AI assistant
EXPERIENCE CO LIMITED — Interim / Quarterly Report 2016
Feb 28, 2016
64892_rns_2016-02-28_4e024dc3-ce46-4f9e-a82f-92f656efbcf0.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ACN 167 320 470
==> picture [595 x 282] intentionally omitted <==
APPENDIX 4D AND HALF YEAR REPORT For the half-year ended 31 December 2015
==> picture [155 x 72] intentionally omitted <==
Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470
Appendix 4D and Half Year Report For the half year ended 31 December 2015
Contents
| Appendix 4D | 3 |
|---|---|
| Directors' Report | 4 |
| Consolidated Statement of Profit or Loss and Other Comprehensive Income | 6 |
| Consolidated Statement of Financial Position | 7 |
| Consolidated Statement of Changes in Equity | 8 |
| Consolidated Statement of Cash Flows | 9 |
| Notes to the Financial Statements | 10 |
| Directors’ Declaration | 15 |
| Independent Auditor's Review Report | 16 |
| Auditor's Independence Declaration | 18 |
2
==> picture [140 x 68] intentionally omitted <==
Skydive the Beach Group Limited and Controlled Entities
ACN: 167 320 470
Appendix 4D
for the half year ended 31 December 2015
Results for announcement to the market
| Half-year ended | Half-year ended | ||
|---|---|---|---|
| 31-Dec-15 | 31-Dec-14 | Variance | |
| $'000 | $'000 | % | |
| Revenue from ordinary activities | 24,575 | 10,021 | 145.2% |
| Earnings before interest, taxes, depreciation and amortisation (EBITDA)* | 4,486 | 2,180 | 105.8% |
| Profit after tax | 2,640 | 770 | 242.7% |
| Profit after tax attributable to members of the parent entity | 2,640 | 770 | 242.7% |
Acquisition of NZone Skydive
On 30 October 2015, Skydive (New Zealand) Ltd, a wholly-owned subsidiary, acquired all the shares in Skydive Queenstown Ltd, Skydive Glenorchy Ltd and Parachute Adventure Queenstown Ltd, being companies registered and trading within New Zealand and collectively known and marketed as NZone Skydive, for the consideration of NZ$17million, including the purchase of loan accounts of NZ$2,021,902.
Commentary on the Results
Following the acquisition of Australia Skydive Pty Ltd on 31 March 2015, Skydive the Beach Group Limited operated 16 skydiving drop zones across New South Wales, Queensland, Victoria and Western Australia.
Since then, the Group successfully completed an Accelerated Non-Renounceable Entitlement Offer (ANREO), as announced on 14 October 2015, which raised a total of $19.6 million. These funds were primarily used to finance the acquisition of NZone Skydive, New Zealand's premier skydiving business in Queenstown, with two skydiving drop zones.
Presented in the directors' report is a summary of historical and current operating statistics and financial performance information which shows that actual tandem jumps increased by 128.9% and revenue increased by 145.2% compared to the same period last year. These results are partly due to the acquisition of Australia Skydive Pty Ltd, two months of trading following the acquisition of NZone Skydive, and continued growth of the original Group drop zones.
- EBITDA is a financial measure which is not prescribed by Australian Accounting Standards (“AAS”) and represents the profit under AAS adjusted for specific non-cash and significant items. The directors consider EBITDA to reflect the core earnings of the consolidated entity. A reconciliation between EBITDA and profit after income tax for the half year ended 31 December 2015 is included in the directors' report.
Dividends
On 30 October 2015, a fully franked dividend of $0.01 per share was paid out of retained profits at 30 June 2015, amounting to $2,937,297.
There have been no other dividends paid or declared during the period.
Net Tangible Assets
| Net Tangible Assets | ||
|---|---|---|
| 31-Dec-15 | 30-Jun-15 | |
| Net assets per share | 0.14 | 0.11 |
| Net tangible assets per share | 0.09 | 0.09 |
Half Year Report
The half year report of Skydive the Beach Group Limited for the half year ended 31 December 2015 is attached.
