Investor Presentation • Feb 6, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
HAMBURGER INVESTOREN TAGE
HIT
Introduction \& Updates


Consumer Goods
Freight Goods
Industrial Goods
Service and Retail Goods
UNIQUE ECOSYSTEM TO DIGITIZE PARTNERS AND PAVE THE WAY FOR ONLINE COMMERCE

TPG is a software enabled group of e-commerce platforms that connects countless partners and customers in niche segments

| LATEST UPDATE | INSTITUTION | RECOMMENDATION | PRICE TARGET (EUR) |
|---|---|---|---|
| JAN 21, 2025 | Warburg Research | BUY (old: BUY) | 16.00 (old: 16.00) |
| DEC 13, 2024 | First Berlin | BUY (old: BUY) | 16.00 (old: 16.00) |
| NOV 29, 2024 | First Berlin | BUY (old: BUY) | 16.00 (old: 16.00) |
| NOV 27, 2024 | ODDO BHF | BUY (old: BUY) | 13.50 (old: 12.50) |
| NOV 25, 2024 | Edison Research | $n / a$ | $n / a$ |
| NOV 25, 2024 | Warburg Research | BUY (old: BUY) | 16.00 (old: 16.00) |
| NOV 25, 2024 | PORTZAMPARC BNP PARIBAS GROUP | STRONG BUY (old: STRONG BUY) | 13.60 (old: 13.60) |
FIRST BERLIN
BRILLIANT KNOWLEDGE
HALICK
AUFHÄUSER
LAMPE
Securities
ODDO BHF
imontega

Reduction of minority shareholders: Simon Profi Technik (new: 100\%)


The Platform Group stockt Premieren-Anleihe um 20 Mio. Euro auf

Nordic Bond hat nunmehr Gesamtvolumen von 50 Mio. Euro

CLEAR VISION AND ROADMAP TO BECOME EUROPE'S LEADING PROFITABLE PLATFORM GROUP

TPG has defined a clear strategy to achieve its long-term goal in becoming Europe's leading technology enabled platform
Platforms for success


TPG's unique software allows it to integrates platforms and thus scale resources and know-how. In addition, partners are effortlessly integrated via standardized interfaces, which grants instant access to over 50 sales channels, via direct platform sales channels and external shops or marketplaces.
This approach separates TPG from typical single platform operators and allows it to offer partner extreme visibility at favorable costs.
TPG covers all data management processes and customer communication for its partners.
Partners can trust in years of sales services experience, offering continually refined dynamic re-pricing algorithms, and boosting partners' organic reach and customer traffic with comprehensive digital marketing strategies.
TPG handles the organization of packaging and shipping to the customer and covers return management as well as aftersales service.
Personalized analytics delivers tailored statistics and insights on customers for informed decision-making and further growth strategies.
HOW WE RAMP UP REVENUES FOR OUR PARTNERS

HOW WE RAMP UP REVENUES FOR OUR PARTNERS
Typical Point of Sale (POS), fashion

$+27 \%$


$-49 \%$ material
$-17 \%$ HR
$-12 \%$ rents
$-15 \%$ others

$-47 \%$ material
$-6 \%$ HR
$-21 \%$ platform
$-15 \%$ others

$11 \%$ Margin
Online revenue
"WHY M\&A?"
Selection of industry:
SOME THOUSAND
SOME HUNDRED


"One of our directors has been calling me irresponsible for years. His thesis goes like this: CSI [Constellation Software Inc.] can invest capital more effectively than the vast majority of CSI's shareholders, hence we should stop paying dividends and invest all of the cash that we produce, even if that means lowering our hurdle rates. I used to argue that we needed to maintain our hurdle rates because dropping them for a few marginal capital deployments would cause the returns on our entire portfolio to drop. The evidence supported my contention, so we kept the rates high for small and mid-sized [...] acquisitions and made very few exceptions for large [...] acquisitions. The by-product of this discipline has been a perennial inability to invest all the cash that we generate."

