Interim / Quarterly Report • May 8, 2025
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
JANUARY–MARCH 2025

FASTIGHETS AB BALDER is a listed property company that shall meet the needs of different customer groups for residential properties and premises based on local support. Balder's property portfolio had a value of SEK 222.6 billion (216.9) as of 31 March 2025. The Balder share is listed on Nasdaq Stockholm, Large Cap.

| The period in brief | 3 |
|---|---|
| Comments by the CEO | 4 |
| Current earning capacity | 5 |
| Income, costs and results | 6–7 |
| Property portfolio | 8 |
| Changes in property portfolio | 9 |
| Customers | 10 |
| Financing | 11–12 |
| Sustainability | 13–14 |
| Associated companies | 15 |
| Other disclosures | 16 |
| Comprehensive income | 17 |
|---|---|
| Financial position | 18 |
| Cash flow | 19 |
| Segment information | 20 |
| Key ratios | 21 |
| Parent Company | 22 |
| The share and owners | 23 |
| Reconciliation of key ratios | 24–27 |
| Definitions | 28 |
| Contact information and calendar | 29 |
Comparisons stated in parenthesis refer to the corresponding period of the previous year.
| 2025 Jan–Mar |
2024 Jan–Mar |
2024 Jan–Dec |
2023 Jan–Dec |
2022 Jan–Dec |
2021 Jan–Dec |
2020 Jan–Dec |
2019 Jan–Dec |
2018 Jan–Dec |
|
|---|---|---|---|---|---|---|---|---|---|
| Rental income, SEKm | 3,416 | 3,129 | 12,876 | 11,944 | 10,521 | 8,956 | 8,134 | 7,609 | 6,714 |
| Profit from property management, SEKm1) | 1,544 | 1,402 | 6,011 | 6,135 | 6,139 | 5,543 | 4,244 | 4,023 | 3,304 |
| Changes in value of investment properties, SEKm | 954 | –649 | –760 | –9,995 | 5,530 | 13,111 | 3,453 | 9,577 | 8,007 |
| Changes in value of derivatives, SEKm | 632 | –280 | –21 | –1,899 | 1,617 | 511 | –141 | –180 | –34 |
| Profit after tax, SEKm1) | 2,691 | –595 | 3,304 | –6,746 | 10,175 | 18,508 | 6,641 | 8,958 | 9,308 |
| Investment properties, SEKm | 219,098 | 214,038 | 221,261 | 209,000 | 213,932 | 189,138 | 149,179 | 141,392 | 116,542 |
| Development properties, SEKm | 3,496 | 2,815 | 1,955 | 2,750 | 3,421 | 2,697 | 2,803 | 2,344 | 1,598 |
Data per share
| Average number of shares, thousands | 1,190,000 | 1,161,319 | 1,171,361 | 1,154,000 | 1,119,192 | 1,119,000 | 1,083,090 1,080,000 1,080,000 | ||
|---|---|---|---|---|---|---|---|---|---|
| Profit after tax per share, SEK | 2.26 | –0.51 | 2.82 | –5.85 | 9.09 | 16.54 | 6.13 | 8.30 | 8.62 |
| Profit from property management per share, SEK | 1.30 | 1.21 | 5.13 | 5.32 | 5.48 | 4.95 | 3.92 | 3.73 | 3.06 |
| Outstanding number of shares, thousands | 1,190,000 | 1,172,000 | 1,190,000 | 1,154,000 | 1,154,000 | 1,119,000 | 1,119,000 1,080,000 1,080,000 | ||
| Equity per share, SEK | 75.61 | 71.10 | 74.30 | 71.33 | 78.16 | 69.35 | 52.02 | 45.38 | 37.17 |
| Long-term net asset value per share (NAV), SEK | 89.55 | 84.46 | 88.31 | 85.06 | 92.10 | 83.96 | 64.56 | 56.95 | 46.27 |
| Share price on closing date per share, SEK | 62.90 | 78.68 | 76.80 | 71.52 | 48.52 | 108.63 | 71.48 | 72.20 | 42.00 |
1) Attributable to the parent company's shareholders.
The start of the year has been marked by significant geopolitical and economic uncertainty. While Balder operates primarily in the Nordic market, and is not directly impacted, we are humble about the implications of a worsening economy and potential challenges for our tenants. Balder's diversified portfolio and our stable financing bring stability even in times like these, and we see good opportunities both for growth, and for a continued improvement of our key credit metrics.
Profit from property management per share increased by 7% compared to last year, from SEK 1.21 to 1.30, and our NAV per share increased by 6% in spite of slightly increased yield requirements. Our earnings capacity shows a small decrease compared to last quarter. This is due to the strengthening of the Swedish krona causing negative translation effects on earnings in foreign currencies.
Balder's board has made a directional decision to distribute our shares in Norion Bank as dividend. The timing will depend on the development of Balder's credit metrics. Certain aspects of this development is obviously in our control, while others are not, like the impact of currency movement on our balance sheet. Even after a dividend we want ample headroom to the key credit metrics linked to our current credit rating. Balder's stake in Norion goes back a long time, and has provided a good return for Balder's shareholders during these years.
As we have reported previously, the investment spent in our project development has been on a low level during the last 4-6 quarters, this will probably continue for yet some quarters. However, we continue to work on zoning and planning to unlock future value potential in the portfolio. It is worth pointing out that these results will be unevenly split between quarters or even years, and may come as either realised or unrealised value changes.
In spite of the volatile financial markets, we have seen good funding conditions on both the bank and bond side, and Balder's access to funding has been very good. During the quarter, we issued around SEK 6.5 billion of bonds, most of which was through a benchmark Euro issue. In addition, we have continued to increase our presence in the Swedish bond market. Our credit metrics are strengthening further, and we now have a Net debt to total assets of 49%, and our Net debt/EBITDA of 12.0 times (compared to 13.5 times when we issued our target) continues to move towards the 11.0 times target as planned.
BALDER'S DIVERSIFIED PORTFOLIO AND OUR STABLE FINANCING BRING STABILITY EVEN IN TIMES LIKE THESE, AND WE SEE GOOD OPPORTUNITIES BOTH FOR GROWTH, AND FOR A CONTINUED IMPROVEMENT OF OUR KEY CREDIT METRICS." "

Balder's business model is resilient, and I'm convinced that whatever the future will bring, we are very well placed to continue creating value for our shareholders. I currently also see interesting opportunities in the transaction market, both as a buyer and as a seller.
A big thank-you to all our dedicated colleagues for your efforts.
Erik Selin Chief Executive Oicer
Balder presents its earning capacity on a twelve-month basis in the table below. It is important to note that the current earning capacity should not be placed on a par with a forecast for the coming twelve months. The earning capacity does not contain, for example, an estimate of rental, vacancy, currency or interest rate changes.
Balder's income statement is also impacted by the development in the value of the property portfolio as well as future property acquisitions and/or property divestments. Additional items affecting the net profit are changes in value of derivatives. None of the above has been considered in the current earning capacity.
The earning capacity is based on the property portfolio's contracted rental income, estimated property costs during a normal year as well as administrative expenses.
The costs of the interest-bearing liabilities are based on the Group's average interest rate level including the effect of derivative instruments. Tax is calculated using the effective tax rate during each period.
| SEKm | 2025 31 Mar |
2024 31 Dec |
2024 30 Sep |
2024 30 Jun |
2024 31 Mar |
2023 31 Dec |
2023 30 Sep |
2023 30 Jun |
2023 31 Mar |
2022 31 Dec |
2022 30 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rental income | 13,500 | 13,800 | 13,000 | 12,800 | 12,700 | 12,400 | 12,100 | 12,000 | 11,650 | 11,600 | 10,750 |
| Property costs | –3,200 | –3,400 | –3,200 | –3,150 | –3,100 | –3,050 | –2,950 | –2,925 | –2,800 | –2,735 | –2,565 |
| Net operating income | 10,300 | 10,400 | 9,800 | 9,650 | 9,600 | 9,350 | 9,150 | 9,075 | 8,850 | 8,865 | 8,185 |
| Surplus ratio, % | 76% | 75% | 75% | 75% | 76% | 75% | 76% | 76% | 76% | 76% | 76% |
| Management and administrative costs |
–1,100 | –1,100 | –1,100 | –1,100 | –1,100 | –1,100 | –1,100 | –1,100 | –1,050 | –1,035 | –1,000 |
| Profit from property management from associated companies |
1,900 | 1,900 | 2,000 | 2,000 | 1,950 | 1,950 | 1,950 | 1,850 | 1,850 | 1,850 | 1,800 |
| Operating profit | 11,100 | 11,200 | 10,700 | 10,550 | 10,450 | 10,200 | 10,000 | 9,825 | 9,650 | 9,680 | 8,985 |
| Net financial items, including ground rent |
–4,200 | –4,200 | –4,200 | –4,200 | –4,200 | –4,000 | –3,900 | –3,600 | –3,300 | –2,900 | –2,550 |
| Of which non-controlling interests |
–500 | –500 | –450 | –450 | –400 | –400 | –400 | –410 | –410 | –560 | –550 |
| Profit from property management1) |
6,400 | 6,500 | 6,050 | 5,900 | 5,850 | 5,800 | 5,700 | 5,815 | 5,940 | 6,220 | 5,885 |
| Tax2) | –1,300 | –1,300 | –1,250 | –1,200 | –1,210 | –1,200 | –1,190 | –1,200 | –1,230 | –1,305 | –1,240 |
| Profit after tax | 5,100 | 5,200 | 4,800 | 4,700 | 4,640 | 4,600 | 4,510 | 4,615 | 4,710 | 4,915 | 4,645 |
| Profit from property management per share, SEK |
5.38 | 5.46 | 5.16 | 5.03 | 4.99 | 5.03 | 4.94 | 5.04 | 5.15 | 5.39 | 5.26 |
1) Attributable to the parent company's shareholders. 2) Refers primarily to deferred tax, which has no effect on cash flow.
In the current earning capacity as of 31 March 2025, the following exchange rates were used to translate foreign subsidiaries' income statement items.
EUR: 10.85 DKK: 1.45 NOK: 0.95 GBP: 12.99
Profit from property management for the period amounted to SEK 1,661m (1,513), of which the effect of changes in exchange rates amounted to SEK –5m (–0). Profit from property management attributable to the parent company's shareholders amounted to SEK 1,544m (1,402), corresponding to an increase per share of 7% to SEK 1.30 (1.21). Profit from property management includes SEK 492m (493) in respect of associated companies.
Net profit after tax for the period amounted to SEK 2,781m (–508). Profit after tax attributable to the parent company's shareholders amounted to SEK 2,691m (–595), corresponding to SEK 2.26 per share (–0.51). Profit before tax was impacted by unrealised changes in the value of investment properties of SEK 949m (–652), realised changes in the value of investment properties of SEK 5m (3), profit from the sale of development properties of SEK 5m (–10), changes in value in interest rate derivatives and option component convertible of SEK 632m (–280), of which the option component convertible amounted to SEK 483m (–678), and profit from participations in associated companies of SEK 343m (–388).
Rental income increased by 9% to SEK 3,416m (3,129), of which the effect of changes in exchange rates amounted to SEK –11m (5). This increase is due to acquisitions and completed projects for own management, as well as an increase in the index for commercial premises and increased residential rents.
The lease portfolio had a rental value as of 31 March of SEK 14,135m (13,298). The average rental level for the whole property portfolio amounted to SEK 2,158 per sq.m. (2,192) excluding project properties.
The rental income in a comparable portfolio increased by 2.9% (3.7) after adjustment for changes in exchange rates.
Rental income shows a considerable diversification of risk with regard to tenants, sectors and locations. The economic occupancy rate as of 31 March was 96% (96). The total rental value of unlet areas at the end of the period amounted to SEK 635m (598).
Property costs for the period amounted to SEK –920m (–854), of which the effect of changes in exchange rates amounted to SEK 2m (–3).
Net operating income increased by 10% to SEK 2,496m (2,275), representing a surplus ratio of 73% (73).
Operating costs usually vary with the seasons. During a normal year, the first and fourth quarters have higher costs than the other quarters, while the third quarter usually has the lowest cost level.
Management and administrative costs for the period amounted to SEK –284m (–283), of which the effect of changes in exchange rates amounted to SEK 1m (–0).

