Investor Presentation • Nov 23, 2024
Investor Presentation
Open in ViewerOpens in native device viewer
9M 2024 Results Presentation
$22^{\text {th }}$ November 2024
Update


Consumer Goods
Freight Goods
Industrial Goods
Service and Retail Goods


Final migration of ViveLaCar/Cluno (car subscription platform)

(Guidance 09/2024)



| LATEST UPDATE | INSTITUTION | RECOMMENDATION | PRICE TARGET (EUR) |
|---|---|---|---|
| NOV 05, 2024 | FIRST BERLIN | Initiation | 16.00 (Initiation) |
| OCT 28, 2024 | Initiation | n/a | |
| OCT 10, 2024 | BIN | STRONG BUY (Initiation) | 13.60 (Initiation) |
| SEP 30, 2024 | Pareto Securities |
Credit Comments | n/a |
| SEP 30, 2024 | WARBURG RESE ARCH | BUY (old: BUY) | 16.00 (old: 16.00) |
| AUG 26, 2024 | ODDO BHF | BUY (old: BUY) | 12.50 (old: 12.50) |
| AUG 26, 2024 | amontega | BUY (old: BUY) | 13.00 (old: 13.00) |
| APR 08, 2024 | HAuCK aUfHÄUSER LAMPE |
BUY (old: BUY) | 17.00 (old: 17.00) |

| 9M 2024 | 9M 2023 | |
|---|---|---|
| GMV | € 608.4 m | € 469.3 m |
| Net revenue (EUR m) | € 371.2 m | € 284.5 m |
| Other revenues (EUR m) | € 20.1 m | € 15.2 m |
| Gross Margin | $35.4 \%$ | $35.2 \%$ |
| Marketing Cost Ratio | $6.4 \%$ | $6.6 \%$ |
| Distribution Cost Ratio | $7.8 \%$ | $7.6 \%$ |
| HR Cost Ratio | $5.4 \%$ | $5.6 \%$ |
| Adj. EBITDA (EUR m) (\% margin) | € 24.6 m $(6.6 \%)$ |
€ 14.5 m $(5.1 \%)$ |
| Reported EBITDA (EUR m) (\% margin) | € 39.8 m $(10.7 \%)$ |
€ 27.1 m $(9.5 \%)$ |
| Net profit (EUR m) continuing operations (\% margin) | € 28.3 m $(7.6 \%)$ |
€ 20.3 m $(7.1 \%)$ |
GMV growth-rate: $+30 \%$
Revenue growth-rate: $+31 \%$
Higher increase compared to internal forecast: More customers, more partners, more consolid. companies. Positive gross margin development in 2024.
Distribution cost ratio with $7.8 \%$ above internal cost target-line (carrier cost increase in 9M 2024). Target ratio guidance with $7.6 \%$ in 2025
EBITDA adj. $+69 \%$ / EBITDA reported $+47 \%$ shows high effectiveness of 2023-2024 cost reduction program.
Net profit contin. operations +39\%; consistent with internal forecast.
| 9M 2024 | 9M 2023 | |
|---|---|---|
| Net profit (EUR m), continuing operations | $€ 28.3 \mathrm{~m}$ | $€ 20.3 \mathrm{~m}$ |
| Net profit (EUR m), not-continuing operations | $€-2.8 \mathrm{~m}$ | $€-2.9 \mathrm{~m}$ |
| Net profit (EUR m), total | € 25.5m | € 17.4m |
| thereof minorities | € 1.4 m | $€ 2.1 \mathrm{~m}$ |
| Earnings per share (EUR), total | € 1.26 | € 0.86 |
| Earnings per share (EUR), continuing operations | € 1.39 | € 1.02 |
Earnings per share with $€ 1.39$ and growth of $+36 \%$ (continuing operations): above internal forecast.
GMV Growth 9M

