonus and directors’ and supervisors’ remuneration by the Company as proposed by the Board of Directors and resolved by the stockholders will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
~65~
(27) Income tax
A. Income tax expense
(a) Components of income tax expense:
| e tax ome tax expense Components of income tax expense: |
||||
|---|---|---|---|---|
| Forthe three-monthperiods ended September30, | ||||
| 2021 | 2020 | |||
| Current tax: | ||||
| Current tax on profits for the period | $ | 1,250,053 |
$ | 517,625 |
| Tax on undistributed surplus earnings | - | ( | 5,931) |
|
| Adjustments in respect of prior years | - | 29,997 | ||
| Total current tax | 1,250,053 | 541,691 | ||
| Deferred tax: | ||||
| Origination and reversal of temporary | ||||
| differences | 47,305 | 66,764 | ||
| Effect of exchange rate | ( | 185) | 257 | |
| Total deferred tax | 47,120 | 67,021 | ||
| Income tax expense | $ | 1,297,173 | $ | 608,712 |
| Forthenine-monthperiods ended September30, | ||||
| 2021 | 2020 | |||
| Current tax: | ||||
| Current tax on profits for the period | $ | 6,450,246 |
$ | 824,382 |
| Tax on undistributed surplus earnings | 169,184 | 212,776 | ||
| Adjustments in respect of prior years | ( | 41,237) | ( | 237,192) |
| Total current tax | 6,578,193 | 799,966 | ||
| Deferred tax: | ||||
| Origination and reversal of temporary | ||||
| differences | 91,621 | 226,110 | ||
| Effect of exchange rate | 367 | 1,176 | ||
| Total deferred tax | 91,988 | 227,286 | ||
| Income tax expense | $ | 6,670,181 | $ | 1,027,252 |
(b) The income tax charge relating to components of other comprehensive income is as follows:
| Currency translation differences Currency translation differences |
Forthe three-monthperiods ended September30, | Forthe three-monthperiods ended September30, |
|---|---|---|
| 2021 2020 21,908 $ 186,284 $ Forthenine-monthperiods ended September30, |
2020 | |
| 186,284 $ |
||
| 2021 235,168 $ |
2020 | |
| 591,659 $ |
B. The Company’s income tax returns through 2018 have been assessed and approved by the Tax Authority.
~66~
(28) Earnings per share
A. Basic earnings per share
Basic earnings per share is calculated by dividing the profit attributable to ordinary shareholders of the parent by the weighted average number of ordinary shares in issue during the period.
| Consolidated net income Net income of non- controlling interest Profit attributable to ordinary shareholders of the parent Profit attributable to discontinued operations of the parent Profit attributable to continuing operations of the parent Basic earnings per share |
For the three-monthperiod endedSeptember30,2021 | For the three-monthperiod endedSeptember30,2021 | For the three-monthperiod endedSeptember30,2021 |
|---|---|---|---|
| Before tax After tax (shares in thousands) 11,688,483 $ 10,391,310 $ 1,640,997 873,805 10,047,486 9,517,505 - - 10,047,486 $ 9,517,505 $ 5,849,017 Amount Weighted average number of ordinary shares outstanding |
(in dollars) Earnings per share |
||
| Before tax 11,688,483 $ 1,640,997 10,047,486 - 10,047,486 $ |
Before tax 1.99 $ 0.28 1.71 - 1.71 $ |
After tax | |
| 1.77 $ 0.14 |
|||
| 1.63 | |||
| - | |||
| 1.63 $ |
| Consolidated net income Net income of non- controlling interest Profit attributable to ordinary shareholders of the parent Profit attributable to discontinued operations of the parent Profit attributable to continuing operations of the parent Basic earnings per share |
For the three-monthperiod endedSeptember30,2020 | For the three-monthperiod endedSeptember30,2020 | For the three-monthperiod endedSeptember30,2020 |
|---|---|---|---|
| Before tax After tax (shares in thousands) 14,135,772 $ 13,527,060 $ 783,304 280,234 13,352,468 13,246,826 - - 13,352,468 $ 13,246,826 $ 5,849,017 Weighted average number of ordinary shares outstanding Amount |
Earnings per share (in dollars) |
||
| Before tax 14,135,772 $ 783,304 13,352,468 - 13,352,468 $ |
Before tax 2.42 $ 0.14 2.28 - 2.28 $ |
After tax | |
| 2.31 $ 0.05 |
|||
| 2.26 | |||
| - | |||
| 2.26 $ |
~67~
==> picture [462 x 252] intentionally omitted <==
----- Start of picture text -----
For the nine-month period ended September 30, 2021
Weighted average
number of
ordinary shares Earnings per share
Amount outstanding (in dollars)
Before tax After tax (shares in thousands) Before tax After tax
Basic earnings per share
Consolidated net income $ 44,946,912 $ 38,276,731 $ 7.68 $ 6.54
Net income of non-
controlling interest 6,959,952 3,481,927 1.19 0.59
Profit attributable to
ordinary shareholders
of the parent 37,986,960 34,794,804 6.49 5.95
Profit attributable to
discontinued operations
of the parent - - - -
Profit attributable to
continuing operations
of the parent $ 37,986,960 $ 34,794,804 5,849,017 $ 6.49 $ 5.95
----- End of picture text -----
| For the nine-month period ended September | For the nine-month period ended September | For the nine-month period ended September | For the nine-month period ended September | For the nine-month period ended September | For the nine-month period ended September | 30, 2020 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Weighted average | ||||||||||||
| number of | ||||||||||||
| ordinary shares | Earnings | per share | ||||||||||
| Amount | outstanding | (in dollars) | ||||||||||
| Before tax | After tax | (shares in thousands) | Before tax | After | tax | |||||||
| Basic earnings per share | ||||||||||||
| Consolidated net income | $ | 12,023,514 |
$ | 10,996,262 |
$ | 2.06 |
$ | 1.88 |
||||
| Net income of non- | ||||||||||||
| controlling interest | 2,138,147 | 1,216,537 | 0.37 | 0.21 | ||||||||
| Profit attributable to | ||||||||||||
| ordinary shareholders | ||||||||||||
| of the parent | 9,885,367 | 9,779,725 | 1.69 | 1.67 | ||||||||
| Profit attributable to | ||||||||||||
| discontinued operations | ||||||||||||
| of the parent | ( | 484) |
( | 484) |
( | 0.00) |
( | 0.00) |
||||
| Profit attributable to | ||||||||||||
| continuing operations | ||||||||||||
| of the parent | $ | 9,885,851 | $ | 9,780,209 | 5,849,017 | $ | 1.69 | $ | 1.67 |
B. Employees’ bonus could be distributed in the form of stock. Since there is no significant impact when calculating diluted earnings per share, basic earnings per share equals diluted earnings per share.
~68~
- C. If stocks of the parent company held by subsidiaries are not treated as treasury stocks, the calculation of basic earnings per share is as follows:
| Consolidated net income Net income of non- controlling interest Profit attributable to ordinary shareholders of the parent Profit attributable to discontinued operations of the parent Profit attributable to continuing operations of the parent Basic earnings per share |
For the three-monthperiod endedSeptember30,2021 | For the three-monthperiod endedSeptember30,2021 | For the three-monthperiod endedSeptember30,2021 |
|---|---|---|---|
| Before tax After tax (shares in thousands) 11,688,483 $ 10,391,310 $ 1,640,997 873,805 10,047,486 9,517,505 - - 10,047,486 $ 9,517,505 $ 5,861,186 Weighted average number of ordinary shares outstanding Amount |
Earnings per share (in dollars) |
||
| Before tax 11,688,483 $ 1,640,997 10,047,486 - 10,047,486 $ |
Before tax 2.00 $ 0.29 1.71 - 1.71 $ |
After tax | |
| 1.77 $ 0.14 |
|||
| 1.63 | |||
| - | |||
| 1.63 $ |
| Consolidated net income Net income of non- controlling interest Profit attributable to ordinary shareholders of the parent Profit attributable to discontinued operations of the parent Profit attributable to continuing operations of the parent Basic earnings per share |
For the three-monthperiod endedSeptember30,2020 | For the three-monthperiod endedSeptember30,2020 | For the three-monthperiod endedSeptember30,2020 |
|---|---|---|---|
| Before tax After tax (shares in thousands) 14,135,772 $ 13,527,060 $ 783,304 280,234 13,352,468 13,246,826 - - 13,352,468 $ 13,246,826 $ 5,861,186 Weighted average number of ordinary shares outstanding Amount |
Earnings per share (in dollars) |
||
| Before tax 14,135,772 $ 783,304 13,352,468 - 13,352,468 $ |
Before tax 2.41 $ 0.13 2.28 - 2.28 $ |
After tax | |
| 2.31 $ 0.05 |
|||
| 2.26 | |||
| - | |||
| 2.26 $ |
~69~
For the nine-month period ended September 30, 2021
| Consolidated net income Net income of non- controlling interest Profit attributable to ordinary shareholders of the parent Profit attributable to discontinued operations of the parent Profit attributable to continuing operations of the parent Basic earnings per share |
Before tax After tax (shares in thousands) 44,946,912 $ 38,276,731 $ 6,959,952 3,481,927 37,986,960 34,794,804 - - 37,986,960 $ 34,794,804 $ 5,861,186 Weighted average number of ordinary shares outstanding Amount |
Earnings per share (in dollars) |
Earnings per share (in dollars) |
|---|---|---|---|
| Before tax 44,946,912 $ 6,959,952 37,986,960 - 37,986,960 $ |
Before tax 7.67 $ 1.19 6.48 - 6.48 $ |
After tax | |
| 6.53 $ 0.59 |
|||
| 5.94 | |||
| - | |||
| 5.94 $ |
| For the nine-monthperiod endedSeptember | For the nine-monthperiod endedSeptember | For the nine-monthperiod endedSeptember | For the nine-monthperiod endedSeptember | 30,2020 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Weighted average | ||||||||||
| number of | ||||||||||
| ordinary shares | Earnings | per share | ||||||||
| Amount | outstanding | (in dollars) | ||||||||
| Before tax | After tax | (shares in thousands) | Before tax | After | tax | |||||
| Basic earnings per share | ||||||||||
| Consolidated net income | $ | 12,023,514 |
$ | 10,996,262 |
$ | 2.05 |
$ | 1.88 |
||
| Net income of non- | ||||||||||
| controlling interest | 2,138,147 | 1,216,537 | 0.36 | 0.21 | ||||||
| Profit attributable to | ||||||||||
| ordinary shareholders | ||||||||||
| of the parent | 9,885,367 | 9,779,725 | 1.69 | 1.67 | ||||||
| Profit attributable to | ||||||||||
| discontinued operations | ||||||||||
| of the parent | ( | 484) |
( | 484) |
( | 0.00) |
( | 0.00) |
||
| Profit attributable to | ||||||||||
| continuing operations | ||||||||||
| of the parent | $ | 9,885,851 | $ | 9,780,209 | 5,861,186 | $ | 1.69 | $ | 1.67 |
(29) Business combinations
A. On September 24, 2020, the Group acquired an additional 21% equity interest in Chia-Nan Enterprise Corp. for a total cash consideration of $145,527. The Group’s comprehensive shareholding ratio increased from 30% to 51%.
~70~
- B. The following table summarises the consideration paid for Chia-Nan Enterprise Corp. and the fair values of the assets acquired and liabilities assumed at the acquisition date, as well as the fair value of the non-controlling interest at the acquisition date:
| value of the non-controlling interest at the acquisition date: | |||
|---|---|---|---|
| For the year ended | |||
| December31,2020 | |||
| Purchase consideration | |||
| Cash paid | $ | 145,527 | |
| Fair value of equity interest in Chia-Nan Enterprise Corp. held | |||
| before the business combination | 207,448 | ||
| Fair value of the non-controlling interest | 338,120 | ||
| 691,095 | |||
| Fair value of the identifiable assets acquired and liabilities assumed | |||
| Cash | 79,367 | ||
| Accounts receivable | 10,616 | ||
| Property, plant and equipment | 640,204 | ||
| Accounts payable | ( | 3,782) |
|
| Other payables | ( | 22,564) |
|
| Others | ( | 12,746) |
|
| Total identifiable net assets | 691,095 | ||
| $ | - |
- C. The Group recognised a gain of $447 as a result of measuring at fair value its 30% equity interest in Chia-Nan Enterprise Corp. held before the business combination.
