Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EXPERIENCE CO LIMITED Interim / Quarterly Report 2016

Feb 28, 2016

64892_rns_2016-02-28_4e024dc3-ce46-4f9e-a82f-92f656efbcf0.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

ACN 167 320 470

==> picture [595 x 282] intentionally omitted <==

APPENDIX 4D AND HALF YEAR REPORT For the half-year ended 31 December 2015

==> picture [155 x 72] intentionally omitted <==

Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470

Appendix 4D and Half Year Report For the half year ended 31 December 2015

Contents

Appendix 4D 3
Directors' Report 4
Consolidated Statement of Profit or Loss and Other Comprehensive Income 6
Consolidated Statement of Financial Position 7
Consolidated Statement of Changes in Equity 8
Consolidated Statement of Cash Flows 9
Notes to the Financial Statements 10
Directors’ Declaration 15
Independent Auditor's Review Report 16
Auditor's Independence Declaration 18

2

==> picture [140 x 68] intentionally omitted <==

Skydive the Beach Group Limited and Controlled Entities

ACN: 167 320 470

Appendix 4D

for the half year ended 31 December 2015

Results for announcement to the market

Half-year ended Half-year ended
31-Dec-15 31-Dec-14 Variance
$'000 $'000 %
Revenue from ordinary activities 24,575 10,021 145.2%
Earnings before interest, taxes, depreciation and amortisation (EBITDA)* 4,486 2,180 105.8%
Profit after tax 2,640 770 242.7%
Profit after tax attributable to members of the parent entity 2,640 770 242.7%

Acquisition of NZone Skydive

On 30 October 2015, Skydive (New Zealand) Ltd, a wholly-owned subsidiary, acquired all the shares in Skydive Queenstown Ltd, Skydive Glenorchy Ltd and Parachute Adventure Queenstown Ltd, being companies registered and trading within New Zealand and collectively known and marketed as NZone Skydive, for the consideration of NZ$17million, including the purchase of loan accounts of NZ$2,021,902.

Commentary on the Results

Following the acquisition of Australia Skydive Pty Ltd on 31 March 2015, Skydive the Beach Group Limited operated 16 skydiving drop zones across New South Wales, Queensland, Victoria and Western Australia.

Since then, the Group successfully completed an Accelerated Non-Renounceable Entitlement Offer (ANREO), as announced on 14 October 2015, which raised a total of $19.6 million. These funds were primarily used to finance the acquisition of NZone Skydive, New Zealand's premier skydiving business in Queenstown, with two skydiving drop zones.

Presented in the directors' report is a summary of historical and current operating statistics and financial performance information which shows that actual tandem jumps increased by 128.9% and revenue increased by 145.2% compared to the same period last year. These results are partly due to the acquisition of Australia Skydive Pty Ltd, two months of trading following the acquisition of NZone Skydive, and continued growth of the original Group drop zones.

  • EBITDA is a financial measure which is not prescribed by Australian Accounting Standards (“AAS”) and represents the profit under AAS adjusted for specific non-cash and significant items. The directors consider EBITDA to reflect the core earnings of the consolidated entity. A reconciliation between EBITDA and profit after income tax for the half year ended 31 December 2015 is included in the directors' report.

Dividends

On 30 October 2015, a fully franked dividend of $0.01 per share was paid out of retained profits at 30 June 2015, amounting to $2,937,297.

There have been no other dividends paid or declared during the period.

Net Tangible Assets

Net Tangible Assets
31-Dec-15 30-Jun-15
Net assets per share 0.14 0.11
Net tangible assets per share 0.09 0.09

Half Year Report

The half year report of Skydive the Beach Group Limited for the half year ended 31 December 2015 is attached.

Audit status

The accounts were reviewed by the Group's auditors whose report is attached as part of the half year report for the half year ended 31 December 2015.

Anthony Boucaut Chief Executive Officer

Anthony Ritter Chief Financial Officer

29 February 2016

3

Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470

Directors' Report

The directors present their report on the consolidated entity (referred to herein as the Group) consisting of Skydive the Beach Group Limited and its controlled entities for the half year ended 31 December 2015.

