Investor Presentation • Nov 25, 2024
Investor Presentation
Open in ViewerOpens in native device viewer
Equity Forum Frankfurt
$25^{\text {th }}$ November 2024
Update


Consumer Goods
Freight Goods
Industrial Goods
Service and Retail Goods


Final migration of ViveLaCar/Cluno (car subscription platform)

(Guidance 09/2024)



| LATEST UPDATE | INSTITUTION | RECOMMENDATION | PRICE TARGET (EUR) |
|---|---|---|---|
| NOV 05, 2024 | FIRST BERLIN | Initiation | 16.00 (Initiation) |
| OCT 28, 2024 | Initiation | n/a | |
| OCT 10, 2024 | BIN | STRONG BUY (Initiation) | 13.60 (Initiation) |
| SEP 30, 2024 | Pareto Securities |
Credit Comments | n/a |
| SEP 30, 2024 | WARBURG RESE ARCH | BUY (old: BUY) | 16.00 (old: 16.00) |
| AUG 26, 2024 | ODDO BHF | BUY (old: BUY) | 12.50 (old: 12.50) |
| AUG 26, 2024 | amontega | BUY (old: BUY) | 13.00 (old: 13.00) |
| APR 08, 2024 | HAuCK aUfHÄUSER LAMPE |
BUY (old: BUY) | 17.00 (old: 17.00) |


| 9M 2024 | 9M 2023 | |
|---|---|---|
| GMV | € 608.4 m | € 469.3 m |
| Net revenue (EUR m) | € 371.2 m | € 284.5 m |
| Other revenues (EUR m) | € 20.1 m | € 15.2 m |
| Gross Margin | $35.4 \%$ | $35.2 \%$ |
| Marketing Cost Ratio | $6.4 \%$ | $6.6 \%$ |
| Distribution Cost Ratio | $7.8 \%$ | $7.6 \%$ |
| HR Cost Ratio | $5.4 \%$ | $5.6 \%$ |
| Adj. EBITDA (EUR m) (\% margin) | $\begin{aligned} & € 24.6 m \ & (6.6 \%) \end{aligned}$ | $\begin{aligned} & € 14.5 m \ & (5.1 \%) \end{aligned}$ |
| Reported EBITDA (EUR m) (\% margin) | $\begin{aligned} & € 39.8 m \ & (10.7 \%) \end{aligned}$ | $\begin{aligned} & € 27.1 m \ & (9.5 \%) \end{aligned}$ |
| Net profit (EUR m) continuing operations (\% margin) | $\begin{aligned} & € 28.3 m \ & (7.6 \%) \end{aligned}$ | $\begin{aligned} & € 20.3 m \ & (7.1 \%) \end{aligned}$ |
GMV growth-rate: $+30 \%$
Revenue growth-rate: $+31 \%$
Higher increase compared to internal forecast: More customers, more partners, more consolid. companies. Positive gross margin development in 2024.
Distribution cost ratio with $7.8 \%$ above internal cost target-line (carrier cost increase in 9M 2024). Target ratio guidance with $7.6 \%$ in 2025
EBITDA adj. $+69 \%$ / EBITDA reported $+47 \%$ shows high effectiveness of 2023-2024 cost reduction program.
Net profit contin. operations $+39 \%$ : consistent with internal forecast.
| 9M 2024 | 9M 2023 | |
|---|---|---|
| Net profit (EUR m), continuing operations | $€ 28.3 \mathrm{~m}$ | $€ 20.3 \mathrm{~m}$ |
| Net profit (EUR m), not-continuing operations | $€-2.8 \mathrm{~m}$ | $€-2.9 \mathrm{~m}$ |
| Net profit (EUR m), total | € 25.5m | € 17.4m |
| thereof minorities | € 1.4 m | $€ 2.1 \mathrm{~m}$ |
| Earnings per share (EUR), total | € 1.26 | € 0.86 |
| Earnings per share (EUR), continuing operations | € 1.39 | € 1.02 |
Earnings per share with $€ 1.39$ and growth of $+36 \%$ (continuing operations): above internal forecast.

