AI assistant
FATFISH GROUP LIMITED — Annual Report 2020
Feb 25, 2021
64911_rns_2021-02-25_ae966799-7db9-4d56-8f83-1614a9acfe9c.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [109 x 109] intentionally omitted <==
Fatfish Group Limited (ACN 004 080 460) Level 4, 91 William Street Melbourne VIC 3000 Australia
www.fatfish.co
ASX Announcement
26 February 2021
Fatfish Turns Net Profitable for FY2020 and Net Assets Up by 57%
Highlights:
-
For its prelim financial report, Fatfish reports a profit of A$190,852 and EBITDA of A$526,307 for FY2020
-
Net Assets increased 57% to A$18.2 million in FY2020
-
Fatfish completed the merger of its subsidiary to take up controlling majority stake in Abelco Investment Group AB in FY2020
-
Financing business such as Smartfunding’s BNPL and other fintech business (Fatberry Insurance) will be focus of Fatfish moving forward
International venture investment and development firm, Fatfish Blockchain Limited (“ Fatfish ”, “ FFG ” or the “ Company ”) is pleased to announce its Appendix 4E preliminary financial report for the 12-month period ended 31 December 2020.
Fatfish turned into the black in FY2020, registering net profit of A$190,852 compared to losses of A$14.1 million in FY2019.
Meanwhile, Earning Before Interest, Taxes, Depreciation and Amortisation (EBITDA) is at positive A$526,307. The Group’s net assets increased by 57% to A$18.2 million in FY2020.
During FY2020, Fatfish completed the merger of its subsidiary, Fatfish Global Venture AB’s (“ FGV ”) with Swedish listed Abelco Investment Group AB (publ) (“ Abelco ”). As a result, Fatfish now owns 50.1% of Abelco.
Management Commentary
Fatfish CEO Mr. Kin Wai Lau commented:
“Financial Year 2020 is a very interesting period for the Fatfish Group, with the Group making its first profit since 2017.
1
==> picture [109 x 109] intentionally omitted <==
Fatfish Group Limited (ACN 004 080 460) Level 4, 91 William Street Melbourne VIC 3000 Australia www.fatfish.co
Having concluded and secured our majority controlling stake in Abelco, the management is hopeful about he opportunities we have in the innovation hot-bed of the Nordic countries in Europe.
Meanwhile, closer to home we are excited to continue to grow our businesses, especially the recently launched Buy-Now-Pay-Later services offered by Smartfunidng and the online insurance of Fatberry. We have a very capable and localised team that understand the tech landscape of Southeast Asia well, and this in shall position us well for the expansion of our core businesses over the next 18-24 months.”
This announcement has been authorised by the Board of Directors of the Company.
– End –
About Fatfish Group Limited
Fatfish Group Limited ( ASX: FFG ) is a publicly traded tech venture builder firm with business interest in the Southeast Asia and Nordic European region. FFG focuses on emerging global technology trends, specifically FFG has been building tech ventures across various sectors of video-games, esports, fintech and consumer internet technologies.
FFG owns a majority stake of 50.1% in publicly-traded Abelco Investment Group AB ( NGM: ABIG ), which is traded on the Swedish exchange, Nordic Growth Market.
FFG and Abelco operate from innovation hubs located in Singapore, Kuala Lumpur and Stockholm.
For more details, please contact:
[email protected] or visit www.fatfish.co
2
==> picture [50 x 66] intentionally omitted <==
APPENDIX 4E
PRELIMINARY FINAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
Lodged with the ASX under Listing Rule 4.3A
Contents
Results for announcement to the market Net tangible assets Control over other entities Associates and joint venture entities Preliminary financial statements Compliance statement
Page 1
Company Details
Name of reporting entity: Fatfish Group Limited ABN: 88 004 080 460 Reporting period: 1 January 2020 ‐ 31 December 2020 Prior corresponding reporting period: 1 January 2019 ‐ 31 December 2019
==> picture [49 x 67] intentionally omitted <==
Results for announcement to the market
| Results for announcement to the market | ||||
|---|---|---|---|---|
| Revenue from ordinary activities | Down | 75% | to | 698,803 |
| Profit from ordinary activities attributable to members | Up | 118% | to | 2,137,140 |
| Net comprehensive loss for the year attributable to members | Down | 98% | to | (373,371) |
No dividend has been paid during the financial year or in the previous corresponding period. No dividend has been proposed or declared since the end of the financial year.