The following persons were directors of Skydive the Beach Group Limited during or since the end of the period up to the date of this report:

William Beerworth Non-Executive Director and Chairman Anthony Boucaut Executive Director and Chief Executive Officer Timothy Radford Executive Director and Chief Operating Officer Anthony Ritter Executive Director and Chief Financial Officer John Diddams Non-Executive Director Dr. Nigel Finch Non-Executive Director (resigned 31/1/2016)

Principal Activities

The principal activity of the consolidated group during the period was the provision of skydiving experiences to the public, including tandem skydiving, night tandem skydiving, helicopter skydiving, learn to skydive courses, and skill development camps.

There were no significant changes in the nature of the consolidated group's principal activities during the period.

Operating Results and Review of Operations

Following the acquisition of Australia Skydive Pty Ltd on 31 March 2015, Skydive the Beach Group Limited operated 16 skydiving drop zones across New South Wales, Queensland, Victoria and Western Australia.

Since then, the Group successfully completed an Accelerated Non-Renounceable Entitlement Offer (ANREO), as announced on 14 October 2015, which raised a total of $19.6 million. These funds were primarily used to finance the acquisition of NZone Skydive, New Zealand's premier skydiving business in Queenstown, with two skydiving drop zones.

Presented below is a summary of historical and current operating statistics and financial performance information, including a comparison of actual results for the year ended 31 December 2015 against the same period last year and compared to the Group's forecast guidance issued 12 October 2015. The results for the six months to 31 December 2015 include two months contribution from NZone Skydive.

Half-year ended
31-Dec-15 31-Dec-14 % FY 2016
Actual Actual Variance Forecast
Tandem Jumps 58,386 25,502 128.9% 130,381
Revenue ($'000) 24,575 10,021 145.2% 54,900
EBITDA ($'000) 4,486 2,180 105.8% 13,500
EBITDA (%) * 18.25% 21.75% 24.59%

Actual tandem jumps increased by 128.9% and revenue increased by 145.2%. These results are partly due to the acquisition of Australia Skydive Pty Ltd, two months of trading following the acquisition of NZone Skydive, and continued growth of the original Group drop zones.

  • EBITDA is a financial measure which is not prescribed by Australian Accounting Standards (“AAS”) and represents the profit under AAS adjusted for specific non-cash and significant items. The directors consider EBITDA to reflect the core earnings of the consolidated entity. A reconciliation between EBITDA and profit after income tax for the half year ended 31 December 2015 is included below.
Earnings before interest, taxes, depreciation and amortisation (EBITDA)
Plus: Interest received
Less: Depreciation and amortisation
Less: Finance costs
Profit before tax
Income tax expense
Profit after tax
31-Dec-15
31-Dec-14
$'000
$'000
4,486
2,180
40
-
(1,419)
(511)
(315)
(389)
Half-year ended
2,791
1,279
(151)
(509)
2,640
770

4

Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470

Directors' Report

Outlook for the year ending 30 June 2016

Outlook for the year ending 30 June 2016
FY 2016 FY 2015 %
Forecast Actuals Variance
Tandem Jumps 130,381 61,069 113.5%
Turnover ($'000) 54,900 26,320 108.6%
EBITDA ($'000) 13,500 6,025 124.1%
EBITDA (%) 24.6% 22.9%

The Directors consider that tandem jump numbers, revenue and EBITDA expectations for the financial year ending 30 June 2016 are realistic and attainable if weather patterns are normal. Key financial and operational performance information will be reviewed regularly and strategies developed to aid in the achievement of these targets.

Dividends

On 30 October 2015, a fully franked dividend of $0.01 per share was paid out of retained profits at 30 June 2015, amounting to $2,937,297.

There have been no other dividends paid or declared during the period.

Significant Changes in State of Affairs

On 30 October 2015, Skydive (New Zealand) Ltd, a wholly-owned subsidiary, acquired all the shares in Skydive Queenstown Ltd, Skydive Glenorchy Ltd and Parachute Adventure Queenstown Ltd, being companies registered and trading within New Zealand and collectively known and marketed as NZone Skydive, for the consideration of NZ$17million, including the purchase of loan accounts of NZ$2,021,902.