Balder owns property managing and project developing associated companies, see note 14 in the Annual and Sustainability Report for 2024.
Profit from participations in associated companies and joint ventures during the period amounted to SEK 343m (–388), and Balder's participation in the associated companies' profit from property management amounted to SEK 492m (493).
Profit before tax was impacted by SEK –22m (–870) as a result of unrealised changes in value in respect of the properties and interest rate derivatives. The tax expense for the period amounted to SEK –128m (–11).
Net financial items amounted to SEK –1,033m (–964), of which the effect of changes in exchange rates amounted to SEK 3m (–2).
Changes in value of interest rate derivatives and option component convertible amounted to SEK 632m (–280), of which option component convertible amounted to SEK 483m (–678). Unrealised changes in value do not affect cash flow. The average interest rate for net financial items as of 31 March was 3.1% (3.0).
As of 31 March, available liquidity including confirmed loan commitments was SEK 23,477m (20,908).
The net debt/EBITDA at the end of the quarter was 12.2 times (13.1).
Balder conducted an individual internal valuation of the entire property portfolio as of 31 March, see also page 9. Unrealised changes in value for the period amounted to SEK 949m (–652). Realised changes in value amounted to SEK 5m (3). The average yield requirement as of 31 March was 5.0% (4.9). The change in value during the period is primarily attributable to improved net operating income.
The profit from the sales of development properties is recognised when the buyer takes possession of the property. In addition to the cost, selling and marketing expenses are also included of SEK –7m (–7), which are recognised as expenses on an ongoing basis during the period.
Profit from sales for the period amounted to SEK 5m (–10) after deductions for selling and marketing expenses, and includes the sale of individual tenant-owner apartments.
The Group's total tax amounted to SEK –322m (–202), of which the effect of changes in exchange rates amounted to SEK 1m (–0). The current tax expense for the period amounted to SEK –154m (–37). The current tax expense attributable to the parent company's shareholders amounted to SEK –144m (–29).
The deferred tax expense for the period amounted to SEK –168m (–165).
Tax has been calculated using the current tax rate in each country. The Group's deferred tax liability has been calculated as the value of the net of fiscal deficits and the temporary difference between the carrying amounts and values for tax purposes primarily of properties and interest rate derivatives. The deferred tax liability amounted to SEK 17,220m (16,506).
The majority of the companies in the Group operate in countries that have adopted the new legislation to implement the global minimum tax, known as Pillar 2. The Group's calculations of effective tax for each country do not indicate a significant effect on the Group.
Cash flow from operating activities before changes in working capital amounted to SEK 1,114m (1,058). Investing activities burdened cash flow by a net figure of SEK –713m (–2,887). Cash flow from financing activities amounted to SEK 1,695m net (4,655).
Total cash flow for the period was SEK 1,332m (2,364). The exchange rate difference in cash and cash equivalents amounted to SEK –56m (29).
In addition to unutilised credit facilities of SEK 16,779m (11,690), the Group's cash and cash equivalents, financial investments and unutilised overdraft facilities amounted to SEK 6,698m (9,218) as of 31 March. Available liquidity including confirmed credit commitments thus amounted to SEK 23,477m (20,908).
As of 31 March, the Group had 1,083 coworkers (1,084), of whom 428 were female (444). Balder operates in six countries and is organised into seven regions. The head o¬ice with Group-wide functions is located in Gothenburg.
The parent company's operations consist primarily of performing Groupwide services, but an important part also relates to sales of services, principally to associated companies. Net sales in the parent company amounted to SEK 141m (136) during the period.
Net profit after tax for the period amounted to SEK 3,331m (–1,212). Other net financial items amounted to SEK 2,737m (–1,128), of which exchange rate differences amounted to SEK 1,298m (–1,729), changes in value in respect of interest rate derivatives and option component convertible amounted to SEK 624m (–286).
Reported exchange rate differences relate primarily to the translation of the Group's euro bonds, which from a Group perspective are used for hedging foreign net investments. The parent company also applies hedging of foreign net investments in respect of some of the company's euro bonds.
On 31 March, Balder owned 1,983 investment properties (1,913) with a lettable area of 6,544 thousand sq.m. (6,061) at a value of SEK 219,098m (214,038). Balder's total rental value excluding projects amounted to SEK 14,120m (13,287).
In addition to investment properties, Balder owns development properties with an acquisition cost of SEK 3,496m (2,815). The value of the total property portfolio amounted to SEK 222,594m (216,853).
Balder's commercial properties are located primarily in the central areas of major cities, and the residential properties are located in metropolitan regions and in places that are growing and developing positively in each country. Balder's ambition is to continue growing in selected markets.
| Number of investment properties |
Lettable area, sq.m. |
Rental value, SEKm |
Rental value, SEK/sq.m. |
Rental income, SEKm |
Economic occupancy rate, % |
Carrying amount, SEKm |
Carrying amount, % |
|
|---|---|---|---|---|---|---|---|---|
| Distributed by region | ||||||||
| Helsinki | 780 | 1,350,513 | 3,572 | 2,645 | 3,397 | 95 | 52,331 | 24 |
| Stockholm | 106 | 884,089 | 2,112 | 2,388 | 1,986 | 94 | 33,679 | 15 |
| Gothenburg | 218 | 1,313,199 | 2,638 | 2,009 | 2,520 | 96 | 43,631 | 20 |
| Copenhagen | 29 | 409,252 | 1,192 | 2,912 | 1,186 | 100 | 24,279 | 11 |
| South | 116 | 659,092 | 1,233 | 1,871 | 1,163 | 94 | 17,794 | 8 |
| East | 471 | 990,751 | 1,943 | 1,962 | 1,873 | 96 | 25,915 | 12 |
| North | 263 | 937,262 | 1,430 | 1,526 | 1,360 | 95 | 18,851 | 8 |
| Total excluding projects | 1,983 | 6,544,156 | 14,120 | 2,158 | 13,484 | 96 | 216,481 | 97 |
| Projects for own management | 16 | 16 | 2,618 | 1 | ||||
| Total investment properties | 1,983 | 6,544,156 | 14,135 | 2,158 | 13,500 | 96 | 219,098 | 98 |
| Development properties | 3,496 | 2 | ||||||
| Total property portfolio | 1,983 | 6,544,156 | 14,135 | 2,158 | 13,500 | 96 | 222,594 | 100 |
| Distributed by property category | ||||||||
| Total property portfolio | 1,983 | 6,544,156 | 14,135 | 2,158 | 13,500 | 96 | 222,594 | 100 |
|---|---|---|---|---|---|---|---|---|
| Development properties | 3,496 | 2 | ||||||
| Total investment properties | 1,983 | 6,544,156 | 14,135 | 2,158 | 13,500 | 96 | 219,098 | 98 |
| Projects for own management | 16 | 16 | 2,618 | 1 | ||||
| Total excluding projects | 1,983 | 6,544,156 | 14,120 | 2,158 | 13,484 | 96 | 216,481 | 97 |
| Other | 95 | 674,154 | 1,631 | 2,419 | 1,596 | 98 | 27,164 | 12 |
| Industrial/Logistics | 175 | 744,595 | 1,054 | 1,415 | 995 | 94 | 13,322 | 6 |
| Retail | 183 | 1,291,595 | 2,186 | 1,692 | 2,119 | 97 | 27,698 | 12 |
| O¬ice | 114 | 713,361 | 2,081 | 2,917 | 1,878 | 90 | 34,441 | 15 |
| Residential | 1,416 | 3,120,451 | 7,168 | 2,297 | 6,896 | 96 | 113,855 | 51 |
1) The above table refers to properties that Balder owned at the end of the period. Properties sold have been excluded and properties acquired have been adjusted to full-year values. Other properties include hotel, educational, care and mixed-use properties.
TOTAL PROPERTY PORTFOLIO, %
CARRYING AMOUNT DISTRIBUTED BY PROPERTY CATEGORY,