Revenue from ordinary activities $698,803 compared to last year's revenue of $2,745,601. The decline in revenue was due to the application of AASB 10, exception to consolidation which was adopted since 6 January 2020 on the deemed completion of the acquisition of Abelco Investment Group AB.
Under AASB 10, investments in subsidiaries are measured at fair value through profit or loss in accordance with AASB 13, rather than being consolidated to form group cccounts. As such, subsidiaries under the Abelco Investment Group AB has been deconsolidated from the consolidation accounts of Fatfish Group Limited.
Net profit attributable to members 2,137,140 compared to last year's loss of $11,858,216.
Earnings per share of 0.26 cents compared with last year's loss of 1.73 cents.
Diluted earnings per share of 0.21 cents compared with last year's loss of 1.73 cents.
Review of Operations
The consolidated profit for the twelve month period ended 31 December 2020 was A$190,852. (2019 loss: $14,132,460).
The net assets of the Group as at 31 December 2020 was $18,180,655. (31 December 2019: $11,533,028).
Against the challenges the world faced due to the unprecedented Covid‐19 pandemic, the Group has maintained its focus in executing its business strategy to improve shareholders’ return.
With changing consumer habits due to the Covid‐19 pandemic, the Group believes that the fintech sector which it is heavily invested in will outperform. Currently, the Group has 78.7% stake in Singapore‐based BNPL provider Smartfunding Pte Ltd and 53.4% stake in Malaysian based insurtech company, Fatberry Sdn Bhd.
Change in accounting treatment
Subsequent to the completion of the merger Fatfish Global Venture AB (“FGV”) with Swedish listed Abelco Investment Group AB (publ) (“Abelco”), the Group now owns 50.1% of Abelco which in turn owns 100% of FGV. Under this new corporate structure, the Group no longer consolidates FGV and its subsidiaries (including iSecrets AB), which contributed to a drop the Group’s revenue.
The Group will mark to market its investment in Abelco based on the share price of Abelco.
Net tangible assets
Net tangible asset backing per ordinary share at 31 December 2020, 0.019 cents and at previous corresponding period, 0.013 cents.
Control over other entities
| Control over other entities | |
|---|---|
| Name of entity: | N/A |
| Date of control gained: | N/A |
| Contribution to reporting entity's profit: | N/A |
Page 2
Fatfish Group Limited
ABN: 88 004 080 460
==> picture [49 x 67] intentionally omitted <==
PRELIMINARY STATEMENT OF CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the year ended 31 December 2020
| Note Continuing operations Revenue 2(a) Cost of sales Gross profit Other income/(expenses) 3(a) Loss on deemed disposal of subsidiaries Unrealised gain/(loss) on investments at fair value Unrealised gain/(loss) in fair value of intangibles Employee benefits expense Depreciation and amortisation expense Impairment expense Administration expenses 3(b) Marketing expenses Listing and filing fees Occupancy expenses Finance costs Profit before income tax Tax expense Net Profit from continuing operations Other comprehensive income: Items that will not be reclassified subsequently to profit or loss: Exchange differences on translating foreign operations, net of tax Total other comprehensive income/(loss) for the year Total comprehensive income for the year Net profit attributable to: Owners of the parent entity Non‐controlling interest Total comprehensive income attributable to: Members of the parent entity Non‐controlling interest Earnings per share From continuing and discontinued operations: Basic earnings per share (cents) Diluted earnings per share (cents) Investments in equity instruments designated as Fair Value ‐ OCI, net of tax Items that may be reclassified subsequently to profit or loss when specific conditions are met: Foreign currency translation reserve recycled on deemed disposal of subsidiaries |
2020 (unaudited) 2019 $ $ 698,803 2,745,601 (179,732) (1,629,113) Group |
|---|---|
| 519,071 1,116,488 (25,057) 370,693 (193,335) ‐ 1,752,394 (10,601,330) 270,065 (23,118) (143,935) (821,320) (335,281) (386,400) (1,012,783) (1,679,354) (378,916) (1,304,017) (18,165) 7,406 (76,465) (120,449) (166,567) (349,376) (174) (341,683) |
|
| 190,852 (14,132,460) ‐ ‐ |
|
| 190,852 (14,132,460) |
|
| ‐ (8,480,410) (2,511,497) 117,594 17,979 117,594 |
|
| (2,493,518) (8,245,222) |
|
| (2,302,666) (22,377,682) |
|
| 2,137,140 (11,858,216) (1,946,288) (2,274,244) |
|
| 190,852 (14,132,460) |
|
| (373,371) (20,476,624) (1,929,295) (2,018,652) |
|
| (2,302,666) (22,495,276) |
|
| 0.26 (1.73) 0.21 (1.73) |
The above statement should be read in conjunction with the accompanying notes.
