AI assistant
Faraday — Interim / Quarterly Report 2017
Apr 27, 2017
52268_rns_2017-04-27_2aea9fa0-bc8f-4e7b-8e0e-2e6e967bb47b.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Confidential
Statement of Comprehensive Income
| Unit: NT$ Million | ’17Q1 | ’16Q4 | QoQ % |
|---|---|---|---|
| Net Operating Revenues | 1,432 | 1,525 | -6.1% |
| Gross Margin | 648 | 673 | -3.7% |
| Operating Expenses | (664) | (659) | 0.7% |
| Operating (Loss) Income | (16) | 14 | -213.9% |
| Net Non-operating Income and Expense | (24) | 10 | -329.6% |
| Income Tax (Expense) Benefit | (14) | 7 | -300.0% |
| (Loss) Income from Continuing Operations | (54) | 31 | -271.3% |
| Income from Discontinuing Operations | 575 | 0 | - |
| Net Income (Attributable to Parent) | 521 | 31 | 1549.7% |
| EPS (NTD) | 2.12 | 0.12 | |
| Gross Margin Rate | 45.3% | 44.2% | |
| Operating Income Rate | -1.1% | 0.9% | |
| Net Income Rate | 36.4% | 2.1% |
2
Confidential
Discontinuing Segment Information
| Unit: NT$ Million | 17Q1 |
|---|---|
| Discontinued Operations: | |
| Net Operating Revenues | 39 |
| Operating Costs | (47) |
| Gross Loss | (8) |
| Operating Expenses | (32) |
| Operating Loss | (40) |
| Net Non-operating Income and Expense | 4 |
| Loss from Discontinuing Operations Before Tax | (36) |
| Income Tax Expense | (1) |
| Net Loss for the Period | (37) |
| Gain on Disposal of Assets for Sale Discontinued Operation: |
|
| Gain on Disposal Before Tax | 689 |
| Income Tax Expense | (77) |
| Gains on Disposal After Tax | 612 |
| Income from Discontinuing Operations | 575 |
3
Confidential
Condensed Balance Sheet
| Unit: NT$ Million | 2017/3/31 | 2016/12/31 |
|---|---|---|
| Cash and Cash Equivalents | 2,523 | 1,832 |
| Notes and Accounts Receivable | 1,056 | 1,026 |
| Inventories | 680 | 630 |
| Total Assets | 7,407 | 6,288 |
| Notes and Accounts Payable | 920 | 458 |
| Current Liabilities | 1,818 | 1,265 |
| Total Liabilities | 1,925 | 1,424 |
| Stockholders’ Equity | 5,482 | 4,864 |
4
Confidential
Sales Breakdown by Billing Method
2016 Q4
==> picture [558 x 291] intentionally omitted <==
----- Start of picture text -----
2017 Q1 2016 Q4
NRE NRE
11.5% 10.2%
IP
IP
13.8%
14.7%
ASIC
ASIC
73.8%
76.0%
----- End of picture text -----
Confidential
Sales Breakdown by Customer Type
2016 Q4
==> picture [554 x 291] intentionally omitted <==
----- Start of picture text -----
2017 Q1 2016 Q4
IP IP
14.7% 13.8%
Design
Design House
House 15.1%
System 21.7% System
House
House
63.6%
71.1%
----- End of picture text -----
Confidential
Sales Breakdown by Application
2017 Q1 2016 Q4
==> picture [549 x 271] intentionally omitted <==
----- Start of picture text -----
Others
Others
5.0%
Consumer 8.6%
Consumer
11.0%
PC 8.8%
PC
Peripheral
Communi
9.6% Communi Peripheral
cation
8.4%
cation
48.8%
Multi- 56.5%
media Multi-
17.9% media
25.4%
----- End of picture text -----
7
Confidential
Sales Breakdown by Technology
2016 Q4
==> picture [554 x 291] intentionally omitted <==
----- Start of picture text -----
2017 Q1 2016 Q4
≧ 0.22um ≧ 0.22um
3.7% 5.3%
0.11um -
0.11um -
0.18um
≦ 40nm 0.18um
26.2%
52.7% 32.4% ≦ 40nm
57.0%
55nm -
55nm -
90nm
90nm
11.5%
11.2%
----- End of picture text -----
Confidential
• Confidential information
The material is being disclosed to you pursuant to a non-disclosure agreement between you or your employer and Faraday. Information disclosed in this presentation may be used only as permitted under such an agreement.
• Legal notice
The information contained in this presentation is intended to provide a general guide as to which product is suited for a given requirement and shows suggested product applications. Specified functions and properties for products are only valid when handling instructions and other stated conditions and recommendations have been considered and followed. All descriptions, illustrations and dimensions in the information represent general particulars and do not form part of any contract. All information is provided “as is”, with no guarantee of completeness, accuracy, timeliness or of the results obtained from the use of the information, and without warranty of any kind, express or implied, including but not limited to warranties of performance. All information is subject to change without prior notice. Faraday assumes no responsibility whatsoever for any errors or inaccuracies about the information.
9
Confidential