AI assistant
EXPERIENCE CO LIMITED — Interim / Quarterly Report 2020
Feb 19, 2020
64892_rns_2020-02-19_91fc43e2-9e15-4f6f-8220-e767f2c14565.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ACN 167 320 470
==> picture [181 x 46] intentionally omitted <==
Appendix 4D
For the half year ended 31 December 2019
(Previous corresponding period being the half year ended 31 December 2018)
Results for announcement to the market
| December | December |
||||
|---|---|---|---|---|---|
| 2019 | 2018 | ||||
| $’000 | $’000 | ||||
| Revenue from continuing operations | Down | 12.2% | to | 60,262 | 68,645 |
| Profit from continuing operations attributable to shareholders | Down | 96.5% | to | 273 | 7,713 |
| Net profit / (loss) after tax from continuing and discontinued operations attributable to shareholders |
Down | 196.7% | to | (7,137) | 7,383 |
| Net tangible assets | |||||
| Net tangible assets per share | $0.16 | $0.17 |
Dividends
No dividend has been paid or declared during the period.
Auditor’s Report
This Appendix 4D is based on the Interim Financial Report for the half year ended 31 December 2019 (as attached) which has been reviewed by Experience Co Limited’s auditors.
Other Information
The remainder of the information requiring disclosure to comply with the Listing Rule 4.2A is contained in the Interim Financial Report that follows.
==> picture [181 x 46] intentionally omitted <==
==> picture [72 x 8] intentionally omitted <==
----- Start of picture text -----
ACN 167 320 470
----- End of picture text -----
Experience Co Limited
ACN 167 320 470
Interim Financial Report Half year ended 31 December 2019
This Interim Financial Report is to be read in conjunction with the financial report for the year ended 30 June 2019
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES
CONTENTS
| Directors' Report | 1 |
|---|---|
| Consolidated Statement of Profit or Loss and Other Comprehensive Income | 5 |
| Consolidated Statement of Financial Position | 6 |
| Consolidated Statement of Changes in Equity | 7 |
| Consolidated Statement of Cash Flows | 8 |
| Notes to the Financial Statements | 9 |
| Directors’ Declaration | 16 |
| Auditor's Independence Declaration | 17 |
| Independent Auditor's Review Report | 18 |
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES
DIRECTORS’ REPORT
The directors present their report on the consolidated entity (referred to herein as the Group) consisting of Experience Co Limited and its controlled entities for the half year ended 31 December 2019.
DIRECTORS
The following persons were directors of Experience Co Limited during or since the end of the period up to the date of this report:
Kerry (Bob) East[1] Chair, Independent Non-Executive Director John Diddams Deputy Chair, Independent Non-Executive Director (resigned 31 December 2019) Colin Hughes Independent Non-Executive Director (resigned 20 November 2019) Anthony Boucaut[2] Non-Executive Director John O’Sullivan Chief Executive Officer and Executive Director (appointed 29 July 2019) Neil Cathie Independent Non-Executive Director (appointed 16 October 2019) Michelle Cox Independent Non-Executive Director (appointed 1 January 2020)
1 Prior to the appointment of John O’Sullivan, Bob East acted in the role of Executive Chairman from 13 February 2019 until 29 July 2019
- 2 Transitioned to Non-Executive Director on 2 September 2019
REVIEW OF OPERATIONS
Principal Activities
The principal activities of the Group during the period were the provision of adventure tourism and leisure experiences, including tandem skydiving in Australia and New Zealand, white water rafting, canyoning, helicopter and boat tours, snorkelling and diving in the Great Barrier Reef, rainforest tours in the Daintree in North Queensland and hot air ballooning in New South Wales and Queensland.
Recently the Group has been divided into core and non-core businesses, as announced in the strategic review update at the Annual General Meeting on 20 November 2019. The core component comprises the Skydive activities in Australia and New Zealand operating under the brands of Skydive Australia, NZone, Skydive Wanaka and Skydive Southern Alps. Also included in the core component is the Great Barrier Reef based snorkel and dive experiences and rainforest tours.