Audit status
The accounts were reviewed by the Group's auditors whose report is attached as part of the half year report for the half year ended 31 December 2015.
Anthony Boucaut Chief Executive Officer
Anthony Ritter Chief Financial Officer
29 February 2016
3
Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470
Directors' Report
The directors present their report on the consolidated entity (referred to herein as the Group) consisting of Skydive the Beach Group Limited and its controlled entities for the half year ended 31 December 2015.
The following persons were directors of Skydive the Beach Group Limited during or since the end of the period up to the date of this report:
William Beerworth Non-Executive Director and Chairman Anthony Boucaut Executive Director and Chief Executive Officer Timothy Radford Executive Director and Chief Operating Officer Anthony Ritter Executive Director and Chief Financial Officer John Diddams Non-Executive Director Dr. Nigel Finch Non-Executive Director (resigned 31/1/2016)
Principal Activities
The principal activity of the consolidated group during the period was the provision of skydiving experiences to the public, including tandem skydiving, night tandem skydiving, helicopter skydiving, learn to skydive courses, and skill development camps.
There were no significant changes in the nature of the consolidated group's principal activities during the period.
Operating Results and Review of Operations
Following the acquisition of Australia Skydive Pty Ltd on 31 March 2015, Skydive the Beach Group Limited operated 16 skydiving drop zones across New South Wales, Queensland, Victoria and Western Australia.
Since then, the Group successfully completed an Accelerated Non-Renounceable Entitlement Offer (ANREO), as announced on 14 October 2015, which raised a total of $19.6 million. These funds were primarily used to finance the acquisition of NZone Skydive, New Zealand's premier skydiving business in Queenstown, with two skydiving drop zones.
Presented below is a summary of historical and current operating statistics and financial performance information, including a comparison of actual results for the year ended 31 December 2015 against the same period last year and compared to the Group's forecast guidance issued 12 October 2015. The results for the six months to 31 December 2015 include two months contribution from NZone Skydive.
| Half-year | ended | |||
|---|---|---|---|---|
| 31-Dec-15 | 31-Dec-14 | % | FY 2016 | |
| Actual | Actual | Variance | Forecast | |
| Tandem Jumps | 58,386 | 25,502 | 128.9% | 130,381 |
| Revenue ($'000) | 24,575 | 10,021 | 145.2% | 54,900 |
| EBITDA ($'000) | 4,486 | 2,180 | 105.8% | 13,500 |
| EBITDA (%) * | 18.25% | 21.75% | 24.59% |
Actual tandem jumps increased by 128.9% and revenue increased by 145.2%. These results are partly due to the acquisition of Australia Skydive Pty Ltd, two months of trading following the acquisition of NZone Skydive, and continued growth of the original Group drop zones.
- EBITDA is a financial measure which is not prescribed by Australian Accounting Standards (“AAS”) and represents the profit under AAS adjusted for specific non-cash and significant items. The directors consider EBITDA to reflect the core earnings of the consolidated entity. A reconciliation between EBITDA and profit after income tax for the half year ended 31 December 2015 is included below.
| Earnings before interest, taxes, depreciation and amortisation (EBITDA) Plus: Interest received Less: Depreciation and amortisation Less: Finance costs Profit before tax Income tax expense Profit after tax |
31-Dec-15 31-Dec-14 $'000 $'000 4,486 2,180 40 - (1,419) (511) (315) (389) Half-year ended |
|---|---|
| 2,791 1,279 (151) (509) |
|
| 2,640 770 |
4
Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470
Directors' Report
Outlook for the year ending 30 June 2016
| Outlook for the year ending 30 June 2016 | |||
|---|---|---|---|
| FY 2016 | FY 2015 | % | |
| Forecast | Actuals | Variance | |
| Tandem Jumps | 130,381 | 61,069 | 113.5% |
| Turnover ($'000) | 54,900 | 26,320 | 108.6% |
| EBITDA ($'000) | 13,500 | 6,025 | 124.1% |
| EBITDA (%) | 24.6% | 22.9% |
The Directors consider that tandem jump numbers, revenue and EBITDA expectations for the financial year ending 30 June 2016 are realistic and attainable if weather patterns are normal. Key financial and operational performance information will be reviewed regularly and strategies developed to aid in the achievement of these targets.