Page 3
Fatfish Group Limited ABN: 88 004 080 460
==> picture [49 x 66] intentionally omitted <==
PRELIMINARY CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 31 December 2020
| Note ASSETS CURRENT ASSETS Cash and cash equivalents Trade and other receivables Inventories Other financial assets 4 Other assets 7 TOTAL CURRENT ASSETS NON‐CURRENT ASSETS Financial Assets ‐ Fair value OCI 5 Other financial assets 4 Property, plant and equipment Investments at fair value through profit or loss 6 Investments accounted for using the equity method Intangible assets Other non‐current assets 7 Right‐of‐use assets TOTAL NON‐CURRENT ASSETS TOTAL ASSETS LIABILITIES CURRENT LIABILITIES Trade and other payables 8 Lease liabilities Borrowings Other financial liabilities 9 TOTAL CURRENT LIABILITIES NON‐CURRENT LIABILITIES Borrowings TOTAL NON‐CURRENT LIABILITIES TOTAL LIABILITIES NET ASSETS EQUITY Issued capital 10 Reserves Retained earnings Equity attributable to owners of the parent entity Non‐controlling interest TOTAL EQUITY |
2020 (unaudited) 2019 $ $ 1,051,415 596,472 237,724 353,031 ‐ 130,989 1,203,890 845,069 23,535 53,421 Group |
|---|---|
| 2,516,564 1,978,982 |
|
| ‐ 2,782,785 3,536,472 ‐ 561,244 879,313 11,669,155 8,487,135 544,950 ‐ 150,591 532,573 8,438 1,180,372 ‐ 39,776 |
|
| 16,470,850 13,901,954 |
|
| 18,987,414 15,880,936 |
|
| 155,376 1,063,951 ‐ 40,459 ‐ 387,593 651,383 2,783,851 |
|
| 806,759 4,275,854 |
|
| ‐ 52,054 |
|
| ‐ 52,054 |
|
| 806,759 4,327,908 |
|
| 18,180,655 11,553,028 |
|
| 40,995,300 39,159,136 (878,605) (5,112,673) (21,641,197) (24,127,887) |
|
| 18,475,498 9,918,576 (294,843) 1,634,452 |
|
| 18,180,655 11,553,028 |
The above statement should be read in conjunction with the accompanying notes.