The non-core activities include helicopters, white water rafting, canyoning and ballooning assets operated under the brands of GBR Helicopters, Cairns Canyoning, Raging Thunder, Byron Bay Ballooning and Hunter Valley Ballooning. These non-core assets are to be divested.
The divestment of these non-core assets was well progressed at 31 December 2019, with GBR Helicopters and Cairns Canyoning sales substantially completed or completed, and advisors appointed in relation to the remaining non-core assets.
1
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES
DIRECTORS’ REPORT
REVIEW OF OPERATIONS (CONTINUED)
Group Financial Performance
The trading performance of the Group reflected the challenging operating conditions in both our Australia and New Zealand skydiving activities, and continued softer tourism market conditions in Tropical North Queensland.
During the period the senior management team was strengthened, including the commencement of CEO, John O’Sullivan and a restructure of operational management. The period also saw a strategic review of the business which determined the strategic outlook for the Group, including the divestment of non-core businesses and assets.
Revenue
Revenue from continuing operations decreased by 12.2%, with this largely being a volume led decrease across both skydiving and GBR experiences on the prior corresponding period.
Discontinued operations
On 20 November 2019 the Group announced the outcome of a strategic review and the Board’s decision to divest a number of non-core businesses. These included GBRH (completed on 2 January 2020), Cairns Canyoning (completed in December 2019) and the white water rafting and ballooning businesses, including those activities acquired as part of the 1 October 2016 acquisition of Raging Thunder.
Underlying EBITDA
The decrease in Underlying EBITDA from continuing operations to $9.1 million (31 December 2018: $15.0m), largely reflects decreases in volumes across key activities. Underlying EBITDA is a financial measure not prescribed by Australian Accounting Standards and represents earnings before interest, taxation, depreciation and amortisation adjusted for restructure and other expenses and the net impact of the initial application of AASB 16 leases.
Skydiving
Skydiving in both Australia and New Zealand experienced operational challenges in the half year, principally driven by environmental factors. In Australia volumes were down by 7.2% to 60,671 on the prior corresponding period, with wind conditions impacting operating days in the first quarter. This was encountered again in November and December, and was further impacted by smoke haze from the bushfires on the eastern seaboard. This is evidenced by tandem volume decreases at our drop zones from Byron Bay to Great Ocean Road.
New Zealand volumes were impacted by weather conditions, with tandem volume down 14.4% to 23,414. The first quarter weather impacts continued into the second quarter with late season winter conditions persisting through the period, resulting in cloud cover and snowfall in the Queenstown region.
Booking levels remained robust in both geographies, although inevitably adversely impacted by operating conditions and more pronounced in the December month with the impact of the bushfires and associated smoke haze.
GBR Experiences
The GBR Experiences segment represents our core marine activities ex Cairns and Port Douglas, including Big Cat Green Island, Reef Magic (MarineWorld), Fitzory Island Adventures and Calypso, as well as Daintree rainforest tours. The Tropical North Queensland tourism market was down on the prior period with airport arrivals down by 3.3%, a continuation of the cyclical downward trend since September 2018. This trend was evident in this segment’s performance for the period.
Passenger numbers (on a fee paying basis) were down by 5.3% to 139,266 driving a decrease in sales revenue in the order of 16% to $22.1 million for the half. Management was encouraged by solid trading conditions in the latter part of December and into January 2020, with good trading performance relative to the prior corresponding period. However, this momentum has been curtailed by the impact of the coronavirus travel restrictions from late January 2020.
Corporate
Net corporate costs were $3.5 million for the period. The strategic review identified cost rationalisation as a key focus area.
2
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES
DIRECTORS’ REPORT
REVIEW OF OPERATIONS (CONTINUED)
Balance sheet
The Group had a strong balance sheet at 31 December 2019 with net tangible assets of $88.5 million.
The divestment of the Great Barrier Reef Helicopters (‘GBRH’) business was completed on 2 January 2020. Net debt, pro forma following the divestment of GBRH, was $7.3 million as at 31 December 2019.