Events Subsequent to the End of the Reporting Period

On 1 February 2016, Skydive Investments Pty Ltd, a wholly-owned subsidiary, acquired land and buildings for consideration of $910,000 which is expected to be used solely for the purposes of carrying on business in the Group's skydiving operation at Mission Beach, Queensland.

ASIC Class Order 98/100 Rounding of Amounts

The company is an entity to which ASIC Class Order 98/100 applies and, accordingly, amounts in the financial statements and directors’ report have been rounded to the nearest thousand dollars.

Auditor's Independence Declaration

A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 can be found at page 18.

This report is made in accordance with a resolution of directors, pursuant to section 306(3)(a) of the Corporations Act 2001.

Signed on behalf of the directors

Anthony Boucaut Chief Executive Officer

Anthony Ritter Chief Financial Officer

29 February 2016

5

Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470

Consolidated Statement of Profit or Loss and Other Comprehensive Income for the half year ended 31 December 2015

Revenue
Cost of sales
Gross profit
Other income
Administration and corporate expenses
Occupancy expenses
Depreciation and amortisation expenses
Marketing, advertising and agents commission
Repairs and maintenance expenses
Finance costs
Other expenses
Profit before income tax
Income tax expense
Net profit for the period
Other comprehensive income:
Items that will not be reclassified to profit or loss:
Revaluation of property plant and equipment, net of tax
Exchange differences on translation of foreign operations
Total other comprehensive income
Total comprehensive income for the period
Earnings per share
From continuing operations:
Basic earnings per share (cents)
Diluted earnings per share (cents)
Half Year Ended
Half Year Ended
31 December 2015
31 December 2014
$000
$000
24,575
10,021
(14,076)
(5,103)
Consolidated Group
10,499
4,918
228
295
(4,692)
(762)
(815)
(389)
(1,419)
(511)
(622)
(1,077)
(67)
(119)
(315)
(389)
(5)
(686)
2,791
1,279
(151)
(509)
2,640
770
20
-
50
-
70
-
2,710
770
1.65
18.27
1.60
18.27

.

The accompanying notes form part of these financial statements.

6

Skydive the Beach Group Limited and Controlled Entities

ACN: 167 320 470

Consolidated Statement of Financial Position as at 31 December 2015

Note
ASSETS
Current assets
Cash and cash equivalents
2
Trade and other receivables
Inventories
Other current assets
Current tax assets
Total current assets
Non-current assets
Trade and other receivables
Property, plant and equipment
5
Intangible assets
6
Other financial assets
Total non-current assets
Total assets
LIABILITIES
Current liabilities
Trade and other payables
Deferred revenue
Borrowings
Provisions
Derivative liability
Current tax liabilities
Total current liabilities
Non-current liabilities
Borrowings
Deferred tax liabilities
Provisions
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
7
Retained earnings
Reserves
Total equity
As at
As at
31 December 2015
30 June 2015
$000
$000
5,435
9,235
1,925
1,979
1,337
1,244
1,121
417
70
-
Consolidated Group
9,889
12,875
1,681
1,735
39,656
26,883
18,278
7,624
27
27
59,641
36,269
69,530
49,144
3,301
2,297
816
668
1,038
1,401
472
391
33
-
1,854
1,021
7,514
5,778
8,806
8,218
1,048
1,930
47
33
9,900
10,180
17,415
15,958
52,115
33,185
51,190
32,039
2,171
2,468
(1,246)
(1,322)
52,115
33,185

The accompanying notes form part of these financial statements.