Balder's investment properties are reported on the basis of internal valuations. Properties in Sweden, Denmark, Finland, Norway, Germany and the UK are valued using the yield method. In Finland, the acquisition cost method is used in addition to the yield method.
Properties under construction and project properties for own management are valued at market value reduced by estimated building expenditure and project risk.
As of 31 March, Balder's average yield requirement was 5.0% (4.9) excluding project properties for own management. The average yield requirement for residential properties amounted to 4.4% (4.4) and for commercial properties 5.6% (5.4). To quality-assure its internal valuations, Balder uses external valuation firms in order to have parts of the portfolio valued externally and to secure parameters and assumptions in the valuation calculations. Historically, deviations between external and internal valuations have been insignificant.
The overall carrying amount of Balder's investment properties amounted to SEK 219,098m (214,038) on 31 March. The unrealised change in value during the period amounted to SEK 949m (–652).
The change in value during the period is primarily attributable to improved net operating income.
During the period, a total of SEK 5,543m (2,076) was invested in respect of investment properties, of which SEK 5,183m (1,338) related to acquisitions and SEK 360m (738) related to investments in existing properties and projects for own management. Of the acquired properties, SEK 1,454m was reclassified to development properties. Investment properties and land were divested during the period with a sales value of SEK 1,126m (241). Realised changes in value from the divestments amounted to SEK 5m (3).
| CHANGE IN CARRYING AMOUNT OF PROPERTIES | 2025 | 2024 | ||
|---|---|---|---|---|
| SEKm | Number1) | SEKm | Number1) | |
| Investment properties, 1 January | 221,261 | 1,962 | 209,000 | 1,901 |
| Investments in existing properties and projects | 360 | 738 | ||
| Acquisitions | 5,183 | 24 | 1,338 | 5 |
| Divestments | –1,121 | –3 | –237 | |
| Changes in value of investment properties, unrealised | 949 | –652 | ||
| Currency changes | –6,078 | 3,852 | ||
| Reclassification | –1,454 | – | – | 7 |
| Investment properties, 31 March | 219,098 | 1,983 | 214,038 | 1,913 |
| Development properties, 1 January | 1,955 | 2,750 | ||
| Investments in projects | 103 | 68 | ||
| Divestments | –16 | –3 | ||
| Reclassification | 1,454 | – | ||
| Development properties, 31 March | 3,496 | 2,815 | ||
| Total property portfolio, 31 March | 222,594 | 216,853 |
1) Number of investment properties.
In order to limit the risk of lower rental income and consequently a weakened occupancy rate, Balder strives to develop long-term relationships with the company's existing customers.
Balder has a good diversification as regards the distribution between residential and commercial properties as well as the geographical distribution. The diversification strengthens the possibilities of maintaining a steady and satisfactory occupancy rate.
Balder's commercial leases have an average lease term of 6.7 years (6.8). Balder's ten biggest leases account for 4.3% (3.8) of total rental income, and their average lease term is 14.5 years (12.9). The economic occupancy rate in the commercial portfolio was 95% (95) at the end of the period.
Satisfied customers and good customer relationships are one of Balder's most important goals. Balder undertakes long-term, goal-oriented work to understand what tenants think and need in their homes and premises. Balder conducts regular nationwide surveys to measure customer satisfaction, and these are summarised in the customer satisfaction index (CSI). The 2024 survey revealed a further increase in customer satisfaction in two of the three customer categories. Balder's commercial tenants in Sweden were also more satisfied than ever. The CSI outcome for Balder's current residential tenants was 68 (69). The corresponding level for residential tenants in Balder's newly produced rental apartments was 81 (79). Balder's CSI for the company's commercial customers was 75 (71).
1) Values in parenthesis refer to the 2023 survey.
| Maturity date | Number of leases | Share, % | Contracted rent, SEKm | Share, % |
|---|---|---|---|---|
| 2025 | 1,561 | 31 | 446 | 3 |
| 2026 | 1,191 | 24 | 808 | 6 |
| 2027 | 788 | 16 | 761 | 6 |
| 2028 | 596 | 12 | 800 | 6 |
| 2029– | 913 | 18 | 3,839 | 28 |
| Total commercial | 5,049 | 100 | 6,654 | 49 |
| Residential1) | 49,978 | 6,682 | 49 | |
| Car park1) | 12,128 | 61 | 0 | |
| Indoor parking spaces1) | 6,752 | 102 | 1 | |
| Total | 73,907 | 13,500 | 100 |
1) Normally has a period of notice of three months.
Rental income

RENTAL INCOME AND PROFIT FROM PROPERTY MANAGEMENT
Profit from property management attributable to parent company's shareholders

Balder has assets in Sweden, Denmark, Finland, Norway, Germany and the UK, which means that the Group is exposed to currency risks. Balder therefore has a diversified financing structure with bonds and bank financing in several currencies. Balder values long-term relationships with its credit providers, which primarily comprise the major Nordic banks and capital market investors.
Balder's financing sources consist of bonds issued in euros in the European bond market under Balder's EMTN programme, followed by bank loans in various currencies, a domestic MTN programme, as well as a commercial paper programme in SEK and EUR. In addition to these financing sources, Balder also has issued hybrid capital, which has an original maturity of 60 years and was historically considered as 50% equity by the credit rating agencies. During the first quarter of 2024, an additional portion of the hybrid capital was repurchased, which meant that following the repurchase, the entire hybrid capital is treated as an interest-bearing liability.
Balder may from time to time seek to retire or repurchase outstanding debt through open market purchases, privately negotiated transactions, tender offers, exchange offers or other agreements. Such repurchases, if any, will depend on market conditions, liquidity requirements, contractual restrictions and other factors. The amounts subject to such repurchases may be material.
Interest-bearing liabilities decreased by SEK 2.6 billion, which is mainly attributable to currency movements. During the first quarter, a Euro bond of EUR 500m was issued with a maturity of seven years, and at the same time EUR 250m was repurchased in bonds with maturities during 2026 and 2027. During the quarter, SEK 1.0 billion was also issued in the Swedish capital market with a maturity of five years. In connection with this, NOK bonds of NOK 450m were repurchased with maturities in 2027 and 2028. As of 31 March, available liquidity including confirmed loan commitments was SEK 23.5 billion (20.9).
Net debt in relation to EBITDA on a rolling 12-month basis is now 12.0 in comparison to 13.5 when the target of 11.0 times was introduced.
Balder's interest rate refixing period as of 31 March was 3.0 years, and the fixed credit term was 5.0 years. As of 31 March, 78% of loans were hedged with interest rate swaps and fixed-rate loans.
Balder has obligations to its financiers in the form of financial key ratios, so-called covenants. All covenants were fulfilled as of the end of the quarter.
| FINANCIAL KEY RATIOS | 2025 31 Mar |
2024 31 Mar |
2024 31 Dec |
|---|---|---|---|
| Interest-bearing liabilities, SEKm | 136,255 | 140,403 | 138,851 |
| Available liquidity including confirmed loan commitments, SEKm | 23,477 | 20,908 | 20,726 |
| Average fixed credit term, years | 5.0 | 5.4 | 5.0 |
| Average interest rate refixing period, years | 3.0 | 3.2 | 3.1 |
| Net debt/EBITDA, times | 12.2 | 13.1 | 12.2 |
| Financial covenants | |||
| Net debt to total assets < 65, % | 49.0 | 50.1 | 49.4 |
| Interest coverage ratio > 1.8, times (rolling twelve months) | 2.7 | 3.0 | 2.7 |
| Secured debt/Total assets < 45, % | 24.3 | 23.4 | 23.6 |
| Credit rating S&P | BBB Stable outlook |
BBB Negative outlook |
BBB Stable outlook |
| Equity/assets ratio, % | min. | 40.0 | 38.7 |
|---|---|---|---|
| Net debt to total assets, % | max. | 50.0 | 49.0 |
| Interest coverage ratio, times (rolling twelve months) | min. | 2.0 | 2.7 |
| Net debt/EBITDA, times (rolling twelve months) | max. | 11.0 | 12.0 |


Commercial papers, 1


Years
| Year | SEKm | Share, % |
|---|---|---|
| 2025 | 12,032 | 9 |
| 2026 | 18,571 | 14 |
| 2027 | 25,011 | 18 |
| 2028 | 19,253 | 14 |
| 2029 | 11,437 | 8 |
| 2030 | 11,273 | 8 |
| 2031 | 5,958 | 4 |
| 2032 | 5,591 | 4 |
| 2033 | 1,238 | 1 |
| 2034 | 379 | 0 |
| 2035– | 25,512 | 19 |
| Total | 136,255 | 100 |
| Year | SEKm | Interest, % | Share, % |
|---|---|---|---|
| 2025 | 39,826 | 3.91) | 29 |
| 2026 | 10,197 | 2.7 | 7 |
| 2027 | 14,257 | 2.1 | 10 |
| 2028 | 17,096 | 3.0 | 13 |
| 2029 | 15,242 | 1.9 | 11 |
| 2030 | 12,410 | 2.2 | 9 |
| 2031 | 7,019 | 2.2 | 5 |
| 2032 | 8,229 | 3.5 | 6 |
| 2033 | — | — | — |
| 2034 | 1,221 | 2.8 | 1 |
| 2035– | 10,758 | 2.9 | 8 |
| Total | 136,255 | 3.1 | 100 |
1) The average interest rate for the current year includes the margin for the variable part of the debt portfolio.