OUTLOOK
The Group recognises that FY20 will be a period of re-setting the business for improved performance in FY21 and beyond, with a key component having been Board and management renewal over the 2019 calendar year. The short term priority will be executing strategic review initiatives, with a focus on improving return on invested capital by:
-
Business simplification and simplifying the core portfolio
-
Divestment of non-core assets
-
Deploying sales proceeds to pay down debt
-
Conserve capital by not declaring a dividend, and being disciplined in maintaining a strong balance sheet
-
Exploring organic growth opportunities and maintaining an acquisition pipeline
The Group is expecting the Australian tourism market to experience headwinds in coming months following the catastrophic bushfire events recently experienced on the Australian eastern seaboard.
Of increasing significance is the impact of COVID-19 (‘coronavirus’) on our inbound markets, and in particular restrictions on China tourism in both Australia and New Zealand. The Group continues to monitor ongoing developments, and be proactive in mitigating the impact on its operations. Notwithstanding, the Group expects to experience an adverse impact as a result of these events into the second half, however the magnitude will be determined by the duration of COVID-19 and related travel restrictions.
DIVIDENDS
No dividend was paid or declared during the period.
SUBSEQUENT EVENTS
Subsequent to the reporting date the Group announced completion of the divestment of the Great Barrier Reef Helicopters business to the Morris Group on 2 January 2020.
ROUNDING OF AMOUNTS
The Company is an entity to which ASIC Corporations (Rounding in Financial/Director's Reports) Instrument 2016/191 issued by ASIC relating to rounding off applies and in accordance with that instrument amounts in the Financial Statements and Directors' Reports have been rounded to the nearest thousand dollars.
3
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES
DIRECTORS’ REPORT
AUDITOR'S INDEPENDENCE DECLARATION
A copy of the auditor's independence declaration as requested under section 307C of the Corporation Act 2001 is set out on page 17.
Signed in accordance with a resolution of directors, pursuant to section 306(3)(a) of the Corporations Act 2001.
==> picture [85 x 67] intentionally omitted <==
John O’Sullivan Chief Executive Officer
==> picture [119 x 58] intentionally omitted <==
Kerry Robert (Bob) East Chairman
Dated: 19 February 2020
4
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
| Note | 31 December 2019 | 31 December 2018 $000 |
|---|---|---|
| $000 | ||
| Continuing operations Sales revenue Cost of sales Gross profit Other income Administrative and corporate expenses Occupancy expenses Marketing and advertising expenses Repairs and maintenance expenses Other operating expenses Depreciation and amortisation expenses Restructure and other expenses 4 Profit before financial income and taxes Finance costs Profit before income tax from continuing operations Income tax expense Profit for the half year from continuing operations Discontinued operations Loss after tax for the year from discontinued operations 5 (Loss)/Profit for the half year from continuing and discontinued operations Items that will be reclassified subsequently to profit or loss when specific conditions are met: Exchange differences on translating foreign operations, net of income tax Other comprehensive income for the half year Total comprehensive (loss)/profit for the half year Earnings per share for continuing operations Basic earnings per share (cents) Diluted earnings per share (cents) |
68,645 | |
| 60,262 | ||
| (36,851) | (39,045) | |
| 23,411 | 29,600 2,815 (13,295) (1,699) (1,467) (989) (3) (4,147) 303 11,118 (884) |
|
| 905 | ||
| (11,601) | ||
| (667) | ||
| (1,175) | ||
| (874) | ||
| (20) | ||
| (5,451) | ||
| (3,236) | ||
| 1,292 | ||
| (1,019) | ||
| 273 | 10,234 (2,521) |
|
| (12) | ||
| 261 | 7,713 (330) |
|
| (7,398) | ||
| (7,137) | 7,383 | |
| 125 | ||
| 304 | ||
| 304 | 125 | |
| (6,833) | 7,508 | |
| 1.39 1.36 |
||
| 0.05 | ||
| 0.05 |
The accompanying notes form part of these financial statements.