7

Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470

Consolidated Statement of Changes in Equity for the half year ended 31 December 2015

Note
Consolidated Group
Balance at 1 July 2014
Comprehensive income
Profit for the period
Other comprehensive income
Total comprehensive income
Transactions with owners, in their capacity as owners
Retained earnings acquired in group reorganisation
Total transactions with owners
Balance as at 31 December 2014
Balance at 1 July 2015
Comprehensive income
Profit for the period
Other comprehensive income
Total comprehensive income
Transactions with owners, in their capacity as owners
Issued shares
7
Transaction costs, net of tax impact
Distributions paid or provided for
3
Movement in share options reserve
Total transactions with owners
Balance as at 31 December 2015
Issued
Capital
Retained
Earnings
Asset
Revaluation
Reserve
Common Control
Reserve
Share Option
Reserve
Foreign
Currency
Translation
Reserve
Total
$000
$000
$000
$000
$000
$000
$000
27 - - - - - 27
- 770 - - - - 770
- - - - - - -
- 770 - - - - 770
- 4,895 - - - - 4,895
- 4,895 - - - - 4,895
27 5,666 - - - - 5,692
32,039 2,468 2,844 (4,171) 5 - 33,185
- 2,640 - - - - 2,640
- - 20 - - 50 70
- 2,640 20 - - 50 2,710
20,055 - - - - - 20,055
(904) - - - - - (904)
- (2,937) - - - - (2,937)
- - - - 6 - 6
19,151(2,937) - - 6 - 16,220
51,190 2,171 2,864(4,171) 11 50 52,115

The accompanying notes form part of these financial statements.

8

Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470

Consolidated Statement of Cash Flows for the half year ended 31 December 2015

Note
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Finance costs
Income tax paid
Net cash provided by operating activities
Cash flows from investing activities
Payments for property, plant and equipment
Payments for other non-current assets
Proceeds from disposal of plant and equipment
Payments for business acquisitions
Cash acquired in the group reorganisation
Cash acquired in business acquisitions
Net cash used in investing activities
Cash flows from financing activities
Proceeds from issued capital
Transaction costs associated with share issue
Dividends paid
Loans to related parties
Loan repayments from related parties
Repayment of borrowings
Proceeds from borrowings
Net cash provided by financing activities
Net (decrease)/increase in cash held
Cash at beginning of the period
Cash at end of the period
2
Half Year Ended
Half Year Ended
31 December 2015
31 December 2014
$000
$000
24,557
7,936
(21,793)
(6,509)
(315)
(389)
(210)
(274)
Consolidated Group
2,239
763
(8,934)
(1,546)
(253)
(400)
352
-
(13,714)
-
-
1,192
243
-
(22,306)
(754)
19,582
-
(903)
-
(2,937)
-
(195)
-
495
-
(1,102)
-
1,326
1,419
16,266
1,419
(3,801)
1,428
9,235 17
5,435 1,445

The accompanying notes form part of these financial statements.

9

Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470

Notes to the consolidated financial statements for the half year ended 31 December 2015

1 Significant Accounting Policies

Statement of compliance

The half-year financial report is a general purpose financial report prepared in accordance with the Corporations Act 2001 and AASB 134 Interim Financial Reporting. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 Interim Financial Reporting. The half-year report does not include notes of the type normally included in an annual financial report and shall be read in conjunction with the most recent annual financial report.

Basis of preparation

The condensed consolidated financial statements have been prepared on the basis of historical cost, except for the revaluation of certain noncurrent assets and financial instruments. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.

The accounting policies and methods of computation adopted in the preparation of the half-year financial report are consistent with those adopted and disclosed in the company's 2015 annual financial report for the financial year ended 30 June 2015, except for the impact of the Standards and Interpretations described below. These accounting policies are consistent with Australian Accounting Standards and with International Financial Reporting Standards.

Critical Accounting Judgements, Estimates and Assumptions

The preparation of the interim financial report requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the amount of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. All critical accounting estimates and judgements are consistent with those applied and included in the annual financial report for the year ended 30 June 2015 other than those reflected below:

Useful Lives and Residual Values of Aircraft

The determination of the residual values and useful lives of aircraft requires significant judgement on the part of the directors and is subject to estimation uncertainty. All aircraft were revalued in the 2015 financial year. As a result, management have re-evaluated the accounting estimates in terms of the expected pattern of consumption of the aircraft, the remaining useful lives and their estimated residual values. In contemplation of the above, management have determined that depreciation for aircraft engines should be calculated on an hours flown basis, and aircraft frames and fuselage on a straight line basis over their expected useful lives which are assessed annually. In addition, management has re-estimated the residual values for both aircraft frames and engines. This represents a change in accounting estimate and no retrospective adjustments have been made in this regard.

