Investor Presentation • May 23, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

EARNINGS CALL Q1 2025




Segments

Consumer Goods Freight Goods Industrial Goods Service and Retail Goods

Dr. Dominik Benner CEO
15 years eCommerce

Reinhard Hetkamp CFO TPG AG
▪ >20 years experience in various finance roles inc. various CFO positions

Stefan Schütze (Chairman)
Marcus Vitt Mgmt. Board
30 years banking


TPG is a software enabled group of e-commerce platforms that connects countless partners and customers in niche segments












| Current | Research Coverage | ||
|---|---|---|---|
















TPG has defined a clear strategy to achieve its long-term goal in becoming Europe's leading technology enabled platform


Extension of partnerships, products and services offering
Improvement of TPG platforms via operational and software capabilities
Further geographical expansion outside Germany
Long-term balanced organic and inorganic growth (50/50)
Expansion to 30 industries by 2025













. All figures unaudited. Ratios related to net revenue.
| Q1 2024 | Q1 2025 | |
|---|---|---|
| GMV | € 190.6m | € 356.3m |
| Net revenue (EUR m) |
€ 107.9m | € 160.8m |
| Other revenues (EUR m) |
€9.8m | €10.6m |
| Gross Margin | 37.7% | 34.8% |
| Marketing Cost Ratio |
6.3% | 5.9% |
| Distribution Cost Ratio |
7.9% | 7.8% |
| HR Cost Ration |
4.7% | 4.6% |
| Adj. EBITDA (EUR m) (% margin) |
€ 8.5m (7.9%) |
€ 15.9m (9.9%) |
| Reported EBITDA (EUR m) (% margin) |
€ 16.7m (15.5%) |
€ 19.6m (12.2%) |
| Net profit (contin. op. EUR m) (% margin) |
€ 12.9m (12.0%) |
€ 18.2m (11.3%) |

GMV +87% → outperformed expectations
Gross Margin development in line with consolidated portfolio companies (2024) with high GMV and low revenue (Avocadostore, Hood…)
Revenue +49% → outperformed expectations
EBITDA adj. +87% → outperformed expectations
EBITDA +17% → marginal increase due to lower Purchase Price Allocation-Effects (PPA). One-time effect of pos. depreciation in Q1 2025 due one consolidation effect.
Net profit +41% → outperformed expectations

| Q1 2024 | Q1 2025 | Guidance / market expectation | |
|---|---|---|---|
| Net profit (EUR m), continuing operations |
€ 12.9m | € 18.2m | |
| Net profit (EUR m), not-continuing operations |
€ -1.5m | - | Earnings per share (EPS) with 0.9€ above expectations |
| Net profit (EUR m), total |
€ 11.4m | € 18.2m | |
| thereof minorities |
€ 0.4m | € 0.8m | Strong increase in cashflow: +93% |
| Cash with €21.3m by end of March 2025 + sufficient |
|||
| Earnings per share (EUR), total |
€ 0.55 | € 0.90 | Bank facilities |
| Earnings per share (EUR), continuing operations |
€ 0.65 | € 0.90 | |
| Cashflow from operating activities (EUR) |
€ 9.4m | € 18.2m | |
| Cash at the end of period (EUR) |
€ 12.3m | € 21.3m |



Consumer confidence is higher, other EU markets and US have turnaround after post covid-decline. Higher forecasts of eCommerce companies (Zalando, MyTher.)
After 8 quarters with increasing distribution costs: Change in development, stable cost ratio – actions work
Higher profitability due to cost efficiency program (2024-2025) and scalable cost structure
Excellent conditions for new M&A acquisitions in 2025 with fair values
Increased scalability of our TPG One Software allows us to connect partners faster and enter new industries within <4 month

Q1 2025 higher than forecast / expectations
Our 4 segments grow. Industrial good segment with positive margin development in 2025.





2024 2025



2024 2025


| 2023 | 2024 | 2025 FC | |
|---|---|---|---|
| GMV | € 705m | € 903m | € 1.300m |
| Net revenue (EUR m) |
€ 440.8m | € 524.6m | € 680-700m |
| Other revenues (EUR m) |
€32.8m | €29.1m | |
| Gross Margin | 31.1% | 35.3% | |
| Marketing Cost Ratio |
5.9% | 6.4% | |
| Distribution Cost Ratio |
7.5% | 7.8% | |
| HR Cost Ration |
4.7% | 5.4% | |
| Adj. EBITDA (EUR m) (% margin) |
€ 22.6m (5.1%) |
€ 33.2m (6.3%) |
€ 47-50m >7% |
| Reported EBITDA (EUR m) (% margin) |
€ 47.4m (10.7%) |
€ 55.6m (10.6%) |
|
| Net profit (EUR m) (% margin) |
€ 33.3m (7.6%) |
€ 35.5m (6.8%) |