2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
AVERAGE FIXED INTEREST TERM
0
2015
2
3
1
4
5
6 Years

As a long-term property owner, Balder strives to assume social, environmental and financial responsibility. This includes not only minimising the environmental impact of operations, but also maximising the positive impact on society, both locally and globally.
Balder has signed the Global Compact, the UN's set of international principles aimed at companies in the areas of human rights, labour law matters, the environment and anti-corruption. Balder strives to contribute to achieving the UN Global Sustainable Development Goals and has selected six of the 17 goals that are considered most relevant and where the company has the greatest opportunity to have an influence. In order to link these more closely to the business operations, the associated targets have also been identified in those areas where the company has the greatest opportunity to contribute to the goals being achieved.
Balder has undertaken to set science-based climate targets in line with the Paris Agreement. This involves more than halving emissions in its own operations (Scope 1 and 2) by 2030, with 2022 as the base year, and measuring and reducing emissions in the value chain. The company has also set a target to achieve net zero emissions throughout the value chain (Scope 1, 2 and 3) by 2045. The climate targets were validated by the Science Based Targets initiative during 2024. The company has started work on a climate roadmap that specifies which measures are required for the business to achieve its climate targets.
2030 HALVED EMISSIONS
2045 NET ZERO EMISSIONS
Climate change Water Biodiversity Resource use and circular economy

Workers in the value chain Local community impact and social area development

Targets
Business ethics and corporate culture

Reduced climate emissions, more charging points for electric and hybrid vehicles, increased energy production from solar panels and a higher proportion of properties aligned with the EU Taxonomy. These are just some of the sustainability results that can be found in Balder's Annual and Sustainability Report for 2024.
Balder's sustainability work shall be compassionate, business driven and rational. The company has a long-term perspective and focuses on sustainability issues where the company has the greatest opportunity to influence and prioritises measures that contribute to future-proofing the business. During 2024, the company adopted a Group-wide climate roadmap and continued to develop its work on social investments in the field of area development.
The company's sustainability report had already taken a major step towards the new reporting requirements in the EU's CSRD directive back in 2023. This work was further developed during 2024 in order to achieve full compliance in 2025, in accordance with ESRS.
"We're continuing to develop both our sustainability work and our reporting, with the belief that it is possible to create change that counts," says Klara Appelqvist, Balder's Head of Sustainability.
In February, the EU Commission presented simplified rules for sustainability reporting through the so-called Omnibus Package. The proposal involved, among other things, changes in the CSRD and the EU Taxonomy, as well as a two-year delay in implementation for small businesses. These changes do not affect Balder at present, as the size of the Group is such that the company shall continue reporting on sustainability in line with the CSRD requirements for the fiscal year 2025.
"Regardless of the EU Commission's proposal, we will continue to work according to Balder's three-year plan that was set for the transition to CSRD and ESRS. These sustainability topics are an important part of our business, and the plan contributes to a resilient and stable transition," says Klara.
Balder's Annual and Sustainability Report 2024 is available on the company's website.
Fastighets AB Balder's ESG risk rating from Sustainalytics is 14.9, while MSCI has awarded Balder a BBB rating. Both institutes measure a company's exposure to significant, industry-specific ESG risks and how well the company is managing these. Balder remains stable within the low-risk framework.

COPYRIGHT ©2024 SUSTAINALYTICS, A MORNINGSTAR COMPANY. ALL RIGHTS RESERVED. THIS PUBLICATION INCLUDES INFORMATION AND DATA PROVIDED BY SUSTAINALYTICS AND/OR ITS CONTENT PROVIDERS. INFORMATION PROVIDED BY SUSTAINALYTICS IS NOT DIRECTED TO OR INTENDED FOR USE OR DISTRIBUTION TO INDIA-BASED CLIENTS OR USERS AND ITS DISTRIBUTION TO INDIAN RESIDENT INDIVIDUALS OR ENTITIES IS NOT PERMITTED. MORNINGSTAR/SUSTAINALYTICS ACCEPTS NO RESPONSIBILITY OR LIABILITY WHATSOEVER FOR THE ACTIONS OF THIRD PARTIES IN THIS RESPECT. USE OF SUCH DATA IS SUBJECT TO CONDITIONS AVAILABLE AT HTTPS://WWW.SUSTAINALYTICS.COM/LEGAL-DISCLAIMERS/
THE USE BY FASTIGHETS AB BALDER OF ANY MSCI ESG RESEARCH LLC OR ITS AFFILIATES ("MSCI") DATA, AND THE USE OF MSCI LOGOS, TRADEMARKS, SERVICE MARKS OR INDEX NAMES HEREIN, DO NOT CONSTITUTE A SPONSORSHIP, ENDORSEMENT, RECOMMENDATION, OR PROMOTION OF FASTIGHETS AB BALDER BY MSCI. MSCI SERVICES AND DATA ARE THE PROPERTY OF MSCI OR ITS INFORMATION PROVIDERS, AND ARE PROVIDED 'AS-IS' AND WITHOUT WARRANTY. MSCI NAMES AND LOGOS ARE TRADEMARKS OR SERVICE MARKS OF MSCI.
Balder is co-owner of a large number of companies that manage properties and develop projects, and also of Norion Bank AB1). For further information about Balder's associated companies, see pages 23–24 and 125–129 in Balder's Annual and Sustainability Report 2024. Associated companies and joint ventures are recognised in the Group according to the equity method. For reasons of simplicity, associated companies and joint ventures are referred to only as "associated companies".
The tables below show Balder's share of property managing associated companies. Companies included in the tables are Anthon Eiendom AS 60% (60), Fastighets AB Centur 50% (50), Sinoma Fastighets AB 50% (49), Trenum AB 50% (50), Tulia AB 50% (50), Tornet Bostadsproduktion AB 49% (49), Entra ASA2) just under 40% (40), Stenhus Fastigheter i Norden AB3) 20% (20) and Brinova Fastigheter AB4) 19% (19).
Balder invested SEK 102m (1,147) in associated companies during the period.
| Number of investment properties6) |
Lettable area, sq.m. |
Rental value, SEKm |
Rental value, SEK/sq.m. |
Rental income, SEKm |
Economic occupancy rate, % |
Carrying amount, SEKm |
Carrying amount, % |
|
|---|---|---|---|---|---|---|---|---|
| Distributed by region | ||||||||
| Stockholm | 120 | 166,493 | 411 | 2,467 | 382 | 93 | 7,587 | 17 |
| Gothenburg | 89 | 224,595 | 350 | 1,558 | 337 | 96 | 5,002 | 11 |
| South | 143 | 128,700 | 228 | 1,774 | 220 | 97 | 3,380 | 7 |
| East | 59 | 109,786 | 148 | 1,350 | 143 | 97 | 2,155 | 5 |
| North | 27 | 90,136 | 192 | 2,133 | 182 | 95 | 3,434 | 8 |
| Oslo | 69 | 423,064 | 1,151 | 2,720 | 1,080 | 94 | 21,114 | 46 |
| Total excluding projects | 507 | 1,142,773 | 2,480 | 2,170 | 2,344 | 95 | 42,672 | 94 |
| Projects for own management | 2,789 | 6 | ||||||
| Total property portfolio | 507 | 1,142,773 | 2,480 | 2,170 | 2,344 | 95 | 45,461 | 100 |
| Distributed by property category | ||||||||
| Residential | 162 | 256,386 | 537 | 2,094 | 519 | 97 | 10,102 | 22 |
| Oœice | 119 | 557,421 | 1,435 | 2,574 | 1,337 | 93 | 25,668 | 56 |
| Retail | 37 | 83,795 | 141 | 1,687 | 135 | 96 | 1,764 | 4 |
| Other | 189 | 245,171 | 367 | 1,496 | 353 | 96 | 5,137 | 11 |
| Total excluding projects | 507 | 1,142,773 | 2,480 | 2,170 | 2,344 | 95 | 42,672 | 94 |
| Projects for own management | 2,789 | 6 | ||||||
| Total property portfolio | 507 | 1,142,773 | 2,480 | 2,170 | 2,344 | 95 | 45,461 | 100 |
1) Balder's market value (share price) of Norion Bank AB (publ) as of 31 March 2025 amounted to SEK 3,136m.
2) Balder's market value (share price) of Entra ASA as of 31 March 2025 amounted to SEK 8,306m.
3) Balder's market value (share price) of Stenhus Fastigheter i Norden AB (publ) as of 31 March 2025 amounted to SEK 807m.
4) Balder's market value (share price) of Brinova Fastigheter AB (publ) as of 31 March 2025 amounted to SEK 305m. The share of the vote is 31.4%.
5) The above table refers to properties that the associated companies owned at the end of the period. Properties sold have been excluded and properties acquired have been adjusted to full-year values. Other properties include hotel, educational, care, industrial and mixed-use properties.
6) Refers to the entire associated companies' portfolio.
| SEKm | 2025 31 Mar |
2024 31 Mar |
2024 31 Dec |
|---|---|---|---|
| Assets | |||
| Properties | 45,461 | 50,549 | 45,404 |
| Other assets | 1,829 | 2,396 | 3,575 |
| Cash and cash equivalents | 594 | 481 | 571 |
| Total assets | 47,884 | 53,426 | 49,550 |
| Equity and liabilities | |||
| Equity/interest-bearing shareholder loan |
19,895 | 21,239 | 21,001 |
| Deferred tax liability | 3,497 | 3,665 | 3,492 |
| Interest-bearing liabilities | 23,371 | 26,842 | 23,530 |
| Other liabilities | 1,121 | 1,680 | 1,527 |
| Total equity and liabilities | 47,884 | 53,426 | 49,550 |