| Revenue \& Customers | Status of the Company | Profitability \& Debt | Strategy \& IT |
|---|---|---|---|
| Diversified Customer base (>1.000 customers) | Revenue range €3-100m Positive revenue development (>10-15\% YoY). |
No early phase investments, only proven track record |
EBITDA adj. >3% (1st year of PMI) |
After 25 acquisitions, we have a strong track record and knowledge in post merger integration + value creation
Year 2019
Enterprise Value
$2 x$ Revenue or
$8 x$ EBITDA
20-30 Buyers per target
Acquisitions of TPG:
0
Enterprise
Value
3-5x EBITDA
After Due Diligence:
Max. 3 Buyers
Acquisitions of TPG:
10m€ Revenue
Acquisition:
| Status: | |
|---|---|
| DD: | done |
| SPA/Signing: | Februar 2025 |
| Closing: | April 2025 |
Acquisition:
Status:
DD:
SPA/Signing:
Closing:
February 2025
March 2025
May 2025
Acquisition:
Status:
DD:
SPA/Signing:
Closing:
February 2025
March 2025
OUR M\&A FUNNEL - STATUS 12/2024

STRATEGIZING GROWTH THROUGH PROGRAMMATIC ACQUISITIONS


Purchase
Price
TPG shares with lock-up period + maximum daily volume after lock-up
Cash amount / equity
Return on Investment:
TPG Shares
31.12.2023: $\quad 17,2 \mathrm{~m}$ shares
31.12.2024: $\quad 20,2 \mathrm{~m}$ shares
$\rightarrow \quad 3$ Mio. new shares
(a) Lott Fahrzeugteile
(b) Mister Spex
(c) 0815 Group
(d) OECE Group
(e) Simon Profi Technik
(f) Winkelstraat
(g)ViveLaCar
(h) Avocadostore

"SEEMS LIKE A MIX OF MANY SHOPS..."
"THEY BUY SMALL, NON RELEVANT COMPANIES..."


YES, we have SaaS-Revenues - but it is not our focus.
We want to have full control on the eCommerce Value Chain. Means: Not just offering software, we make A-Z as a full service for our 11,800 partners.
Starting from coding ERP-interfaces, offering excellent software solution, manage the full payment process and take care about taxdeclarations and customs for our partners, we have full control on the Value Chain.
We can achieve higher $€$-margins when we fully control the eCommerce Value Chain, cover all processes and services for our partners.
When we would offer only SAAS-solutions to external parties, we would have nice \%margins, but after 2-3 years (contract time) we always would have a higher risk of being replaced by another software.
Because we develop and run our own software solutions for our partners and cover the full Value Chain of eCommerce, our risk of replaceability is low.
"HOW CAN YOU GROW BY STAGNATING MARKETS?"
Number of Partners 2024 vs. 2023

"IS AMAZON A COMPETITOR?"

"ARE YOU A SOFTWARE, ECOMMERCE OR SERIAL ACQUIRER GROUP?"
"WHY ARE YOU STOCK EXCHANGE LISTED?" "WHY DO YOU MAKE SEVERAL SMALL CAPITAL INCREASES PER YEAR?"
Financials \& Outlook
| 2023 | 2024 | |
|---|---|---|
| GMV | € 705m | € 903m |
| Net revenue (EUR m) | € 440.8m | € 524.6m |
| Other revenues (EUR m) | €32.8m | €29.1m |
| Gross Margin | $31.1 \%$ | $35.3 \%$ |
| Marketing Cost Ratio | $5.9 \%$ | $6.4 \%$ |
| Distribution Cost Ratio | $7.5 \%$ | $7.8 \%$ |
| HR Cost Ration | $4.7 \%$ | $5.4 \%$ |
| Adj. EBITDA (EUR m) (\% margin) | $\begin{aligned} & € 22.6 m \ & (5.1 \%) \end{aligned}$ | $\begin{aligned} & € 33.2 m \ & (6.3 \%) \end{aligned}$ |
| Reported EBITDA (EUR m) (\% margin) | $\begin{aligned} & € 47.4 m \ & (10.7 \%) \end{aligned}$ | $\begin{aligned} & € 55.6 m \ & (10.6 \%) \end{aligned}$ |
| Net profit (EUR m) (\% margin) | $\begin{aligned} & € 33.3 m \ & (7.6 \%) \end{aligned}$ | $\begin{aligned} & € 35.5 m \ & (6.8 \%) \end{aligned}$ |
GMV-Guidance: $€ 880-900 \mathrm{~m} \rightarrow$ outperformed
Revenue-Guidance: $€ 500-520 \mathrm{~m} \rightarrow$ outperformed
EBITDA adj.-Guidance: $€ 29-32 \mathrm{~m} \rightarrow$ outperformed
EBITDA reported: $€ 55.6 \mathrm{~m} \rightarrow$ above internal expectations
Net profit: $€ 35.5 \mathrm{~m} \rightarrow$ above internal expectations
| 2023 | 2024 | |
|---|---|---|
| Net profit (EUR m), continuing operations | $€ 33.3 \mathrm{~m}$ | $€ 35.5 \mathrm{~m}$ |
| Net profit (EUR m), not-continuing operations | $€-6.4 \mathrm{~m}$ | $€-2.8 \mathrm{~m}$ |
| Net profit (EUR m), total | $€ 26.9 m$ | $€ 32.7 m$ |
| thereof minorities | $€ 1.1 \mathrm{~m}$ | $€ 1.6 \mathrm{~m}$ |
| Earnings per share (EUR), total | $€ 1.5$ | $€ 1.6$ |
|---|---|---|
| Earnings per share (EUR), continuing operations |
$€ 1.9$ | $€ 1.7$ |
Earnings per share (FY 2024, cont. operations) with $€ 1.7$ above expectations.