The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to their operations and effective for the current period.

There are no new and revised Standards and amendments thereof and Interpretations effective for the current reporting period.

The adoption of all the new and revised Standards and Interpretations has not resulted in any changes to the Group's accounting policies and did not have any significant impact on the amounts reported for the current or prior periods.

2
Reconciliation of Cash and Cash Equivalents
Cash on hand
Cash at bank
Cash at the end of the period as shown in the statement of cashflows is reconciled to the items
in the statement of financial position as follows:
31-Dec-15
31-Dec-14
$000
$000
13
18
5,422
1,427
Consolidated Group
5,435
1,445

3 Dividends

A final fully franked dividend of $0.01 per share was paid on 30 October 2015 out of retained profits at 30 June 2015, amounting to $2,937,297.

No other dividends have been paid or declared.

10

Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470

Notes to the consolidated financial statements for the half year ended 31 December 2015

4 Acquisition of Controlled Entities

On 30 October 2015, Skydive (New Zealand) Ltd, a wholly-owned subsidiary, acquired all the shares in Skydive Queenstown Ltd, Skydive Glenorchy Ltd and Parachute Adventure Queenstown Ltd, being companies registered and trading within New Zealand and collectively known and marketed as NZone Skydive, for the consideration of NZ$17million, including the purchase of loan accounts of NZ$2,021,902.

  • (i) Fair value of purchase consideration:
Consisting of:
- Cash consideration
- Shares issued
Total consideration
Cash consideration
Cash outflow
Assets and liabilities held at acquisition date:
- Current assets
- Non-current assets
- Current liabilities
- Non-current liabilities
Goodwill on consolidation
Non-controlling equity interests in acquisition
13,714
473
14,187
13,714
13,714
542
11,459
(521)
(1,822)
9,658
4,528
-
14,187

5 Property, Plant and Equipment

Consolidated Group Consolidated Group
As at As at
31-Dec-15 30-Jun-15
$000 $000
Plant and equipment:
At cost 7,416 7,168
Accumulated depreciation (1,740) (1,127)
5,676 6,041
Leasehold improvements:
At cost 1,302 935
Accumulated depreciation (418) (299)
884 636
Aircraft:
At revalued amounts 33,313 19,239
Accumulated depreciation (1,649) (173)
31,664 19,066
Motor vehicles:
At cost 1,857 1,248
Accumulated depreciation (649) (237)
1,208 1,011
Office equipment:
At cost 559 429
Accumulated depreciation (387) (300)
172 129
Land and buildings
At cost 52 -
Accumulated depreciation - -
52 -
Total property, plant and equipment 39,656 26,883
a)
Movements in Carrying
Amounts
Plant & Leasehold Office Land and
Equipment Improvements Aircraft Motor Vehicles Equipment buildings Total
$000 $000 $000 $000 $000 $000 $000
Opening balance 6,041 636 19,066 1,011 129 - 26,883
Additions through business 99 242 5,397 55 10 - 5,803
combinations
Additions 855 27 7,464 225 64 52 8,688
Revaluations 20 - - - - - 20
Disposals - - (423) (18) - - (441)
Transfers between classes (936) - 928 - (1) - (8)
Depreciation expense (403) (22) (769) (66) (29) - (1,289)
Closing balance 5,676 884 31,664 1,208 172 52 39,655

11

Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470

Notes to the consolidated financial statements for the half year ended 31 December 2015