EBITDA adj. 9M
EBITDA reported 9M


$(\epsilon \mathrm{m})$
| 30.09 .2024 | 31.12 .2024 FC | 31.12 .2025 FC | |
|---|---|---|---|
| Cash + Cash equivalents | $€ 17.2 \mathrm{~m}$ | $€ 10.4 \mathrm{~m}$ | $€ 14.5 \mathrm{~m}$ |
| Long term Debt (bank loans) | $€ 32.3 \mathrm{~m}$ | $€ 33.1 \mathrm{~m}$ | |
| Short term Debt (bank loans) | $€ 37.8 \mathrm{~m}$ | $€ 29.3 \mathrm{~m}$ | $€ 107.6 \mathrm{~m}$ |
| Bond | $€ 30.0 \mathrm{~m}$ | $€ 30.0 \mathrm{~m}$ | |
| Net Debt | $€ 82.9 \mathrm{~m}$ | $€ 82.0 \mathrm{~m}$ | $€ 91.1 \mathrm{~m}$ |
| LTM EBITDA | $€ 32.7 \mathrm{~m}$ | $€ 32.0 \mathrm{~m}$ | $€ 41.0 \mathrm{~m}$ |
| Leverage | 2.5 x | 2.6 x | 2.3 x |
Target Leverage 2025
$1.5-2.3 \times$ LTM EBITDA
| 9M 2024 | 9M 2023 | |
|---|---|---|
| Number of Orders (period) | 5.1 m | 4.1 m |
| Average order value (EUR) | 121 | 115 |
| Active Customers (LTM) | 4.5 m | 3.8 m |
| Number of Employees (30.09.) | 892 | 771 |
| Number of Partners (30.09.) | 12.981 | 11.683 |
Positive development: More partners (12.981) bring more products. More products bring more customers ( 5.1 m ), more customers bring more orders ( $9 \mathrm{M}: 5.1 \mathrm{~m}$ ).
Average order value increased to 121€ (2023: 115€), due to less discounts and delisting of low price-products.
Higher staff ( 892 employees) due to acquired companies
Total growth revenue: $€ 87 \mathrm{~m}(=100 \%)$

Products with simple logistics and focus on consumer goods
Sustainable Products
Fashion/Shore/Luxury
Accessories
Jewelry and
Watches
Products with complex
transport, logistics and
delivery processes in the
area of freight logistics
Furniture
Forest Equipment
Bicycles
E-Scooters
Cars
B2B focus on industrial goods and industrial solutions
Trading with used
machines / B2B
Dental equipment B2B
Hardressing B2B platform
Car/fruck parts trade
Industrial supplies
Products and services that are remunerated on the basis of performances
Platform for local pharmacies
Platform for pharmaceutical manufacturers
Online learning platforms
Factoring and real estate platform
Local Stores
(in m€, continuing operations). Total $€ 371.2 \mathrm{~m}$ net revenue

Better Q3 2024 results than internal forecast / Strong beginning of Q4 2024
Higher profitability due to cost efficiency program (2024) and scalable cost structure
Positive market tailwinds: B2B + B2C spending grow
Excellent conditions for new acquisitions in 2024 and 2025 with fair values
Increased scalability of our TPG One Software Platforms allows us to connect partners faster and enter new industries within $<4$ month

| Status: | |
|---|---|
| DD: | done |
| SPA/Signing: | Jan. 2025 |
Acquisition:
| Status: | |
|---|---|
| DD: | done |
| SPA/Signing: | Dec. 2024 |
Acquisition:
Status:
DD: ongoing/open
SPA/Signing: Jan/Feb. 2025
| LEADING POSITION | POWER OF SCALE NEW MARKETS |
CONTINUED M\&A EXPANSION | GEOGRAPHICAL EXPANSION |
|---|---|---|---|
| Becoming the No. 1 Platform in Europe | Expanding into 30 industries by 2025 | 3-8 Acquisitions per year | Increasing geographical footprint outside of Germany |
| Organic growth higher than market | Long-term goal of $50 \%$ organic / $50 \%$ inorganic growth | Near-term France and Italy, long-term U.S. and India |
DATE
EVENT
NOW 25, 2024
German Equity Forum 25 - 27 November 2024, Frankfurt/Main
NOW 22, 2024
Publication Quarterly Statement (call-date Q3)
NOW 19, 2024
CIC Forum 19 - 21 November 2024, Paris
NOW 13, 2024
MKK - Munich Capital Market Conference, Munich
09-2024
Equity Forum Fall Conference 2 - 3 September 2024, Frankfurt/Main

REINHARD HETKAMP (CFO)
Investor Relations
[email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.