$(\epsilon \mathrm{m})$
| 30.09 .2024 | 31.12 .2024 FC | 31.12 .2025 FC | |
|---|---|---|---|
| Cash + Cash equivalents | $€ 17.2 \mathrm{~m}$ | $€ 10.4 \mathrm{~m}$ | $€ 14.5 \mathrm{~m}$ |
| Long term Debt (bank loans) | $€ 32.3 \mathrm{~m}$ | $€ 33.1 \mathrm{~m}$ | |
| Short term Debt (bank loans) | $€ 37.8 \mathrm{~m}$ | $€ 29.3 \mathrm{~m}$ | $€ 107.6 \mathrm{~m}$ |
| Bond | $€ 30.0 \mathrm{~m}$ | $€ 30.0 \mathrm{~m}$ | |
| Net Debt | $€ 82.9 \mathrm{~m}$ | $€ 82.0 \mathrm{~m}$ | $€ 91.1 \mathrm{~m}$ |
| LTM EBITDA | $€ 32.7 \mathrm{~m}$ | $€ 32.0 \mathrm{~m}$ | $€ 41.0 \mathrm{~m}$ |
| Leverage | 2.5 x | 2.6 x | 2.3 x |
Target Leverage 2025
$1.5-2.3 \times$ LTM EBITDA
| 9M 2024 | 9M 2023 | |
|---|---|---|
| Number of Orders (period) | 5.1 m | 4.1 m |
| Average order value (EUR) | 121 | 115 |
| Active Customers (LTM) | 4.5 m | 3.8 m |
| Number of Employees (30.09.) | 892 | 771 |
| Number of Partners (30.09.) | 12.981 | 11.683 |
Positive development: More partners (12.981) bring more products. More products bring more customers ( 5.1 m ), more customers bring more orders ( $9 \mathrm{M}: 5.1 \mathrm{~m}$ ).
Average order value increased to 121€ (2023: 115€), due to less discounts and delisting of low price-products.
Higher staff ( 892 employees) due to acquired companies
Total growth revenue: $€ 87 \mathrm{~m}(=100 \%)$

Typical Questions :-)

"M\&A IS A DIFFICULT CASE..."
SOME THOUSAND
SOME HUNDRED


"One of our directors has been calling me irresponsible for years. His thesis goes like this: CSI [Constellation Software Inc.] can invest capital more effectively than the vast majority of CSI's shareholders, hence we should stop paying dividends and invest all of the cash that we produce, even if that means lowering our hurdle rates. I used to argue that we needed to maintain our hurdle rates because dropping them for a few marginal capital deployments would cause the returns on our entire portfolio to drop. The evidence supported my contention, so we kept the rates high for small and mid-sized [...] acquisitions and made very few exceptions for large [...] acquisitions. The by-product of this discipline has been a perennial inability to invest all the cash that we generate."

Year 2019
Enterprise Value
$2 x$ Revenue or
$8 x$ EBITDA
20-30 Buyers per target
Acquisitions of TPG:
0
Enterprise
Value
3-5x EBITDA
After Due Diligence:
Max. 3 Buyers
Acquisitions of TPG:

TPG's seeks to acquire 3-8 platforms annually based on a refined target profile and a follow-through mentality.

"HOW CAN YOU GROW BY DECLINING MARKETS?"
Number of Partners 2024 vs. 2023

"SEEMS LIKE A MIX OF MANY SHOPS..."


OVER 24 ACQUISITIONS SINCE 2020 - NO M\&A FAILED

2016
Foundation
25
Employees
€ 30m
Revenue 2024e
Barcelona
Headquarter
500
Logistic partners7.000
Listed machines
17
Markets



PARTNERS


FROM PURE ECOMMERCE WITH LOSSES TO PLATFORM WITH PROFITS

"IS AMAZON A COMPETITOR?"

"WHY DOES THE LOCAL RETAILER DOES NOT MAKE ECOMMERCE HIMSELF?"
HOW WE CREATE VALUE FOR THE PARTNER


Better Q3 2024 results than internal forecast / Strong beginning of Q4 2024
Higher profitability due to cost efficiency program (2024) and scalable cost structure
Positive market tailwinds: B2B + B2C spending grow
Excellent conditions for new acquisitions in 2024 and 2025 with fair values
Increased scalability of our TPG One Software Platforms allows us to connect partners faster and enter new industries within $<4$ month
| Status: | |
|---|---|
| DD: | done |
| SPA/Signing: | Jan. 2025 |
Acquisition:
| Status: | |
|---|---|
| DD: | done |
| SPA/Signing: | Dec. 2024 |
Acquisition:
Status:
DD: ongoing/open
SPA/Signing: Jan/Feb. 2025

| LEADING POSITION | POWER OF SCALE NEW MARKETS |
CONTINUED M\&A EXPANSION | GEOGRAPHICAL EXPANSION |
|---|---|---|---|
| Becoming the No. 1 Platform in Europe | Expanding into 30 industries by 2025 | 3-8 Acquisitions per year | Increasing geographical footprint outside of Germany |
| Organic growth higher than market | Long-term goal of $50 \%$ organic / $50 \%$ inorganic growth | Near-term France and Italy, long-term U.S. and India |
DATE
EVENT
NOW 25, 2024
German Equity Forum 25 - 27 November 2024, Frankfurt/Main
NOW 22, 2024
Publication Quarterly Statement (call-date Q3)
NOW 19, 2024
CIC Forum 19 - 21 November 2024, Paris
NOW 13, 2024
MKK - Munich Capital Market Conference, Munich
09-2024
Equity Forum Fall Conference 2 - 3 September 2024, Frankfurt/Main

REINHARD HETKAMP (CFO)
Investor Relations
[email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.