Page 4
Fatfish Group Limited ABN: 88 004 080 460
==> picture [50 x 68] intentionally omitted <==
PRELIMINARY STATEMENT OF CONSOLIDATED STATEMENT OF CHANGES IN EQUITY For the year ended 31 December 2020
| Reserves | ||||||||
|---|---|---|---|---|---|---|---|---|
| Ordinary share | Retained | Foreign Currency | Option Reserve | Financial Assets | Subtotal | Non‐controlling | Total | |
| capital | earnings | Translation | Reserve | interests | ||||
| Reserve | ||||||||
| $ | $ | $ | $ | $ | $ | $ | $ | |
| Consolidated Group | ||||||||
| Balance at 1 January 2019 | 36,248,763 | (12,269,671) | 2,083,638 | 398,593 | 1,023,504 | 27,484,827 | 3,653,104 | 31,137,931 |
| Comprehensive income | ||||||||
| Loss for the year | ‐ | (11,858,216) | ‐ | ‐ | ‐ | (11,858,216) | (2,274,244) | (14,132,460) |
| Other comprehensive income for the year | ‐ | ‐ | (137,998) | ‐ | (8,480,410) | (8,618,408) | 255,592 | (8,362,816) |
| Total comprehensive income for the year | ‐ | (11,858,216) | (137,998) | ‐ | (8,480,410) |
(20,476,624) | (2,018,652) | (22,495,276) |
| Transactions with owners, in their capacity as owners, and other | ||||||||
| Shares issued during the year | 2,952,373 | ‐ | ‐ | ‐ | ‐ | 2,952,373 | ‐ | 2,952,373 |
| Transaction costs net of tax | (42,000) | ‐ | ‐ | ‐ | ‐ | (42,000) | ‐ | (42,000) |
| Total transactions with owners and other transfers | 2,910,373 | ‐ | ‐ | ‐ | ‐ | 2,910,373 | ‐ | 2,910,373 |
| Balance at 31 December 2019 | 39,159,136 | (24,127,887) | 1,945,640 | 398,593 | (7,456,906) | 9,918,576 | 1,634,452 | 11,553,028 |
| Balance at 1 January 2020 | 39,159,136 | (24,127,887) | 1,945,640 | 398,593 | (7,456,906) | 9,918,576 | 1,634,452 | 11,553,028 |
| Comprehensive income | ||||||||
| Profit for the year | ‐ | 2,137,140 | ‐ | ‐ | ‐ | 2,137,140 | (1,946,288) | 190,852 |
| Other comprehensive income for the year | ‐ | ‐ | (2,510,511) | ‐ | ‐ | (2,510,511) | 16,993 | (2,493,518) |
| Total comprehensive income for the year | ‐ | 2,137,140 | (2,510,511) |
‐ | ‐ | (373,371) | (1,929,295) | (2,302,666) |
| Transactions with owners, in their capacity as owners, and other | ||||||||
| Shares issued during the year | 2,082,668 | ‐ | ‐ | ‐ | ‐ | 2,082,668 | ‐ | 2,082,668 |
| Transaction costs net of tax | (95,281) | ‐ | ‐ | ‐ | ‐ | (95,281) | ‐ | (95,281) |
| Shares bought back during the year | (151,223) | ‐ | ‐ | ‐ | ‐ | (151,223) | ‐ | (151,223) |
| Expiry of options | ‐ | 349,550 | ‐ | (349,550) | ‐ | ‐ | ‐ | ‐ |
| Derecognition of subsidiaries upon deemed disposal of | ‐ | ‐ | ‐ | ‐ | 7,094,129 | 7,094,129 | ‐ | 7,094,129 |
| Total transactions with owners and other transfers | 1,836,164 | 349,550 | ‐ |
(349,550) |
7,094,129 | 8,930,293 | ‐ | 8,930,293 |
| Balance at 31 December 2019 | 40,995,300 | (21,641,197) | (564,871) | 49,043 | (362,777) | 18,475,498 | (294,843) | 18,180,655 |
The above statement should be read in conjunction with the accompanying notes.