5
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| CONSOLIDATED STATEMENT OF FINANCIAL POSITION | |
|---|---|
| Note | As at As at 31 December 2019 30 June 2019 $000 $000 |
| Assets Current assets Cash and cash equivalents Trade and other receivables Inventories Current tax asset Other assets Non-current assets classified as assets held for sale 5 Total current assets Non-current assets Trade and other receivables Other financial assets Property, plant and equipment 6 Right-of-use assets Deferred tax assets Intangible assets 7 Total non-current assets Total assets Liabilities Current liabilities Trade and other payables Borrowings 8 Lease liabilities 11 Provisions Current tax liability Contract liabilities Liabilities directly associated with assets classified as held for sale Total current liabilities Non-current liabilities Borrowings 8 Lease liabilities 11 Provisions Total non-current liabilities Total liabilities Net assets Equity Issued capital Retained earnings Reserves Total equity |
9,937 4,803 6,745 5,645 3,557 4,964 - 4,119 1,801 3,170 |
| 22,040 22,701 31,941 - |
|
| 53,981 22,701 |
|
| 994 976 1 1 82,304 118,868 10,156 - 8,814 9,535 29,905 29,986 |
|
| 132,174 159,366 |
|
| 186,155 182,067 |
|
| 7,542 9,653 297 - 4,129 2,955 2,582 3,033 130 - 3,295 1,733 |
|
| 17,975 17,374 2,172 - |
|
| 20,147 17,374 |
|
| 21,010 20,000 18,297 11,198 1,135 1,096 |
|
| 40,442 32,294 |
|
| 60,589 49,668 |
|
| 125,566 132,399 |
|
| 168,860 168,860 (45,503) (38,713) 2,209 2,252 |
|
| 125,566 132,399 |
The accompanying notes form part of these financial statements.
6
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
| Note Issued Capital Retained Earnings Asset Revaluation Reserve Common Control Reserve Share Option Reserve Foreign Currency Translation Reserve Total $000 $000 $000 $000 $000 $000 $000 |
Note Issued Capital Retained Earnings Asset Revaluation Reserve Common Control Reserve Share Option Reserve Foreign Currency Translation Reserve Total $000 $000 $000 $000 $000 $000 $000 |
Note Issued Capital Retained Earnings Asset Revaluation Reserve Common Control Reserve Share Option Reserve Foreign Currency Translation Reserve Total $000 $000 $000 $000 $000 $000 $000 |
|---|---|---|
| Balance at 1 July 2018 Comprehensive income Profit for the half year Other comprehensive income for the half year Total comprehensive income for the year Transactions with owners, in their capacity as owners, and other transfers Dividends paid during the half year 9 Total transactions with owners and other transfers Balance at 31 December 2018 Amounts are stated net of tax |
168,860 14,644 1,382 (4,171) 18 (341) 180,392 - 7,383 - - - - 7,383 - - - - - 125 125 |
|
| - 7,383 - - - 125 7,508 |
||
| - (5,558) - - - - (5,558) - (5,558) - - - - (5,558) |
||
| 168,860 16,469 1,382 (4,171) 18 (216) 182,342 |
||
| Balance at 1 July2019 | 168,860 (38,713) 6,051 (4,171) 250 122 132,399 |
|
| Transfer from asset revaluation reserve to retained earnings |
347 (347) |
|
| - | ||
| Comprehensive income | ||
| Loss for the halfyear | - (7,137) - - - - |
(7,137) |
| Other comprehensive income for the halfyear |
- - (257) - 200 361 304 |
|
| Total comprehensive income for theyear |
- (6,790) (604) - 200 361 (6,833) |
|
| Transactions with owners, in their capacity as owners, and other transfers |
||
| Dividendspaid duringthe halfyear 9 |
- - - - - - |
- |
| Total transactions with owners and other transfers |
- - - - - - |
|
| - | ||
| Balance at 31 December 2019 | 168,860 (45,503) 5,447 (4,171) 450 483 125,566 |
|
| Amounts are stated net of tax |
The accompanying notes form part of these financial statements.