Dividends
On 30 October 2015, a fully franked dividend of $0.01 per share was paid out of retained profits at 30 June 2015, amounting to $2,937,297.
There have been no other dividends paid or declared during the period.
Significant Changes in State of Affairs
On 30 October 2015, Skydive (New Zealand) Ltd, a wholly-owned subsidiary, acquired all the shares in Skydive Queenstown Ltd, Skydive Glenorchy Ltd and Parachute Adventure Queenstown Ltd, being companies registered and trading within New Zealand and collectively known and marketed as NZone Skydive, for the consideration of NZ$17million, including the purchase of loan accounts of NZ$2,021,902.
Events Subsequent to the End of the Reporting Period
On 1 February 2016, Skydive Investments Pty Ltd, a wholly-owned subsidiary, acquired land and buildings for consideration of $910,000 which is expected to be used solely for the purposes of carrying on business in the Group's skydiving operation at Mission Beach, Queensland.
ASIC Class Order 98/100 Rounding of Amounts
The company is an entity to which ASIC Class Order 98/100 applies and, accordingly, amounts in the financial statements and directors’ report have been rounded to the nearest thousand dollars.
Auditor's Independence Declaration
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 can be found at page 18.
This report is made in accordance with a resolution of directors, pursuant to section 306(3)(a) of the Corporations Act 2001.
Signed on behalf of the directors
Anthony Boucaut Chief Executive Officer
Anthony Ritter Chief Financial Officer
29 February 2016
5
Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470
Consolidated Statement of Profit or Loss and Other Comprehensive Income for the half year ended 31 December 2015
| Revenue Cost of sales Gross profit Other income Administration and corporate expenses Occupancy expenses Depreciation and amortisation expenses Marketing, advertising and agents commission Repairs and maintenance expenses Finance costs Other expenses Profit before income tax Income tax expense Net profit for the period Other comprehensive income: Items that will not be reclassified to profit or loss: Revaluation of property plant and equipment, net of tax Exchange differences on translation of foreign operations Total other comprehensive income Total comprehensive income for the period Earnings per share From continuing operations: Basic earnings per share (cents) Diluted earnings per share (cents) |
Half Year Ended Half Year Ended 31 December 2015 31 December 2014 $000 $000 24,575 10,021 (14,076) (5,103) Consolidated Group |
|---|---|
| 10,499 4,918 228 295 (4,692) (762) (815) (389) (1,419) (511) (622) (1,077) (67) (119) (315) (389) (5) (686) |
|
| 2,791 1,279 (151) (509) |
|
| 2,640 770 20 - 50 - |
|
| 70 - |
|
| 2,710 770 |
|
| 1.65 18.27 1.60 18.27 |
.
The accompanying notes form part of these financial statements.