(30) Supplemental cash flow information
- A. Investing activities with partial cash payments
| For the nine-monthperiods endedSeptember30, | For the nine-monthperiods endedSeptember30, | For the nine-monthperiods endedSeptember30, | For the nine-monthperiods endedSeptember30, | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Purchase of fixed assets | $ | 11,090,039 |
$ | 12,461,680 |
|
| Add: Opening balance of payable on equipment | 1,656,593 | 1,439,071 | |||
| Less: Ending balance of payable on equipment | ( | 879,233) | ( | 1,087,846) | |
| Cash paid during the period | $ | 11,867,399 | $ | 12,812,905 |
- B. Financing activities with partial cash payments
| For the nine-monthperiods endedSeptember30, | For the nine-monthperiods endedSeptember30, | For the nine-monthperiods endedSeptember30, | For the nine-monthperiods endedSeptember30, | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Cash dividends distributed | $ | 14,652,966 |
$ | 22,272,508 |
|
| Add: Opening balance of cash dividends payable | 76,913 | 71,884 | |||
| Less: Ending balance of cash dividends payable | ( | 73,341) | ( | 74,409) | |
| Cash dividends paid | $ | 14,656,538 | $ | 22,269,983 |
~71~
- C. On March 16, 2020, the Board of Directors of Formosa Taffeta Co., Ltd. resolved to dispose all its equity interest in Schoeller F.T.C. (Hong Kong) Co., Ltd. The trading consideration information is listed below:
| information is listed below: | |||
|---|---|---|---|
| For the nine-month | |||
| period ended September 30, | |||
| 2020 | |||
| Disposal proceeds | $ | 6,028 |
|
| Less: Book value of cash and cash equivalents | ( | 29,584) |
|
| Cash (paid) received | ($ | 23,556) |
(31) Changes in liabilities from financing activities
| Short-term Short-term notes and borrowings bills payable At January 1, 2021 19,055,620 $ 16,096,733 $ Changes in cash flow from financing activities 1,014,668 1,498,685) ( Impact of changes in foreign exchange rate - - At September 30, 2021 20,070,288 $ 14,598,048 $ Short-term Short-term notes and borrowings bills payable At January 1, 2020 32,369,623 $ 14,396,370 $ Changes in cash flow from financing activities 3,475,397) ( 1,995,511 Impact of changes in foreign exchange rate - - At September 30, 2020 28,894,226 $ 16,391,881 $ |
Bonds payable (including current Long-term borrowing (including current Liabilities from financial portion) portion) activities-gross 42,100,000 $ 16,298,088 $ 93,550,441 $ 10,000,000 553,625) ( 8,962,358 - 181,490) ( 181,490) ( 52,100,000 $ 15,562,973 $ 102,331,309 $ Bonds payable (including current Long-term borrowing (including current Liabilities from financial portion) portion) activities-gross 34,850,000 $ 18,051,565 $ 99,667,558 $ 7,250,000 107,058 5,877,172 - 225,398) ( 225,398) ( 42,100,000 $ 17,933,225 $ 105,319,332 $ |
|---|---|
~72~
7. Related Party Transactions
(1) Names of related parties and relationship
| lated Party Transactions Names of related parties and relationship |
|
|---|---|
| Names of relatedparties | Relationship with theGroup |
| Formosa Petrochemical Corp. Formosa Heavy Industries Corp. Formosa Heavy Industries (Ningbo) Corp. Formosa Plastics Transport Corp. Formosa Synthetic Rubber Corp. (Has completed liquidation on December 28, 2020) Formosa Synthetic Rubber (Ningbo) Corp. Mai Liao Power Corp. Formosa Environmental Technology Corp. Hwa Ya Science Park Management Consulting Corp. Formosa Resourses Corp. Formosa Construction Corp. Formosa Fairway Corporation Kuang Yueh Co., Ltd. Formosa Group (Cayman) Corp. FG Inc. Formosa Advanced Technologies Co., Ltd. Schoeller Textil AG Nan Ya Optical Corp. Formosa Plastics Corp. Nan Ya Plastics Corp. Nan Ya Plastics (Hui Zhou) Corp. Nan Ya Plastics (Nan Tong) Corp. Nan Ya Plastics Corp., U.S.A. Nan Ya Plastics (Ningbo) Corp. Nan Ya Technology Corp. Nan Ya PCB Corp. Nan Ya Electronic Materials Co., Ltd. Formosa Automobile Sales Corporation Formosa Petrochemical Transportation Corporation Formosa Lithium Iron Oxide Corp. Chang Gung University Chang Gung Memorial Hospital Chang Gung Biotechnology Co., Ltd. Yue Chi Development Corp. PFG Fiber Glass Corp. Formosa Plastics Marine Corp. Formosa Plastics Marine Co., Ltd. Mai Liao Harbor Administration Corp. Formosa Network Technology Corp. Formosa Plastics Building Parking Lot FPG Travel Service Co., Ltd. |
Associate ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ Other related party ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ |
~73~
| Names of relatedparties | Relationship with theGroup |
|---|---|
| Formosa Daikin Advanced Chemicals Co., Ltd. Formosa Sumco Technology Corporation Formosa Asahi Spandex Co., Ltd. Formosa Plastics Logistics Corp. Formosa Plastics Transport (Ningbo) Co., Ltd. Formosa Electronic (Ningbo) Co., Ltd. Inteplast Taiwan Corporation Formosa Oil (Asia Pacific) Corporation Asia Pacific Development Corp. Ya Tai Development Corp. Bio Trust International Corp. Formosa Ha Tinh (Cayman) Ltd. Formosa Ha Tinh Steel Corp. - TW Formosa Ha Tinh Steel Corp. BP Chemicals (Malaysia) SDN Corp. (Note) Idemitsu Kosan Co., Ltd. Idemitsu Chemicals (Hong Kong) Co., Ltd. Idemitsu Chemicals U.S.A. Corp. Yugen Co., Ltd. Yumaowu Enterprise Co., Ltd. Yu Yuang Textile Co., Ltd. Yu Maowu Complex Co., Ltd. NKFG Corporation Kuang Yueh (Vietnam) Co., Ltd. Hua Ya Power Corp. Asia Pacific Technology Corp. Ya Tai Development Co., Ltd. Kong You Industrial Co., Ltd. Hong Jing Metal Corp. Formosa Industries (Ningbo) Co., Ltd. Nan Ya Plastics Industry (Anshan) Co., Ltd. Nan Ya Electronic Materials (Kunshan) Co., Ltd. Nan Ya Plastics Film (Nantong) Co., Ltd. Nan Ya Plastics Film (Hui Zhou) Co., Ltd Nan Ya Chemical Fiber (Kunshan) Co., Ltd. Nan Ya Draw-Textured Yarn (Kunshan) Co., Ltd. Nan Ya Plastics (Xiamen) Co., Ltd. Formosa Heavy Industries (Guangzhou) Co., Ltd. Asia Pactfic Investment Co. Nan Ya Printed Circuit Board Corp. Formosa Automobile Corp. Taisuwang Commerce and Trade Co., Ltd. Huaya Steel Co., Ltd. Fuxin Special Steel Co., Ltd. |
Other related party ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ ˵ |
~74~
Note: On January 1, 2021, the original shareholder who held 50% of the shares of the subsidiary of the Group has disposed its holdings to INEOS Quattro Holding Ltd. Therefore, BP Chemicals (Malaysia) SDN Corp. is not a related party of the Group since January 1, 2021.
-
(2) Significant related party transactions
-
A. Sales of goods:
| Sales of goods: - Associates - Other related partiesSales of goods: - Associates - Other related parties |
2021 2020 9,461,606 $ 4,561,491 $ 11,762,475 8,542,663 21,224,081 $ 13,104,154 $ 2021 2020 25,474,106 $ 12,530,619 $ 34,874,413 25,917,441 60,348,519 $ 38,448,060 $ Forthe three-monthperiods ended September30, Forthenine-monthperiods ended September30, |
2021 2020 9,461,606 $ 4,561,491 $ 11,762,475 8,542,663 21,224,081 $ 13,104,154 $ 2021 2020 25,474,106 $ 12,530,619 $ 34,874,413 25,917,441 60,348,519 $ 38,448,060 $ Forthe three-monthperiods ended September30, Forthenine-monthperiods ended September30, |
|---|---|---|
| 12,530,619 $ 25,917,441 |
||
| 38,448,060 $ |
The Group sells goods to related parties. Except for terms to certain related parties which are longer, prices are the same with third parties.
- B. Purchases of goods:
| Purchases of goods: | ||
|---|---|---|
| Purchases of goods: - Associates Formosa Petrochemical Corp. Others - Other related partiesPurchases of goods: - Associates Formosa Petrochemical Corp. Others - Other related parties |
For the three-monthperiods endedSeptember30, | |
| 2021 2020 38,584,293 $ 22,238,512 $ 2,824 1,783 6,252,845 3,182,259 44,839,962 $ 25,422,554 $ Forthenine-monthperiods ended September30, |
2020 | |
| 22,238,512 $ 1,783 3,182,259 |
||
| 25,422,554 $ |
||
| 2021 112,581,023 $ 6,946 20,604,412 133,192,381 $ |
2020 | |
| 69,130,836 $ 4,158 10,443,502 |
||
| 79,578,496 $ |
~75~
The payment terms for related parties are within 30~60 days of purchase. The purchase prices and terms for related parties are the same with non-related parties.
C. Receivables from related parties:
| The payment terms for related parties are within 30~60 days of purchase. The terms for related parties are the same with non-related parties. Receivables from related parties: |
purchase prices and |
|---|---|
.September 30, 2021 December31,2020 Receivables from related parties: - Associates 3,600,323 $ 2,010,960 $ - Other related parties4,526,627 3,947,994 8,126,950 $ 5,958,954 $ |
September30,2020 |
| 1,446,675 $ 3,468,734 4,915,409 $ |
Receivables from related parties are mainly from sales of goods and receivables for payments on behalf of others for construction design services. Receivables for sales are due 30~120 days from the date of sale; receivables for payments on behalf of others for construction design services are due 270 days from the services rendered. The receivables do not bear interest and no collaterals were pledged. No provision was accrued for receivables from related party.
D. Payables to related parties:
| Payables to related parties: | |||
|---|---|---|---|
| . Payables to related parties: - Associates Formosa Petrochemical Corp. Others - Other related parties |
September30,2021 14,196,620 $ 455 1,480,324 15,677,399 $ |
December31,2020 9,806,133 $ - 2,402,434 12,208,567 $ |
September30,2020 |
| 7,640,983 $ - 1,164,417 |
|||
| 8,805,400 $ |
The payables to related parties arise mainly from purchase transactions and are due 30~60 days after the date of purchase. The payables bear no interest.
E. Expansion and repair project
- (a) Expansion and repair project:
| Expansion and repair works of factory sites - Associates -Other related parties Expansion and repair works of factory sites - Associates -Other related parties |
Forthe three-monthperiods ended September30, | Forthe three-monthperiods ended September30, |
|---|---|---|
| 2021 2020 119,939 $ 173,487 $ 32,609 92,298 152,548 $ 265,785 $ Forthenine-monthperiods ended September30, |
2020 | |
| 173,487 $ 92,298 |
||
| 265,785 $ |
||
| 2021 299,575 $ 92,346 391,921 $ |
2020 | |
| 337,083 $ 354,817 |
||
| 691,900 $ |
~76~
(b) Ending balance of payables for expansion and repair project:
.September30,2021 Payables to related parties: - Associates 4,927 $ - Other related parties45,477 50,404 $ |
December31,2020 95 $ 41,945 42,040 $ |
September30,2020 - $ 165,918 165,918 $ |
|---|---|---|
The Group contracted the expansion and repair works of the factory sites to related parties. The payment terms are in accordance with the industry practice with payment due within a month after inspection.
F. Financing
- (a) Loans to related parties:
i. Ending balance of accounts receivable - related parties
September 30, 2021 December 31, 2020 September 30, 2020
==> picture [442 x 104] intentionally omitted <==
ii. Interest income
| Interest income | ||
|---|---|---|
| - Associates Formosa Heavy Industries Corp. - Other related partiesFormosa Plastics Marine Co., Ltd. - Associates Formosa Heavy Industries Corp. - Other related partiesFormosa Plastics Marine Co., Ltd. |
For the three-month periods ended September 30, | |
| 2021 2020 219 $ 11,331 $ 10,495 14,116 10,714 $ 25,447 $ Forthenine-monthperiods ended September30, |
2020 | |
| 11,331 $ 14,116 |
||
| 25,447 $ |
||
| 2021 1,917 $ 34,332 36,249 $ |
2020 | |
| 38,158 $ 48,926 |
||
| 87,084 $ |
The loan terms to related parties are in accordance with the contract’s repayment schedule after the loan is made; interest was collected at 1.23% and 1.23%~1.42% per annum for the nine-month periods ended September 30, 2021 and 2020, respectively.
~77~
(b) Loans from related parties:
i. Ending balance of accounts payable - related parties
| September | 30,2021 | December | 31,2020 | September | 30, 2020 | |
|---|---|---|---|---|---|---|
| - Associates | $ | 509,163 |
$ | 531,808 |
$ | 520,582 |
- Other related parties |
18,261 | - |
- |
|||
| $ | 527,424 |
$ | 531,808 | $ | 520,582 |
ii. Interest expense
For the three-month periods ended September 30,
| Forthe three-monthperiods ended September30, | ds ended September30, | |
|---|---|---|
-Associates- Other related parties-Associates - Other related parties |
2021 2020 3,151 $ 934 $ 134 - 3,285 $ 934 $ For the nine-monthperiods endedSeptember30, |
2020 934 $ - |
| 934 $ |
||
| 2021 11,443 $ 139 11,582 $ |
2020 | |
| 934 $ - |
||
| 934 $ |
The loan terms from associates are in accordance with the contract’s repayment schedule after the loan is made; interest is paid at a rate of 3.08% per annum for the nine-month periods ended September 30, 2021 and 2020.
G. Receivables for payment on behalf of others
| Receivables for payment | on behalf of others | ||||||
|---|---|---|---|---|---|---|---|
| September 30, 2021 | December | 31, | 2020 | September | 30, | 2020 | |
- Other related parties |
27) ($ |
($ | 27) | ($ | 27) |
The amount for equipment for resale that the Group paid on behalf of associates is recorded as other current assets.
- H. Operating expenses
| other current assets. Operating expenses |
||
|---|---|---|
Transportation charges- Other related partiesFormosa Plastics Marine Corp. Formosa Plastics Transport (Ningbo) Corp. Others |
Forthe three-monthperiods ended September30, | |
| 2021 175,987 $ 301,473 77,754 555,214 $ |
2020 | |
| 328,057 $ 236,265 20,794 |
||
| 585,116 $ |
~78~
| For | thenine-monthperiods ended September30, | thenine-monthperiods ended September30, | thenine-monthperiods ended September30, | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| Transportation charges | ||||
- Other related parties |
||||
| Formosa Plastics Marine Corp. | $ | 516,973 |
$ | 1,097,476 |
| Formosa Plastics Transport (Ningbo) Corp. | 769,043 | 643,171 |
||
| Others | 282,802 |
118,680 |
||
| $ | 1,568,818 |
$ | 1,859,327 |
|
| Rental revenue | ||||
| Forthe three-monthperiods ended September30, | ||||
| 2021 | 2020 | |||
| - Associates | ||||
| Formosa Petrochemical Corp. | $ | 5,303 |
$ | 5,303 |
| Others | 3,244 | 2,975 | ||
| 8,547 | 8,278 | |||
- Other related parties |
||||
| Nan Ya Plastics Corp. | 6,907 | 6,582 | ||
| Formosa Plastics Building Parking Lot | 4,016 | 3,782 | ||
| Formosa Network Technology Corp. | 3,850 | 3,850 | ||
| Others | 6,513 | 7,361 | ||
| 21,286 | 21,575 | |||
| $ | 29,833 |
$ | 29,853 | |
| For the nine-month periods ended September 30, | ||||
| 2021 | 2020 | |||
| - Associates | ||||
| Formosa Petrochemical Corp. | $ | 15,911 |
$ | 15,911 |
| Others | 9,443 | 8,924 | ||
| 25,354 | 24,835 | |||
- Other related parties |
||||
| Nan Ya Plastics Corp. | 20,276 | 19,209 | ||
| Formosa Plastics Building Parking Lot | 12,048 | 11,347 | ||
| Formosa Network Technology Corp. | 11,550 | 11,550 | ||
| Others | 19,828 | 22,375 | ||
| 63,702 | 64,481 | |||
| $ | 89,056 | $ | 89,316 |
I. Rental revenue
The rental prices charged to related parties are determined considering the local rental prices and payments, and are collected monthly.
