Faraday — Annual Report 2018

Feb 26, 2019

公開資訊觀測站

合併權益變動表

本資料由智原公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國107年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現利益（損失） | 備供出售金融資產未實現利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,485,503 | 2,485,503 | 598,879 | 1,512,894 | 0 | 933,774 | 2,446,668 | -67,610 | 0 | 66,750 | -860 | | 5,530,190 | 0 | 5,530,190 |
| 追溯適用及追溯重編之影響數 | 0 | 0 | 0 | 0 | 0 | 134,275 | 134,275 | 0 | -256,237 | -66,750 | -322,987 | | -188,712 | 0 | -188,712 |
| 期初重編後餘額 | 2,485,503 | 2,485,503 | 598,879 | 1,512,894 | 0 | 1,068,049 | 2,580,943 | -67,610 | -256,237 | 0 | -323,847 | | 5,341,478 | 0 | 5,341,478 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 83,591 | 0 | -83,591 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 860 | -860 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -671,086 | -671,086 | 0 | 0 | 0 | 0 | | -671,086 | 0 | -671,086 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 263,228 | 263,228 | 0 | 0 | 0 | 0 | | 263,228 | -2,077 | 261,151 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 76 | 76 | 14,655 | -179,689 | 0 | -165,034 | | -164,958 | 0 | -164,958 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 263,304 | 263,304 | 14,655 | -179,689 | 0 | -165,034 | | 98,270 | -2,077 | 96,193 |
| 對子公司所有權權益變動 | 0 | 0 | 27,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 27,717 | 0 | 27,717 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 17,059 | 17,059 |
| 處分透過其他綜合損益按公允價值衡量之權益工具 | 0 | 0 | 0 | 0 | 0 | 23,329 | 23,329 | 0 | -23,329 | 0 | -23,329 | | 0 | 0 | 0 |
| 權益增加(減少)總額 | 0 | 0 | 27,717 | 83,591 | 860 | -468,904 | -384,453 | 14,655 | -203,018 | 0 | -188,363 | | -545,099 | 14,982 | -530,117 |
| 期末餘額 | 2,485,503 | 2,485,503 | 626,596 | 1,596,485 | 860 | 599,145 | 2,196,490 | -52,955 | -459,255 | 0 | -512,210 | | 4,796,379 | 14,982 | 4,811,361 |

去年同期

| 民國106年度 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,485,503 | 2,485,503 | 640,227 | 1,484,779 | 361,737 | 1,846,516 | -31,259 | 63,474 | 32,215 | -140,449 | 4,864,012 | 0 | 4,864,012 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 28,115 | -28,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | -245,550 | -245,550 | 0 | 0 | 0 | 0 | -245,550 | 0 | -245,550 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | -41,348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41,348 | 0 | -41,348 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 835,913 | 835,913 | 0 | 0 | 0 | 0 | 835,913 | 0 | 835,913 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 10,110 | 10,110 | -36,351 | 3,276 | -33,075 | 0 | -22,965 | 0 | -22,965 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 846,023 | 846,023 | -36,351 | 3,276 | -33,075 | 0 | 812,948 | 0 | 812,948 |
| 股份基礎給付 | 0 | 0 | 0 | 0 | -321 | -321 | 0 | 0 | 0 | 140,449 | 140,128 | 0 | 140,128 |
| 權益增加(減少)總額 | 0 | 0 | -41,348 | 28,115 | 572,037 | 600,152 | -36,351 | 3,276 | -33,075 | 140,449 | 666,178 | 0 | 666,178 |
| 期末餘額 | 2,485,503 | 2,485,503 | 598,879 | 1,512,894 | 933,774 | 2,446,668 | -67,610 | 66,750 | -860 | 0 | 5,530,190 | 0 | 5,530,190 |