AI assistant
Faraday — Interim / Quarterly Report 2016
Feb 22, 2017
52268_rns_2017-02-22_c6866a58-908e-4d4a-89d6-488a5d0175c0.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Confidential
Statement of Comprehensive Income
| Unit: NT$ Million | 16Q4 | 16Q3 | QoQ % |
|---|---|---|---|
| Net Operating Revenues | 1,525 | 1,539 | -0.9% |
| Gross Margin | 673 | 679 | -0.9% |
| Operating Expenses | -659 | -591 | 11.5% |
| Operating Income | 14 | 88 | -84.0% |
| Net Non-operating Income and Expense | 10 | -19 | -155.5% |
| Income Tax Expense | 7 | -19 | -138.0% |
| Net Income (Attributable to Parent) |
31 | 50 | -37.0% |
| EPS (NTD) | 0.12 | 0.21 | |
| Gross Margin Rate | 44.2% | 44.1% | |
| Operating Income Rate | 0.9% | 5.7% | |
| Net Income Rate | 2.1% | 3.3% |
2
Confidential
Condensed Balance Sheet
| Unit: NT$ Million | 2016/12/31 | 2016/09/30 |
|---|---|---|
| Cash and Cash Equivalents | 1,832 | 1,662 |
| Notes and Accounts Receivable | 1,026 | 708 |
| Inventories | 630 | 989 |
| Total Assets | 6,288 | 6,114 |
| Notes and Accounts Payable | 458 | 482 |
| Current Liabilities | 1,265 | 1,170 |
| Total Liabilities | 1,424 | 1,310 |
| Stockholders’ Equity | 4,864 | 4,804 |
3
Confidential
Statement of Comprehensive Income
| Unit: NT$ Million | 2016 | 2015 | YoY % |
|---|---|---|---|
| Net Operating Revenues | 6,422 | 6,578 | -2.4% |
| Gross Margin | 2,817 | 3,139 | -10.3% |
| Operating Expenses | (2,466) | (2,612) | -5.6% |
| Operating Income | 351 | 527 | -33.4% |
| Net Non-operating Income and Expense | (24) | 41 | -158.5% |
| Income Tax Expense | (46) | (110) | -58.0% |
| Net Income (Attributable to Parent) |
281 | 461 | -39.1% |
| EPS (NTD) | 1.14 | 1.26 | |
| Gross Margin Rate | 43.9% | 47.7% | |
| Operating Income Rate | 5.5% | 8.0% | |
| Net Income Rate | 4.4% | 7.0% |
4
Confidential
Sales Breakdown by Billing Method
==> picture [558 x 292] intentionally omitted <==
----- Start of picture text -----
2016 Q4 2016 Q3
NRE NRE
10.2% 13.6%
IP
13.8% IP
13.8%
ASIC ASIC
76.0% 72.6%
----- End of picture text -----
Confidential
Sales Breakdown by Customer Type
2016 Q3
==> picture [554 x 291] intentionally omitted <==
----- Start of picture text -----
2016 Q4 2016 Q3
IP IP
13.8% 13.8%
Design Design
House House
15.1% 16.0%
System System
House House
71.1% 70.2%
----- End of picture text -----
Confidential
Sales Breakdown by Application
==> picture [549 x 292] intentionally omitted <==
----- Start of picture text -----
2016 Q4 2016 Q3
Others
Others
8.6%
Consumer 9.9%
8.8%
Consumer
PC Communi
Communi 16.2%
Peripheral cation
cation
8.4% 42.3%
48.8% PC
Multi- Peripheral
9.1% Multi-
media
media
25.4%
22.5%
----- End of picture text -----
Confidential
Sales Breakdown by Technology
2016 Q3
==> picture [554 x 291] intentionally omitted <==
----- Start of picture text -----
2016 Q4 2016 Q3
≧ 0.22um ≧ 0.22um
5.3% 5.2%
0.11um - 0.11um -
0.18um 0.18um
≦ 40nm
26.2% 27.5%
≦ 40nm 43.9%
57.0%
55nm -
55nm -
90nm
90nm
11.5%
23.4%
----- End of picture text -----
Confidential
• Confidential information
The material is being disclosed to you pursuant to a non-disclosure agreement between you or your employer and Faraday. Information disclosed in this presentation may be used only as permitted under such an agreement.
• Legal notice
The information contained in this presentation is intended to provide a general guide as to which product is suited for a given requirement and shows suggested product applications. Specified functions and properties for products are only valid when handling instructions and other stated conditions and recommendations have been considered and followed. All descriptions, illustrations and dimensions in the information represent general particulars and do not form part of any contract. All information is provided “as is”, with no guarantee of completeness, accuracy, timeliness or of the results obtained from the use of the information, and without warranty of any kind, express or implied, including but not limited to warranties of performance. All information is subject to change without prior notice. Faraday assumes no responsibility whatsoever for any errors or inaccuracies about the information.
9
Confidential
==> picture [184 x 6] intentionally omitted <==
www.faraday.com [email protected]
==> picture [625 x 9] intentionally omitted <==
10