~79~
J. Property transactions:
(a) Acquisition of property, plant and equipment
| Purchase of property, plant and equipment - Associates - Other related partiesOthers Purchase of property, plant and equipment - Associates - Other related partiesNan Ya Draw-Textured Yarn (Kunshan) Co., Ltd. Others |
2021 2020 74,968 $ 85,905 $ 19,998 - 94,966 $ 85,905 $ For the three-monthperiods endedSeptember30, For the nine-month periods ended September 30, |
2021 2020 74,968 $ 85,905 $ 19,998 - 94,966 $ 85,905 $ For the three-monthperiods endedSeptember30, For the nine-month periods ended September 30, |
|---|---|---|
| 2021 254,605 $ - 19,998 274,603 $ |
2020 | |
| 173,487 $ 1,233,875 - 1,407,362 $ |
(b) Acquisition of financial assets
For the three-month periods ended September 30, 2021 and 2020: None.
| Formosa Resources Corp. |
Accounts | No. ofshares | Objects Formosa Resources Corp. |
For the nine-month period ended September30,2021 |
|---|---|---|---|---|
| Consideration | ||||
| Investments accounted for using equity method |
88,453,125 | 887,813 $ |
~80~
| NKFG Corporation Schoeller Textil AG FG Inc. |
Accounts No. ofshares Non-current financial assets at fair value through other comprehensive income 5,540,000 Investments accounted for using equity method 21,874 Investments accounted for using equity method - |
Objects NKFG Corporation Schoeller Textil AG FG Inc. |
For the nine-month period ended September30,2020 Consideration 55,400 $ 1,285,507 811,408 |
|---|---|---|---|
| 2,152,315 $ |
-
K. Details of affiliates endorsed/guaranteed for the Group’s borrowings are provided in Note 6(14).
-
L. Details of affiliates endorsed/guaranteed and commitment letter for the Associate are provided in Notes 9(3) and (4).
(3) Key management compensation
| Notes 9(3) and (4). Key management compensation |
||
|---|---|---|
| Salaries Post-employment benefits Salaries Post-employment benefits |
Forthe three-monthperiods ended September30, | |
| 2021 2020 12,422 $ 12,173 $ 372 382 12,794 $ 12,555 $ For the nine-monthperiods endedSeptember30, |
2020 | |
| 12,173 $ 382 |
||
| 12,555 $ |
||
| 2021 112,243 $ 1,072 113,315 $ |
2020 | |
| 125,664 $ 1,139 |
||
| 126,803 $ |
~81~
8. Pledged Assets
The Group’s assets pledged as collateral are as follows:
==> picture [503 x 185] intentionally omitted <==
----- Start of picture text -----
Book value
Pledged assets September 30, 2021 December 31, 2020 September 30, 2020 Purpose
Property, plant and $ 5,873,702 $ 5,886,513 $ 5,886,870 Collateral for
equipment bank loans
Inventory 17,610 17,610 17,610 Collateral for
bank loans
Non-current Collateral for
financial assets at bank loans
amortised cost
- Time deposits 1,500 1,500 -
$ 5,892,812 $ 5,905,623 $ 5,904,480
----- End of picture text -----
- Significant Contingent Liabilities and Unrecognised Contract Commitments
The details of commitments and contingencies as of September 30, 2021 were as follows:
-
(1) Capital expenditures of property, plant and equipment that were contracted but not yet paid amounted to $6,869,750 thousand, RMB 1,347,050 thousand and VND 509,751,501 thousand.
-
(2) The outstanding letters of credit for major raw materials and equipment purchases amounted to USD 21,850 thousand, JPY 991,202 thousand and EUR 3,415 thousand.
-
(3) The provision of endorsements and guarantees to others are as follows:
| Formosa Resources Corp. Formosa Group (Cayman) Corp. Formosa Ha Tinh (Cayman) Corp. Formosa Taffeta (Zhong Shan) Co., Ltd. Formosa Taffeta (Vietnam) Co., Ltd. Formosa Taffeta (Changshu) Co., Ltd. Formosa Taffeta (Dong Nai) Co., Ltd. |
September 30,2021 - $ 6,966,500 11,281,131 13,925 454,816 223,761 2,400,331 21,340,464 $ |
December 31,2020 3,064,610 $ 7,127,000 25,344,122 14,240 323,530 321,972 2,604,882 38,800,356 $ |
September 30,2020 |
|---|---|---|---|
| 3,131,045 $ 7,281,500 26,361,281 14,550 381,867 375,424 2,642,773 |
|||
| 40,188,440 $ |
-
(4) The promissory notes issued for others are as follows:
-
A. The Group’s indirect investee, Formosa Ha Tinh (Cayman) Limited Co., was provided with a bank loan facility of USD 2.22 billion to meet the operation needs. To secure the rights of its shareholders, the Company is required to issue a promissory note to ensure the borrower has fulfilled its obligation for repayment.
-
B. The Group’s consolidated entity, Formosa Chemicals Industries (Ningbo) Limited Co., entered into a syndicated loan contract with the syndicated banking group lead by Mega International Commercial Bank, arranging the credit facilities of USD 155 million or equal value of RMB to meet the capital needs of building the plant. The Company is required to issue a promissory note
~82~
and is obliged to facilitate the repayment of the borrower whenever necessary. Abovementioned syndicated loan has been repaid by Formosa Chemicals Industries (Ningbo) Limited Co. in October 2020.
-
(5) Contingencies - litigation
-
A. Taiwan Cooperative Bank Co., Ltd. (“TCB”) filed a civil lawsuit against the Group’s subsidiary, Formosa Taffeta Co., Ltd. (“Formosa Taffeta”) with the Taipei District Court in September 2019. TCB claimed that the former employees of Formosa Taffeta colluded with New Site Industries Inc. (“New Site”) and New Brite Industries Inc. (“New Brite”) to make false statements. TCB was misled with the fact that New Site and New Brite have accounts receivable due from Formosa Taffeta, causing damage to TCB. Therefore, TCB claimed that Formosa Taffeta should be liable with the obligation of indemnity. However, this case arose purely as a result of the personal behavior of the former employee. As the case is still under trial proceedings, the ultimate outcome and amount of the lawsuit cannot presently be determined. However, Formosa Taffeta has engaged a lawyer to submit a strong defense to protect its rights and interests.
-
B. DBS (Taiwan) Commercial Bank Co., Ltd. (“DBS”) filed a civil lawsuit against the Group’s subsidiaries, Formosa Taffeta Co., Ltd. (“Formosa Taffeta”) and Formosa Taffeta Dong Nai Co., Ltd. (“Formosa Taffeta Dong Nai”) with the Taipei District Court in September 2019. The former employees of Formosa Taffeta and Formosa Taffeta Dong Nai colluded with New Site Industries Inc. (“New Site”) to make false statements. DBS was misled with the fact that New Site has accounts receivable due from Formosa Taffeta and Formosa Taffeta Dong Nai, causing damage to DBS. Therefore, DBS claimed that Formosa Taffeta and Formosa Taffeta Dong Nai should be jointly and severally liable with the obligation of indemnity. However, this case arose purely as a result of the personal behavior of the former employee. As the case is still under trial proceedings, the ultimate outcome and amount of the lawsuit cannot presently be determined. However, Formosa Taffeta and Formosa Taffeta Dong Nai have engaged lawyers to submit a strong defense to protect their rights and interests.
-
C. O-Bank Co., Ltd. (“O-Bank”) filed a civil lawsuit against the Group’s subsidiaries, Formosa Taffeta Co., Ltd. (“Formosa Taffeta”) and Formosa Taffeta Dong Nai Co., Ltd. (“Formosa Taffeta Dong Nai”) with the Taipei District Court in February 2020. The former employees of Formosa Taffeta and Formosa Taffeta Dong Nai colluded with I Chin Young Inc. (“I Chin Young”) to make false statements. O-Bank was misled with the fact that I Chin Young has accounts receivable due from Formosa Taffeta and Formosa Taffeta Dong Nai, causing damage to O-Bank. Therefore, O- Bank claimed that Formosa Taffeta and Formosa Taffeta Dong Nai should be jointly and severally liable with the obligation of indemnity. However, this case arose purely as a result of the personal behavior of the former employee. As the case is still under trial proceedings, the ultimate outcome and amount of the lawsuit cannot presently be determined. However, Formosa Taffeta and Formosa Taffeta Dong Nai have engaged lawyers to submit a strong defense to protect their rights and interests.
~83~
- D. Yuanta Commercial Bank Co., Ltd. (“YCB”) filed a criminal lawsuit with a supplementary civil action against the Group’s subsidiary, Formosa Taffeta Co., Ltd. (“Formosa Taffeta”) with the Taipei District Court in October 2020. The former employees of Formosa Taffeta colluded with Loomtech Industries Inc. (“Loomtech”) to make false statements. YCB was misled with the fact that Loomtech has accounts receivable due from Formosa Taffeta, causing damage to YCB. Therefore, YCB claimed that Formosa Taffeta should be liable with the obligation of indemnity. However, this case arose purely as a result of the personal behavior of the former employee. As of November 5, 2021, the court was not in session, hence the ultimate outcome and amount of this litigation is not presently determinable. However, Formosa Taffeta has engaged a lawyer to submit a strong defense to protect its rights and interests.
10. Significant Disaster Loss
- None.
11. Significant Events after the Balance Sheet Date
- None.
12. Others
- (1) Due to the impact of the COVID-19 pandemic, there was a significant loss of momentum in the consumption market as a result of restrictions on people’s movement and social contact in many countries, and the spread of petrochemical products, being the difference between the product prices and cost of raw materials, gradually deviated from its historical norm because of fluctuations in international crude oil prices. Consequently, the Group incurred operating loss for the three quarter of 2020 and the overall operating revenue of 2020 decreased by nearly 20% than 2019, resulting in a decrease in consolidated profit before tax of almost 33%. Although in the third quarter of 2021, the operating revenue increased by nearly 50% compared to the corresponding period of last year and the Group generated an operating profit due to the slowdown of the pandemic, the market demand significantly increased compared to the corresponding period of last year, the oil prices and the prices of petrochemical plastic products caused by the industry anomaly increased and the winter storm in Texas, USA had an impact of the Group’s operations, the overall impact of the pandemic on the financial position and performance of the Group in 2021 depends on the subsequent control of the pandemic and recovery momentum in the consumption market.
~84~
(2) Capital management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. The Group monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including ‘current and non-current borrowings’ as shown in the consolidated balance sheet) less cash and cash equivalents. Total capital is calculated as ‘equity’ as shown in the consolidated balance sheet plus net debt.
The Group’s management strategy of its debt-to-capital ratio for the year ended December 31, 2021 is the same as that for the year ended December 31, 2020. As of September 30, 2021, December 31, 2020 and September 30, 2020, the Group’s debt-to-capital ratio was 15%, 16% and 20%, respectively.
(3) Financial instruments
A. Financial instruments by category
| spectively. nancial instruments Financial instruments by category |
|||
|---|---|---|---|
| Financial assets Financial assets at fair value through profit or loss Financial assets at fair value through other comprehensive income Financial assets at amortised cost Financial liabilities Financial liabilities at fair value through profit or loss Financial liabilities at amortised Lease liability |
September30,2021 3,921,389 $ 191,807,754 68,606,171 264,335,314 $ September30,2021 - $ 135,561,859 838,052 136,399,911 $ |
December31,2020 3,888,592 $ 169,111,079 58,971,466 231,971,137 $ December31,2020 137 $ 121,303,545 837,790 122,141,472 $ |
September 30, 2020 |
| 3,963,442 $ 136,558,032 55,751,390 |
|||
| 196,272,864 $ |
|||
| September30,2020 | |||
| - $ 128,957,786 855,553 |
|||
| 129,813,339 $ |
~85~
-
Note: Financial assets measured at amortised cost include cash and cash equivalents, financial assets measured at amortised cost, accounts and notes receivable, other receivables, other financial assets and refundable deposits. Financial liabilities measured at amortised cost include short-term borrowings, accounts and notes payable, other payables, long-term borrowings (including those maturing within one year or one business cycle), corporate bonds payable (including those maturing within one year or one business cycle), and guarantee deposits received.
-
B. Financial risk management policies
-
(a) The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. To minimize any adverse effects on the financial performance of the Group, derivative financial instruments, such as foreign exchange forward contracts and foreign currency option contracts are used to hedge certain exchange rate risk.
-
(b) Risk management is carried out by a central treasury department (Company treasury) under policies approved by the board of directors. Company treasury identifies, evaluates and hedges financial risks in close cooperation with the Group’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.
-
(c) Information about derivative financial instruments that are used to hedge certain exchange rate risk are provided in Notes 6(2) and (12).
-
C. Significant financial risks and degrees of financial risks
-
(a) Market risk
Foreign exchange risk
-
i. The Group is exposed to foreign exchange risk arising from the transactions of the Company and its subsidiaries used in various functional currency, primarily with respect to the USD and RMB. Foreign exchange risk arises from future commercial transactions, recognised assets and liabilities.
-
ii. Management has set up a policy to manage its foreign exchange risk against its functional currency. Each entity hedges its entire foreign exchange risk exposure.
-
iii. The Group hedges foreign exchange rate by using forward exchange contracts. However, the Group does not adopt hedging accounting. Details of financial assets or liabilities at fair value through profit or loss are provided in Notes 6(2) and (12).
~86~
- iv. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: USD, VND and RMB). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
| fluctuations is as follows: | ||||
|---|---|---|---|---|
.Financial assets Monetary items USD :NTDEUR :NTDNon-monetary items RMB :NTDUSD :NTDVND :NTDFinancial liabilities Monetary items USD :NTDUSD :RMBUSD :VND.Financial assets Monetary items USD :NTDUSD :RMBUSD :VNDNon-monetary items RMB :NTDUSD :NTDVND :NTDFinancial liabilities Monetary items USD :NTDUSD :RMBUSD :VND |
September30,2021 | |||
| Foreign Currency Amount (In Thousands) Exchange Rate 769,922 $ 27.87 3,546 32.32 15,507,830 $ 4.30 180,006 27.87 7,475,708,672 0.0012 53,884 $ 27.87 6,295 27.87 444,742 27.87 December31,2020 |
BookValue(NTD) | |||
| 21,457,726 $ 114,607 66,683,669 $ 5,016,767 8,970,850 1,501,747 $ 175,442 12,394,960 |
||||
| Foreign Currency Amount (In Thousands) 22,503 $ 497,623 23,305 13,967,268 $ 185,571 8,022,038,646 43,405 $ 6,278 367,546 |
Exchange Rate 28.51 28.51 28.51 4.37 28.51 0.0012 28.51 28.51 28.51 |
BookValue(NTD) | ||
| 641,561 $ 14,187,232 664,426 61,036,961 $ 5,290,629 9,626,446 1,237,477 $ 178,986 10,478,736 |
||||
~87~
| September30,2020 | September30,2020 | September30,2020 | September30,2020 | |||||
|---|---|---|---|---|---|---|---|---|
| Foreign Currency | ||||||||
| Amount | ||||||||
. |
(In Thousands) | ExchangeRate | Book | Value (NTD) | ||||
| Financial assets | ||||||||
| Monetary items | ||||||||
USD:NTD |
$ | 421,486 |
29.13 | $ | 12,277,887 |
|||
USD:RMB |
18,475 |
29.13 | 538,177 | |||||
| Non-monetary items | ||||||||
RMB:NTD |
$ | 13,178,432 |
4.28 | $ | 56,403,689 |
|||
USD:NTD |
452,816 | 29.13 | 13,190,530 | |||||
VND:NTD |
7,791,209,056 |
0.0013 | 10,128,572 | |||||
| Financial liabilities | ||||||||
| Monetary items | ||||||||
USD:NTD |
$ | 53,929 |
29.13 | $ | 1,570,952 |
|||
USD:RMB |
5,667 | 29.13 | 165,080 | |||||
USD:VND |
142,599 | 29.13 | 4,153,909 |
-
v. Total exchange gain (loss), including realised and unrealised arising from significant foreign exchange variation on the monetary items held by the Group for the three-month and nine-month periods ended September 30, 2021 and 2020 amounted to $232,927, ($303,926), ($287,784) and ($459,460), respectively.