6
Skydive the Beach Group Limited and Controlled Entities
ACN: 167 320 470
Consolidated Statement of Financial Position as at 31 December 2015
| Note ASSETS Current assets Cash and cash equivalents 2 Trade and other receivables Inventories Other current assets Current tax assets Total current assets Non-current assets Trade and other receivables Property, plant and equipment 5 Intangible assets 6 Other financial assets Total non-current assets Total assets LIABILITIES Current liabilities Trade and other payables Deferred revenue Borrowings Provisions Derivative liability Current tax liabilities Total current liabilities Non-current liabilities Borrowings Deferred tax liabilities Provisions Total non-current liabilities Total liabilities Net assets Equity Issued capital 7 Retained earnings Reserves Total equity |
As at As at 31 December 2015 30 June 2015 $000 $000 5,435 9,235 1,925 1,979 1,337 1,244 1,121 417 70 - Consolidated Group |
|---|---|
| 9,889 12,875 |
|
| 1,681 1,735 39,656 26,883 18,278 7,624 27 27 |
|
| 59,641 36,269 |
|
| 69,530 49,144 |
|
| 3,301 2,297 816 668 1,038 1,401 472 391 33 - 1,854 1,021 |
|
| 7,514 5,778 |
|
| 8,806 8,218 1,048 1,930 47 33 |
|
| 9,900 10,180 |
|
| 17,415 15,958 |
|
| 52,115 33,185 |
|
| 51,190 32,039 2,171 2,468 (1,246) (1,322) |
|
| 52,115 33,185 |
The accompanying notes form part of these financial statements.
7
Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470
Consolidated Statement of Changes in Equity for the half year ended 31 December 2015
| Note Consolidated Group Balance at 1 July 2014 Comprehensive income Profit for the period Other comprehensive income Total comprehensive income Transactions with owners, in their capacity as owners Retained earnings acquired in group reorganisation Total transactions with owners Balance as at 31 December 2014 Balance at 1 July 2015 Comprehensive income Profit for the period Other comprehensive income Total comprehensive income Transactions with owners, in their capacity as owners Issued shares 7 Transaction costs, net of tax impact Distributions paid or provided for 3 Movement in share options reserve Total transactions with owners Balance as at 31 December 2015 |
Issued Capital Retained Earnings Asset Revaluation Reserve Common Control Reserve Share Option Reserve Foreign Currency Translation Reserve Total $000 $000 $000 $000 $000 $000 $000 27 - - - - - 27 - 770 - - - - 770 - - - - - - - |
|---|---|
| - 770 - - - - 770 | |
| - 4,895 - - - - 4,895 | |
| - 4,895 - - - - 4,895 | |
| 27 5,666 - - - - 5,692 | |
| 32,039 2,468 2,844 (4,171) 5 - 33,185 - 2,640 - - - - 2,640 - - 20 - - 50 70 |
|
| - 2,640 20 - - 50 2,710 | |
| 20,055 - - - - - 20,055 (904) - - - - - (904) - (2,937) - - - - (2,937) - - - - 6 - 6 |
|
| 19,151(2,937) - - 6 - 16,220 | |
| 51,190 2,171 2,864(4,171) 11 50 52,115 |
The accompanying notes form part of these financial statements.
8
Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470
Consolidated Statement of Cash Flows for the half year ended 31 December 2015
| Note Cash flows from operating activities Receipts from customers Payments to suppliers and employees Finance costs Income tax paid Net cash provided by operating activities Cash flows from investing activities Payments for property, plant and equipment Payments for other non-current assets Proceeds from disposal of plant and equipment Payments for business acquisitions Cash acquired in the group reorganisation Cash acquired in business acquisitions Net cash used in investing activities Cash flows from financing activities Proceeds from issued capital Transaction costs associated with share issue Dividends paid Loans to related parties Loan repayments from related parties Repayment of borrowings Proceeds from borrowings Net cash provided by financing activities Net (decrease)/increase in cash held Cash at beginning of the period Cash at end of the period 2 |
Half Year Ended Half Year Ended 31 December 2015 31 December 2014 $000 $000 24,557 7,936 (21,793) (6,509) (315) (389) (210) (274) Consolidated Group |
|---|---|
| 2,239 763 |
|
| (8,934) (1,546) (253) (400) 352 - (13,714) - - 1,192 243 - |
|
| (22,306) (754) |
|
| 19,582 - (903) - (2,937) - (195) - 495 - (1,102) - 1,326 1,419 |
|
| 16,266 1,419 |
|
| (3,801) 1,428 9,235 17 |
|
| 5,435 1,445 |
The accompanying notes form part of these financial statements.