No events of material significance for Fastighets AB Balder's position have occurred after the end of the reporting period.
Balder receives fees from associated companies and Erik Selin Fastigheter AB for property and company management services. These fees amounted to SEK 26m (26) during the period and are recognised in management and administrative costs. During the period, construction services were purchased from T-Byggen Sverige AB (formerly Tommy Byggare AB) to the order of SEK 2m (0). All transactions have been priced on market terms.
Balder's operations, financial position and earnings may be affected by a number of risks and uncertainties. These are described in the Annual and Sustainability Report for 2024, on pages 97–101. Otherwise no significant changes have been noted.
Balder applies IFRS (International Financial Reporting Standards) as adopted by the European Union in its consolidated accounts and the interpretations of these (IFRIC). This interim report is prepared in accordance with IAS 34, Interim Financial Reporting. In addition, relevant provisions of the Swedish Annual Accounts Act and the Swedish Securities Markets Act have also been applied. The parent company has prepared its financial statements in accordance with the Swedish Annual Accounts Act, the Swedish Securities Markets Act and RFR 2, Accounting for Legal Entities. The accounting policies follow those reported in the Annual and Sustainability Report 2024.
New and changed standards and policies that came into force as of 1 January 2025 or later are not considered to have any material impact on the Group's financial reports.
This interim report has not been reviewed by the company's auditors.
Gothenburg, 8 May 2025
Erik Selin Chief Executive Oicer
| SEKm | 2025 Jan–Mar |
2024 Jan–Mar |
2024/2025 Apr–Mar |
2024 Jan–Dec |
|---|---|---|---|---|
| Rental income | 3,416 | 3,129 | 13,164 | 12,876 |
| Property costs | –920 | –854 | –3,329 | –3,263 |
| Net operating income | 2,496 | 2,275 | 9,834 | 9,613 |
| Management and administrative costs | –284 | –283 | –1,081 | –1,080 |
| Participation in profits from associated companies and joint ventures | 343 | –388 | 1,632 | 901 |
| – of which profit from property management | 492 | 493 | 2,014 | 2,015 |
| – of which changes in value | –22 | –870 | –61 | –909 |
| – of which tax | –128 | –11 | –321 | –204 |
| Other income/costs | –10 | –7 | –14 | –11 |
| Net financial items | –1,033 | –964 | –4,148 | –4,079 |
| – of which cost of leases/ground rent | –23 | –29 | –97 | –103 |
| Profit including changes in value and tax in associated companies | 1,512 | 632 | 6,224 | 5,344 |
| – of which Profit from property management | 1,661 | 1,513 | 6,606 | 6,458 |
| Changes in value | ||||
| Changes in value of investment properties, realised | 5 | 3 | –3 | –4 |
| Changes in value of investment properties, unrealised | 949 | –652 | 845 | –756 |
| Income from sale of development properties | 28 | – | 1,029 | 1,001 |
| Costs from sale of development properties | –23 | –10 | –893 | –879 |
| Changes in value of derivatives | 632 | –280 | 892 | –21 |
| Changes in value, total | 1,591 | –939 | 1,871 | –659 |
| Profit before tax | 3,103 | –307 | 8,095 | 4,686 |
| Income tax | –322 | –202 | –1,165 | –1,045 |
| Net profit for the period/year | 2,781 | –508 | 6,930 | 3,640 |
| Net profit for the period/year attributable to: | ||||
| Parent company's shareholders | 2,691 | –595 | 6,590 | 3,304 |
| Non-controlling interests | 90 | 86 | 340 | 336 |
| 2,781 | –508 | 6,930 | 3,640 | |
| Other comprehensive income – items that may be reclassified to net profit/loss for the period |
||||
| Translation difference relating to foreign operations (net after hedge accounting) | –1,464 | 761 | –1,561 | 664 |
| Cash flow hedges after tax | 7 | 14 | –78 | –71 |
| Participation in other comprehensive income from associated companies and | ||||
| joint ventures | –405 | 132 | –592 | –55 |
| Comprehensive income for the period/year | 919 | 398 | 4,699 | 4,179 |
| Total comprehensive income for the period/year attributable to: | ||||
| Parent company's shareholders | 1,559 | –154 | 5,169 | 3,457 |
| Non-controlling interests | –640 | 552 | –469 | 722 |
| 919 | 398 | 4,699 | 4,179 | |
| Profit from property management | 1,661 | 1,513 | 6,606 | 6,458 |
| Of which non-controlling interests part of profit from property management | –117 | –111 | –453 | –447 |
| Profit from property management attributable to parent company's shareholders | 1,544 | 1,402 | 6,153 | 6,011 |
| Profit from property management per share, SEK | 1.30 | 1.21 | 5.22 | 5.13 |
| Profit after tax per share, SEK | 2.26 | –0.51 | 5.59 | 2.82 |
| Post-tax earnings per share after dilution of convertible, SEK1) | 1.79 | –0.51 | 4.63 | 2.82 |
1) Convertible bonds involve dilution effects in cases where a conversion into ordinary shares would result in reduced earnings per share.
| SEKm | 2025 31 Mar |
2024 31 Mar |
2024 31 Dec |
|---|---|---|---|
| Assets | |||
| Investment properties | 219,098 | 214,038 | 221,261 |
| Development properties | 3,496 | 2,815 | 1,955 |
| Lease contract; Right-of-use assets | 2,540 | 2,121 | 2,585 |
| Other fixed assets | 332 | 382 | 345 |
| Participations in associated companies and joint ventures | 27,616 | 28,687 | 29,281 |
| Derivatives | 634 | 1,056 | 485 |
| Receivables | 5,288 | 4,957 | 5,570 |
| Cash and cash equivalents and financial investments | 6,288 | 8,808 | 6,444 |
| Total assets | 265,292 | 262,865 | 267,926 |
| Equity and liabilities | |||
| Equity1) | 102,641 | 96,451 | 101,735 |
| Deferred tax liability | 17,220 | 16,506 | 17,159 |
| Interest-bearing liabilities | 136,255 | 140,403 | 138,851 |
| Derivatives | 1,216 | 1,835 | 1,341 |
| Lease liability | 2,548 | 2,129 | 2,593 |
| Other liabilities | 5,412 | 5,541 | 6,246 |
| Total equity and liabilities | 265,292 | 262,865 | 267,926 |
| 1) Of which Non-controlling interests | 12,662 | 13,124 | 13,315 |
| SEKm | 2025 31 Mar |
2024 31 Mar |
2024 31 Dec |
|---|---|---|---|
| Opening equity | 101,735 | 93,987 | 93,987 |
| Comprehensive income for the period/year | 919 | 398 | 4,179 |
| Transactions with non-controlling interests | –8 | –60 | –60 |
| Dividends to non-controlling interests | –17 | – | –12 |
| Non-controlling interest arising from new share issue in subsidiary | – | 959 | 959 |
| Non-controlling interests arising from the acquisition of subsidiaries | 11 | – | 33 |
| Share issue, after share issue costs | – | 1,167 | 2,651 |
| Closing equity | 102,641 | 96,451 | 101,735 |
| SEKm | 2025 Jan–Mar |
2024 Jan–Mar |
2024 Jan–Dec |
|---|---|---|---|
| Net operating income | 2,496 | 2,275 | 9,613 |
| Other income/costs | –10 | –7 | –11 |
| Management and administrative costs | –284 | –283 | –1,080 |
| Selling and marketing expenses, development properties | –7 | –7 | –28 |
| Reversal of depreciation and amortisation | 24 | 24 | 97 |
| Net financial items paid | –904 | –953 | –4,047 |
| Tax paid/received | –201 | 9 | –272 |
| Cash flow from operating activities before change in working capital | 1,114 | 1,058 | 4,273 |
| Change in operating receivables | –573 | –379 | 335 |
| Change in operating liabilities | –191 | –83 | 131 |
| Cash flow from operating activities | 350 | 596 | 4,738 |
| Acquisition of investment properties | –4,991 | –1,338 | –7,164 |
| Acquisition/divestment of other fixed assets | –11 | –19 | –54 |
| Purchase of financial investments | –84 | –400 | –2,422 |
| Acquisition of shares/Capital contributions/Loans to associated companies and joint ventures | 744 | –1,354 | –1,740 |
| Investments in existing properties and projects | –462 | –806 | –2,833 |
| Sale of investment properties | 1,126 | 241 | 294 |
| Sale of development properties | 28 | – | 1,001 |
| Sale of financial investments | 1,450 | 289 | 2,337 |
| Sale of shares in associated companies and joint ventures | 380 | – | 25 |
| Dividend paid from associated companies and joint ventures | 1,106 | 500 | 1,121 |
| Cash flow from investing activities | –713 | –2,887 | –9,435 |
| Share issue, after share issue costs | – | 1,167 | 2,651 |
| New share issue in subsidiary, non-controlling interest's share in new share issue | – | 959 | 959 |
| Amortisation of lease liability | –6 | –5 | –24 |
| Dividend paid to non-controlling interests | –17 | – | –12 |
| Transactions with non-controlling interests | –8 | –60 | –60 |
| Loans raised | 11,221 | 7,354 | 19,416 |
| Amortisation/redemption of loans sold properties/changes in overdraft facilities | –9,496 | –4,760 | –17,279 |
| Cash flow from financing activities | 1,695 | 4,655 | 5,650 |
| Cash flow for the period/year | 1,332 | 2,364 | 953 |
| Cash and cash equivalents at the start of the period/year | 3,381 | 2,402 | 2,402 |
| Exchange rate difference in cash and cash equivalents | –56 | 29 | 25 |
| Cash and cash equivalents at the end of the period/year | 4,657 | 4,795 | 3,381 |
| Available liquidity, SEKm | |||
| Cash and cash equivalents | 4,657 | 4,795 | 3,381 |
| Unutilised overdraft facilities | 410 | 410 | 410 |
| Unutilised credit facilities | 16,779 | 11,690 | 13,872 |
| Financial investments | 1,631 | 4,013 | 3,063 |
| Available liquidity including confirmed loan commitments | 23,477 | 20,908 | 20,726 |
| SEKm | 2025 Jan–Mar |