-
vi. Analysis of foreign currency market risk arising from significant foreign exchange variation:
| variation: | |||
|---|---|---|---|
| Financial assets Monetary items USD :NTDEUR :NTDNon-monetary items RMB :NTDUSD :NTDVND :NTDFinancial liabilities Monetary items USD :NTDUSD :RMBUSD :VND |
For the nine-monthperiod endedSeptember30,2021 | ||
| Sensitivityanalysis | |||
| Degree ofvariation | Effect on profit or loss |
Effect on other comprehensive income |
|
| 1% 1% 1% 1% 1% 1% 1% 1% |
$ 214,577 1,146 $ - - - $ 15,017 1,754 123,950 |
$ - - $ 666,837 50,168 89,709 $ - - - |
|
~88~
| For the nine-monthperiod ended | For the nine-monthperiod ended | September30,2020 | |
|---|---|---|---|
| Sensitivityanalysis | |||
| Effect on | Effect on other | ||
| Degree ofvariation | profit or loss | comprehensive income | |
| Financial assets | |||
| Monetary items | |||
USD:NTD |
1% | $ 122,779 $ - | |
USD:RMB |
1% | 5,382 - | |
| Non-monetary items | |||
RMB:NTD |
1% | $ | - $ 564,037 |
USD:NTD |
1% | - 131,905 | |
VND:NTD |
1% | - 101,286 | |
| Financial liabilities | |||
| Monetary items | |||
USD:NTD |
1% | $ 15,710 $ - | |
USD:RMB |
1% | 1,651 - | |
USD:VND |
1% | 41,539 - |
Price risk
-
i. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.
-
ii. The Group’s investments in equity securities comprise domestic listed, beneficiary certificate and fund. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, components of equity for the nine-month periods ended September 30, 2021 and 2020 would have increased/decreased by $31,371 and $31,707, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $1,918,078 and $1,365,580, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.
~89~
Cash flow and fair value interest rate risk
-
i. The Group’s interest rate risk arises from long-term borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by cash and cash equivalents held at variable rates. Borrowings issued at fixed rates expose the Group to fair value interest rate risk. During the nine-month periods ended September 30, 2021 and 2020, the Group’s borrowings at variable rate were denominated in the NTD and USD.
-
ii. The Group’s borrowings are measured at amortised cost. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.
-
iii. For the nine-month periods ended September 30, 2021 and 2020, if interest rates on borrowings had been 1% higher/lower with all other variables held constant, post-tax profit for the periods then ended would have been $124,504 and $143,466 lower/higher, respectively, mainly as a result of higher/lower interest expense on floating rate borrowings.
-
(b) Credit risk
-
i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, classified as the contract cash flows of instruments stated at amortised cost at fair value through other comprehensive income.
-
ii. The Group manages its credit risk taking into consideration the entire group’s concern. For banks and financial institutions, only independently rated parties with a minimum rating of ‘A’ are accepted. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilisation of credit limits is regularly monitored.
-
iii. The Group adopts the assumptions under IFRS 9, that is, to assess whether there has been a significant increase in credit risk on that instrument since initial recognition.
-
iv. The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights. On September 30, 2021, December 31, 2020 and September 30, 2020, the Group’s written-off financial assets that are still under recourse procedures amounted to $0, $128,665 and $128,665, respectively.
~90~
- v. The Group used the forecastability of Directorate-General of Budget, Accounting and Statistics, Executive Yuan and Taiwan Institute of Economic Research boom observation report to adjust historical and timely information to assess the default possibility of accounts receivable, contract assets and lease payments receivable. On September 30, 2021, December 31, 2020 and September 30, 2020, the provision matrix is as follows:
| Up to 30 days | Up to 30 days | 31~90 days | Over 91 days | |||||
|---|---|---|---|---|---|---|---|---|
| Notpast due | past due | past due | past due | |||||
| At September 30, 2021 | ||||||||
| Expected loss rate | 0.11%~1.10% | 0.03%~8.53% | 0.03%~17.60% | 66.24%~100.00% | ||||
| Total book value | $ | 37,599,128 |
1,221,856 $ |
$ | 138,447 |
$ | 74,556 |
|
| Loss allowance | $ | 81,185 |
$ | 13,143 |
$ | 10,345 |
$ | 50,769 |
| At December 31, 2020 | ||||||||
| Expected loss rate | 0.15%~0.82% | 0.03%~87.58% | 0.03%~100.00% | 53.36%~100.00% | ||||
| Total book value | $ | 33,361,753 |
$ | 191,459 |
$ | 16,900 |
$ | 90,151 |
| Loss allowance | $ | 73,493 |
$ | 26,028 |
$ | 5,862 |
$ | 50,499 |
| At September 30, 2020 | ||||||||
| Expected loss rate | 0.15%~0.34% | 3.65%~13.76% | 63.58%~88.38% | 94.25%~100.00% | ||||
| Total book value | $ | 26,418,038 |
$ | 266,507 |
$ | 10,739 |
$ | 61,472 |
| Loss allowance | $ | 75,329 |
$ | 15,271 |
$ | 6,252 |
$ | 58,704 |
| The ageing analysis of | accounts receivable that were past due but not impaired is as follows: | |||||||
| September 30, | 2021 | December | 31,2020 September 30, 2020 |
|||||
| Not past due | $ | 37,599,128 |
$ | 33,361,753 $ |
26,418,038 |
|||
| Up to 30 days | 1,221,856 | 191,459 | 266,507 | |||||
| 31 to 90 days | 138,447 | 16,900 |
10,739 | |||||
| 91 to 180 days | 74,556 | 90,151 | 61,472 | |||||
| $ | 39,033,987 | $ | 33,660,263 $ |
26,756,756 |
The ageing analysis of accounts receivable that were past due but not impaired is as follows:
The above ageing analysis was based on past due date.
~91~
vi. Movements in relation to the Group applying the simplified approach to provide loss allowance for notes and accounts receivable and contract assets are as follows:
| allowance for notes and accounts receivable and contract assets are as follows: | counts receivable and contract assets are as follows: | counts receivable and contract assets are as follows: | counts receivable and contract assets are as follows: |
|---|---|---|---|
| Accounts receivable Contract assets Notes receivable At January 1 155,882 $ - $ - $ Effect of exchange rate changes 440) ( - - At September 30 155,442 $ - $ - $ Accountsreceivable Contract assets Notesreceivable At January 1 284,724 $ - $ - $ Write-offs 128,665) ( - - Effect of exchange rate changes 503) ( - - At September 30 155,556 $ - $ - $ Forthenine-monthperiod ended September30,2021 Forthenine-monthperiod ended September30,2020 |
Forthenine-monthperiod ended September30,2021 | ||
| Notes receivable | |||
| - $ - |
|||
| - $ |
|||
| Contract assets - $ - - - $ |
Notesreceivable | ||
| - $ - - |
|||
| - $ |
(c) Liquidity risk
-
i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Company treasury. Company treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities at all times so that the Group does not breach borrowing limits or covenants (where applicable) on any of its borrowing facilities. Such forecasting takes into consideration the Group’s debt financing plans, covenant compliance, compliance with internal balance sheet ratio targets and, if applicable, external regulatory or legal requirements, for example, currency restrictions.
-
ii. Surplus cash held by the operating entities over and above balance required for working capital management are transferred to the Group treasury. Group treasury invests surplus cash in interest bearing current accounts, loans to related parties, time deposits and cash equivalents, choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the abovementioned forecasts.
-
iii. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
~92~
Non-derivative financial liabilities:
| September 30, 2021 Lease liability Bonds payable Long-term borrowings December 31, 2020 Lease liability Bonds payable Long-term borrowings September 30, 2020 Lease liability Bonds payable Long-term borrowings |
Less than 1year 183,389 $ 4,550,000 - Less than 1year 147,577 $ 2,050,000 56,821 Less than 1year 181,796 $ - 903,855 |
Between 1 Between 3 and 2years and5 years 133,654 $ 283,441 $ 6,900,000 26,850,000 9,157,845 6,405,128 Between 1 Between 3 and 2years and5 years 140,970 $ 261,143 $ 4,550,000 16,600,000 8,000,000 8,241,267 Between 1 Between 3 and 2 years and 5 years 162,265 $ 292,483 $ 3,150,000 20,050,000 8,696,750 8,332,620 |
Over5 years 311,243 $ 13,800,000 - Over5 years 267,769 $ 18,900,000 - Over5 years |
|---|---|---|---|
| 303,598 $ 18,900,000 - |
Except for the aforementioned liabilities, the Group’s non-derivative financial liabilities will mature within one year.
Derivative financial liabilities:
==> picture [432 x 57] intentionally omitted <==
For the nine-month period ended June 30, 2021 and 2020: None.
iv. The Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis will be significantly earlier, nor expect the actual cash flow amount will be significantly different.
(4) Fair value estimation
-
A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks is included in Level 1.
~93~
-
Level 2: Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Group’s investment in stock investment, private equity fund market, and most derivative instruments is included in Level 2.
-
Level 3: Inputs for the asset or liability that are not based on observable market data.
-
B. Financial instruments not measured at fair value
-
The carrying amounts of cash and cash equivalents, notes receivable (including related parties), accounts receivable (including related parties), other receivables (including related parties), short-term borrowings, short-term notes and bills payable, notes payable (including related parties), accounts payable (including related parties) and other payables (including related parties) are approximate to their fair values. The carrying amounts of long-term borrowings (including current portion) and lease liabilities are reasonable basis for fair value estimate given that their interest rates are approximate to market rates.
-
C. The related information on financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities are as follows:
| September 30, 2021 Assets: Recurring fair value measurement Financial assets at fair value through profit or loss Derivative instruments Fund Financial assets at fair value through other comprehensive income Equity securities |
Level 1 - $ - 153,744,632 153,744,632 $ |
Level 2 359 $ 3,921,030 2,742,659 6,664,048 $ |
Level3 - $ - 35,320,463 35,320,463 $ |
Total |
|---|---|---|---|---|
| 359 $ 3,921,030 191,807,754 |
||||
| 195,729,143 $ |
~94~
| December 31, 2020 Assets: Recurring fair value measurement Financial assets at fair value through profit or loss Derivative instruments Fund Financial assets at fair value through other comprehensive income Equity securities Liabilities: Recurring fair value measurement Financial liabilities at fair value through profit or loss Derivative instruments September 30, 2020 Assets: Recurring fair value measurement Financial assets at fair value through profit or loss Derivative instruments Fund Financial assets at fair value through other comprehensive income Equity securities |
Level 1 - $ - 143,832,740 143,832,740 $ - $ Level 1 - $ - 112,524,543 112,524,543 $ |
Level 2 82 $ 3,888,510 2,779,751 6,668,343 $ 137 $ Level 2 13 $ 3,963,429 2,143,858 6,107,300 $ |
Level3 - $ - 22,498,588 22,498,588 $ - $ Level3 - $ - 21,889,631 21,889,631 $ |
Total |
|---|---|---|---|---|
| 82 $ 3,888,510 169,111,079 |
||||
| 172,999,671 $ |
||||
| 137 $ |
||||
| Total | ||||
| 13 $ 3,963,429 136,558,032 |
||||
| 140,521,474 $ |
-
D. The methods and assumptions the Group used to measure fair value are as follows:
-
(a) The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:
| listed below by characteristics: | ||
|---|---|---|
| Market quoted price | Listed shares Closing price |
Open-endfund |
| Net asset value |
~95~
-
(b) Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date.
-
(c) When assessing non-standard and low-complexity financial instruments, for example, debt instruments without active market, interest rate swap contracts, foreign exchange swap contracts and options, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.
-
(d) The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate. Structured interest derivative instruments are measured by using appropriate option pricing models (i.e. Black-Scholes model) or other valuation methods, such as Monte Carlo simulation.
-
(e) The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk and etc. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.
-
(f) The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group’s credit quality.
-
E. For the nine-month periods ended September 30, 2021 and 2020, there was no transfer between Level 1 and Level 2.
~96~
- F. The following chart is the movement of Level 3 for the nine-month periods ended September 30, 2021 and 2020:
| 2021 and 2020: | |||
|---|---|---|---|
| Forthenine-monthperiod ended September30,2021 | |||
| Non-derivative equityinstrument | |||
| At January 1 | $ | 22,498,588 |
|
| Gains and losses recognised in other | |||
| comprehensive income | |||
| Recorded as unrealised gains (losses) | |||
| on valuation of investments in equity | |||
| instruments measured at fair value | |||
| through other comprehensive income | 12,963,677 | ||
| Effect of exchange rate changes | 550 |
||
| Transfers out from level 3 | ( | 142,352) |
|
| At September 30 | $ | 35,320,463 | |
| Forthenine-monthperiod ended September30,2020 | |||
| Non-derivative equity instrument | |||
| At January 1 | $ | 31,283,890 |
|
| Gains and losses recognised in other | |||
| comprehensive income | |||
| Recorded as unrealised gains (losses) | |||
| on valuation of investments in equity | |||
| instruments measured at fair value | |||
| through other comprehensive income | ( | 8,690,534) |
|
| Effect of exchange rate changes | ( | 703,725) |
|
| At September 30 | $ | 21,889,631 |
-
G. Because the investment target has been traded in active market from June 2021, and there is insufficient observable market information available, the Group has transferred the fair value from Level 3 into Level 1 at the end of the month when the event occurred.
-
H. The Group Treasury is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price, and frequently calibrating valuation model, performing back-testing, updating inputs used to the valuation model and making any other necessary adjustments to the fair value. The Treasury sets up valuation policies, valuation processes and rules for measuring fair value of financial instruments and ensure compliance with the related requirements in IFRS. The related valuation results are reported to Accounting Division monthly. Accounting Division is responsible for managing and reviewing valuation processes.
~97~
- I. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
| Non- derivative equity instrument: Unlisted shares |
Fair value at September 30, 2021 |
Fair value at December 31, 2020 |
Fair value at September 30, 2020 |
Valuation technique |
Significant unobservable input |
Relationship of inputs to fair value |
|---|---|---|---|---|---|---|
| $ 11,901,010 1,343,336 22,076,117 |
$ 10,773,066 998,799 10,726,723 |
$ 10,453,438 1,059,962 10,376,231 |
Market comparable companies Discounted cash flow Net asset value |
Price to earnings ratio multiple, price to book ratio multiple, enterprise value to operating income ratio multiple, enterprise value to EBITA multiple, discount for lack of marketability Long-term revenue growth rate, weighted average cost of capital, long-term pre-tax operating margin, discount for lack of marketability, discount for lack of control Not applicable |
The higher the multiple, the higher the fair value The higher the long-term revenue growth rate and long-term pre-tax operating margin, the higher the fair value Not applicable |
~98~
- J. The Group has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect on profit or loss or on other comprehensive income from financial assets and liabilities categorised within Level 3 if the inputs used to valuation models have changed:
| ave changed: | ||||
|---|---|---|---|---|
| Financial Equity instruments Equity instruments Financial Equity instruments Equity instruments |
Input | Change ± 1% ± 1% Change ± 1% ± 1% |
September30,2021 | |
| Recognisedinothercomprehensiveincome | ||||
| Favourable change 119,010 $ 13,433 $ December |
Unfavourable change | |||
| Price to earnings ratio multiple, price to book ratio multiple, enterprise value to operating income ratio multiple, enterprise value to EBITA multiple, discount for lack of marketability Long-term revenue growth rate, weighted average cost of capital, long-term pre-tax operating margin, discount for lack of marketability, discount for lack of control Input |
119,010 $ |
|||
| 13,433 $ |
||||
| 31,2020 | ||||
| Recognisedinothercomprehensiveincome | ||||
| Favourable change 107,731 $ 9,988 $ |
Unfavourable change | |||
| Price to earnings ratio multiple, price to book ratio multiple, enterprise value to operating income ratio multiple, enterprise value to EBITA multiple, discount for lack of marketability Long-term revenue growth rate, weighted average cost of capital, long-term pre-tax operating margin, discount for lack of marketability, discount for lack of control |
107,731 $ |
|||
| 9,988 $ |
||||
~99~
| Input Financial Equity instruments Price to earnings ratio multiple, price to book ratio multiple, enterprise value to operating income ratio multiple, enterprise value to EBITA multiple, discount for lack of marketability Equity instruments Long-term revenue growth rate, weighted average cost of capital, long-term pre-tax operating margin, discount for lack of marketability, discount for lack of control |
Change Favourable change Unfavourable change ± 1% 104,534 $ 104,534 $ ± 1% 10,600 $ 10,600 $ September30,2020 Recognisedinothercomprehensiveincome |
Change Favourable change Unfavourable change ± 1% 104,534 $ 104,534 $ ± 1% 10,600 $ 10,600 $ September30,2020 Recognisedinothercomprehensiveincome |
|---|---|---|
13. Supplementary Disclosures
(1) Significant transactions information
-
A. Loans to others: Please refer to table 1.
-
B. Provision of endorsements and guarantees to others: Please refer to table 2.
-
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.