6 Intangible Assets

Goodwill:
Cost
Accumulated impaired losses
Trademarks, trade names and licences:
Cost
Accumulated amortisation and impairment losses
Computer software:
Cost
Accumulated amortisation and impairment losses
Customer relationships and other intangible assets:
Cost
Accumulated amortisation
Total property, plant and equipment
a)
Movements in Carrying Amounts
Closing balance
Transfers between classes
Opening balance
Additions through business combinations
Additions
Disposals
Amortisation expense
As at
As at
31-Dec-15
30-Jun-15
$000
$000
8,107
3,569
-
-
8,107
3,569
5,330
2,000
-
-
5,330
2,000
427
301
(118)
(54)
309
247
4,622
1,831
(90)
(23)
4,532
1,808
18,278
7,624
Goodwill
Trademarks,
trade names &
licences
Computer
Software
Customer
relationships
and other
Total
$000
$000
$000
$000
$000
3,569
2,000
247
1,808
7,624
4,538
3,331
-
2,317
10,185
-
-
125
475
599
-
-
-
-
-
-
(1)
1
-
-
-
-
(64)
(67)
(131)
Consolidated Group
As at
As at
31-Dec-15
30-Jun-15
$000
$000
8,107
3,569
-
-
Consolidated Group
8,107
3,569
5,330
2,000
-
-
5,330
2,000
427
301
(118)
(54)
309
247
4,622
1,831
(90)
(23)
4,532
1,808
18,278
7,624
8,107
5,330
309
4,532
18,278

7 Issued Capital

Balance at the end of the reporting period
Shares issued during the period
360,579,941 (June 2015: 293,729,700) fully paid ordinary shares
At the beginning of the reporting period
As at
As at
31-Dec-15
30-Jun-15
$000
$000
51,190
32,039
Consolidated Group
No.
No.
293,729,700
26,618,080
66,850,241
267,111,620
360,579,941
293,729,700

On 20 October 2015, 62,042,836 shares were issued at $0.30 each to shareholders and institutional investors on the basis of 2 shares for every 9 shares held.

On 30 October 2015, 1,576,974 shares were issued at $0.30 each as part of the acquisition of skydiving operations in New Zealand.

On 2 November 2015, 3,230,431 shares were issued at $0.30 each to retail shareholders on the basis of 2 shares for every 9 shares held.

12

Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470

Notes to the consolidated financial statements for the half year ended 31 December 2015

8 Segment information

Identification of reportable segments

The Group has identified its operating segments based on the internal reports that are reviewed and used by the board of directors in assessing performance and in determining the allocation of resources.

The Group's financial performance is examined primarily from a geographical perspective and operating segments have therefore been determined on the same basis.

The Group has identified the following reportable segments:

  • Australia

  • New Zealand

The following is an analysis of the Group's revenue and results by reportable operating segment for the period under review:

(i) Segment performance

(i) Segment performance Segment performance
Revenue
Sales revenue
Other income
Total segment revenue
Reconciliation of segment result to group net profit/loss before tax
Segment net profit/(loss) loss before tax
Inter-segment elimination
Net profit/(loss) before tax from continuing operations
Income tax expense
Total profit/(loss) after tax
Finance costs
Inter-segment elimination
Total finance costs
Depreciation and amortisation expense
Revenue
Sales revenue
Other income
Total segment revenue
Reconciliation of segment result to group net profit/loss before tax
Segment net profit/(loss) loss before tax
Income tax expense
Total profit/(loss) after tax
Finance costs
Depreciation and amortisation expense
(ii) Segment assets
Segment assets
Segment assets
(iii) Segment liabilities
Segment liabilities
Segment liabilities
31 December 2015
31 December 2015
30 June 2015
30 June 2015
31 December 2015
31 December 2014
31 December 2015 Australia
New
Zealand
Total
$000
$000
$000
Revenue
Sales revenue
Other income
Total segment revenue
Reconciliation of segment result to group net profit/loss before tax
Segment net profit/(loss) loss before tax
Inter-segment elimination
Net profit/(loss) before tax from continuing operations
Income tax expense
Total profit/(loss) after tax
Finance costs
Inter-segment elimination
Total finance costs
Depreciation and amortisation expense
31 December 2014
22,022
2,553
24,575
349
2
352
22,371
2,555
24,803
2,105
686
2,791
(124)
124
-
1,981
810
2,791
(187)
36
(151)
1,794
846
2,640
315
124
439
(124)
315
124
315
1,315
104
1,419
Revenue
Sales revenue
Other income
Total segment revenue
Reconciliation of segment result to group net profit/loss before tax
Segment net profit/(loss) loss before tax
Income tax expense
Total profit/(loss) after tax
Finance costs
Depreciation and amortisation expense
Segment assets
31 December 2015
10,021
-
10,021
295
-
295
10,316
-
10,316
1,279
-
1,279
(509)
-
(509)
-
-
389
-
389
511
-
511
Segment assets
30 June 2015
58,115
12,217
70,332
49,144
-
49,144
Segment liabilities
30 June 2015
6,398
11,819
18,217
Segment liabilities 15,958
-
15,958