9
Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470
Notes to the consolidated financial statements for the half year ended 31 December 2015
1 Significant Accounting Policies
Statement of compliance
The half-year financial report is a general purpose financial report prepared in accordance with the Corporations Act 2001 and AASB 134 Interim Financial Reporting. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 Interim Financial Reporting. The half-year report does not include notes of the type normally included in an annual financial report and shall be read in conjunction with the most recent annual financial report.
Basis of preparation
The condensed consolidated financial statements have been prepared on the basis of historical cost, except for the revaluation of certain noncurrent assets and financial instruments. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.
The accounting policies and methods of computation adopted in the preparation of the half-year financial report are consistent with those adopted and disclosed in the company's 2015 annual financial report for the financial year ended 30 June 2015, except for the impact of the Standards and Interpretations described below. These accounting policies are consistent with Australian Accounting Standards and with International Financial Reporting Standards.
Critical Accounting Judgements, Estimates and Assumptions
The preparation of the interim financial report requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the amount of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. All critical accounting estimates and judgements are consistent with those applied and included in the annual financial report for the year ended 30 June 2015 other than those reflected below:
Useful Lives and Residual Values of Aircraft
The determination of the residual values and useful lives of aircraft requires significant judgement on the part of the directors and is subject to estimation uncertainty. All aircraft were revalued in the 2015 financial year. As a result, management have re-evaluated the accounting estimates in terms of the expected pattern of consumption of the aircraft, the remaining useful lives and their estimated residual values. In contemplation of the above, management have determined that depreciation for aircraft engines should be calculated on an hours flown basis, and aircraft frames and fuselage on a straight line basis over their expected useful lives which are assessed annually. In addition, management has re-estimated the residual values for both aircraft frames and engines. This represents a change in accounting estimate and no retrospective adjustments have been made in this regard.
The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to their operations and effective for the current period.
There are no new and revised Standards and amendments thereof and Interpretations effective for the current reporting period.
The adoption of all the new and revised Standards and Interpretations has not resulted in any changes to the Group's accounting policies and did not have any significant impact on the amounts reported for the current or prior periods.
| 2 Reconciliation of Cash and Cash Equivalents Cash on hand Cash at bank Cash at the end of the period as shown in the statement of cashflows is reconciled to the items in the statement of financial position as follows: |
31-Dec-15 31-Dec-14 $000 $000 13 18 5,422 1,427 Consolidated Group |
|---|---|
| 5,435 1,445 |
3 Dividends
A final fully franked dividend of $0.01 per share was paid on 30 October 2015 out of retained profits at 30 June 2015, amounting to $2,937,297.
No other dividends have been paid or declared.
10
Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470
Notes to the consolidated financial statements for the half year ended 31 December 2015
4 Acquisition of Controlled Entities
On 30 October 2015, Skydive (New Zealand) Ltd, a wholly-owned subsidiary, acquired all the shares in Skydive Queenstown Ltd, Skydive Glenorchy Ltd and Parachute Adventure Queenstown Ltd, being companies registered and trading within New Zealand and collectively known and marketed as NZone Skydive, for the consideration of NZ$17million, including the purchase of loan accounts of NZ$2,021,902.