-
D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: Please refer to table 4.
-
E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 5.
-
F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 6.
-
H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 7.
-
I. Trading in derivative instruments undertaken during the reporting periods: Please refer to Notes 6(2), and (12); 12(3) and (4).
-
J. Significant intragroup transactions during the reporting periods: Please refer to table 8.
(2) Information on investees
Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 9.
~100~
(3) Information on investments in Mainland China
-
A. Basic information: Please refer to table 10.
-
B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: Please refer to table 11.
(4) Major shareholders information
Major shareholders information: Please refer to table 12.
14. Segment Information
(1) General information
The Group’s reportable segments are strategic business units and provide different products and services. Strategic business units are separately managed because each unit needs different techniques and marketing strategies. The Group’s reportable segments are as follows:
-
1st Petrochemical Div: responsible for production of benzene, p-xylene and o-xylene.
-
2nd Petrochemical Div: responsible for production of styrene, synthetic phenolic and acetone.
-
3rd Petrochemical Div: responsible for production of purified terephthalic acid.
-
Plastics Division: responsible for production of ABS resin, polypropylene and PS. Formosa Taffeta Co., Ltd.: responsible for production of blended fabric, spun fabric, cross-woven fabric, polyamine and polyester fabric, epidemic fabric, designer sportswear fabric, high-tech and function fabric, tire cord fabric, pure cotton yarn, blended yarn, various functional yarn, fireproof fabric, anti-static cloth and industrial fabric, and operation of petrol stations to sell petroleum, diesel fuel, kerosene and small package of petroleum products and provide car wash services.
-
Formosa Advanced Technologies Co.: responsible for IC packaging, testing and production of memory module.
(2) Measurement of segment information
The Group has not yet amortised tax expenses or non-recurring gains and losses to reportable segments. Further, not all reportable segments’ profit or loss include significant non-cash items besides depreciation and amortisation. Reporting amount and reports for operating decision-maker are the same.
The Group’s operating segment profit or loss is measured based on operating income before tax for performance assessment basis. The Group considers the sale and transfer among segments as transactions with third parties and measured at market price.
~101~
(3) Information about segment profit or loss, assets and liabilities
For the nine-month period ended September 30, 2021
| External revenue Internal revenue Total revenue Segment profit (loss) Total assets of segments |
1st Petrochemical Div 35,019,821 $ 57,448,704 92,468,525 $ 3,444,609 $ 40,877,303 $ |
2nd Petrochemical Div 42,410,265 $ 21,119,513 63,529,778 $ 6,167,185 $ 34,031,342 $ |
3rd Petrochemical Div 41,440,394 $ 3,224,165 44,664,559 $ 2,791,213 $ 40,392,511 $ |
Plastics Division 96,550,204 $ 17,894,597 114,444,801 $ 16,369,248 $ 56,473,285 $ |
Formosa Taffeta Co.,Ltd. 17,851,314 $ 212,603 18,063,917 $ 1,871,220 $ 78,224,630 $ |
Reconciliation Other divisions and offset 37,833,848 $ - $ 8,985,365 108,884,947) ( 46,819,213 $ 108,884,947) ($ 24,290,556 $ 9,987,119) ($ 469,782,110 $ 127,184,859) ($ |
Discontinued operation - $ - - $ - $ - $ |
Total |
|---|---|---|---|---|---|---|---|---|
| 271,105,846 $ - |
||||||||
| 271,105,846 $ |
||||||||
| 44,946,912 $ |
||||||||
| 592,596,322 $ |
For the nine-month period ended September 30, 2020
| 1st Petrochemical Div External revenue 15,745,022 $ Internal revenue 31,934,444 Total revenue 47,679,466 $ Segment profit (loss) 4,100,548) ($ Total assets of segments 32,502,590 $ |
2nd Petrochemical 3rd Petrochemical Div Div 27,231,434 $ 28,218,005 $ 14,659,354 1,469,255 41,890,788 $ 29,687,260 $ 1,821,312 $ 2,566,342) ($ 28,171,070 $ 35,258,831 $ |
Plastics Division 60,898,216 $ 8,576,366 69,474,582 $ 8,190,009 $ 40,157,038 $ |
Formosa Taffeta Co.,Ltd. 15,952,253 $ 164,740 16,116,993 $ 1,850,839 $ 66,814,606 $ |
Reconciliation Discontinued Other divisions and offset operation 32,557,034 $ - $ 17,555) ($ 6,690,469 63,494,628) ( - 39,247,503 $ 63,494,628) ($ 17,555) ($ 12,848,371 $ 6,020,127) ($ 484 $ 399,969,936 $ 114,499,103) ($ - $ |
Total |
|---|---|---|---|---|---|
| 180,584,409 $ - |
|||||
| 180,584,409 $ |
|||||
| 12,023,998 $ |
|||||
| 488,374,968 $ |
~102~
(4) Reconciliation for segment income (loss)
Sales between segments are carried out at arm’s length. The revenue from external parties reported to the chief operating decision-maker is measured in a manner consistent with that in the statement of comprehensive income.
~103~
Formosa Chemicals and Fibre Corporation and subsidiaries
Table 1
Loans to others
For the nine-month period ended September 30, 2021
Expressed in thousands of NTD (Except as otherwise indicated)
| No. (Note 1) |
Creditor | Borrower | General ledger account (Note 2) |
Is a related party |
Maximum outstanding balance during the nine-month period ended September 30, 2021 (Note 3) |
Balance at September 30, 2021 (Note 8) |
Actual amount drawn down |
Interest rate |
Nature of loan (Note 4) |
Amount of transactions with the borrower (Note 5) |
Reason for short-term financing (Note 6) |
Allowance for doubtful accounts |
Collateral | Collateral | Limit on loans granted to a single party (Note 7) |
Ceiling on total loans granted (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 0 0 0 0 0 0 0 |
The Company The Company The Company The Company The Company The Company The Company |
Formosa Plastics Corp. Formosa Idemitsu Petrochemical Corp. Nan Ya Plastics Corp. Formosa Biomedical Technology Corp. Formosa Heavy Industries Corp. Formosa Plastics Marine Co., Ltd. Formosa FCFC Carpet Corp. |
Other receivables- related party Other receivables- related party Other receivables- related party Other receivables- related party Other receivables- related party Other receivables- related party Other receivables- related party |
Yes Yes Yes Yes Yes Yes Yes |
8,500,000 $ 500,000 8,500,000 500,000 9,700,000 6,054,301 100,000 |
4,500,000 $ 500,000 4,500,000 500,000 5,700,000 5,060,619 100,000 |
- $ - - - - 3,027,819 - |
1.23 1.23 1.23 1.23 1.23 1.23 1.23 |
1 1 1 2 2 2 2 |
2 2 2 1 1 1 1 |
Additional operating capital Additional operating capital Additional operating capital Additional operating capital Additional operating capital Additional operating capital Additional operating capital |
- $ - - - - - - |
- - - - - - - |
- $ - - - - - - |
96,869,544 $ 96,869,544 96,869,544 77,495,635 77,495,635 77,495,635 77,495,635 |
193,739,088 $ 193,739,088 193,739,088 154,991,271 154,991,271 154,991,271 154,991,271 |
- - - - - - - |
Table 1, Page 1
| No. (Note 1) |
Creditor | Borrower | General ledger account (Note 2) |
Is a related party |
Maximum outstanding balance during the nine-month period ended September 30, 2021 (Note 3) |
Balance at September 30, 2021 (Note 8) |
Actual amount drawn down |
Interest rate |
Nature of loan (Note 4) |
Amount of transactions with the borrower (Note 5) |
Reason for short-term financing (Note 6) |
Allowance for doubtful accounts |
Collateral | Collateral | Limit on loans granted to a single party (Note 7) |
Ceiling on total loans granted (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 0 0 2 |
The Company The Company Formosa Power (Ningbo) Co., Ltd. |
Hong Jing Resources Corp. Formosa Petrochemical Corp. Formosa Chemicals Industries (Ningbo) Co., Ltd. |
Other receivables- related party Other receivables- related party Receivables from related party |
Yes Yes Yes |
500,000 $ 8,500,000 7,798,842 |
500,000 $ 4,500,000 5,302,128 |
- $ - 5,302,128 |
1.23 1.23 3.08~3.32 |
2 1 1 |
1 2 2 |
Additional operating capital Additional operating capital Additional operating capital |
- $ - - |
- - - |
- $ - - |
77,495,635 $ 96,869,544 8,388,368 |
154,991,271 $ 193,739,088 16,776,736 |
- - - |
Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:
-
(1) The Company is ‘0’.
-
(2) The subsidiaries are numbered in order starting from ‘1’.
Note 2: Name of account in which the loans are recognised including but not limited to accounts receivables-related parties, other receivables-related parties and, current account with stockholders, prepayments, and temporary payments, etc. Note 3: Maximum outstanding balance of loans to others during the nine-month period ended September 30, 2021.
Note 4: The nature of loans:
-
(1) Related to business transactions is "1".
-
(2) Short-term financing is "2".
Note 5: Amount of business transactions with the borrower :
-
(1) No business transactions is "1".
-
(2) Business transactions amount is provided in Note 13 (1) G.
-
Note 6: Provided that loans to others are for necessary short-term financing by nature, shall specifically note necessary reasons for the loans and purposes of the borrowers, for example, repayment of loans, acquisition of equipment, and financing for operation, etc.
-
Note 7: The calculation of line of credit:
The limit on loans granted by the Company to a single party, related party and party with business transactions shall not be more than 25% of the Company's net assets, and limit to others is 20% of the Company's net assets.
The ceiling on loans granted by the Company to others shall not be more than 50% of the Company's net assets, and ceiling on loans granted a short-term financing borrower with no business transactions shall not be more than 40% of the Company's net assets.
The limit on loans granted by a subsidiary to a single party, related party and party with business transactions shall not be more than 50% of the subsidiary's net assets, and limit to others is 40% of the subsidiary's net assets.
The ceiling on loans granted by a subsidiary to others shall not be more than 100% of the Company's net assets, and limit on loans granted by a subsidiary to a single party, related party and party with business transactions shall not be more than 50% of the subsidiary's net assets, and limit to others is 40% of the subsidiary's net assets.
Note 8: The amount was resolved by the Board of Directors.
Table 1, Page 2
Formosa Chemicals and Fibre Corporation and subsidiaries Provision of endorsements and guarantees to others
For the nine-month period ended September 30, 2021
Table 2
Expressed in thousands of NTD (Except as otherwise indicated)
Ratio of
| Ratio of | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number (Note 1) |
Endorser/ guarantor |
Party being endorsed/guaranteed |
Limit on endorsements/ guarantees provided for a single party (Note 3) |
Maximum outstanding endorsement/ guarantee amount as of September 30, 2021 (Note 4) |
Outstanding endorsement/ guarantee amount at September 30, 2021 (Note 5) |
Actual amount drawn down (Note 6) |
Amount of endorsements/ guarantees secured with collateral |
accumulated endorsement/ guarantee amount to net asset value of the endorser/ guarantor company |
Ceiling on total amount of endorsements/ guarantees provided (Note 3) |
Provision of endorsements/ guarantees by parent company to subsidiary (Note 7) |
Provision of endorsements/ guarantees by subsidiary to parent company (Note 7) |
Provision of endorsements/ guarantees to the party in Mainland China (Note 7) |
Footnote | |
| Companyname | Relationship with the endorser/ guarantor (Note2) |
|||||||||||||
| 0 0 1 1 1 1 1 |
The Company The Company Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. |
Formosa Group (Cayman) Limited Formosa Ha Tinh (Cayman) Limited Formosa Taffeta (Zhongshan) Co., Ltd. Formosa Taffeta (Vietnam) Co., Ltd. Formosa Taffeta (Changshu) Co., Ltd. Formosa Taffeta (Dong Nai) Co., Ltd. Formosa Ha Tinh (Cayman) Co., Ltd. |
6 6 2 2 2 2 6 |
251,860,815 $ 251,860,815 41,645,255 41,645,255 41,645,255 41,645,255 41,645,255 |
7,132,750 $ 18,903,708 941,655 1,512,355 1,569,425 4,031,380 6,356,390 |
6,966,500 $ 8,441,949 919,050 1,476,050 1,531,750 3,871,150 2,839,182 |
6,966,500 $ 8,441,949 13,925 454,816 223,761 2,400,331 2,839,182 |
- $ - - - - - - |
1.80 2.18 1.43 2.30 2.39 6.04 4.43 |
503,721,630 $ 503,721,630 83,290,511 83,290,511 83,290,511 83,290,511 83,290,511 |
N N Y Y Y Y N |
N N N N N N N |
N N Y N Y N N |
- - - - - - - |
Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:
-
(1) The Company is ‘0’.
-
(2) The subsidiaries are numbered in order starting from ‘1’.
Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following six categories:
-
(1) Having business relationship.
-
(2) The endorser/guarantor parent company owns directly more than 50% voting shares of the endorsed/guaranteed subsidiary.
-
(3) The endorser/guarantor parent company and its subsidiaries jointly own more than 50% voting shares of the endorsed/guaranteed company.
-
(4) The endorsed/guaranteed parent company directly or indirectly owns more than 90% voting shares of the endorser/guarantor subsidiary.
-
(5) Mutual guarantee of the trade as required by the construction contract.
-
(6) Due to joint venture, each shareholder provides endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.
-
(7) Joint guarantee of the performance guarantee for pre-sold home sales contract as required under the Consumer Protection Act.
Note 3: In accordance with Company's procedures of endorsements and guarantees, limit on the Company's total guarantee amount is 130% of the Company's net assets, the limit on endorsement/guarantee to a single party
- is 50% of the aforementioned total amount. For companies having business relationship with the Company and thus being provided endorsements/guarantees, the limit on endorsements to a single party is the higher value of purchasing or selling.