Page 5
Fatfish Group Limited ABN: 88 004 080 460
==> picture [46 x 62] intentionally omitted <==
PRELIMINARY STATEMENT OF CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 31 December 2020
| CASH FLOWS FROM OPERATING ACTIVITIES Receipts from customers Interest received Payments to suppliers and employees Net cash generated by operating activities CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from sale of investments Loans to related parties: ‐ payments made ‐ proceeds from repayments Net cash deconsolidated on deemed disposal of subsidiary Purchase of property, plant and equipment Net cash (used in)/generated by investing activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issue of shares Proceeds from exercise of options Proceeds from issue of convertible notes Share buy‐back payment Payments for capital raising costs Payments of lease liabilities Proceeds from borrowings Repayments of borrowings Net cash provided by (used in) financing activities Net increase in cash held Cash and cash equivalents at beginning of financial year Effect of exchange rates on cash holdings in foreign currencies Cash and cash equivalents at end of financial year |
2020 (unaudited) 2019 $ $ 703,780 2,256,811 1,045 1,851 (1,004,711) (4,080,380) Group |
|---|---|
| (299,886) (1,821,718) |
|
| ‐ 343,673 (410,394) (577,808) ‐ 220,016 36,856 ‐ (159,603) (475,402) |
|
| (533,141) (489,521) |
|
| 1,525,000 ‐ ‐ 1,313,833 ‐ 1,539,014 (151,223) ‐ (95,281) (42,000) ‐ (68,865) ‐ 9,040 ‐ (173,668) |
|
| 1,278,496 2,577,354 |
|
| 445,469 266,115 596,472 336,838 9,474 (6,481) |
|
| 1,051,415 596,472 |
The above statement should be read in conjunction with the accompanying notes.
Page 6
Fatfish Group Limited ABN: 88 004 080 460
==> picture [46 x 63] intentionally omitted <==
NOTES TO THE PRELIMINARY FINANCIAL STATEMENTS
For the year ended 31 December 2020
Note 1: Summary of Significant Accounting Policies
There have been no material changes in the Company's application of its significant accounting policies as presented in the Company's financial statements for the year ended 31 December 2019. Readers of this report should refer to Note 1: Summary of Significant Accounting Policies in the afore‐mentioned statements for details of those accounting policies.
Note 2: Revenue
| enue | |
|---|---|
| (a) Revenue ‐ incubator services ‐ interest revenue ‐ online sales ‐ management fees ‐ services income ‐ income on digital currency mined |
2020 (unaudited) 2019 $ $ 70,999 75,749 176,857 1,851 ‐ 2,038,282 ‐ 15,185 60,395 56,567 390,552 557,967 Group |
| 698,803 2,745,601 |
Note 3: Profit for the year
| (a) Other income/(expenses) ‐ unrealised foreign currency exchange gains/(loss) ‐ other income ‐ gain on sale of fixed assets ‐ gain on sale of investments (b) Included in administration expenses ‐ accounting fees ‐ audit fees ‐ consulting fees ‐ subscription fees ‐ motor vehicle costs ‐ legal fees ‐ travel and accommodation ‐ office related expense ‐ secretarial fees ‐ other miscellaneous expenses it before income tax from continuing operations includes the following specific expenses: |
2020 (unaudited) 2019 $ $ (13,048) (20,048) ‐ 371,015 ‐ 19,726 (12,009) ‐ Group |
|---|---|
| (25,057) 370,693 |
|
| 48,000 92,591 45,050 89,328 145,846 253,666 ‐ 25,673 ‐ 7,758 70,775 517,920 ‐ 73,009 45,645 138,154 18,676 18,647 4,924 87,271 |
