Investor Presentation • Nov 22, 2024
Investor Presentation
Open in ViewerOpens in native device viewer
Conference CIC Paris
2024
CLEAR VISION AND ROADMAP TO BECOME EUROPE'S LEADING PROFITABLE PLATFORM GROUP

TPG has defined a clear strategy to achieve its long-term goal in becoming Europe's leading technology enabled platform

| H1 2024 | H1 2023 | |
|---|---|---|
| GMV | € 442.5 m | € 367.3 m |
| Net revenue (EUR m) | € 231.5 m | € 187.5 m |
| Other revenues (EUR m) | € 16.4 m | € 12.8 m |
| Gross Margin | $35.6 \%$ | $35.7 \%$ |
| Marketing Cost Ratio | $6.3 \%$ | $6.5 \%$ |
| Distribution Cost Ratio | $7.7 \%$ | $7.5 \%$ |
| HR Cost Ratio | $5.4 \%$ | $5.6 \%$ |
| Adj. EBITDA (EUR m) (\% margin) |
$\begin{aligned} & € 17.6 m \ & (7.6 \%) \end{aligned}$ | $\begin{aligned} & € 13.2 m \ & (7.0 \%) \end{aligned}$ |
| Reported EBITDA (EUR m) (\% margin) |
$\begin{aligned} & € 30.0 m \ & (13.0 \%) \end{aligned}$ | $\begin{aligned} & € 23.9 m \ & (12.7 \%) \end{aligned}$ |
| Net profit (EUR m) continuing operations (\% margin) |
$\begin{aligned} & € 21.7 m \ & (9.4 \%) \end{aligned}$ | $\begin{aligned} & € 16.4 m \ & (8.7 \%) \end{aligned}$ |
H1 2024 with better results than internally calculated

| H1 2024 | H1 2023 | |
|---|---|---|
| Number of Orders | 3.749 .858 | 3.250 .763 |
| Average order value (EUR) | 118 | 114 |
| Active Customers (LTM) | 4.8 m | 3.8 m |
| Number of Employees | 794 | 761 |
| Number of Partners (31.03) | 12.547 | 10.857 |
Positive development: More partners (12.547) bring more products. More products bring more customers ( 4.8 m ), more customers bring more orders (H1: 3.7m).
Average order value increased to 118€ (2023: 114€), due to less discounts and less campaigns.
Higher staff (794 employees) due to cost efficiency program and reduction in two subsidiaries.
(TEUR)
| ASSETS | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Non-current assets | 128.532 | 120.178 |
| Current assets | 130.474 | 159.550 |
| Total Assets | 259.006 | 284.340 |
| EQUITY/LIAB. | 30.06.2024 | 31.12.2023 |
| Equity | 88.331 | 81.603 |
| Non-current liabilities | 54.641 | 50.811 |
| Current liabilities | 116.034 | 151.386 |
| Total equity and liabilities | 259.006 | 284.340 |
Reduction of inventory by - $£ 27 \mathrm{~m}$ (due to car sale activities Cluno/ViveLaCar)
Increase of cash to $€ 15 \mathrm{~m}$, strong reduction of liabilities in H1 2024
Constant level of bank liabilities ( $€ 62 \mathrm{~m}$ )
Equity ratio with positive development (H1: 34\%)
$(\epsilon \mathrm{m})$
| 30.06.2024 | 31.12.2024 FC | |
|---|---|---|
| Cash + Cash equivalents | € 15.1 m | € 11.3 m |
| Long term Debt (bank loans) | € 36.2 m | € 33.1 m |
| Short term Debt (bank loans) | € 32.1 m | € 27.9 m |
| Bond | € 0 m | € 30.0 m |
| Net Debt | € 53.2 m | € 79.7 m |
| LTM EBITDA | € 28.4 m | € 30.0 m |
| Leverage | 1.87 x | 2.65 x |
Target Leverage 2025
$1.5-2.3 \times$ LTM EBITDA
$(\epsilon \mathrm{m})$
| Cash flow from operating activities | € 21.4 m |
|---|---|
| Cash flow from investing activities | - € 15.1 m |
| Cash flow from financing activities | € 1.4 m |
| Cash at the beginning of the period | € 7.5 m |
| Change in cash in period | $+€ 7.6 m$ |
| Cash at the end of the period | € 15.1 m |
GMV Guidance FY 2024

EBITDA adj. Guidance FY 2024





| LATEST UPDATE | INSTITUTION | RECOMMENDATION | PRICE TARGET (EUR) |
|---|---|---|---|
| NOV 05, 2024 | FIRST BERLIN | Initiation | 16.00 (Initiation) |
| OCT 28, 2024 | Initiation | n/a | |
| OCT 10, 2024 | BIN | STRONG BUY (Initiation) | 13.60 (Initiation) |
| SEP 30, 2024 | Pareto Securities |
Credit Comments | n/a |
| SEP 30, 2024 | WARBURG RESE ARCH | BUY (old: BUY) | 16.00 (old: 16.00 ) |
| AUG 26, 2024 | ODDO BHF | BUY (old: BUY) | 12.50 (old: 12.50 ) |
| AUG 26, 2024 | amontega | BUY (old: BUY) | 13.00 (old: 13.00 ) |
| APR 08, 2024 | HAuCK aUfHÄUSER LAMPE |
BUY (old: BUY) | 17.00 (old: 17.00 ) |
Typical Questions :-)

"OUR M\&A TRACK RECORD..."


TPG's seeks to acquire 3-8 platforms annually based on a refined target profile and a follow-through mentality.

$25$
Employees
€ 30m
Revenue 2024e
Barcelona
Headquarter
500
Logistic partners
$>7.000$
Listed machines
17
Markets



PARTNERS


PARTNERS

OUR GROWTH CYCLE
Number of Partners 2024 vs. 2023




IS AMAZON A COMPETITOR?

HOW WE CREATE VALUE FOR THE PARTNER

HOW WE RAMP UP REVENUES FOR OUR PARTNERS
Typical Point of Sale (POS), fashion

$+27 \%$


$-49 \%$ material
$-17 \%$ HR
$-12 \%$ rents
$-15 \%$ others

$-47 \%$ material
$-6 \%$ HR
$-21 \%$ platform
$-15 \%$ others

11\% Margin
Online revenue
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.