2024 Jan–Mar |
2024/2025 Apr–Mar |
2024 Jan–Dec |
|---|---|---|---|---|
| Rental income | ||||
| Helsinki | 755 | 728 | 3,055 | 3,028 |
| Stockholm | 494 | 483 | 1,958 | 1,947 |
| Gothenburg | 635 | 547 | 2,387 | 2,299 |
| Copenhagen | 308 | 293 | 1,212 | 1,198 |
| South | 289 | 223 | 962 | 895 |
| East | 597 | 534 | 2,260 | 2,197 |
| North | 338 | 320 | 1,330 | 1,312 |
| Total | 3,416 | 3,129 | 13,164 | 12,876 |
| Net operating income | ||||
| Helsinki | 500 | 468 | 2,122 | 2,090 |
| Stockholm | 361 | 371 | 1,470 | 1,480 |
| Gothenburg | 480 | 427 | 1,832 | 1,778 |
| Copenhagen | 235 | 213 | 928 | 906 |
| South | 222 | 167 | 730 | 674 |
| East | 448 | 390 | 1,717 | 1,659 |
| North | 250 | 240 | 1,037 | 1,026 |
| Total | 2,496 | 2,275 | 9,834 | 9,613 |
The Group's internal reporting of operations is divided into the above segments. Total net operating income corresponds with recognised net operating income in the income statement. The difference between net operating income of SEK 2,496m (2,275) and profit before tax of SEK 3,103m (–307) consists of changes in value of investment properties of
SEK 954m (–649), profit from sales of development properties of SEK 5m (–10), other income/costs of SEK –10m (–7), management and administrative costs of SEK –284m (–283), participations in profit from associated companies and joint ventures of SEK 343m (–388), net financial items of SEK –1,033m (–964) and changes in value of derivatives of SEK 632m (–280).
| SEKm | 2025 31 Mar |
2024 31 Mar |
2024 31 Dec |
|---|---|---|---|
| Property portfolio | |||
| Helsinki | 52,331 | 54,423 | 55,178 |
| Stockholm | 33,679 | 33,129 | 33,902 |
| Gothenburg | 43,631 | 39,822 | 43,009 |
| Copenhagen | 24,279 | 24,447 | 25,661 |
| South | 17,794 | 13,756 | 14,953 |
| East | 25,915 | 24,724 | 26,680 |
| North | 18,851 | 18,854 | 18,847 |
| Total excluding projects | 216,481 | 209,156 | 218,230 |
| Projects for own management | 2,618 | 4,883 | 3,030 |
| Total investment properties | 219,098 | 214,038 | 221,261 |
| Development properties | 3,496 | 2,815 | 1,955 |
| Total property portfolio | 222,594 | 216,853 | 223,216 |
The carrying amounts of the properties changed during the year due to investments, acquisitions, divestments, unrealised changes in value and currency, by SEK –2,846m in the Helsinki region, SEK –223m in the Stockholm region, SEK 622m in the Gothenburg region, SEK –1,382m in the Copenhagen region, SEK 2,841m in the South region, SEK –765m in the East region and SEK 4m in the North region.
The Group's projects for own management decreased by SEK –412m and the Group's development properties increased by SEK 1,541m. The properties in Denmark are classified under the Copenhagen region. The properties in Finland are divided between the regions of Helsinki and East. Property ownership in Norway is classified under the North region, and the properties in Germany and the UK under the South region.
| 2025 Jan–Mar |
2024 Jan–Mar |
2024/2025 Apr–Mar |
2024 Jan–Dec |
|
|---|---|---|---|---|
| Share-related key ratios | ||||
| Average number of shares, thousands | 1,190,000 | 1,161,319 | 1,178,478 | 1,171,361 |
| Profit after tax per share, SEK | 2.26 | –0.51 | 5.59 | 2.82 |
| Post-tax earnings per share after dilution of convertible, SEK1) | 1.79 | –0.51 | 4.63 | 2.82 |
| Profit after tax excluding unrealised changes in value per share, SEK | 1.22 | 0.72 | 4.45 | 3.95 |
| Profit from property management per share, SEK | 1.30 | 1.21 | 5.22 | 5.13 |
| Net operating income per share, SEK | 1.85 | 1.73 | 7.32 | 7.20 |
| Outstanding number of shares, thousands | 1,190,000 | 1,172,000 | 1,190,000 | 1,190,000 |
| Equity per share, SEK | 75.61 | 71.10 | 75.61 | 74.30 |
| Long-term net asset value per share (NAV), SEK | 89.55 | 84.46 | 89.55 | 88.31 |
| Share price on closing date per share, SEK | 62.90 | 78.68 | 62.90 | 76.80 |
| Property-related key ratios | ||||
| Rental value full year, SEK/sq.m. | 2,158 | 2,192 | 2,158 | 2,236 |
| Rental income full year, SEK/sq.m. | 2,061 | 2,094 | 2,061 | 2,145 |
| Economic occupancy rate, % | 96 | 96 | 96 | 96 |
| Vacancy rate, % | 4 | 4 | 4 | 4 |
| Surplus ratio, % | 73 | 73 | 75 | 75 |
| Carrying amount, SEK/sq.m. | 33,080 | 34,511 | 33,080 | 33,963 |
| Number of investment properties | 1,983 | 1,913 | 1,983 | 1,962 |
| Lettable area, thousand sq.m. | 6,544 | 6,061 | 6,544 | 6,425 |
| Profit from property management attributable to parent company's shareholders, SEKm | 1,544 | 1,402 | 6,153 | 6,011 |
| Financial key ratios | ||||
| Return on equity, % | 7.9 | 2.3 | 7.6 | 3.9 |
| Return on total assets, % | 4.4 | 3.1 | 4.6 | 3.4 |
| Interest coverage ratio, times | 2.8 | 2.7 | 2.7 | 2.7 |
| Equity/assets ratio, % | 38.7 | 36.7 | 38.7 | 38.0 |
| Debt/equity ratio, times | 1.3 | 1.5 | 1.3 | 1.4 |
| Net debt to total assets, % | 49.0 | 50.1 | 49.0 | 49.4 |
| Net debt/EBITDA, times | 12.2 | 13.1 | 12.0 | 12.2 |
1) Convertible bonds involve dilution effects in cases where a conversion into ordinary shares would result in reduced earnings per share.
| SEKm | 2025 Jan–Mar |
2024 Jan–Mar |
2024/2025 Apr–Mar |
2024 Jan–Dec |
|---|---|---|---|---|
| Net sales | 141 | 136 | 531 | 527 |
| Administrative costs | –141 | –136 | –531 | –527 |
| Operating profit | 0 | –0 | 0 | –0 |
| Profit from financial items | ||||
| Profit from participations in subsidiaries | – | – | 1,598 | 1,598 |
| Other net financial items | 2,737 | –1,128 | 3,780 | –85 |
| – of which exchange rate differences | 1,298 | –1,729 | 1,101 | –1,927 |
| Changes in value of derivatives | 624 | –286 | 935 | 26 |
| Profit before appropriations and tax | 3,360 | –1,414 | 6,313 | 1,539 |
| Appropriations | ||||
| Group contribution | – | – | 433 | 433 |
| Principal earnings1) | – | – | 358 | 358 |
| Profit before tax | 3,360 | –1,414 | 7,103 | 2,329 |
| Income tax | –29 | 202 | –271 | –40 |
| Net profit for the period/year2) | 3,331 | –1,212 | 6,832 | 2,289 |
1) The parent company is a member of a fiscal commission with a selection of its subsidiaries. All companies in the fiscal commission are also members of a Value Added Tax group. 2) The parent company has no items that are recognised in Other comprehensive income, and total comprehensive income therefore corresponds to net profit for the period/year.
| SEKm | 2025 31 Mar |
2024 31 Mar |
2024 31 Dec |
|---|---|---|---|
| Assets | |||
| Other fixed assets | 25 | 25 | 24 |
| Financial non-current assets | 29,091 | 28,792 | 29,063 |
| Receivables from Group companies | 98,687 | 91,905 | 95,871 |
| Derivatives | 517 | 573 | 376 |
| Current receivables | 218 | 359 | 220 |
| Cash and cash equivalents and financial investments | 2,142 | 1,492 | 4,575 |
| Total assets | 130,679 | 123,146 | 130,129 |
| Equity and liabilities | |||
| Equity | 34,663 | 26,511 | 31,332 |
| Interest-bearing liabilities | 56,940 | 52,926 | 57,080 |
| Liabilities to Group companies | 37,752 | 41,504 | 38,590 |
| Derivatives | 770 | 1,835 | 1,326 |
| Other liabilities | 555 | 370 | 1,801 |
| Total equity and liabilities | 130,679 | 123,146 | 130,129 |
Balder's share is listed on Nasdaq Stockholm, Large Cap segment. The company's market capitalisation as of 31 March amounted to SEK 74,851m (92,213).
The principal owner in Fastighets AB Balder is Erik Selin Fastigheter AB, which owns 33.0% (33.5) of the capital and 46.9% (47.3) of the votes. Foreign ownership amounts to approximately 28% (25) of outstanding shares.
At the end of the period, Balder had approximately 28,800 shareholders (32,100). During the period, approximately 129 million shares were traded (117), which corresponds to an average of about 2,073,000 shares per trading day (1,864,000). The annual turnover rate during the period amounted to 43% (40). The price of the share was SEK 62.90 (78.68) on 31 March, corresponding to a decrease of 18% since the year-end.
As of 31 March, the share capital in Balder amounted to SEK 198,333,333 distributed among 1,190,000,000 shares. Each share has a quota value of SEK 0.16667, of which 67,376,592 shares are Class A and 1,122,623,408 shares are Class B. The total number of outstanding shares is 1,190,000,000 as of 31 March. Each Class A share carries one vote and each Class B share carries one tenth of one vote.
No shares were repurchased during the period.
| Owners | Class A shares | Class B shares | Total number of shares |
Capital, % | Votes, % |
|---|---|---|---|---|---|
| Erik Selin via company | 49,855,968 | 343,265,400 | 393,121,368 | 33.0 | 46.9 |
| Arvid Svensson Invest AB | 17,495,352 | 73,799,819 | 91,295,171 | 7.7 | 13.8 |
| Swedbank Robur Fonder | – | 70,763,087 | 70,763,087 | 5.9 | 3.9 |
| AMF Fonder & Pension | – | 61,725,780 | 61,725,780 | 5.2 | 3.4 |
| Länsförsäkringar Fondförvaltning | – | 42,295,940 | 42,295,940 | 3.6 | 2.4 |
| Handelsbanken Fonder | – | 32,134,329 | 32,134,329 | 2.7 | 1.8 |
| SEB Investment Management | – | 20,447,199 | 20,447,199 | 1.7 | 1.1 |
| Folksam | – | 17,155,440 | 17,155,440 | 1.4 | 1.0 |
| Lannebo kapitalförvaltning | – | 13,257,107 | 13,257,107 | 1.1 | 0.7 |
| Norges Bank | – | 13,104,126 | 13,104,126 | 1.1 | 0.7 |
| Others | 25,272 | 434,675,181 | 434,700,453 | 36.5 | 24.2 |
| Total | 67,376,592 | 1,122,623,408 | 1,190,000,000 | 100 | 100 |