|
| 378,916 1,304,017 |
Profit before income tax from continuing operations includes the following specific expenses:
Page 7
Fatfish Group Limited ABN: 88 004 080 460
==> picture [47 x 63] intentionally omitted <==
NOTES TO THE PRELIMINARY FINANCIAL STATEMENTS
For the year ended 31 December 2020
Note 4: Other Financial Assets
| CURRENT Amounts receivable from: ‐ related parties ‐ others ‐ related parties ‐ subsidiaries (unconsolidated) ‐ others Less: Provision for impairment of amounts receivable from related parties Convertible Notes ‐ Related parties NON‐CURRENT Promissory Note ‐ subsidiaries (unconsolidated) Total Other Financial Assets Current Non‐Current Terms of Financial assets ‐ PromissoryNote ‐ subsidiaries (unconsolidated) Issuer: Fatfish Global Ventures AB Maturity: 14 November 2024 Interest on loan: Accrue a yearly interest of 5% |
2020 (unaudited) 2019 $ $ 226,989 22,775 849,907 569,030 126,994 6,105 ‐ (24,083) Group |
|---|---|
| 1,203,890 573,827 ‐ 271,242 |
|
| 1,203,890 845,069 |
|
| 3,536,472 ‐ |
|
| 3,536,472 ‐ |
|
| 1,203,890 845,069 3,536,472 ‐ |
|
| 4,740,362 845,069 |
|
Page 8
Fatfish Group Limited ABN: 88 004 080 460
==> picture [46 x 63] intentionally omitted <==
NOTES TO THE PRELIMINARY FINANCIAL STATEMENTS
For the year ended 31 December 2020
Note 5: Financial Assets ‐ Fair Value OCI
| Group | |||
|---|---|---|---|
| 2020 | 2019 | ||
| (unaudited) | |||
| $ | $ | ||
| NON‐CURRENT | |||
| Fair assets ‐ Fair value OCI | ‐ | 2,782,785 | |
| TOTAL NON‐CURRENT ASSETS | ‐ | 2,782,785 | |
| (a) | Financial assets ‐ Fair Value OCI | ||
| NON‐CURRENT | |||
| Listed and unlisted investments at fair value | |||
| ‐ shares in listed corporations |
‐ | 2,609,485 | |
| ‐ shares in unlisted corporations |
‐ | 173,300 | |
| ‐ | 2,782,785 | ||
| Listed Corporations | |||
| ‐ Financial Assets ‐ Fair value OCI's listed corporations have been valued using quoted prices in |
active markets. | ||
| Opening Balance | 2,609,485 | 4,519,693 | |
| Movement in foreign currency | ‐ | 5,280 | |
| Deconsolidation of subsidiaries | (2,609,485) | ‐ | |
| Movement in fair value of financial assets ‐ fair value OCI | ‐ | (1,915,488) | |
| ‐ | 2,609,485 | ||
| Unlisted Corporations | |||
| ‐ Financial Assets ‐ Fair value OCI's unlisted corporations have been valued using the market approach. The valuation |
|||
| techniques uses prices and other relevant information generated by market transactions for identical or similar assets or | |||
| liabilities. | |||
| Opening Balance | 173,300 | 7,251,010 | |
| Additions | ‐ | 105,955 | |
| Disposals | ‐ | (343,673) | |
| Movement in foreign currency | ‐ | (269,791) | |
| Deconsolidation of subsidiaries | (173,300) | ‐ | |
| Movement in fair value of financial assets ‐ fair value OCI | ‐ | (6,570,201) | |
| ‐ | 173,300 |
Page 9
Fatfish Group Limited ABN: 88 004 080 460
==> picture [47 x 62] intentionally omitted <==
NOTES TO THE PRELIMINARY FINANCIAL STATEMENTS
For the year ended 31 December 2020
Note 6: Interest in Subsidiaries
(a) Information about Principal Subsidiaries
The subsidiaries listed below have share capital consisting solely of ordinary shares or ordinary units which are held directly by the Group. The proportion of ownership interests held equals the voting rights held by the Group.