| 2023 | 2024 | |
|---|---|---|
| Number of Orders | 6.2 m | 7.1 m |
| Average order value (EUR) | 114 | 124 |
| Active Customers | 4.0 m | 5.1 m |
| Number of Employees (31.12.) | 688 | 1.042 |
| Number of Partners (31.12.) | 5,520 | 13.521 |
Positive development: More partners (13.521) bring more products. More products bring more customers ( 5.1 m ), more customers bring more orders ( 7.1 m ).
Average order value increased to 124€ (2023: 114€), due to less discounts and delisting of low price-products.
Higher staff ( 1.042 employees) due to acquired companies.
Total growth of revenue FY 2024 / FY 2023: €83.8m (=100\%)



$(\epsilon \mathrm{m})$
| 30.09 .2024 | 31.12 .2024 | 31.12 .2025 FC |
|---|---|---|
| Cash + Cash equivalents | € 17.2m | € 20.3m |
| Long term Debt (bank loans) | € 32.3m | € 33.1m |
| Short term Debt (bank loans) | € 37.8m | € 26.1m |
| Bond | € 30.0m | € 50.0m |
| Net Debt | € 82.9m | € 88.9m |
| LTM EBITDA | € 32.7m | € 33.2m |
| Leverage | 2.5 x | 2.6 x |
Target Leverage 2025-2026
$1.5-2.3 \times$ LTM EBITDA

Consumer confidence is higher, other EU markets and US have turnaround after post covid-decline. Higher forecasts of eCommerce companies (Zalando, MyTher.)
Higher profitability due to cost efficiency program (2024) and scalable cost structure
Distribution + logistic cost development negative for margin development - actions have been defined
Excellent conditions for new M\&A acquisitions in 2025 with fair values
Increased scalability of our TPG One Software Platforms allows us to connect partners faster and enter new industries within $<4$ month
Our 4 segments grow. Industrial good segment with positive margin development in 2025 expected.
TPG MIDTERM GUIDANCE (01/2025)
NEW
MIDTERM
GUIDANCE 2026


LUXURY WATCH PLATFORM
Founded: 2013
Location: Cologne, Munich
Employees: 41
Customers: 70\% DACH, 30\% EU/Rest of World (60 countries)
GMV: $\quad>\epsilon 65 \mathrm{~m}$ (2025e)
EBITDA: $\quad>4 \%$ (2025e)
AOV: €10.686
Acquired: December 2024 (Asset Deal)

PMI: $\quad$ Since September 2024

LUXURY WATCH PLATFORM
Inventory (2024)

LUXURY WATCH PLATFORM

Cross-Listing on Fashionette in 2025 (75\% of products)

Cross-Listing on Brandfield in 2025 (71\% of products)

LUXURY WATCH PLATFORM

in 2025

LUXURY WATCH PLATFORM

TPG PAY







Unlocking Growth \& Synergies through
Marketplace Expansion



Leveraging cross-selling potential
Scalability: Expansion to include new products and brands


THE PLATFORM GROUP
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.