7
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES
CONSOLIDATED STATEMENT OF CASH FLOWS
| Note | 31 December 2019 31 December 2018 $000 $000 |
|---|---|
| Operating activities Receipts from customers (GST inclusive) Interest received Payments to suppliers and employees (GST inclusive) Finance costs Income tax refund / (paid) Net cash provided by operating activities Investing activities Sale of property, plant and equipment Purchase of property, plant and equipment Purchase of other non-current assets Payments for investments in subsidiaries Net cash used in investing activities Financing activities Proceeds from borrowings Repayment of borrowings Repayment of leases Dividends paid by parent entity Loan repayments from related parties Net cash used by financing activities Net increase in cash held Cash and cash equivalents at beginning of the period Effect of exchange rates on cash holdings in foreign currencies Cash and cash equivalents at end of the period |
77,784 97,305 - - (69,029) (79,081) (762) (741) 2,363 (2,131) |
| 10,356 15,352 |
|
| 1,576 1,654 (5,391) (5,281) - (111) - (1,250) |
|
| (3,815) (4,988) |
|
| 4,966 2,500 (5,629) (2,121) (744) - - (5,558) - 371 |
|
| (1,407) (4,808) |
|
| 5,134 5,555 4,803 7,171 - 122 |
|
| 9,937 12,848 |
The accompanying notes form part of these financial statements.
8
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
NOTE 1 CORPORATE INFORMATION
The interim financial report of Experience Co Limited and its subsidiaries (collectively, the Group) for the six months ended 31 December 2019 were authorised for issue in accordance with the resolution of the directors.
Experience Co Limited is listed on the Australian Securities Exchange, incorporated and domiciled in Australia whose shared are publicly traded. The registered office is located at 51 Montague Street, North Wollongong, New South Wales, Australia.
NOTE 2 BASIS OF PREPARATION AND CHANGES TO ACCOUNTING POLICIES
BASIS OF PREPARATION
The interim financial report is a general purpose financial report prepared in accordance with the Corporations Act 2001 and AASB 134 Interim Financial Reporting. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 Interim Financial Reporting. The interim financial report does not include notes of the type normally included in an annual financial report and should be read in conjunction with the most recent annual financial report.
All amounts are presented in Australian dollars, unless otherwise noted.
The accounting policies adopted in the preparation of the interim financial report are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended 30 June 2019, except for the adoption of new standards effective as of 1 July 2019. The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.
SIGNITICANT ACCOUNTING ESTIMATES AND JUDGEMENTS
In preparing the interim financial report, the Group has made judgements, estimates and assumptions that affect the application of the accounting policies and the reported amounts of assets and liabilities, revenue and expenses. Actual results may differ from these estimates. Significant judgements made by management in applying the Group’s accounting policies and the key sources of estimate uncertainty were the same as that applied to the audited consolidated financial statements for the year ended 30 June 2019.
Discontinued operations and assets held for sale
The assets and liabilities of non-core assets have been classified where appropriate as discontinued operations and assets held for sale as at 31 December 2019, as the Group had announced their planned divestment at its most recent Annual General Meeting and had commenced an active program to do so.
NEW STANDARDS, INTERPRETATIONS AND AMENDMENTS ADOPTED BY THE GROUP
The Group has applied for the first time AASB 16 Leases. Note 11 sets out further disclosures in relation to the first time application of AASB 16 Leases.
9
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
NOTE 3 OPERATING SEGMENTS
IDENTIFICATION OF REPORTABLE OPERATING SEGMENTS
The Group has identified the following reportable operational segments based on a combination of factors including products and services, geographical areas and regulatory environment:
-
Skydiving : comprises tandem skydive and related products, with ancillary aircraft maintenance.
-
GBR Experiences : comprises the continuing operations of the former Adventure Experiences segment in the annual financial statements for the period ended 30 June 2019. The core activities of this segment include a range of reef based dive and snorkel experiences and rainforest tours operating out of Cairns and Port Douglas in the Tropical North Queensland region.
-
Corporate : comprises the centralised management and business administration services.
These operating segments are based on the internal reports that are reviewed and used by the CEO in determining the allocation of resources. The CEO reviews Earnings before interest, taxes, depreciation and amortisation (EBITDA) at the segment level. The accounting policies adopted for internal reporting to the CEO are consistent with those adopted in the financial statements.