| Name of subsidiary | Country of | Ownership | interest held by the | Proportion of non‐controlling | Proportion of non‐controlling |
|---|---|---|---|---|---|
| Incorporation | Group | interests | |||
| 2020 | 2019 | 2020 | 2019 | ||
| Fatfish Disruptive Ventures Limited | British Virgin | 100% | 100% | ‐ | ‐ |
| Island | |||||
| Minerium Limited | Guemsey | ‐ | 100% | ‐ | ‐ |
| Minerium Technology Limited | British Virgin | 49% | 51% | 51% | 49% |
| Island | |||||
| D2K Ventures Sdn Bhd | Malaysia | 49% | 51% | 51% | 49% |
| Fatfish Capital Limited | British Virgin | 75% | 75% | 25% | 25% |
| Island | |||||
| Fatfish Medialab Pte Ltd | Singapore | 75% | 75% | 25% | 25% |
| Abelco Investment Group AB | Sweden | 50.1% | ‐ | 49.9% | ‐ |
| Rightbridge Ventures AB | Sweden | 50.1% | ‐ | 49.9% | ‐ |
| Fatfish Global Ventures AB | Sweden | 50.1% | 81% | 49.9% | 19% |
| Snaefell Ventures AB | Sweden | 50.1% | 81% | 49.9% | 19% |
| iSecrets AB | Sweden | 24% | 38% | 76% | 62% |
| Fatfish Internet Pte Ltd | Singapore | 50.1% | 81% | 49.9% | 19% |
| Fatfish Ventures Sdn Bhd | Malaysia | 50.1% | 81% | 49.9% | 19% |
| vDancer Pte Ltd | Singapore | 48% | 77% | 52% | 23% |
| Fintech Asia Group Limited | British Virgin | 26% | 53% | 74% | 47% |
| Island | |||||
| Peer Direct Sdn Bhd | Malaysia | 26% | 53% | 74% | 47% |
| Fatberry Sdn Bhd | Malaysia | 13% | 30% | 87% | 70% |
| Smartfunding Pte Ltd* | Singapore | 29% | 27% | 71% | 73% |
| iCandy Interactive Limited | Australia | 18% | 56% | 82% | 44% |
| iCandy Digital Pte Ltd | Singapore | 18% | 56% | 82% | 44% |
| Appxplore (iCandy) Limited | British Virgin | 44% | |||
| Island | 18% | 56% | 82% | ||
| Appxplore (iCandy) Sdn | Malaysia | 18% | 56% | 82% | 44% |
| Bhd | |||||
| Inzen (iCandy) Pte Ltd | Singapore | 18% | 56% | 82% | 44% |
| iCandy Play Limited | British Virgin | ‐ | 56% | ‐ | 44% |
| Island | |||||
| iCandy Games Limited | British Virgin | 18% | 56% | 82% | 44% |
| Island | |||||
| PT Joyseed Berbagi Sukses | Indonesia | 12% | 37% | 88% | 63% |
| Beetleroar Sdn Bhd | Malaysia | 7% | 22% | 93% | 78% |
| Smartfunding Pte Ltd* | Singapore | 19.9% | ‐ | 80.1% | ‐ |
*The Company holds 19.9% stake in Smartfunding Pte Ltd directly. In addition, the Company holds 58.8% in Smartfunding Pte Ltd via its subsidiary, Abelco Investments Group AB, in which the Company has a 50.1% stake.
(b) Significant Restrictions
There are no significant restrictions over the Group's ability to access or use assets, and settle liabilities, of the Group.
Page 10
Fatfish Group Limited ABN: 88 004 080 460
==> picture [46 x 63] intentionally omitted <==
NOTES TO THE PRELIMINARY FINANCIAL STATEMENTS
For the year ended 31 December 2020
Note 6: Interests in subsidiaries (continued)
(c) Subsidiaries held at fair value through profit or loss
The Board adopted the exception to consolidation for investment entities as described in AASB 10. The direct effect of the change in accounting policy sees Abelco Investment Group AB treated as an investment entity which permits the company to value is subsidiaries and relevant investments at fair value. Table below shows the subsidiaries fair value brought into account.
| Subsidiary Country of Incorporation vDancer Pte Ltd Singapore iCandy Interactive Limited(i) Australia Fintech Asia Group Limited(i) British Virgin Island Abelco Investment Group AB(ii) Sweden |
625,000 5,762,125 ‐ 2,725,010 11,044,155 ‐ Fair value at 31 December 2019 Fair value at 31 December 2020 ‐ ‐ |
|---|---|
| 11,669,155 8,487,135 |
(i) The fair value of iCandy Interactive Limited is based on its last trade price for the financial year ended 31 December 2020. $625,000 relates to the value of its investments held by the company's subsidiary, Fatfish Medialab Pte Ltd. The remaining interest in iCandy Interactive Limited and Fintech Asia Group Limited is now fair valued through a different subsidiary, Abelco Investment Group AB.
(ii) The fair value of Abelco Investment Group AB is based on its last trade price for the financial year 31 December 2020.