| SHARE-RELATED KEY RATIOS | 2025 Jan–Mar |
2024 Jan–Mar |
2024/2025 Apr–Mar |
2024 Jan–Dec |
|---|---|---|---|---|
| Profit after tax per share, SEK | ||||
| A Profit after tax for the period attributable to the parent company's shareholders | ||||
| during the period according to the income statement, SEKm | 2,691 | –595 | 6,590 | 3,304 |
| B Average number of outstanding shares during the period, million | 1,190 | 1,161 | 1,178 | 1,171 |
| A/B Profit after tax per share, SEK | 2.26 | –0.51 | 5.59 | 2.82 |
| Profit after tax per share after dilution of convertible, SEK | ||||
| A Profit after tax for the period attributable to the parent company's shareholders | ||||
| during the period according to the income statement, SEKm | 2,691 | –595 | 6,590 | 3,304 |
| B Effect on profit of convertible, SEKm C Average number of outstanding shares during the period after dilution of |
433 | –731 | 783 | –381 |
| convertible, million | 1,265 | 1,236 | 1,253 | 1,246 |
| (A-B)/C Profit after tax per share after dilution of convertible, SEK | 1.791) | –0.511) | 4.631) | 2.821) |
| Profit after tax excluding unrealised changes in value per share, SEK | ||||
| A Profit after tax for the period attributable to the parent company's shareholders during the period according to the income statement, SEKm |
2,691 | –595 | 6,590 | 3,304 |
| B Changes in value of investment properties, unrealised during the period | ||||
| according to the income statement, SEKm | 949 | –652 | 845 | –756 |
| C Changes in value of derivatives during the period according to the income statement, SEKm |
632 | –280 | 892 | –21 |
| D Non-controlling interests' share of unrealised changes in value during the period, SEKm |
–5 | –4 | –15 | –15 |
| E Changes in value in participations in profit from associated companies and joint | ||||
| ventures during the period according to the income statement, SEKm | –22 | –870 | –61 | –909 |
| F Tax effect of unrealised changes in value, SEKm | –322 | 370 | –348 | 344 |
| G Average number of outstanding shares during the period, million | 1,190 | 1,161 | 1,178 | 1,171 |
| (A-B-C+D-E-F)/G Profit after tax excluding unrealised changes in value per share, SEK | 1.22 | 0.72 | 4.45 | 3.95 |
| Profit from property management per share, SEK | ||||
| A Profit from property management attributable to the parent company's share | ||||
| holders during the period according to the income statement, SEKm | 1,544 | 1,402 | 6,153 | 6,011 |
| B Average number of outstanding shares during the period, million | 1,190 | 1,161 | 1,178 | 1,171 |
| A/B Profit from property management per share, SEK | 1.30 | 1.21 | 5.22 | 5.13 |
| Net operating income per share, SEK | ||||
| A Net operating income attributable to the parent company's shareholders during the period, SEKm |
2,201 | 2,009 | 8,629 | 8,436 |
| B Average number of outstanding shares during the period, million | 1,190 | 1,161 | 1,178 | 1,171 |
| A/B Net operating income per share, SEK | 1.85 | 1.73 | 7.32 | 7.20 |
| Equity per share, SEK | ||||
| A Equity attributable to the parent company's shareholders at the end of the period according to the balance sheet, SEKm |
89,979 | 83,326 | 89,979 | 88,420 |
| B Number of outstanding shares at the end of the period, million | 1,190 | 1,172 | 1,190 | 1,190 |
| A/B Equity per share, SEK | 75.61 | 71.10 | 75.61 | 74.30 |
| Long-term net asset value per share (NAV), SEK | ||||
| A Equity attributable to the parent company's shareholders at the end of the period according to the balance sheet, SEKm |
89,979 | 83,326 | 89,979 | 88,420 |
| B Deferred tax according to the balance sheet, SEKm | 17,220 | 16,506 | 17,220 | 17,159 |
| C Interest rate derivatives, SEKm | –634 | –843 | –634 | –485 |
| D Number of outstanding shares at the end of the period, million | 1,190 | 1,172 | 1,190 | 1,190 |
| (A+B+C)/D Long-term net asset value per share (NAV), SEK | 89.55 | 84.46 | 89.55 | 88.31 |
1) In cases where the performance measure indicates a better outcome compared with no dilution of convertible, the performance measure applied is Profit after tax per share, SEK.
| NUMBER OF SHARES | 2025 Jan–Mar |
2024 Jan–Mar |
2024/2025 Apr–Mar |
2024 Jan–Dec |
|---|---|---|---|---|
| Average number of shares | 1,190,000,000 | 1,161,318,681 | 1,178,478,022 | 1,171,360,656 |
| Average number of shares after dilution of convertible | 1,264,659,366 | 1,235,978,047 | 1,253,137,388 | 1,246,020,022 |
| Outstanding number of shares | 1,190,000,000 | 1,172,000,000 | 1,190,000,000 | 1,190,000,000 |
| Outstanding number of shares after dilution of convertible | 1,264,659,366 | 1,246,659,366 | 1,264,659,366 | 1,264,659,366 |
| PROPERTY-RELATED KEY RATIOS | 2025 Jan–Mar |
2024 Jan–Mar |
2024/2025 Apr–Mar |
2024 Jan–Dec |
|---|---|---|---|---|
| Rental value full year, SEK/sq.m. | ||||
| A Rental value on annual basis at the end of the period, SEKm | 14,120 | 13,287 | 14,120 | 14,370 |
| B Lettable area, thousand sq.m. | 6,544 | 6,061 | 6,544 | 6,425 |
| A/B x 1,000 Rental value, full year, SEK/sq.m. | 2,158 | 2,192 | 2,158 | 2,236 |
| Rental income full year, SEK/sq.m. | ||||
| A Rental income on annual basis at the end of the period, SEKm | 13,484 | 12,689 | 13,484 | 13,785 |
| B Lettable area, thousand sq.m. | 6,544 | 6,061 | 6,544 | 6,425 |
| A/B x 1,000 Rental income, full year, SEK/sq.m. | 2,061 | 2,094 | 2,061 | 2,145 |
| Economic occupancy rate, % | ||||
| A Rental income on annual basis at the end of the period, SEKm | 13,484 | 12,689 | 13,484 | 13,785 |
| B Rental value on annual basis at the end of the period, SEKm | 14,120 | 13,287 | 14,120 | 14,370 |
| A/B Economic occupancy rate, % | 96% | 96% | 96% | 96% |
| Surplus ratio, % | ||||
| A Net operating income during the period according to the income statement, SEKm | 2,496 | 2,275 | 9,834 | 9,613 |
| B Rental income during the period according to the income statement, SEKm | 3,416 | 3,129 | 13,164 | 12,876 |
| A/B Surplus ratio, % | 73% | 73% | 75% | 75% |
| Carrying amount, SEK/sq.m. | ||||
| A Carrying amount of investment properties excluding projects, SEKm | 216,481 | 209,156 | 216,481 | 218,230 |
| B Lettable area, thousand sq.m. | 6,544 | 6,061 | 6,544 | 6,425 |
| A/B x 1,000 Carrying amount, SEK/sq.m. | 33,080 | 34,511 | 33,080 | 33,963 |
| FINANCIAL KEY RATIOS | 2025 Jan–Mar |
2024 Jan–Mar |
2024/2025 Apr–Mar |
2024 Jan–Dec |
|---|---|---|---|---|
| Return on equity, % | ||||
| A Profit after tax for the period attributable to the parent company's shareholders during the period according to the income statement, SEKm |
2,691 | –595 | 6,590 | 3,304 |
| B Changes in value of investment properties, realised and unrealised during the period according to the income statement, SEKm |
954 | –649 | 843 | –760 |
| C Profit from development properties during the period according to the income statement, SEKm |
5 | –10 | 137 | 122 |
| D Changes in value of derivatives during the period according to the income statement, SEKm |
632 | –280 | 892 | –21 |
| E Changes in value in participations in profit from associated companies and joint ventures during the period according to the income statement, SEKm |
–22 | –870 | –61 | –909 |
| F Non-controlling interests' share of changes in values, SEKm | –6 | –10 | –20 | –23 |
| G Tax effect of changes in values 20.6%, SEKm | –325 | 371 | –377 | 318 |
| A-B-C-D-E+F-G Total adjusted profit for the period, SEKm | 1,441 | 834 | 5,137 | 4,530 |
| H Total adjusted profit recalculated for annual profit, SEKm | 5,762 | 3,334 | 5,137 | 4,530 |
| I Changes in value for the parent company's shareholders, SEKm (B+C+D+E-F) | 1,575 | –1,799 | 1,830 | –1,545 |
| J Tax effect of changes in value, SEKm (G) | –325 | 371 | –377 | 318 |
| K Calculated annual profit, SEKm (H+I+J) | 7,013 | 1,906 | 6,590 | 3,304 |
| L Equity attributable to the parent company's shareholders at the end of the period according to the balance sheet, SEKm |
89,979 | 83,326 | 89,979 | 88,420 |
| M Equity attributable to the parent company's shareholders at the beginning of the period according to the balance sheet, SEKm |
88,420 | 82,313 | 83,326 | 82,313 |
| N Average equity, SEKm (L+M)/2 | 89,200 | 82,820 | 86,653 | 85,367 |
| K/N Return on equity, % | 7.9% | 2.3% | 7.6% | 3.9% |
| Return on total assets, % | ||||
| A Profit before tax for the period according to the income statement, SEKm | 3,103 | –307 | 8,095 | 4,686 |
| B Net financial items during the period according to the income statement, SEKm | –1,033 | –964 | –4,148 | –4,079 |
| C Changes in value of investment properties, realised and unrealised during the period according to the income statement, SEKm |
954 | –649 | 843 | –760 |
| D Profit from development properties during the period according to the income statement, SEKm |
5 | –10 | 137 | 122 |
| E Changes in value of derivatives during the period according to the income statement, SEKm |
632 | –280 | 892 | –21 |
| F Changes in value in participations in profit from associated companies and joint ventures during the period according to the income statement, SEKm |
–22 | –870 | –61 | –909 |
| A-B-C-D-E-F Total adjusted profit for the period, SEKm | 2,566 | 2,466 | 10,433 | 10,333 |
| G Total adjusted profit recalculated for annual profit, SEKm | 10,265 | 9,864 | 10,433 | 10,333 |
| H Changes in value, SEKm (C+D+E+F) | 1,569 | –1,808 | 1,810 | –1,568 |
| I Calculated annual profit, SEKm (G+H) | 11,834 | 8,056 | 12,243 | 8,765 |
| J Total assets at the end of the period, SEKm | 265,292 | 262,865 | 265,292 | 267,926 |
| K Total assets at the beginning of the period, SEKm | 267,926 | 253,748 | 262,865 | 253,748 |
| L Average total assets, SEKm (J+K)/2 | 266,609 | 258,307 | 264,078 | 260,837 |
| I/L Return on total assets, % | 4.4% | 3.1% | 4.6% | 3.4% |
| Interest coverage ratio, times | ||||
| A Profit including changes in value and tax in associated companies during the period according to the income statement, SEKm |
1,512 | 632 | 6,224 | 5,344 |
| B Net financial items during the period according to the income statement, SEKm | –1,033 | –964 | –4,148 | –4,079 |
| C Leases/ground rent during the period according to the income statement, SEKm | –23 | –29 | –97 | –103 |
| D Changes in value of financial investments during the period, SEKm | –66 | –28 | –107 | –69 |
| E Changes in value and tax in participations in profit from associated companies and joint ventures during the period according to the income statement, SEKm |
–149 | –881 | –382 | –1,114 |
| (A-(B-C)+D-E)/-(B-C-D) Interest coverage ratio, times | 2.8 | 2.7 | 2.7 | 2.7 |
| CONTD. FINANCIAL KEY RATIOS | 2025 Jan–Mar |
2024 Jan–Mar |
2024/2025 Apr–Mar |
2024 Jan–Dec |
|---|---|---|---|---|
| Equity/assets ratio, % | ||||
| A Equity including non-controlling interests at the end of the period according to | ||||
| the balance sheet, SEKm | 102,641 | 96,451 | 102,641 | 101,735 |
| B Total equity and liabilities at the end of the period according to the balance sheet, SEKm | 265,292 | 262,865 | 265,292 | 267,926 |
| A/B Equity/assets ratio, % | 38.7% | 36.7% | 38.7% | 38.0% |
| Debt/equity ratio, times | ||||
| A Interest-bearing liabilities at the end of the period according to the balance sheet, SEKm |
136,255 | 140,403 | 136,255 | 138,851 |
| B Equity including non-controlling interests at the end of the period according to | ||||
| the balance sheet, SEKm | 102,641 | 96,451 | 102,641 | 101,735 |
| A/B Debt/equity ratio, times | 1.3 | 1.5 | 1.3 | 1.4 |
| Net debt, SEKm | ||||
| A Interest-bearing liabilities at the end of the period according to the balance | ||||
| sheet, SEKm | 136,255 | 140,403 | 136,255 | 138,851 |
| B Cash and cash equivalents and financial investments at the end of the period | ||||
| according to the balance sheet, SEKm | 6,288 | 8,808 | 6,288 | 6,444 |
| A-B Net debt, SEKm | 129,967 | 131,595 | 129,967 | 132,408 |
| EBITDA, SEKm | ||||
| A Profit from property management during the period according to the income statement, SEKm |
1,661 | 1,513 | 6,606 | 6,458 |
| B Profit from sale of development properties during the period according to the | ||||
| income statement, SEKm | 5 | –10 | 137 | 122 |
| C Net financial items during the period according to the income statement, SEKm | –1,033 | –964 | –4,148 | –4,079 |
| A+B-C EBITDA, SEKm | 2,699 | 2,467 | 10,891 | 10,659 |
| EBITDA, SEKm converted on a full-year basis | 10,781 | 9,898 | 10,891 | 10,659 |
| Net debt to total assets, % | ||||
| A Net debt, SEKm | 129,967 | 131,595 | 129,967 | 132,408 |
| B Total equity and liabilities at the end of the period according to the balance sheet, SEKm | 265,292 | 262,865 | 265,292 | 267,926 |
| A/B Net debt to total assets, % | 49.0% | 50.1% | 49.0% | 49.4% |
| Net debt/EBITDA, times | ||||
| A Average net debt, SEKm | 131,187 | 129,198 | 130,781 | 129,605 |
| EBITDA, SEKm converted on a full-year basis | 10,781 | 9,898 | 10,891 | 10,659 |
| A/B Net debt/EBITDA, times | 12.2 | 13.1 | 12.0 | 12.2 |
The company presents a number of financial metrics in the interim report that are not defined according to IFRS (so-called Alternative Performance Measures according to ESMA's guidelines). These performance measures provide valuable supplementary information to investors, the company's management and other stakeholders since they facilitate effective evaluation and analysis of the company's financial position and performance. These alternative performance measures are not always comparable with measu-
Shareholders' equity attributable to parent company's shareholders in relation to the number of outstanding shares at the end of the period.
Profit from property management attributable to parent company's shareholders in relation to the average number of shares.
The number of outstanding shares at the start of the period, adjusted by the number of shares issued during the period weighted by the number of days that the shares have been outstanding in relation to the total number of days during the period.
Equity attributable to parent company's shareholders per share with reversal of interest rate derivatives and deferred tax according to balance sheet.
Profit attributable to the parent company's shareholders in relation to the average number of shares.
Estimated net operating income on an annual basis in relation to the fair value of the properties at the end of the period.
Rental income minus property costs.
Contracted rent for leases which are running at the end of the period in relation to rental value.
Refers to properties constructed with the intention of being sold after completion.
Refers to both investment properties and development properties.
Classified according to the principal use of the property. There is a breakdown into o©ice, retail, residential, industrial/logistics and other properties. Other properties include hotel, educational, care, warehouse and mixeduse properties. The property category is determined by what the property is mostly used for.
This item includes direct property costs, such as operating expenses, media expenses, maintenance and property tax.
Refers to properties that are held with the objective of generating rental income or an increase in value or a combination of these.
Contracted rent and estimated market rent for vacant premises.
Net operating income in relation to rental income.
1) This key ratio is operational and is not considered to be an alternative performance measure according to ESMA's guidelines.
res used by other companies and shall therefore be considered as a complement to measures defined according to IFRS. Fastighets AB Balder will apply these alternative performance measures consistently over time. Unless otherwise specified, the key ratios are alternative performance measures according to ESMA's guidelines. A description follows below of how Fastighets AB Balder's key ratios are defined and calculated.
Profit after tax in relation to average equity. The profit was converted to a full-year basis in the interim accounts without taking account of seasonal variations that normally arise in the operations, with the exception of changes in value.
Profit before tax with addition of net financial items in relation to average total assets. The profit was converted to a full-year basis in the interim accounts without taking account of seasonal variations that normally arise in the operations, with the exception of changes in value.
Net debt in relation to total assets.
Profit from property management plus the net profit from the sale of development properties with reversal of net financial items. EBITDA has been converted to a full-year basis in interim accounts, with the exception of the net profit from the sale of development properties.
Profit including changes in value and tax in associated companies, with reversal of changes in value and tax in participations in profit from associated companies. When calculating the profit from property management, attributable to parent company's shareholders, the profit from property management is also reduced by the participation of non-controlling interests.
A bond with a maturity of 60 years. The bond is reported as interest-bearing liability, but was treated historically as 50% equity by the rating agencies. As of Q1 2024, the full amount of hybrid capital is treated as an interest-bearing liability.
Interest-bearing liabilities minus cash and cash equivalents and financial investments.
Average net debt in relation to EBITDA.
Profit including changes in value and tax in associated companies with reversal of net financial items excluding ground rents and changes in value of financial investments and changes in value and tax as regards participation in profits of associated companies, in relation to net financial items excluding ground rents and changes in value of financial investments.
Interest-bearing liabilities in relation to shareholders' equity, including non-controlling interests.
Equity including non-controlling interests in relation to the balance sheet total at the end of the period.
For reasons of simplicity, disclosures in running text about transactions linked to associated companies and joint ventures are referred to only as "associated companies". The report refers to holdings that constitute both associated companies and joint ventures. For a complete list, see Note 14 in Balder's Annual and Sustainability Report 2024.

