Earnings Release • Sep 30, 2024
Earnings Release
Open in ViewerOpens in native device viewer
Guidance Update
Call 30th Seprember 2024
| H1 2024 | H1 2023 | |
|---|---|---|
| GMV | € 442.5 m | € 367.3 m |
| Net revenue (EUR m) | € 231.5 m | € 187.5 m |
| Other revenues (EUR m) | € 16.4 m | € 12.8 m |
| Gross Margin | $35.6 \%$ | $35.7 \%$ |
| Marketing Cost Ratio | $6.3 \%$ | $6.5 \%$ |
| Distribution Cost Ratio | $7.7 \%$ | $7.5 \%$ |
| HR Cost Ratio | $5.4 \%$ | $5.6 \%$ |
| Adj. EBITDA (EUR m) (\% margin) |
$\begin{aligned} & € 17.6 m \ & (7.6 \%) \end{aligned}$ | $\begin{aligned} & € 13.2 m \ & (7.0 \%) \end{aligned}$ |
| Reported EBITDA (EUR m) (\% margin) |
$\begin{aligned} & € 30.0 m \ & (13.0 \%) \end{aligned}$ | $\begin{aligned} & € 23.9 m \ & (12.7 \%) \end{aligned}$ |
| Net profit (EUR m) continuing operations (\% margin) |
$\begin{aligned} & € 21.7 m \ & (9.4 \%) \end{aligned}$ | $\begin{aligned} & € 16.4 m \ & (8.7 \%) \end{aligned}$ |
H1 2024 with better results than internally calculated
H1 2024 with better results than internally calculated
Strong development in Q3 2024 (GMV, revenue, EBITDA, CashFlow)
High organic growth on our platforms: $>11 \%$ (H1)
Increase in number of partners + products in Q3 2024
Current M\&A activity with two highly significant targets: 0815 group (Austria) and OEGE (Germany), both double digit revenue platforms with EBITDA $>5 \%$
CLEAR VISION AND ROADMAP TO BECOME EUROPE'S LEADING PROFITABLE PLATFORM GROUP

TPG has defined a clear strategy to achieve its long-term goal in becoming Europe's leading technology enabled platform

GMV Guidance FY 2024

EBITDA adj. Guidance FY 2024






$(\epsilon \mathrm{m})$
| 30.06.2024 | 31.12.2024 FC | |
|---|---|---|
| Cash + Cash equivalents | € 15.1 m | € 11.3 m |
| Long term Debt (bank loans) | € 36.2 m | € 33.1 m |
| Short term Debt (bank loans) | € 32.1 m | € 27.9 m |
| Bond | € 0 m | € 30.0 m |
| Net Debt | € 53.2 m | € 79.7 m |
| LTM EBITDA | € 28.4 m | € 30.0 m |
| Leverage | 1.87 x | 2.65 x |
Target Leverage 2025
$1.5-2.3 \times$ LTM EBITDA

| ISIN | DE000A2QEFA1 |
|---|---|
| WKN | A2QEFA |
Number of shares 20.238 .407
Major shareholder $\quad 70 \%$ Benner Holding
Small increases of capital due to M\&A activities (max. $30 \%$ of purchase price)

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.