Investor Presentation • Sep 3, 2024
Investor Presentation
Open in ViewerOpens in native device viewer
Herbsikonferenz
Frankfurt, 3. September 2024
Summary
CLEAR VISION AND ROADMAP TO BECOME EUROPE'S LEADING PROFITABLE PLATFORM GROUP

TPG has defined a clear strategy to achieve its long-term goal in becoming Europe's leading technology enabled platform




Typical Questions :-)

"DAS MIT DEM M\&A GEHT JA OFT SCHIEF..."
EIN PAAR HUNDERT


"One of our directors has been calling me irresponsible for years. His thesis goes like this: CSI [Constellation Software Inc.] can invest capital more effectively than the vast majority of CSI's shareholders, hence we should stop paying dividends and invest all of the cash that we produce, even if that means lowering our hurdle rates. I used to argue that we needed to maintain our hurdle rates because dropping them for a few marginal capital deployments would cause the returns on our entire portfolio to drop. The evidence supported my contention, so we kept the rates high for small and mid-sized [...] acquisitions and made very few exceptions for large [...] acquisitions. The by-product of this discipline has been a perennial inability to invest all the cash that we generate."

"WARUM JETZT SO VIELE M\&A?"
Jahr 2019
Kaufpreise von
2x Umsatz oder
$8-12 x$
EBITDA
20-30 Bieter auf einem Target
Anzahl
Akquisitionen TPG:
0
Jahr 2024
Kaufpreise von 3-5x EBITDA
Nach Due Diligence max. 3 Bieter
Anzahl
Akquisitionen TPG:
8

TPG's seeks to acquire 3-8 platforms annually based on a refined target profile and a follow-through mentality.

€60m Revenue
| Status: | |
|---|---|
| DD: | ongoing |
| SPA/Signing: | Sept. 2024 |
Status:
DD: done
SPA/Signing: Aug.-Sept. 2024
Acquisition:
Status:
DD: ongoing.
SPA/Signing: Oct. 2024
"WIE KÖNNEN SIE WACHSEN, WENN DER MARKT SCHRUMPFT?"
Number of Partners 2024 vs. 2023

"DAS WIRKT WIE EIN GEMISCHTWARENLADEN..."


"WELCHE M\&A SIND GESCHEITERT?"

2016
Foundation
25
Employees
€ 30m
Revenue 2024e
Barcelona
Headquarter
500
Logistic partners7.000
Listed machines
17
Markets



PARTNERS


FROM PURE ECOMMERCE WITH LOSSES TO PLATFORM WITH PROFITS

"IST DIE AKTIE NICHT UNTERBEWERTET?"

"IST AMAZON NICHT EIN KONKURRENTS"