Note 4: Year-to-date maximum outstanding balance of endorsements/guarantees provided as of the reporting period.
Note 5: Fill in the amount approved by the Board of Directors or the chairman if the chairman has been authorised by the Board of Directors based on subparagraph 8, Article 12 of the Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies.
Note 6: Fill in the actual amount of endorsements/guarantees used by the endorsed/guaranteed company.
Note 7: 'Y' represents cases of provision of endorsements/guarantees by listed parent company to subsidiary, provision by subsidiary to listed parent company, or provision to the party in Mainland China.
Table 2, Page 1
Formosa Chemicals and Fibre Corporation and subsidiaries
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
For the nine-month period ended September 30, 2021
Table 3
Expressed in thousands of NTD
(Except as otherwise indicated)
| Securities held by | Marketable securities (Note 1) |
Relationship with the securities issuer(Note 2) |
General ledger account |
As ofSeptember30,2021 | As ofSeptember30,2021 | Fairvalue Footnote |
|
|---|---|---|---|---|---|---|---|
| Number of shares | Bookvalue | Ownership (%) | |||||
| The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company |
Stocks_Formosa Plastics Corp. Stocks_Asia Pacific Investment Corp. Stocks_Nan Ya Plastics Corp. Stocks_Nan Ya Technology Corp. Stocks_Formosa Union Chemical Corp. Mega Private US Dollar Money Market Funds Stocks_Mai-Liao Harbor Administration Corp. Stocks_Formosa Plastic Corp. U.S.A. Stocks_Taiwan Stock Exchange Corp. Stocks_Taiwan Aerospace Corp. Stocks_Yi-Jih Development Corp. |
Other related party Other related party Other related party Other related party - - Other related party Other related party - - Other related party |
Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through profit or loss - current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current |
486,978,693 63,621,500 413,327,750 334,815,409 14,723,422 12,477,992 39,562,740 8,999 16,803,148 1,070,151 63,174 |
55,272,082 $ 2,353,359 37,819,489 22,064,335 301,094 3,814,432 1,035,753 4,466,897 3,587,472 14,939 16,998 |
7.65 14.97 5.21 10.81 3.09 - 17.98 2.92 2.24 0.79 1.51 |
55,272,082 $ - 2,353,359 - 37,819,489 - 22,064,335 - 301,094 - 3,814,432 - 1,035,753 - 4,466,897 - 3,587,472 - 14,939 - 16,998 - |
Table 3, Page 1
| Securities held by | Marketable securities (Note 1) |
Relationship with the securities issuer(Note 2) |
General ledger account |
As ofSeptember30,2021 | As ofSeptember30,2021 | Fairvalue Footnote |
|
|---|---|---|---|---|---|---|---|
| Number of shares | Bookvalue | Ownership (%) | |||||
| The Company The Company The Company The Company The Company The Company The Company The Company The Company Formosa Biomedical Technology Corp. Formosa Biomedical Technology Corp. Formosa Biomedical Technology Corp. Formosa Biomedical Technology Corp. |
Stocks_Chinese Television System Corp. Stocks_Formosa Plastics Maritime Corp. Stocks_Formosa Development Corp. Stocks_Formosa Network Technology Corp. Stocks_Formosa Plastics Marine Corp. Stocks_Formosa Ocean Group Marine Investment Corp. Stocks_Guangyuan Investment Corp. Stocks_Mega Growth Venture Capital Co., Ltd. Stocks_Formosa Ha Tinh (Cayman) Limited Stocks_Formosa Union Chemical Corp. Asteran Milestone Private Equity Fund Stocks_Formosa Lithium Iron Oxide Corp. Stocks_Formosa Network Technology Corp. |
- Other related party Other related party Other related party Other related party Other related party - - Other related party - - Other related party Other related party |
Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income- non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through profit or loss - current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current |
2,376,202 355,880 19,087,800 2,925,000 2,428,500 2,622 3,750,000 2,500,000 621,178,219 865,373 - 5,300,000 261,120 |
55,270 $ 307,584 294,143 155,522 702,176 1,764,438 39,938 20,250 16,507,776 17,697 106,598 - 13,884 |
1.41 18.22 18.00 12.50 15.00 19.00 3.91 1.97 11.43 0.18 - 15.14 1.12 |
55,270 $ - 307,584 - 294,143 - 155,522 - 702,176 - 1,764,438 - 39,938 - 20,250 - 16,507,776 - 17,697 - 106,598 - - - 13,884 - |
Table 3, Page 2
| Securities held by | Marketable securities (Note 1) |
Relationship with the securities issuer(Note 2) |
General ledger account |
As ofSeptember30,2021 | As ofSeptember30,2021 | Fairvalue Footnote |
|
|---|---|---|---|---|---|---|---|
| Number of shares | Bookvalue | Ownership (%) | |||||
| Formosa Biomedical Technology Corp. Formosa Biomedical Technology Corp. Formosa Biomedical Technology Corp. Formosa Biomedical Technology Corp. Formosa Biomedical Technology Corp. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. |
Stocks_Taiwan Leader Biotech Corp. Stocks_United Performance Materials Corp. Stocks_United Biopharma (Cayman), Inc. Stocks_UBI Pharma Inc. Maxigen Biotech Inc. Stocks_Formosa Chemicals & Fibre Corp. Stocks_Pacific Electric Wire & Cable Corp., Ltd. Stocks_Formosa Plastics Corp. Stocks_Nan Ya Plastics Corp. Stocks_Asia Pacific Investment Corp. Stocks_Nan Ya Technology Corp. Stocks_Formosa Petrochemical Corp. Stocks_Syntronix Corporation Stocks_Toa Resin Corp., Ltd. |
- Other related party - - - Ultimate parent company - Other related party Other related party Other related party Other related party Other related party - Other related party |
Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current |
2,100,000 423,720 23,559,814 3,491,600 7,534,235 12,169,610 35 640 482,194 10,000,000 7,711,010 365,267,576 234,166 14,400 |
11,760 $ 5,411 978,211 375,347 410,616 1,021,029 - 73 44,121 389,300 508,156 36,234,544 15,667 42,812 |
4.24 0.46 13.42 3.31 9.78 0.21 - - 0.01 2.35 0.25 3.83 0.54 10.00 |
11,760 $ - 5,411 - 978,211 - 375,347 - 410,616 1,021,029 3 - - 73 - 44,121 - 389,300 - 508,156 - 36,234,544 - 15,667 - 42,812 - |
Table 3, Page 3
| Securities held by | Marketable securities (Note 1) |
Relationship with the securities issuer(Note 2) |
General ledger account |
As ofSeptember30,2021 | As ofSeptember30,2021 | Fairvalue Footnote |
|
|---|---|---|---|---|---|---|---|
| Number of shares | Bookvalue | Ownership (%) | |||||
| Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Development Co., Ltd. |
Stocks_Shin Yun Natural Gas Corp. Stocks_Wk Technology Fund IV Ltd. FG INC NKFG Co. Stocks_Formosa Ha Tinh (Cayman) Limited Stocks_Formosa Taffeta Co., Ltd. |
- - Other related party Other related party Other related party Parent company |
Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current |
852,120 337,183 600 5,540,000 209,010,676 2,193,228 |
25,574 $ 503 242,352 35,977 5,529,900 65,907 |
1.30 3.17 3.00 2.50 3.85 0.13 |
25,574 $ - 503 - 242,352 - 35,977 - 5,529,900 - 65,907 - |
Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities, as defined in IFRS 9 "Financial instruments". Note 2: The column is left blank if the issuer of marketable securities is non-related party. Note 3: The Company's stocks held by the subsidiaries— Formosa Taffeta Co., Ltd. —is deemed as treasury stocks. Details are provided in Note 6 (16).
Table 3, Page 4
Formosa Chemicals and Fibre Corporation and subsidiaries
Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital
For the nine-month period ended September 30, 2021
| Table 4 Investor |
Marketable securities (Note1) |
General ledgeraccount |
Counterparty(Note2) |
Relationship with the investor (Note2) |
Balance as at January1,2021 |
Balance as at January1,2021 |
Addition(Note 3) |
Addition(Note 3) |
Disposal(Note 3) |
Disposal(Note 3) |
Expressed in thousands of NTD (Except as otherwise indicated) Balance as at September30,2021 |
Expressed in thousands of NTD (Except as otherwise indicated) Balance as at September30,2021 |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares |
Amount | Number of shares |
Amount | Number of shares |
Selling price | Bookvalue | Gain (loss) on disposal |
Number of shares |
Amount | |||||
| The Company Formosa Biomedical Technology Corp. |
Formosa Resources Corporation Stocks_UBI Pharma Inc. |
Investments accounted for using equity method Financial assets at fair value through other comprehensive income - non- current |
Formosa Resources Corporation - |
Related party - |
741,594,000 15,957,600 |
$ 6,169,287 142,352 |
88,453,125 - |
$ 887,813 - |
- 12,466,000 |
$ - 2,012,113 |
$ - 521,532 |
$ - Note 5 |
830,047,125 3,491,600 |
$ 6,878,916 375,347 |
Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities.
Note 2: Fill in the columns the counterparty and relationship if securities are accounted for under the equity method; otherwise leave the columns blank.
Note 3: Aggregate purchases and sales amounts should be calculated separately at their market values to verify whether they individually reach $300 million or 20% of paid-in capital or more.
Note 4: Paid-in capital referred to herein is the paid-in capital of parent company. In case that shares were issued with no par value or a par value other than NT$10 per share, the 20% of paid-in capital level shall be replaced by 10% of equity attributable to owners of the parent in the calculation.
Note 5:The amount of gains or losses on disposal which are reclassified as retained earnigs is $1,483,692 .
Table 4, Page 1
Formosa Chemicals and Fibre Corporation and subsidiaries Acquisition of Individual Real Estate at Costs of at Least NT$300 Million or 20% of the Paid-in Capital For the nine-month period ended September 30, 2021
Table 5
Expressed in thousands of NTD (Except as otherwise indicated)
| Real estate acquired by |
Property | Event Date | Transaction Amount |
Payment Status | Counterparty | Relationship | Informationon PreviousTitleTransfer ifCounterpartyis aRelatedParty | Informationon PreviousTitleTransfer ifCounterpartyis aRelatedParty | Informationon PreviousTitleTransfer ifCounterpartyis aRelatedParty | Informationon PreviousTitleTransfer ifCounterpartyis aRelatedParty | PricingReference | Purpose of Acquisition |
Other Terms |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Owner |
Relationship | Transaction Date |
Amount | ||||||||||
| Formosa Biomedical Technology Corp. |
Land on Land No. 562, Subsection 2, Fulin Sec., Shilin Dist., Taipei City and 2 units and 9 indoor parking spaces on No. 518, Sec. 5, Zhongshan N. Rd., Shilin Dist., Taipei City |
Note | $ 508,800 | paid | Natural person | - | - | - | - | $ - | Bargaining | In consideration of future operational development needs |
- |
Note: On April 28, 2021, the Board of Directors resolved to acquire the asset, and the price of the asset was paid in September, 2021 .