On 20 November 2019 the Group announced the outcomes of a strategic review that identified certain non-core assets to be divested and as such this note is presented based on the Group’s continuing operations. Note 5 sets out information in relation to discontinued operations.
OPERATING SEGMENT INFORMATION
| Skydiving GBR Experiences Corporate Continuing operations |
|
|---|---|
| 31 December 2019 | $000 $000 $000 $000 |
| Continuing operations | |
| Revenue | |
| Sales to external customers | 38,079 22,121 62 60,262 |
| Sales revenue | 38,079 22,121 62 60,262 |
| Other income | 141 703 61 905 |
| Total segment revenue | 38,220 22,824 123 61,167 |
| EBITDA | 8,459 2,110 (3,826) 6,743 |
| Depreciation and amortisation | (2,658) (2,448) (345) (5,451) |
| Segmentprofit before financial income and taxes | 5,801 (338) (4,171) 1,292 |
| EBITDA | 8,459 2,110 (3,826) 6,743 |
| Restructure and other expenses | 1,234 1,577 426 3,236 |
| Impact of AASB 16 Leases | (404) (440) (72) (915) |
| Underlying EBITDA | 9,289 3,247 (3,472) 9,064 |
| Total assets | 111,510 32,767 9,937 154,214 |
| Total liabilities | 26,696 7,370 24,351 58,417 |
During the period the Group has reallocated certain costs that were previously included in the Corporate segment to the Skydiving and Great Barrier Reef Experiences segments.
Finance costs, finance income are not allocated to individual segments as these are managed on a group basis. Current taxes, deferred taxes and certain financial assets and liabilities are not allocated to those segments as they are also managed on a group basis.
10
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
NOTE 3 OPERATING SEGMENTS (CONTINUED)
OPERATING SEGMENT INFORMATION (CONTINUED)
| 31 December 2018 | Skydiving GBR Experiences Corporate Continuing operations $000 $000 $000 $000 |
|---|---|
| Continuing operations Revenue Sales to external customers Sales revenue Other income Total segment revenue EBITDA Depreciation and amortisation Segment profit before financial income and taxes EBITDA Restructure and other expenses Underlying EBITDA Total assets Total liabilities |
42,267 26,378 - 68,645 |
| 42,267 26,378 - 68,645 |
|
| 1,820 995 - 2,815 |
|
| 44,087 27,373 - 71,460 |
|
| 11,096 6,978 (2,809) 15,265 (2,868) (1,051) (228) (4,147) |
|
| 8,228 5,927 (3,037) 11,118 |
|
| 11,096 6,978 (2,809) 15,265 |
|
| - - (303) (303) |
|
| 11,096 6,978 (3,112) 14,962 |
|
| 108,931 84,718 12,848 206,497 23,063 6,761 20,000 49,824 |
A reconciliation of profit for the half year from continuing operations to Underlying EBITDA for continuing operations is as follows:
| Profit for the half year from continuing operations Finance costs Depreciation and amortisation Income tax expense EBITDA from continuing operations Restructure and other expenses AASB 16 Leases (net impact) Underlying EBITDA from continuing operations |
31 December 2019 31 December 2018 $000 $000 |
|---|---|
| 261 7,713 1,019 884 5,451 4,147 12 2,521 |
|
| 6,743 15,265 3,236 (303) |
|
| 9,979 14,962 (915) - |
|
| 9,064 14,962 |
11
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
NOTE 4 RESTRUCTURE AND OTHER EXPENSES
Restructure and other expenses from continuing operations in the period included a number of non-recurring items, principally due to the Group’s strategic review and senior management transition in the period.
| Impairment of assets Restructuring costs Strategic review costs Onerous leases Share based payments Other (net) Restructure and other expenses |
31 December 2019 31 December 2018 $000 $000 |
|---|---|
| 1,574 - 643 298 579 - 147 - 192 - 101 (601) |
|
| 3,236 (303) |
NOTE 5 DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE
STRATEGIC REVIEW AND DIVESTMENT OF NON-CORE ASSETS
Discontinued operations
On 20 November 2019 the Group announced the outcome of a strategic review and the Board’s decision to divest a number of non-core businesses. These included Great Barrier Reef Helicopters, canyoning, white water rafting and ballooning businesses, including those activities acquired as part of the 1 October 2016 acquisition of Raging Thunder.