- (i) Fair value of purchase consideration:
| Consisting of: - Cash consideration - Shares issued Total consideration Cash consideration Cash outflow Assets and liabilities held at acquisition date: - Current assets - Non-current assets - Current liabilities - Non-current liabilities Goodwill on consolidation Non-controlling equity interests in acquisition |
13,714 473 |
|---|---|
| 14,187 | |
| 13,714 | |
| 13,714 | |
| 542 11,459 (521) (1,822) |
|
| 9,658 | |
| 4,528 - |
|
| 14,187 |
5 Property, Plant and Equipment
| Consolidated Group | Consolidated Group | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| As at | As at | ||||||||||
| 31-Dec-15 | 30-Jun-15 | ||||||||||
| $000 | $000 | ||||||||||
| Plant and equipment: | |||||||||||
| At cost | 7,416 | 7,168 | |||||||||
| Accumulated depreciation | (1,740) | (1,127) | |||||||||
| 5,676 | 6,041 | ||||||||||
| Leasehold improvements: | |||||||||||
| At cost | 1,302 | 935 | |||||||||
| Accumulated depreciation | (418) | (299) | |||||||||
| 884 | 636 | ||||||||||
| Aircraft: | |||||||||||
| At revalued amounts | 33,313 | 19,239 | |||||||||
| Accumulated depreciation | (1,649) | (173) | |||||||||
| 31,664 | 19,066 | ||||||||||
| Motor vehicles: | |||||||||||
| At cost | 1,857 | 1,248 | |||||||||
| Accumulated depreciation | (649) | (237) | |||||||||
| 1,208 | 1,011 | ||||||||||
| Office equipment: | |||||||||||
| At cost | 559 | 429 | |||||||||
| Accumulated depreciation | (387) | (300) | |||||||||
| 172 | 129 | ||||||||||
| Land and buildings | |||||||||||
| At cost | 52 | - | |||||||||
| Accumulated depreciation | - | - | |||||||||
| 52 | - | ||||||||||
| Total property, plant and equipment | 39,656 | 26,883 | |||||||||
| a) Movements in Carrying |
Amounts | ||||||||||
| Plant & | Leasehold | Office | Land and | ||||||||
| Equipment | Improvements | Aircraft | Motor Vehicles | Equipment | buildings | Total | |||||
| $000 | $000 | $000 | $000 | $000 | $000 | $000 | |||||
| Opening balance | 6,041 | 636 | 19,066 | 1,011 | 129 | - | 26,883 | ||||
| Additions through business | 99 | 242 | 5,397 | 55 | 10 | - | 5,803 | ||||
| combinations | |||||||||||
| Additions | 855 | 27 | 7,464 | 225 | 64 | 52 | 8,688 | ||||
| Revaluations | 20 | - | - | - | - | - | 20 | ||||
| Disposals | - | - | (423) | (18) | - | - | (441) | ||||
| Transfers between classes | (936) | - | 928 | - | (1) | - | (8) | ||||
| Depreciation expense | (403) | (22) | (769) | (66) | (29) | - | (1,289) | ||||
| Closing balance | 5,676 | 884 | 31,664 | 1,208 | 172 | 52 | 39,655 |
11
Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470
Notes to the consolidated financial statements for the half year ended 31 December 2015
6 Intangible Assets
| Goodwill: Cost Accumulated impaired losses Trademarks, trade names and licences: Cost Accumulated amortisation and impairment losses Computer software: Cost Accumulated amortisation and impairment losses Customer relationships and other intangible assets: Cost Accumulated amortisation Total property, plant and equipment a) Movements in Carrying Amounts Closing balance Transfers between classes Opening balance Additions through business combinations Additions Disposals Amortisation expense |
As at As at 31-Dec-15 30-Jun-15 $000 $000 8,107 3,569 - - 8,107 3,569 5,330 2,000 - - 5,330 2,000 427 301 (118) (54) 309 247 4,622 1,831 (90) (23) 4,532 1,808 18,278 7,624 Goodwill Trademarks, trade names & licences Computer Software Customer relationships and other Total $000 $000 $000 $000 $000 3,569 2,000 247 1,808 7,624 4,538 3,331 - 2,317 10,185 - - 125 475 599 - - - - - - (1) 1 - - - - (64) (67) (131) Consolidated Group |
As at As at 31-Dec-15 30-Jun-15 $000 $000 8,107 3,569 - - Consolidated Group |
|---|---|---|
| 8,107 3,569 |
||
| 5,330 2,000 - - |
||
| 5,330 2,000 |
||
| 427 301 (118) (54) |
||
| 309 247 |
||
| 4,622 1,831 (90) (23) |
||
| 4,532 1,808 |
||
| 18,278 7,624 |
||
| 8,107 5,330 309 4,532 18,278 |
7 Issued Capital
| Balance at the end of the reporting period Shares issued during the period 360,579,941 (June 2015: 293,729,700) fully paid ordinary shares At the beginning of the reporting period |
As at As at 31-Dec-15 30-Jun-15 $000 $000 51,190 32,039 Consolidated Group |
|---|---|
| No. No. 293,729,700 26,618,080 66,850,241 267,111,620 |
|
| 360,579,941 293,729,700 |
On 20 October 2015, 62,042,836 shares were issued at $0.30 each to shareholders and institutional investors on the basis of 2 shares for every 9 shares held.