Table 5, Page 1
Formosa Chemicals and Fibre Corporation and subsidiaries
Table 6
Expressed in thousands of NTD (Except as otherwise indicated)
Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more
For the nine-month period ended September 30, 2021
| Purchaser/seller | Counterparty | Relationship with the counterparty | Transaction | Differences in transaction terms compared to third partytransactions(Note 1) |
Balance Percentage of total notes/accounts receivable (payable) Notes/accounts receivable(payable) Footnote (Note 1) |
|---|---|---|---|---|---|
| Purchases (sales) Amount Percentage of total purchases (sales) Credit term |
Unitprice Credit term |
||||
| The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company Formosa Biomedical Technology Corp. The Company |
Formosa Plastics Corp. Nan Ya Plastics Corp. Formosa Taffeta (Dong Nai) Corp. Formosa Petrochemical Corp. Formosa Chemicals Industries (Ningbo) Co., Ltd. Formosa Industries Corp. PFG Fiber Glass Corp. Formosa Idemitsu Petrochemical Corp. Formosa Plastics Corp., U.S.A. Formosa Plastics Corp. Nan Ya Plastics Corp. Formosa Petrochemical Corp. Nan Ya Technology Corp. Formosa Taffeta Co., Ltd. |
Other related party Other related party Subsidiary Associate Subsidiary Subsidiary Other related party Subsidiary Other related party Other related party Other related party Associate Other related party Subsidiary |
Sales 1,954,765) ($ 1) ( 30 days Sales 22,219,376) ( 12) ( 30 days Sales 322,892) ( - 60 days Sales 21,347,318) ( 12) ( 30 days Sales 23,860,407) ( 13) ( 90 days Sales 2,901,644) ( 2) ( 30 days Sales 359,925) ( - 30 days Sales 13,380,922) ( 7) ( 30 days Sales 1,313,437) ( 1) ( 30 days Purchases 4,956,214 3 30 days Purchases 10,582,690 7 30 days Purchases 102,209,004 69 30 days Sales 154,441) ( 8) ( 30 days Sales 60 days 993,421) ( 1) ( |
$ - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
253,065 $ 1 - 2,406,989 10 - Notes receivable 214,985 49 - Accounts receivable 146,591 1 - 70,017 - - 2,988,831 13 - 7,970,362 34 - 574,528 2 - 48,066 - - 570,409 2 - 392,541 2 - 483,959) ( 3) ( - 163,350) ( 1) ( - 13,170,505) ( 73) ( - 317 - |
Table 6, Page 1
| Purchaser/seller | Counterparty | Relationship with the counterparty | Transaction | Differences in transaction terms compared to third partytransactions(Note 1) |
Balance Percentage of total notes/accounts receivable (payable) Notes/accounts receivable(payable) Footnote (Note 1) |
|---|---|---|---|---|---|
| Purchases (sales) Amount Percentage of total purchases (sales) Credit term |
Unitprice Credit term |
||||
| Formosa INEOS Chemicals Corp. Formosa INEOS Chemicals Corp. Formosa INEOS Chemicals Corp. Formosa INEOS Chemicals Corp. Formosa INEOS Chemicals Corp. Formosa Power (Ningbo) Co., Ltd. Formosa Power (Ningbo) Co., Ltd. Formosa Power (Ningbo) Co., Ltd. Formosa Chemicals Industries (Ningbo) Co., Ltd. Formosa Chemicals Industries (Ningbo) Co., Ltd. Formosa Chemicals Industries (Ningbo) Co., Ltd. Formosa Industries Corp. Formosa Industries Corp. Formosa Industries Corp. Formosa Industries Corp. Formosa Industries Corp. |
The Company BP Chemicals (Malaysia) SDN Corp. Nan Ya Plastics Corp. Formosa Petrochemical Corp. Formosa Petrochemical Corp. Formosa Chemicals Industries (Ningbo) Co., Ltd. Formosa Plastics (Ningbo) Co., Ltd. Nan Ya Plastics (Ningbo) Corp. Nan Ya Plastics (Ningbo) Corp. Formosa Plastics Corp. Formosa Petrochemical Corp. The Company Nan Ya Plastics Corp. Formosa Taffeta (Zhongshan) Corp. Formosa Taffeta (Dong Nai) Corp. Formosa Taffeta (Long An) Corp. |
Parent company Associate Other related party Associate Associate Associate Other related party Other related party Other related party Other related party Associate Parent company Other related party Associate Associate Associate |
Sales 1,172,985) ($ 18) ( 30 days Sales 274,092) ( 4) ( 90 days after shipped Sales 181,385) ( 3) ( 30 days Sales 496,931) ( 8) ( 30 days Purchases 1,564,945 55 45 days Sales 2,379,714) ( 53) ( 30 days Sales 1,579,240) ( 35) ( 30 days Sales 350,943) ( 8) ( 30 days Sales 5,458,099) ( 8) ( 90 days Purchases 1,586,353 3 90 days Purchases 1,857,475 3 90 days Sales 863,139) ( 5) ( 60 days Sales 375,382) ( 2) ( 30 days Sales 117,508) ( 1) ( 90 days Sales 466,656) ( 2) ( 60 days Sales 198,344) ( 1) ( 60 days |
$ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
115,102 $ 13 - 221,980 25 - 23,502 3 - 3,771 - - 47,714) ( 61) ( - 442,965 63 - 208,099 29 - 43,059 6 - 739,448 5 - 326,973) ( 3) ( - 516,472) ( 4) ( - 211,242 7 - 57,260 2 - 70,931 2 122,723 4 - 50,812 2 - |
Table 6, Page 2
Differences in transaction
| Differences in transaction | |||||
|---|---|---|---|---|---|
| Purchaser/seller | Counterparty | Relationship with the counterparty | Transaction | terms compared to third partytransactions(Note 1) |
Balance Percentage of total notes/accounts receivable (payable) Notes/accounts receivable(payable) Footnote (Note 1) |
| Purchases (sales) Amount Percentage of total purchases (sales) Credit term |
Unitprice Credit term |
||||
| Formosa Industries Corp. Formosa Industries Corp. Formosa Industries Corp. Formosa Idemitsu Petrochemical Corp. Formosa Idemitsu Petrochemical Corp. Formosa Idemitsu Petrochemical Corp. Formosa Idemitsu Petrochemical Corp. Formosa Idemitsu Petrochemical Corp. Formosa Idemitsu Petrochemical Corp. Formosa Idemitsu Petrochemical Corp. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. |
Formosa Plastics Corp. Nan Ya Plastics Corp. Nan Ya Draw-Textured Yarn(Kunshan)Co.,Ltd. The Company Idemitsu Kosan Co., Ltd. Idemitsu Chemicals Taiwan Corp. Idemitsu Kosan Co., Ltd. Idemitsu Chemicals (Hong Kong) Co., Ltd. Idemitsu Chemicals (U.S.A.) Co., Ltd. Idemitsu Chemicals Southeast Asia Pte Ltd. Kuang Yueh Enterprise Co., Ltd. Formosa Taffeta (Dong Nai) Corp. Yugen Co., Ltd. Formosa Petrochemical Corp. Nan Ya Plastics Corp. |
Other related party Other related party Other related party Parent company Associate Associate Associate Associate Associate Associate Associate Associate Other related party Other related party Other related party |
Purchases 320,105 $ 2 30 days Purchases 1,757,260 11 30 days Purchases 297,685 2 60 days Sales 2,745,458) ( 19) ( 30 days Sales 361,728) ( 2) ( 30 days after closing date Sales 686,871) ( 5) ( 30 days after closing date Sales 831,325) ( 6) ( 30 days after closing date Sales 732,210) ( 5) ( 30 days after closing date Sales 190,386) ( 1) ( 30 days after closing date Sales 101,524) ( 1) ( 30 days after closing date Sales 268,383) ( 1) ( Pay by mail transfer 60 days after delivery Sales 154,337) ( 1) ( 60 days after monthly billings Sales 139,568) ( 1) ( Pay 120 days after delivery Purchases 6,938,048 30 Pay every 15 days by mail transfer Purchases 555,045 2 Pay by mail transfer on the 15th of the following month |
$ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
28,857) ($ 2) ( - 238,680) ( 14) ( - 89,579) ( 5) ( 232,088 20 - 55,930 5 - 148,239 13 - 149,996 13 - 138,594 12 - 25,830 2 - 14,585 1 18,347 1 - 73,735 3 49,945 2 - 460,703) ( 35) ( - 42,877) ( 3) ( - |
Table 6, Page 3
| Purchaser/seller | Counterparty | Relationship with the counterparty | Transaction | Differences in transaction terms compared to third partytransactions(Note 1) |
Balance Percentage of total notes/accounts receivable (payable) Notes/accounts receivable(payable) Footnote (Note 1) |
|---|---|---|---|---|---|
| Purchases (sales) Amount Percentage of total purchases (sales) Credit term |
Unitprice Credit term |
||||
| Formosa Taffeta Co., Ltd. Formosa Taffeta (Changshu) Co., Ltd. Formosa Taffeta (Zhong Shan) Co., Ltd. Formosa Taffeta (Dong Nai) Co., Ltd. Formosa Taffeta (Dong Nai) Co., Ltd. Formosa Taffeta (Dong Nai) Co., Ltd. Formosa Taffeta (Vietnam) Co., Ltd. |
Formosa Plastics Corp. Kuang Yueh (Vietnam) Co., Ltd. Formosa Taffeta (Changshu) Co., Ltd. Formosa Taffeta (Vietnam) Co., Ltd. Kuang Yueh (Vietnam) Co., Ltd. Nan Ya Plastics Corp. Formosa Industries Corp. |
Other related party Other related party Associate Associate Other related party Other related party Associate |
Purchases 147,210 $ 1 Pay by mail transfer on the 15th of the following month Sales 113,362) ( 11 Pay by mail transfer 60 days after delivery Sales 277,939) ( 22) ( 60 days after monthly billings Sales 239,132) ( 7) ( 60 days after monthly billings Sales 141,642) ( 4) ( 60 days after monthly billings Purchases 121,255 7 60 days after monthly billings Purchases 181,360 19 60 days after monthly billings |
$ - - - - - - - - - - - - - - |
($ 17,746) 1) ( - 5,984 4 - 147,040 49 - 107,252 12 - 9,161 1 - 33,951) ( 9) ( 16,298) ( 17) ( - |
Note 1: The disclosed transaction is the revenue side and related transactions are no longer disclosed.
Table 6, Page 4
Formosa Chemicals and Fibre Corporation and subsidiaries
Table 7
Receivables from related parties reaching $100 million or 20% of paid-in capital or more
For the nine-month period ended September 30, 2021
Expressed in thousands of NTD (Except as otherwise indicated)
| Creditor | Counterparty | Relationship with the counterparty |
Balance as at September 30, 2021(Note 1) |
Turnover rate | Overdue receivables | Overdue receivables | Amount collected subsequent to the balance sheet date |
Allowance for doubtful accounts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| The Company The Company The Company The Company The Company The Company Formosa INEOS Chemicals Corp. Formosa INEOS Chemicals Corp. Formosa Idemitsu Petrochemical Corp. Formosa Idemitsu Petrochemical Corp. Formosa Idemitsu Petrochemical Corp. Formosa Idemitsu Petrochemical Corp. Formosa Power (Ningbo) Co., Ltd. Formosa Power (Ningbo) Co., Ltd. Formosa Chemicals Industries (Ningbo) Co., Ltd. Formosa Industries Corp. The Company The Company |
Formosa Plastics Corp. Nan Ya Plastics Corp. Formosa Industries Corp. Formosa Chemicals Industries (Ningbo) Co., Ltd. Formosa Idemitsu Petrochemical Corp. Formosa Plastic Corp. U.S.A. The Company BP Chemicals (Malaysia) SDN Corp. Idemitsu Chemicals (Hong Kong) Co., Ltd. The Company Idemitsu Kosan Co., Ltd. Idemitsu Chemicals Taiwan Corp. Formosa Chemicals Industries (Ningbo) Co., Ltd. Formosa Plastics (Ningbo) Co., Ltd. Nan Ya Plastics (Ningbo) Corp. The Company Formosa Petrochemical Corp. Formosa Taffeta Co., Ltd. |
Other related party Other related party Subsidiary Subsidiary Subsidiary Associate Parent company Associate Associate Parent company Associate Associate Associate Other related party Other related party Parent company Associate Subsidiary |
253,065 $ 2,406,989 Notes receivable 214,985 Accounts receivable 146,591 Accounts receivable 2,988,831 Other receivables 207,985 574,528 7,970,362 570,409 392,541 115,102 221,980 138,594 232,088 149,996 148,239 442,965 208,099 739,448 211,242 |
9.59 13.05 8.59 4.72 14.57 7.40 12.65 1.30 7.98 13.58 10.72 8.30 9.04 10.00 11.66 8.69 12.18 4.12 |
- $ - - - - - - - - - - - - - - - - |
- - - - - - - - - - - - - - - - - - |
253,065 $ 2,406,989 1,478 92,700 2,988,831 5,154 326,202 1,917,548 570,409 142,679 105,803 - 125,720 232,088 74,105 148,239 442,756 207,734 739,448 98,096 |
- $ - - - - - - - - - - - - - - - - - - - |
Table 7, Page 1
| Creditor | Counterparty | Relationship with the counterparty |
Balance as at September 30, 2021(Note 1) |
Turnover rate | Overdue receivables | Overdue receivables | Amount collected subsequent to the balance sheet date |
Allowance for doubtful accounts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| Formosa Industries Corp. Formosa Taffeta (Zhong Shan) Co., Ltd. Formosa Taffeta (Dong Nai) Corp. |
Formosa Taffeta (Dong Nai) Co., Ltd. Formosa Taffeta (Changshu) Co., Ltd. Formosa Taffeta (Vietnam) Co., Ltd. |
Associate Associate Associate |
122,723 $ 147,040 107,252 |
5.39 3.00 4.38 |
- $ - |
- - |
38,404 $ 31,677 20,860 |
- $ - |
Note 1: Fill in separately the balances of accounts receivable–related parties, notes receivable–related parties, other receivables–related parties.
Table 7, Page 2
Formosa Chemicals and Fibre Corporation and subsidiaries
Table 8
Significant inter-company transactions during the reporting period
For the nine-month period ended September 30, 2021
Expressed in thousands of NTD
(Except as otherwise indicated)
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
Transaction | |||
|---|---|---|---|---|---|---|---|
| General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets(Note3) |
||||
| 0 0 |
The Company The Company |
Formosa Chemicals Industries (Ningbo) Co., Ltd. Formosa Idemitsu Petrochemical Corp. |
1 1 |
Sales revenue Sales revenue |
23,860,407) ($ 13,380,922) ( |
In regular terms In regular terms |
(9) (5) |
Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
-
(1) Parent company is ‘0’.
-
(2) The subsidiaries are numbered in order starting from ‘1’.
Note 2: Relationship between transaction company and counterparty is classified into the following three categories:
-
(1) Parent company to subsidiary.
-
(2) Subsidiary to parent company.
-
(3) Subsidiary to subsidiary.
Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.
Note 4: If the transaction amount in this sheet reaches 3% of consolidated operating income or total assets, it is considered material.