In this interim financial report these non-core businesses have been recognised as discontinued operations.
The Group announced on 20 December 2019 that it had entered into a contract to divest Great Barrier Reef Helicopters to the Morris Group. This transaction was completed on 2 January 2020.
The Group divested the Cairns Canyoning business in December 2019.
The Group has appointed external advisors to commence the divestment of the whitewater rafting and ballooning activities, inclusive of the Raging Thunder brand. This sale does not include the Fitzroy Island Adventures activities that formed part of the previously acquired Raging Thunder group.
These discontinued operations are no longer included in the operating segment note disclosures. The results of these discontinued operations are presented below.
| Sales revenue Expenses Impairment loss recognised on the remeasurement to fair value less costs to sell Loss before tax from discontinued operations |
31 December 2019 31 December 2018 $000 $000 |
|---|---|
| 10,065 15,664 (11,004) (15,994) (6,459) - |
|
| (7,398) (330) |
12
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
NOTE 5 DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE (CONTINUED)
Assets held for sale
The assets and liabilities of the assets held for sale have been appropriately disclosed in the Consolidated Statement of Financial Position as follows:
| Assets Intangible assets Property, plant & equipment Trade and other receivables Inventories Other current assets Assets held for sale Liabilities Trade and other payables Provisions - Current Provisions - Non-Current Contract liabilities Liabilities directly associated with assets held for sale Net assets directly associated with assets held for sale |
31 December 2019 |
|---|---|
| $000 | |
| 12 | |
| 26,695 | |
| 1,219 | |
| 1,092 | |
| 2,923 | |
| 31,941 | |
| (1,511) | |
| (483) | |
| (70) | |
| (108) | |
| (2,172) | |
| 29,769 |
NOTE 6 PROPERTY PLANT & EQUIPMENT
| Land & Buildings |
Plant & Equipment |
Leasehold Improv. |
Aircraft |
Motor Vehicles |
Office Equipment |
Vessels | Total | |
|---|---|---|---|---|---|---|---|---|
| $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | |
| Balance at 1 July2019 | 8,164 | 7,180 | 3,450 | 66,023 | 4,679 | 604 | 28,768 | 118,868 |
| Additions | 42 | 682 | 122 | 3,055 | 107 | 127 | 1,117 | 5,252 |
| Depreciation expense | (44) | (665) | (113) | (2,058) | (352) | (112) | (1,835) | (5,179) |
| Disposals | - | (12) | - | (1,532) | (67) | (30) | (530) | (2,171) |
| Revaluations | - | - | - | 262 | - | - | - | 262 |
| Impairment | (1,597) | - | - | (5,139) | (132) | - | (1,165) | (8,033) |
| Assets held for sale | (2,602) | (469) | (247) | (19,671) | (1,513) | (63) | (2,130) | (26,695) |
| Balance at 31 December 2019 | 3,963 | 6,716 | 3,212 | 40,940 | 2,722 | 526 | 24,225 | 82,304 |
NOTE 7 INTANGIBLE ASSETS
| Goodwill Trademarks Computer Software Customer relationships and other Leases & Licences Total $000 $000 $000 $000 $000 $000 |
Goodwill Trademarks Computer Software Customer relationships and other Leases & Licences Total $000 $000 $000 $000 $000 $000 |
|
|---|---|---|
| Balance at 1 July 2019 Additions Amortisation expense Movement in foreign exchange Assets held for sale |
13,176 9,239 761 5,125 1,684 29,986 - 18 323 - - 341 - - (158) (300) (10) (468) 28 17 - 10 4 59 - - (12) - - (12) |
|
| Balance at 31 December 2019 | 13,204 | 9,274 914 4,835 1,678 29,905 |
13
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
NOTE 8 BORROWINGS
| 31 December 2019 30 June 2019 $000 $000 |
|
|---|---|
| Current Insurance premium funding Total current borrowings Non-current Bank loans Total non-current borrowings Total borrowings |
297 - |
| 297 - |
|
| 21,010 20,000 |
|
| 21,010 20,000 |
|
| 21,307 20,000 |
During the period the Group extended the maturity on the Multi Option Facility Agreement with the National Australia Bank (NAB) to 20 October 2021.