"WARUM MACHT EIN HÄNDLER DAS NICHT SELBST?"
HOW WE CREATE VALUE FOR THE PARTNER

HOW WE RAMP UP REVENUES FOR OUR PARTNERS
Typical Point of Sale (POS), fashion

$+27 \%$


$-49 \%$ material
$-17 \%$ HR
$-12 \%$ rents
$-15 \%$ others

$-47 \%$ material
$-6 \%$ HR
$-21 \%$ platform
$-15 \%$ others

11\% Margin
Online revenue

| H1 2024 | H1 2023 | |
|---|---|---|
| GMV | € 442.5 m | € 367.3 m |
| Net revenue (EUR m) | € 231.5 m | € 187.5 m |
| Other revenues (EUR m) | € 16.4 m | € 12.8 m |
| Gross Margin | $35.6 \%$ | $35.7 \%$ |
| Marketing Cost Ratio | $6.3 \%$ | $6.5 \%$ |
| Distribution Cost Ratio | $7.7 \%$ | $7.5 \%$ |
| HR Cost Ration | $5.4 \%$ | $5.6 \%$ |
| Adj. EBITDA (EUR m) (\% margin) |
$\begin{aligned} & € 17.6 m \ & (7.6 \%) \end{aligned}$ | $\begin{aligned} & € 13.2 m \ & (7.0 \%) \end{aligned}$ |
| Reported EBITDA (EUR m) (\% margin) |
$\begin{aligned} & € 30.0 m \ & (13.0 \%) \end{aligned}$ | $\begin{aligned} & € 23.9 m \ & (12.7 \%) \end{aligned}$ |
| Net profit (EUR m) continuing operations (\% margin) |
$\begin{aligned} & € 21.7 m \ & (9.4 \%) \end{aligned}$ | $\begin{aligned} & € 16.4 m \ & (8.7 \%) \end{aligned}$ |
H1 2024 with better results than internally calculated
GMV Growth +20.5\% / Revenue Growth +23.5\%: both higher increase compared to internal forecast
Distribution cost ratio with $7.7 \%$ above internal cost target-line (due to carrier cost increase) $\rightarrow$ actions in Q2
EBITDA adj. $+32.6 \%$ / EBITDA reported $+25.7 \%$ shows high effectiveness of cost reduction program
Net profit $+32 \%$ : above internal forecast.
| H1 2024 | H1 2023 | |
|---|---|---|
| Net profit (EUR m), continuing operations | $€ 21.7 \mathrm{~m}$ | $€ 16.4 \mathrm{~m}$ |
| Net profit (EUR m), not-continuing operations | $€-2.8 \mathrm{~m}$ | $€-2.8 \mathrm{~m}$ |
| Net profit (EUR m), total | € 18.8m | € 13.5m |
| thereof minorities | $€ 0.9 \mathrm{~m}$ | $€ 1.8 \mathrm{~m}$ |
| Earnings per share (EUR), total | € 0.90 | € 0.59 |
|---|---|---|
| Earnings per share (EUR), continuing operations |
€ 1.09 | € 0.82 |
Earnings per share with $€ 1.09$ and growth of $+33 \%$ (continuing operations): above internal forecast
Reduction of minority results ( $€ 0.9 \mathrm{~m}$ ) due to share buy program (Lott, ApoNow, Moebelfirst, ViveLaCar)
GMV Growth 6M

EBITDA adj. 6 M
EBITDA reported 6 M


| H1 2024 | H1 2023 | |
|---|---|---|
| Number of Orders | 3.749 .858 | 3.250 .763 |
| Average order value (EUR) | 118 | 114 |
| Active Customers (LTM) | 4.8 m | 3.8 m |
| Number of Employees | 794 | 761 |
| Number of Partners (31.03) | 12.547 | 10.857 |
Positive development: More partners (12.547) bring more products. More products bring more customers ( 4.8 m ), more customers bring more orders (H1: 3.7m).
Average order value increased to 118€ (2023: 114€), due to less discounts and less campaigns.
Higher staff (794 employees) due to cost efficiency program and reduction in two subsidiaries.
Better H1 2024 results than internal forecast
Higher profitability / strong EBITDA development due to cost efficiency program (2023-2024)
Positive market tailwinds: B2B + B2C spending grow
Excellent conditions for new acquisitions in 2024 with fair values and badwill expectations
Seven acquisitions (01-08/2024) will boost GMV, revenue and EBITDA/net profit
by 29 May 2024 ("Guidance 05/2024")
2024 by today
(TEUR)
| ASSETS | 30.04.2024 | 31.12.2023 |
|---|---|---|
| Non-current assets | 128.532 | 120.178 |
| Current assets | 130.474 | 159.550 |
| Total Assets | 259.006 | 284.340 |
| EQUITY/LIAB. | 30.04.2024 | 31.12.2023 |
| Equity | 88.331 | 81.603 |
| Non-current liabilities | 54.641 | 50.811 |
| Current liabilities | 116.034 | 151.386 |
| Total equity and liabilities | 259.006 | 284.340 |
Reduction of inventory by - $£ 27 \mathrm{~m}$ (due to car sale activities Cluno/ViveLaCar)
Increase of cash to $€ 15 \mathrm{~m}$, strong reduction of liabilities in H1 2024
Constant level of bank liabilities ( $€ 62 \mathrm{~m}$ )
Equity ratio with positive development (H1: 34\%)
$(\epsilon \mathrm{m})$
| 30.06.2024 | 31.12.2024 FC | |
|---|---|---|
| Cash + Cash equivalents | € 15.1 m | € 11.3 m |
| Long term Debt (bank loans) | € 36.2 m | € 33.1 m |
| Short term Debt (bank loans) | € 32.1 m | € 27.9 m |
| Bond | € 0 m | € 30.0 m |
| Net Debt | € 53.2 m | € 79.7 m |
| LTM EBITDA | € 28.4 m | € 30.0 m |
| Leverage | 1.87 x | 2.65 x |
Target Leverage 2025
$1.5-2.3 \times$ LTM EBITDA
$(\epsilon \mathrm{m})$
| Cash flow from operating activities | € 21.4 m |
|---|---|
| Cash flow from investing activities | - € 15.1 m |
| Cash flow from financing activities | € 1.4 m |
| Cash at the beginning of the period | € 7.5 m |
| Change in cash in period | $+€ 7.6 m$ |
| Cash at the end of the period | € 15.1 m |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.