Table 8, Page 1
Formosa Chemicals and Fibre Corporation and subsidiaries
Information on investees (Excluding those in Mainland China)
Table 9
Expressed in thousands of NTD (Except as otherwise indicated)
For the nine-month period ended September 30, 2021
| Investor | Investee(Note1,2) |
Location | Mainbusiness activities | Initial investment amount | Initial investment amount | Sharesheld as at September | Sharesheld as at September | 30,2021 | Net profit (loss) of the investee for the nine-month period ended September30,2021 |
Investment income (loss) recognised by the Company for the nine-month period ended September30,2021 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at September30,2021 |
Balance as at December31,2020 |
Numberofshares | Ownership (%) | Bookvalue | |||||||
| The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company |
Tah Shin Spinning Corp. Formosa Taffeta Co., Ltd. Formosa Heavy Industries Corp. Formosa Fairway Corporation Formosa Plastics Transport Corp. Formosa Petrochemical Corp. Mai-Liao Power Corp. FCFC Investment Corp. (Cayman) Hwa Ya Science Park Management Consulting Co., Ltd. Chia-Nan Enterprise Corporation Formosa Idemitsu Petrochemical Corp. Formosa Industries Corp., Vietnam Formosa INEOS Chemicals Corp. Formosa Environmental Technology Co. Formosa Biomedical Technology Corp. |
Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Cayman Islands Taiwan Taiwan Taiwan Vietnam Taiwan Taiwan Taiwan |
Spinning Spinning Machinery Transportation Transportation Chemistry Electricity generation Investments Management Electricity generation Wholesale and retail of petrochemical and plastic raw materials Textile, polyester staple fibre, cotton Chemistry, international of petrochemistry Disposal of wastes and sewage Manufacturing and sale of cosmetics |
5,549 $ 719,003 2,497,721 33,320 299,272 25,842,468 5,985,531 34,012,602 340 370,561 299,999 8,435,801 1,201,500 417,145 1,566,879 |
5,549 $ 719,003 2,497,721 33,320 299,272 25,842,468 5,985,531 34,012,602 340 370,561 299,999 8,435,801 1,201,500 417,145 1,566,879 |
1,728,000 630,022,431 656,528,807 4,697,951 6,566,384 2,300,799,801 764,201,101 56,000 33,000 21,163,000 60,000,000 - 120,150,000 41,714,475 147,556,136 |
86.40 37.40 32.91 33.33 33.33 24.15 24.94 100.00 33.00 51.00 50.00 42.50 50.00 24.34 88.59 |
738,754 $ 23,542,436 7,831,656 62,699 1,244,452 83,685,737 12,566,677 66,535,441 3,032 333,873 1,697,568 7,305,969 2,694,066 228,982 3,968,532 |
- $ 1,786,051 415,055 43,626) ( 203,384 41,795,832 901,022 6,682,996 10 12,775) ( 923,365 1,360,311 2,463,750 6,705 176,097 |
- $ 656,562 136,797 14,541) ( 67,788 10,102,794 224,745 6,682,996 3 6,516) ( 461,348 578,131 1,213,560 1,631 153,343 |
- - - - - - - - - - - - - - - |
Table 9, Page 1
| Investor | Investee(Note1,2) |
Location | Mainbusiness activities | Initial investment amount | Initial investment amount | Sharesheld as at September | Sharesheld as at September | 30,2021 | Net profit (loss) of the investee for the nine-month period ended September30,2021 |
Investment income (loss) recognised by the Company for the nine-month period ended September30,2021 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at September30,2021 |
Balance as at December31,2020 |
Numberofshares | Ownership (%) | Bookvalue | |||||||
| The Company The Company The Company The Company The Company The Company FCFC Investment Corp. (Cayman) Formosa Biomedical Technology Corp. Formosa Biomedical Technology Corp. Formosa Biomedical Technology Corp. Formosa Biomedical Technology Corp. Formosa Biomedical Technology Corp. |
Formosa FCFC Carpet Corp. Formosa Synthetic Rubber (Hong Kong) Co., Ltd. Formosa Resources Corporation Formosa Group Corp. (Cayman) Formosa Construction Corp. FG INC. Formosa Chemicals & Fibre (Hong Kong) Co., Ltd. Beyoung International Corp. Hong Jing Resources Corp. Formosa Biomedical Technology (Samoa) Co., Ltd. Formosa Waters Technology Co., Ltd. Formosa Bio& Energy Crop. (Japan) |
Taiwan Hong Kong Taiwan Cayman Islands Taiwan United States Hong Kong Taiwan Taiwan Samoa Taiwan Japan |
Yarn spinning mills, finishing of textiles and carpet manufacturing Manufacturing of synthetic rubber Mining industry and its trading, wholesale of chemical material and international trading Investments Development and sale of rebuilt housing, buildings and plants under urban redevelopment Investments Investments International trading Recycle of spent catalyst Investments 1.Industrial Catalyst Manufacturing 2.Wholesale of Other Chemical Products Manufacturing and sale of battery energy storage systems and related products |
300,000 $ 4,214,914 8,303,053 377 600,000 3,413,031 29,959,815 90,000 476,196 29,610 7,650 5,018 |
300,000 $ 4,214,914 7,415,940 377 600,000 3,413,031 29,959,815 90,000 476,196 29,610 7,650 5,018 |
22,037,185 138,333,334 830,047,125 12,500 60,000,000 6,000 - 467,400 27,336,218 - 765,001 18,105 |
100.00 33.34 25.00 25.00 33.33 30.00 100.00 30.00 71.00 100.00 57.00 51.00 |
191,302 $ 2,174,440 6,878,916 656,844 601,714 3,014,626 50,717,689 94,915 597,894 1,365 18,571 4,009 |
6,093) ($ 384,427) ( 127,743 89,605 40,106 95,645) ( 6,586,947 1,083 80,635 1,179 13,796 266) ( |
6,094) ($ 128,167) ( 28,654 22,401 13,366 29,766) ( 6,586,947 587 57,251 1,179 7,864 135) ( |
- - - - - - - - - - - - |
Table 9, Page 2
| Investor | Investee(Note1,2) |
Location | Mainbusiness activities | Initial investment amount | Initial investment amount | Sharesheld as at September | Sharesheld as at September | 30,2021 | Net profit (loss) of the investee for the nine-month period ended September30,2021 |
Investment income (loss) recognised by the Company for the nine-month period ended September30,2021 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at September30,2021 |
Balance as at December31,2020 |
Numberofshares | Ownership (%) | Bookvalue | |||||||
| Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. |
Formosa Development Co., Ltd. Formosa Advanced Technologies Co., Ltd. Formosa Taffeta (Hong Kong) Co., Ltd. Formosa Taffeta (Vietnam) Co., Ltd. Kuang Yueh Co., Ltd. Formosa Taffeta (Dong Nai) Co., Ltd. Formosa Industries Corp., Ltd. Schoeller Textil AG |
Taiwan Taiwan Hong Kong Vietnam Taiwan Vietnam Vietnam Switzerland |
1.Handling urban land consolidation 2.Development, rent and sale of industrial plants, residences and building IC assembly, testing and modules Sale of spun fabrics and filament textile Production, processing, further processing various yam and cotton cloth, dyeing and finishing clothes, curtains, towels, bed covers and carpets Processing and production of ready-to- wear, processing and trading of cotton cloth, and import and export of the aforementioned products Production, processing and sale of various dyeing and finishing textiles and yarn Synthetic fiber, spinning, weaving, dyeing and finishing and electricity generation Textile R&D, production and sales |
114,912 $ 1,762,711 1,356,862 1,709,221 213,771 2,590,434 1,987,122 1,285,507 |
114,912 $ 1,762,711 1,356,862 1,709,221 213,771 2,590,434 1,987,122 1,285,507 |
16,100,000 135,686,472 - - 18,595,352 - - 21,874 |
100.00 30.68 100.00 100.00 17.99 100.00 10.00 50.00 |
186,953 $ 5,007,617 1,193,098 2,125,230 1,231,885 2,460,963 1,834,467 1,054,827 |
14,194) ($ 1,133,452 27,343 52,531 505,896 253,966 1,360,311 285,588) ( |
16,387) ($ 347,744 27,343 52,531 125,929 253,966 136,031 142,794) ( |
- - - - - - - - |
Table 9, Page 3
| Investor | Investee(Note1,2) |
Location | Mainbusiness activities | Initial investment amount | Initial investment amount | Sharesheld as at September | Sharesheld as at September | 30,2021 | Net profit (loss) of the investee for the nine-month period ended September30,2021 |
Investment income (loss) recognised by the Company for the nine-month period ended September30,2021 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at September30,2021 |
Balance as at December31,2020 |
Numberofshares | Ownership (%) | Bookvalue | |||||||
| Formosa Taffeta Co., Ltd. Formosa Development Co., Ltd. Formosa Development Co., Ltd. Public More Internation Co., Ltd. |
Nan Ya Optical Corp. Formosa Advanced Technologies Co., Ltd. Public More Internation Co., Ltd. Kuang Yueh Co., Ltd. |
Taiwan Taiwan Taiwan Taiwan |
LED lighting system, lighting piping engineering design planning, manufacturing and installation IC assembly, testing and modules Employment service, manpower allocation and agency service Processing and production of ready-to- wear, processing and trading of cotton cloth, and import and export of the aforementioned products |
263,327 $ 21,119 5,000 1,069 |
263,327 $ 21,119 5,000 1,069 |
7,013,871 469,500 - 10,000 |
15.22 0.11 100.00 0.01 |
216,270 $ 17,331 12,776 1,060 |
67,948 $ 1,133,452 4,520 505,896 |
10,339 $ 1,262 4,520 63 |
- - - - |
-
Note 1: If a public company is equipped with an overseas holding company and takes consolidated financial report as the main financial report according to the local law rules, it can only disclose the information of the overseas holding company about the disclosure of related overseas investee information.
-
Note 2: If situation does not belong to Note 1, fill in the columns according to the following regulations:
-
(1)The columns of 'Investee', 'Location', 'Main business activities', Initial investment amount' and 'Shares held as at September 30, 2021 should fill orderly in the Company's (public company's) information on investees and every directly or indirectly controlled investee's investment information, and note the relationship between the Company (public company) and its investee each (ex. direct subsidiary or indirect subsidiary) in the 'footnote' column.
-
(2)The 'Net profit (loss) of the investee for the nine-month period ended September 30, 2021 column should fill in amount of net profit (loss) of the investee for this period.
-
(3)The 'Investment income (loss) recognised by the Company for the nine-month period ended September 30, 2021 column should fill in the Company (public company) recognised investment income (loss) of its direct subsidiary and
-
recognised investment income (loss) of its investee accounted for under the equity method for this period. When filling in recognised investment income (loss) of its direct subsidiary, the Company (public company) should confirm that direct subsidiary's net profit (loss) for this period has included its investment income (loss) which shall be recognised by regulations.
Table 9, Page 4
Formosa Chemicals and Fibre Corporation and subsidiaries
Table 10
Expressed in thousands of NTD
Information on investments in Mainland China
For the nine-month period ended September 30, 2021
(Except as otherwise indicated)
| Investee in Mainland China |
Main business activities |
Paid-in capital | Investment method (Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2021 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the nine-month period ended September30,2021 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the nine-month period ended September30,2021 |
Accumulated amount of remittance from Taiwan to Mainland China as of September 30,2021 |
Net income of investee for the nine-month period ended September 30, 2021 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for the nine-month period ended September 30, 2021 |
Book value of investments in Mainland China as of September 30,2021 |
Accumulated amount of investment income remitted back to Taiwan as of September 30,2021 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| Formosa Power (Ningbo) Co., Ltd. Formosa Chemicals Industries (Ningbo) Co., Ltd. Formosa Synthetic Rubber (Ningbo) Co., Ltd. Formosa Biomedical Trading (Shanghai) Co., Ltd. Formosa Taffeta (Zhong Shan) Co., Ltd. Formosa Taffeta (Changshu) Co., Ltd. |
Cogeneration power generation business Production and market of PTA Production and sale of synthetic rubber Investments Production and sale of polyester and polyamide fabrics Weaving and dyeing as well as post dressing of high-grade loomage face fabric |
4,834,511 $ 35,575,404 12,777,478 29,610 1,402,085 1,302,019 |
1 1 4 1 1 2 |
4,051,414 $ 29,959,815 4,163,050 29,610 1,402,085 1,334,739 |
- $ - - - - - |
- $ - - - - - |
4,051,414 $ 29,959,815 4,163,050 29,610 1,402,085 1,334,739 |
96,049 $ 6,586,946 384,427) ( 1,179 99,896 26,963 |
100.00 100.00 33.33 100.00 100.00 100.00 |
96,049 $ 6,586,946 128,169) ( 1,179 99,896 26,963 |
15,915,238 $ 50,717,689 2,174,440 1,365 1,861,537 1,082,489 |
- $ - - - 43,914 - |
- - - - 3 4 |
Table 10, Page 1
Formosa Chemicals and Fibre Corporation and subsidiaries
Table 10
Expressed in thousands of NTD (Except as otherwise indicated)
Information on investments in Mainland China
For the nine-month period ended September 30, 2021
| Investee in Mainland China |
Main business activities |
Paid-in capital | Investment method (Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2021 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the nine-month period ended September30,2021 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the nine-month period ended September30,2021 |
Accumulated amount of remittance from Taiwan to Mainland China as of September 30,2021 |
Net income of investee for the nine-month period ended September 30, 2021 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for the nine-month period ended September 30, 2021 |
Book value of investments in Mainland China as of September 30,2021 |
Accumulated amount of investment income remitted back to Taiwan as of September 30,2021 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| Changshu Yu Yuan Development Co., Ltd. |
Building and selling real estate |
70,788 $ |
2 | - $ |
- $ |
- $ |
- $ |
366) ($ |
40.78 | 149) ($ |
15,962 $ |
- $ |
5 |
Note 1: Investment methods are classified into the following three categories.
- (1) Directly invest in a company in Mainland China..
(2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China.
- (3) Others
(4) Formosa Power (Ningbo) Co., Ltd. is an investee company in Mainland China through the Company's investee - FCFC Investment Corp. (Cayman).
Formosa Chemicals Industries (Ningbo) Co., Ltd., Formosa PS (Ningbo) Co., Ltd., Formosa ABS Plastics (Ningbo) Co., Ltd. and Formosa Phenol (Ningbo) Limited Co. were investee companies in Mainland China through the Company's investee - FCFC Investment Corp. (Cayman). After share structure adjustment in 2008 and 2014, the parent company of the 4 investees became Formosa Chemicals & Fibre (Hong Kong) Co., Ltd. Formosa Chemicals & Fibre (Hong Kong) Co., Ltd. is a wholly-owned subsidiary through reinvestment of FCFC Investment Corp. (Cayman).
The Company reorganised its investment structure through a merger of 4 investees in Mainland China, namely, Formosa Chemicals Industries (Ningbo) Co., Ltd., Formosa ABS Plastics (Ningbo) Co., Ltd., Formosa PS (Ningbo) Co., Ltd. and Formosa Phenol (Ningbo) Limited Co. After the effective date of January 2, 2018, Formosa Chemicals Industries (Ningbo) Co., Ltd. was the surviving entity. The proposal had been resolved by Board of Directors on November 4, 2016.
Formosa Synthetic Rubber (Ningbo) Co., Ltd. is an investee company in Mainland China through the investee - Formosa Synthetic Rubber (Hong Kong) Co., Ltd.. Formosa Biomedical Trading (Shanghai) Co., Ltd. is an investee company in Mainland China through the investee - Formosa Biomedical (Samoa) Co., Ltd.. Formosa Taffeta (Changshu) Co., Ltd. is an investee company in Mainland China through the subsidiary - Formosa Taffeta (Hong Kong) Co., Ltd.. The Company is the surviving company after the consolidation of Changshu Yu Yuan Development.Co.,Ltd. and Changshu Fushun Enterprise Management Co.,Ltd. It’s paid-in capital is RMB$13,592,920. Note 2: The investment income (loss) recognised in the current period was based on the financial statements that were not reviewed by the independent auditors, except for Formosa Chemicals Industries (Ningbo) Co., Ltd. whose financial statements were reviewed by the parent company’s CPA.
Note 3: The Company's paid-in capital, accumulative remittance from Taiwan as of January 1, 2021 and September 30, 2021 all amount to US$46,400,000.
(The remittance of US$46,388,800 and the capitalised value of machinery and equipment of US$11,200)
Note 4: The Company's paid-in capital, accumulative remittance from Taiwan as of January 1, 2021 and September 30, 2021 all amount to US$42,000,000. In order to effectively utilise the residential land of the Company, Formosa Chemicals & Fibre Co. split the residential land and established Changshu Fushun Enterprise Management Co., Ltd. by capitalizing the residential land in the first quarter, 2015. Formosa Chemicals & Fibre Co. reduced the capital of Formosa Taffeta (Changshu) Co., Ltd. by US$900,000, so the Company's paid-in capital amounts to $41,100,000. Note 5: The Company is the surviving company after the merger with Changshu Yu Yuan Development.Co., Ltd. in the third quarter, 2015. The paid-in capital of the Company is RMB$13,592,920.
Accumulated Investment Ceiling on amount of amount approved investments in remittance from by the Investment Mainland China Taiwan to Commission of imposed by the Mainland China the Ministry of Investment as of September Economic Affairs Commission of Company name 30, 2021 (MOEA) MOEA The Company $ 38,174,279 $ 39,670,874 Note
Note: Corporations that are qualified with operations headquarters certification issued by the Industrial Development Bureau, Ministry of Economic Affairs, R.O.C.
Table 10, Page 2
Formosa Chemicals and Fibre Corporation and subsidiaries
Significant transactions conducted with investees in Mainland China directly or indirectly through other companies in the third areas
For the nine-month period ended September 30, 2021
Table 11
Expressed in thousands of NTD (Except as otherwise indicated)
| Investee in Mainland China |
Sale(purchase) | Sale(purchase) | Propertytransaction | Propertytransaction | Accounts receivable (payable) |
Accounts receivable (payable) |
Provision of endorsements/guarantees or collaterals |
Provision of endorsements/guarantees or collaterals |
Financing | Financing | Others | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | % | Amount | % | Balance at September 30, 2021 |
% | Balance at September 30, 2021 |
Purpose | Maximum balance for the nine-month period ended September30,2021 |
Balance at September30,2021 |
Interest rate | Interest for the nine-month period ended September30,2021 |
||
| Formosa Taffeta (Zhongshan) Co., Ltd. Formosa Taffeta (Changshu) Co., Ltd. |
$ 5,359 17,668 |
0.03 0.10 |
$ - - |
- - |
$ 764 2,436 |
0.04 0.12 |
$ 919,050 1,531,750 |
For short-term loans from financial institutions For short-term loans from financial institutions |
$ - - |
- $ - |
- - |
- $ - |
- - |
Table 11, Page 1
Formosa Chemicals and Fibre Corporation and subsidiaries Information on Major Shareholders
For the nine-month period ended September 30, 2021
Table 12
Expressed in thousands of NTD (Except as otherwise indicated)
| Name of Major Shareholder | Shares | Shares |
|---|---|---|
| Number of Shares | Ownership (%) | |
| Chang Gung Medical Foundation Qin's International Investment Holdings Ltd. |
1,089,142,009 371,938,814 |
18.58% 6.35% |
Table 12, Page 1