AI assistant
Faraday — Interim / Quarterly Report 2018
Feb 27, 2019
52268_rns_2019-02-27_d649f5ed-7b5d-45c5-9503-79fd0fc792f2.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Confidential
Statement of Comprehensive Income
| Unit: NT$ Million | 4Q18 | 3Q18 | QoQ % |
|---|---|---|---|
| Net Operating Revenues | 1,352 | 1,406 | -3.9% |
| Gross Margin | 712 | 725 | -1.8% |
| Operating Expenses | (626) | (615) | 1.9% |
| Operating Income | 86 | 110 | -22.0% |
| Net Non-operating Income and Expense | 13 | (10) | -237.8% |
| Income Tax Expense | (22) | (13) | 65. 7% |
| Minority Interests | 2 | - | NA. |
| Net Income Attributable to the Parent | 79 | 87 | -9.8% |
| EPS (NTD) | 0.32 | 0.35 | |
| Gross Margin Rate | 52.7% | 51.6% | |
| Operating Income Rate | 6.3% | 7.8% | |
| Net Income Rate | 5.8% | 6.2% |
2
Confidential
Statement of Comprehensive Income
| Unit: NT$ Million | 2018Y | 2017Y | YoY % |
|---|---|---|---|
| Net Operating Revenues | 4,905 | 5,343 | -8.2% |
| Gross Margin | 2,605 | 2,648 | -1.6% |
| Operating Expenses | (2,322) | (2,333) | -0.5% |
| Operating Income | 283 | 315 | -10.1% |
| Net Non-operating Income and Expense | 33 | 16 | 105.0% |
| Income Tax Expense | (55) | (70) | -22.0% |
| Income from Continuing Operations | 261 | 261 | 0.3% |
| Income from Discontinuing Operations | - | 575 | -100.0% |
| Minority Interests | 2 | - | NA. |
| Net Income Attributable to the Parent | 263 | 836 | -68.5% |
| EPS (NTD) | 1.06 | 3.40 | |
| Gross Margin Rate | 53.1% | 49.6% | |
| Operating Income Rate | 5.8% | 5.9% | |
| Net Income Rate | 5.4% | 15.6% |
3
Confidential
Condensed Balance Sheet
| Unit: NT$ Million | 2018/12/31 | 2017/12/31 |
|---|---|---|
| Cash and Cash Equivalents | 2,388 | 3,160 |
| Notes and Accounts Receivable | 883 | 701 |
| Inventories | 596 | 434 |
| Total Assets | 6,815 | 6,936 |
| Notes and Accounts Payable | 809 | 543 |
| Current Liabilities | 1,766 | 1,355 |
| Total Liabilities | 2,003 | 1,406 |
| Stockholders’ Equity | 4,812 | 5,530 |
4
Confidential
Sales Breakdown by Billing Method
==> picture [558 x 294] intentionally omitted <==
----- Start of picture text -----
4Q 2018 3Q 2018
NRE
NRE
21.5%
25.6%
ASIC
IP
ASIC 14.4% 59.7% IP
64.1% 14.7%
----- End of picture text -----
5
Confidential
Sales Breakdown by Customer Type
==> picture [554 x 294] intentionally omitted <==
----- Start of picture text -----
4Q 2018 3Q 2018
IP IP
14.4% 14.7%
Design
Design
System House System
House
House House
24.5%
26.3%
61.1% 59.0%
----- End of picture text -----
6
Confidential
Sales Breakdown by Application
==> picture [554 x 297] intentionally omitted <==
----- Start of picture text -----
4Q 2018 3Q 2018
Others
6.7%
Others
12.6% Communication
MM / Con/ PC
Communication 21.0%
12.7%
29.1%
MM / Con / PC
14.2%
AIoT
Industrial
AIoT 26.8%
32.8%
15.7% Industrial
28.4%
----- End of picture text -----
- MM / Con / PC includes multimedia, consumer electronics and PC peripheral.
7
Confidential
Sales Breakdown by Technology
==> picture [563 x 295] intentionally omitted <==
----- Start of picture text -----
4Q 2018 3Q 2018
≧ 0.22um ≧ 0.22um
≦ 28nm
5.6%
5.3%
≦ 28nm 14.2%
20.9%
0.11um -
0.11um -
40nm 0.18um 40nm
0.18um
14.1% 39.5% 25.4% 41.3%
55nm -
90nm 55nm -
20.2% 90nm
13.5%
----- End of picture text -----
8
Confidential
Sales Breakdown by Billing Method
==> picture [558 x 294] intentionally omitted <==
----- Start of picture text -----
2018Y 2017Y
NRE
11.7%
NRE
26.3% IP
16.3%
ASIC
57.8%
ASIC
IP
72.0%
15.9%
----- End of picture text -----
9
Confidential
Sales Breakdown by Customer Type
==> picture [554 x 294] intentionally omitted <==
----- Start of picture text -----
2018Y 2017Y
IP IP
15.9% 16.3%
System
System Design
House Design
House House
57.7% House
60.4% 23.3%
26.4%
----- End of picture text -----
10
Confidential
Sales Breakdown by Application
==> picture [554 x 297] intentionally omitted <==
----- Start of picture text -----
2018Y 2017Y
Others
MM / Con / PC
11.1%
Communication 20.7%
MM / Con / PC 23.9% Communication
AIoT
13.6% 37.6%
4.6%
AIoT Industrial Industrial
17.1% 34.3% 37.1%
----- End of picture text -----
- MM / Con / PC includes multimedia, consumer electronics and PC peripheral.
11
Confidential
Sales Breakdown by Technology
2017Y
==> picture [563 x 294] intentionally omitted <==
----- Start of picture text -----
2018Y 2017Y
≦ 28nm
≧ 0.22um
1.8%
5.8%
≦ 28nm
≧ 0.22um
18.6%
5.6%
40nm 0.11um -
0.11um -
41.0% 0.18um
40nm 0.18um
38.2%
19.7% 39.4%
55nm -
90nm 55nm -
16.5% 90nm
13.4%
----- End of picture text -----
12
Confidential
• Confidential information
The material is being disclosed to you pursuant to a non-disclosure agreement between you or your employer and Faraday. Information disclosed in this presentation may be used only as permitted under such an agreement.
• Legal notice
The information contained in this presentation is intended to provide a general guide as to which product is suited for a given requirement and shows suggested product applications. Specified functions and properties for products are only valid when handling instructions and other stated conditions and recommendations have been considered and followed. All descriptions, illustrations and dimensions in the information represent general particulars and do not form part of any contract. All information is provided “as is”, with no guarantee of completeness, accuracy, timeliness or of the results obtained from the use of the information, and without warranty of any kind, express or implied, including but not limited to warranties of performance. All information is subject to change without prior notice. Faraday assumes no responsibility whatsoever for any errors or inaccuracies about the information.
13
Confidential
==> picture [184 x 6] intentionally omitted <==
www.faraday-tech.com [email protected]
==> picture [625 x 9] intentionally omitted <==
14