For additional information, please contact: CEO Erik Selin, telephone +46 31-10 95 92 CFO Ewa Wassberg, telephone +46 31-351 83 99 IR Jonas Erikson, telephone +46 76-765 50 88
Overall information about the company's operations, Board of Directors and management, financial reporting and press releases may be found on Balder's website, balder.se.
Interim report Jan–Jun 2025 15 July 2025 Interim report Jan–Sep 2025 28 October 2025 Year-end report 2025 6 February 2026
This report is a translation of the Swedish Interim Report January-March 2025. In the event of any disparities between this report and the Swedish version, the latter will have priority.
| HEAD OFFICE | Parkgatan 49 · Box 53 121 · 400 15 Gothenburg Tel: +46 31-10 95 70 |
|---|---|
| LETTING | Tel: +46 20-151 151 |
| CUSTOMER SERVICE | Tel: +46 774-49 49 49 |
| REGION | |
| GOTHENBURG | Parkgatan 49 · Box 53 121 · 400 15 Gothenburg · Tel: +46 31-10 95 70 Timmervägen 9 A · 541 64 Skövde · Tel: +46 500-47 88 50 |
| HELSINKI | Panuntie 4 · PO Box 401 · 00610 Helsinki · Tel: +358-201 34 4000 |
| NORTH | Forskarvägen 27 · 804 23 Gävle · Tel: +46 26-54 55 80 |
| Sandbäcksgatan 5 · 653 40 Karlstad · Tel: +46 54-14 81 80 | |
| Affärsgatan 4 D · 862 31 Kvissleby · Tel: +46 60-52 45 50 | |
| STOCKHOLM | Tulegatan 2A · 113 58 Stockholm · Tel: +46 8-735 37 70 |
| Vårby Allé 18 · 143 40 Vårby · Tel: +46 8-735 37 70 | |
| SOUTH | Kalendegatan 26 · 211 35 Malmö · Tel: +46 40-600 96 50 |
| Esplanaden 15 · 265 34 Åstorp · Tel: +46 42-569 40 | |
| Bryggaregatan 7 · 252 27 Helsingborg · Tel: +46 42-17 21 30 | |
| COPENHAGEN | Vesterbrogade 1 E, 5. sal · 1620 København V · Tel: +45-88 13 61 51 |
| EAST | Hospitalsgatan 11 · 602 27 Norrköping · Tel: +46 11-15 88 90 |
| Stenbygatan 6 · 721 36 Västerås · Tel: +46 21-10 98 90 |
FASTIGHETS AB BALDER (PUBL) BALDER.SE · [email protected] · CORP. ID NO: 556525-6905
Have a question? We'll get back to you promptly.