| Takeaways | |||
|---|---|---|---|
| Return on Equity (ROE) with 26.4% above | |||
| Guideline of >20% | |||
| Retrurn on Capital Employed (ROCE) with |
|||
| 19.8% above Guideline of >15% | |||
| 2021 | |||
| Among the highest ROE in our industry | |||
| Further increase to be expected in 2025 | |||
| Takeaways | |||
|---|---|---|---|
| Return on Equity (ROE) with 26.4% above | |||
| Guideline of >20% | |||
| Retrurn on Capital Employed (ROCE) with |
|||
| 19.8% above Guideline of >15% | |||
| 2021 | |||
| Among the highest ROE in our industry | |||
| Further increase to be expected in 2025 | |||


Products with simple logistics and focus on consumer goods Sustainable Products Fashion/Shoe/Luxury Accessories Jewelry and Watches
Products with complex transport, logistics and delivery processes in the area of freight logistics


Forest Equipment Bicycles E-Scooters
Cars

Industrial supplies


Products and services that are remunerated on the basis of performances

Platform for local pharmacies

Platform for pharmaceutical manufacturers

Online learning platforms Finance and real estate
platforms
Local Stores

Strongest revenue increase in 2024
After poor margin development in 2023, actions have been implemented
Strongest revenue increase in 2024
Higher revenues due to more customers and higher AOV


| Q1 2024 | ||
|---|---|---|
| Number of Orders | 0.9m | 1.5m |
| Average order value (EUR) |
115 | 125 |
| Active Customers (LTM) |
4.4m | 5.7m |
| Number of Employees (31.03) |
758 | 1.145 |
| Number of Partners (31.03.) |
11,987 | 15,348 |
| Q1 2025 | Takeaways | |
|---|---|---|
| Positive development: More partners (15,348) bring more | ||
| products. More products bring more customers (5.7m), more customers bring more orders (1.5m). |
||
| Average order value increased to 125€ (2024: 115€), | ||
| due to less discounts and delisting of low price-products. | ||
| Higher staff (1,145 employees) due to acquired companies. |
||













Pro-Forma figures for FY 2022, 2023. FY 2022 and FY 2023 continued operations. 2025e according to guidance. 2021 TPG/Fashionette combined.



2025e

Pro-Forma figures for FY 2022, 2023. FY 2022 and FY 2023 continued operations. 2025e according to guidance. 2021 TPG/Fashionette combined.



Pro-Forma figures for FY 2022, 2023. FY 2022 and FY 2023 continued operations. 2025e according to guidance. 2021 TPG/Fashionette combined.





| 31.12.2024 | 31.12.2025 FC | |
|---|---|---|
| Cash + Cash equivalents | € 22.1m | € 16.4m |
| Long term Debt (bank loans) | € 33.1m | |
| Short term Debt (bank loans) | € 26.1m | € 122.5m |
| Bond | € 50.0m | |
| Net Debt | € 87.1m | € 106.1m |
| EBITDA | € 33.2m | € 47-50m |
| Leverage | 2.6 x | 2.3 x |
Figures for 31.12.2025 are Forecast

| DATE | EVENT | MAY 23, 20 |
|---|---|---|
| NOV 24, 2025 | German Equity Forum 24 - 26 November , Frankturt/ Main | MAY 14, 20 |
| NOV 14, 2025 | Publication Quarterly Statement (call-date Q3) | MAY 09, 2 |
| SEP 01, 2025 | Fall Conference 1/2 September , Frankfurt/Main | APR 11, 202 |
| AUG 27, 2025 | Hamburg Investors Days 27 / 28 August , Hamburg | APR 11, 202 |
| AUG 22, 2025 | Publication Halt-yearly Financial Statements | APR 01, 201 |
| JUN 26, 2025 | Annual General Meeting , Dusseldort | FEB 12, 202 |
| JUN 11, 2025 | Warburg Highlights Conference 11 / 12 June , Hamburg | FEB 05, 20 |

| 2025 | Publication Quarterly Statement (call-date Q1) |
|---|---|
| 025 | HAIB Stockpicker Summit 14 - 16 May , Hamburg |
| 2025 | Publication Annual Financial Statements |
| 25 | Preliminary results FY24 based on consolidated figures |
| 25 | Earnings call on the preliminary results for FY 2024 |
| 025 | Metzler Small Cap Days 2025 1/3 April , Frankfurt/Main |
| 125 | ODDO BHF Small & Mid Cap Conterence 12/13 February , Frankfurt/Main |
| 025 | HIT Hamburg Investors Days 5/6 February , Hamburg |


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.