On 30 October 2015, 1,576,974 shares were issued at $0.30 each as part of the acquisition of skydiving operations in New Zealand.
On 2 November 2015, 3,230,431 shares were issued at $0.30 each to retail shareholders on the basis of 2 shares for every 9 shares held.
12
Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470
Notes to the consolidated financial statements for the half year ended 31 December 2015
8 Segment information
Identification of reportable segments
The Group has identified its operating segments based on the internal reports that are reviewed and used by the board of directors in assessing performance and in determining the allocation of resources.
The Group's financial performance is examined primarily from a geographical perspective and operating segments have therefore been determined on the same basis.
The Group has identified the following reportable segments:
-
Australia
-
New Zealand
The following is an analysis of the Group's revenue and results by reportable operating segment for the period under review:
(i) Segment performance
| (i) Segment performance | Segment performance | |
|---|---|---|
| Revenue Sales revenue Other income Total segment revenue Reconciliation of segment result to group net profit/loss before tax Segment net profit/(loss) loss before tax Inter-segment elimination Net profit/(loss) before tax from continuing operations Income tax expense Total profit/(loss) after tax Finance costs Inter-segment elimination Total finance costs Depreciation and amortisation expense Revenue Sales revenue Other income Total segment revenue Reconciliation of segment result to group net profit/loss before tax Segment net profit/(loss) loss before tax Income tax expense Total profit/(loss) after tax Finance costs Depreciation and amortisation expense (ii) Segment assets Segment assets Segment assets (iii) Segment liabilities Segment liabilities Segment liabilities 31 December 2015 31 December 2015 30 June 2015 30 June 2015 31 December 2015 31 December 2014 |
31 December 2015 | Australia New Zealand Total $000 $000 $000 |
| Revenue Sales revenue Other income Total segment revenue Reconciliation of segment result to group net profit/loss before tax Segment net profit/(loss) loss before tax Inter-segment elimination Net profit/(loss) before tax from continuing operations Income tax expense Total profit/(loss) after tax Finance costs Inter-segment elimination Total finance costs Depreciation and amortisation expense 31 December 2014 |
22,022 2,553 24,575 349 2 352 |
|
| 22,371 2,555 24,803 |
||
| 2,105 686 2,791 (124) 124 - |
||
| 1,981 810 2,791 (187) 36 (151) |
||
| 1,794 846 2,640 |
||
| 315 124 439 (124) |
||
| 315 124 315 |
||
| 1,315 104 1,419 |
||
| Revenue Sales revenue Other income Total segment revenue Reconciliation of segment result to group net profit/loss before tax Segment net profit/(loss) loss before tax Income tax expense Total profit/(loss) after tax Finance costs Depreciation and amortisation expense Segment assets 31 December 2015 |
10,021 - 10,021 295 - 295 |
|
| 10,316 - 10,316 |
||
| 1,279 - 1,279 (509) - |
||
| (509) - - |
||
| 389 - 389 511 - 511 |
||
| Segment assets 30 June 2015 |
58,115 12,217 70,332 |
|
| 49,144 - 49,144 |
||
| Segment liabilities 30 June 2015 |
6,398 11,819 18,217 |
|
| Segment liabilities | 15,958 - 15,958 |
13
Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470
Notes to the consolidated financial statements for the half year ended 31 December 2015
9 Contingent Assets and Contingent Liabilities
The Group had no contingent assets or contingent liabilities as at 31 December 2015.