NOTE 9 DIVIDENDS
No dividend paid or declared during the period (31 December 2018: a fully franked dividend of $0.01 per share was paid out of retained profits at 30 June 2018, amounting to $5,558,118).
NOTE 10 SUBSEQUENT EVENTS
On 2 January 2020 the Group announced completion of the divestment of the Great Barrier Reef Helicopters to the Morris Group.
The net proceeds from the sale of $16.25 million have been applied to the corporate debt facility. The gross sales proceeds of $16.75m included a retention amount of $0.5 million which is contingent upon certain events within 40 business days post acquisition related to airworthiness of the divested helicopter fleet.
NOTE 11 NEW STANDARDS, INTERPRETATIONS AND AMENDMENTS ADOPTED BY THE GROUP
AASB 16 Leases
The Group applies, for the first time, AASB 16 Leases. This standard sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases under a single on balance sheet model.
The Group has elected to apply the modified retrospective (simplified) approach. This will result in the right-of-use assets being recognised at the same value as the corresponding lease liability. As such, there will be no impact to retained earnings.
14
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
NOTE 11 NEW STANDARDS, INTERPRETATIONS AND AMENDMENTS ADOPTED BY THE GROUP
AASB 16 Leases (continued)
Consistent with the modified retrospective approach comparatives have not been restated. The Group has also elected to use the recognition exemptions for lease contracts that, at the commencement date being 1 July 2019, have a remaining lease term of 12 months or less and do not contain a purchase option and lease contracts for which the underlying asset is of low value.
On transition to AASB 16, at 31 December 2019 the Group has recognised additional right of use assets of $10.1 million and additional lease liabilities of $10.3 million.
Lease liabilities presented in the Statement of Financial Position includes lease liabilities of $12.2 million for leases previously classified as finance leases under AASB 117.
The weighted average of the lessee’s incremental borrowing rate at the date of initial application of AASB 16 is 4.11%.
Reconciliation of operating lease commitments to AASB 16 Leases disclosures
| Reconciliation of operating lease commitments to AASB 16 Leases disclosures | |
|---|---|
| $000 | |
| Operating lease commitment reported at 30 June 2019 | 6,765 |
| Less: short-term leases not recognised under AASB 16 | (113) |
| Plus: effect of extension options reasonablycertain to be exercised | 7,667 |
| Undiscounted lease payments | 14,319 |
| Less: effect of discounting using the incremental borrowing rate as at the date of initial application | (3,359) |
| Plus: leasespreviouslyclassified as finance type under AASB 117 | 14,153 |
| Lease liability as at 1 July 2019 as reported under AASB 16 | 25,113 |
15
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES
DIRECTORS’ DECLARATION
In accordance with a resolution of the directors of Experience Co Limited, the directors of the company declare that:
-
The financial statements and notes, as set out on pages 5 to 15:
-
(a) comply with Accounting Standard AASB 134: Interim Financial Reporting; and
-
(b) give a true and fair view of the consolidated entity’s financial position as at 31 December 2019 and of its performance for the period ended on that date.
-
2 In the directors’ opinion there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
==> picture [85 x 67] intentionally omitted <==
John O’Sullivan Chief Executive Officer
==> picture [117 x 57] intentionally omitted <==
Kerry Robert (Bob) East Chairman
Dated: 19 February 2020
16
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES
AUDITOR’S INDEPENDENCE DECLARATION
==> picture [427 x 618] intentionally omitted <==
17
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES INDEPENDENT AUDITORS REVIEW REPORT
==> picture [424 x 634] intentionally omitted <==
18
EXPERIENCE CO LIMITED AND ITS CONTROLLED ENTITIES INDEPENDENT AUDITORS REVIEW REPORT
==> picture [427 x 621] intentionally omitted <==
19