Note 7: Other Assets
| CURRENT Prepayments NON‐CURRENT Prepayment for investment(i) Deposits paid Total Other Assets Current Non‐Current |
2020 (unaudited) 2019 $ $ 23,535 53,421 Group |
|---|---|
| 23,535 53,421 |
|
| ‐ 1,004,920 8,438 175,452 |
|
| 8,438 1,180,372 |
|
| 23,535 53,421 8,438 1,180,372 |
|
| 31,973 1,233,793 |
(i) An impairment charge for Kryptos‐X was incurred during the financial period.
Page 11
Fatfish Group Limited ABN: 88 004 080 460
==> picture [47 x 62] intentionally omitted <==
NOTES TO THE PRELIMINARY FINANCIAL STATEMENTS
For the year ended 31 December 2020
Note 8: Trade and other payables
| CURRENT Unsecured liabilities Trade payables Sundry payables and accrued expenses Note 9: Other financial liabilities CURRENT Amounts payable to: ‐ Others ‐ Related parties ‐ subsidiaries (unconsolidated) Convertible loans |
2020 (unaudited) 2019 $ $ 78,433 143,456 76,943 920,495 Group |
|---|---|
| 155,376 1,063,951 | |
| 2020 (unaudited) 2019 $ $ 19,166 260,810 632,217 689,111 ‐ 1,833,930 Group |
|
| 651,383 2,783,851 |
Note 10: Issued Capital
(a) Share Capital
The share capital of Fatfish Group Limited (the Company) consists of 928,643,554 fully paid ordinary shares at 31 December 2020.
(b) Movements in ordinary share capital
| Opening Balance at 1 January 2019 Issued during the year Less: Transaction costs Closing Balance at 31 December 2019 Opening Balance at 1 January 2020 Issued during the year Less: Transaction costs Share buyback Closing Balance at 31 December 2020 Earnings per share Gains/(Losses) used to calculate basic and dilutive EPS Basic earnings/(loss) per share (cents) Diluted earnings/(loss) per share (cents) Weighted average number of ordinary shares outstanding during the year used in calculating basic EPS Weighted average number of ordinary shares outstanding during the year used in calculating dilutive EPS |
Number of shares Amount $ 564,267,892 36,248,763 249,297,239 2,952,373 ‐ (42,000) |
|---|---|
| 813,565,131 39,159,136 | |
| 813,565,131 39,159,136 115,078,243 2,082,668 ‐ (95,281) ‐ (151,223) |
|
| 928,643,374 40,995,300 |
|
| 2,137,140 (11,858,216) 2020 2019 832,736,085 684,311,565 1,004,369,698 684,311,565 Number |
|
| 0.26 (1.73) 0.21 (1.73) |
Note 11: Earnings per share
Note 12: Operating Segments
The Group operates in four geographical segments, Australia, Singapore, Sweden and British Virgin Island.
Page 12
Fatfish Group Limited ABN: 88 004 080 460
==> picture [47 x 62] intentionally omitted <==
NOTES TO THE PRELIMINARY FINANCIAL STATEMENTS
For the year ended 31 December 2020
Note 13: Events Subsequent to Reporting Date
On 18 February 2021, the Company announced its subsidiary, Smartfunding Pte Ltd had successfully launched its Buy‐Now‐Pay‐Later Platform.
On 22 February 2021, 9,873,333 fully paid ordinary shares were issued following the exercise of 9,873,333 unlisted options with an exercise price of $0.045, raising a total of $444,300.
COMPLIANCE STATEMENT
The financial information provided in Appendix 4E is based on the annual financial report which is being prepared in accordance with Australian Accounting Standards or standards acceptable to ASX.
The reporting and the accounts upon which the report is based used the same accounting policies.
In the Directors' Opinion, this report does give a true and fair view of the matters disclosed.
This report is based on accounts which are in the process of being audited.
The financial report is not likely to be the subject of dispute or qualification.
==> picture [87 x 41] intentionally omitted <==
Signed:
Kin Wai Lau Director 26 February 2021
Page 13