10 Events After the End of the Period
On 1 February 2016, Skydive Investments Pty Ltd, a wholly-owned subsidiary, acquired land and buildings for consideration of $910,000 which is expected to be used solely for the purposes of carrying on business in the Group's skydiving operation at Mission Beach, Queensland.
11 Company Details
The registered office and principal place of business is:
1/51 Montague Street
NORTH WOLLONGONG NSW 2500
14
Skydive the Beach Group Limited and Controlled Entities
ACN 167 320 470
Directors’ Declaration
In accordance with a resolution of the directors of Skydive the Beach Group Limited, the directors of the company declare that:
-
The financial statements and notes, as set out on pages 6 to 14:
-
(a) comply with Accounting Standard AASB 134: Interim Financial Reporting; and
(b) give a true and fair view of the consolidated entity’s financial position as at 31 December 2015 and of its performance for the period ended on that date.
- In the directors’ opinion there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
Anthony Boucaut Anthony Ritter Chief Executive Officer Chief Financial Officer
29th February 2016
15
==> picture [117 x 62] intentionally omitted <==
==> picture [225 x 95] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT
TO THE MEMBERS OF
SKYDIVE THE BEACH GROUP LIMITED
Report on the Half-Year Financial Report
We have reviewed the accompanying half-year financial report of Skydive the Beach Group Limited and controlled entities which comprises the condensed statement of financial position as at 31 December 2015, the condensed statement of comprehensive income, condensed statement of changes in equity and condensed statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the half-year end or from time to time during the halfyear.
Directors’ Responsibility for the Half-Year Financial Report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 31 December 2015 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Skydive the Beach Group Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
==> picture [168 x 13] intentionally omitted <==
==> picture [121 x 13] intentionally omitted <==
==> picture [39 x 8] intentionally omitted <==
==> picture [329 x 8] intentionally omitted <==
==> picture [304 x 8] intentionally omitted <==
==> picture [97 x 8] intentionally omitted <==
==> picture [42 x 8] intentionally omitted <==
==> picture [73 x 8] intentionally omitted <==
==> picture [260 x 11] intentionally omitted <==
==> picture [35 x 54] intentionally omitted <==
16
==> picture [117 x 62] intentionally omitted <==
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations act 2001 , which has been given to the directors of Skydive the Beach Group Limited would be in the same terms if given to the directors as at the time of this auditor’s report.
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Skydive the Beach Group Limited is not in accordance with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2015 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001 .
==> picture [80 x 39] intentionally omitted <==
RSM AUSTRALIA PARTNERS
==> picture [260 x 102] intentionally omitted <==
Sydney NSW Dated: 29 February 2016
G N SHERWOOD Partner
17
==> picture [117 x 62] intentionally omitted <==
==> picture [225 x 95] intentionally omitted <==
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the review of the financial report of Skydive the Beach Group Limited for the half year ended 31 December 2015, I declare that, to the best of my knowledge and belief, there have been no contraventions of:
-
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
(ii) any applicable code of professional conduct in relation to the review.
==> picture [80 x 40] intentionally omitted <==
RSM AUSTRALIA PARTNERS
G N SHERWOOD Partner Sydney NSW Dated: 29 February 2016
==> picture [168 x 13] intentionally omitted <==
==> picture [121 x 13] intentionally omitted <==
==> picture [39 x 8] intentionally omitted <==
==> picture [179 x 8] intentionally omitted <==
==> picture [176 x 8] intentionally omitted <==
==> picture [304 x 8] intentionally omitted <==
==> picture [101 x 8] intentionally omitted <==
==> picture [42 x 8] intentionally omitted <==
==> picture [65 x 8] intentionally omitted <==
==> picture [260 x 11] intentionally omitted <==
==> picture [35 x 54] intentionally omitted <==
18