13

Skydive the Beach Group Limited and Controlled Entities ACN: 167 320 470

Notes to the consolidated financial statements for the half year ended 31 December 2015

9 Contingent Assets and Contingent Liabilities

The Group had no contingent assets or contingent liabilities as at 31 December 2015.

10 Events After the End of the Period

On 1 February 2016, Skydive Investments Pty Ltd, a wholly-owned subsidiary, acquired land and buildings for consideration of $910,000 which is expected to be used solely for the purposes of carrying on business in the Group's skydiving operation at Mission Beach, Queensland.

11 Company Details

The registered office and principal place of business is:

1/51 Montague Street

NORTH WOLLONGONG NSW 2500

14

Skydive the Beach Group Limited and Controlled Entities

ACN 167 320 470

Directors’ Declaration

In accordance with a resolution of the directors of Skydive the Beach Group Limited, the directors of the company declare that:

  1. The financial statements and notes, as set out on pages 6 to 14:

  2. (a) comply with Accounting Standard AASB 134: Interim Financial Reporting; and

(b) give a true and fair view of the consolidated entity’s financial position as at 31 December 2015 and of its performance for the period ended on that date.

  1. In the directors’ opinion there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.

Anthony Boucaut Anthony Ritter Chief Executive Officer Chief Financial Officer

29th February 2016

15

==> picture [117 x 62] intentionally omitted <==

==> picture [225 x 95] intentionally omitted <==

INDEPENDENT AUDITOR’S REVIEW REPORT

TO THE MEMBERS OF

SKYDIVE THE BEACH GROUP LIMITED

Report on the Half-Year Financial Report

We have reviewed the accompanying half-year financial report of Skydive the Beach Group Limited and controlled entities which comprises the condensed statement of financial position as at 31 December 2015, the condensed statement of comprehensive income, condensed statement of changes in equity and condensed statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the half-year end or from time to time during the halfyear.

Directors’ Responsibility for the Half-Year Financial Report

The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 31 December 2015 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Skydive the Beach Group Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

==> picture [168 x 13] intentionally omitted <==

==> picture [121 x 13] intentionally omitted <==

==> picture [39 x 8] intentionally omitted <==

==> picture [329 x 8] intentionally omitted <==

==> picture [304 x 8] intentionally omitted <==

==> picture [97 x 8] intentionally omitted <==

==> picture [42 x 8] intentionally omitted <==

==> picture [73 x 8] intentionally omitted <==

==> picture [260 x 11] intentionally omitted <==

==> picture [35 x 54] intentionally omitted <==

16

==> picture [117 x 62] intentionally omitted <==

Independence

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations act 2001 , which has been given to the directors of Skydive the Beach Group Limited would be in the same terms if given to the directors as at the time of this auditor’s report.

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Skydive the Beach Group Limited is not in accordance with the Corporations Act 2001 including:

  • (a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2015 and of its performance for the half-year ended on that date; and

  • (b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001 .

==> picture [80 x 39] intentionally omitted <==

RSM AUSTRALIA PARTNERS

==> picture [260 x 102] intentionally omitted <==

Sydney NSW Dated: 29 February 2016

G N SHERWOOD Partner

17

==> picture [117 x 62] intentionally omitted <==

==> picture [225 x 95] intentionally omitted <==

AUDITOR’S INDEPENDENCE DECLARATION

As lead auditor for the review of the financial report of Skydive the Beach Group Limited for the half year ended 31 December 2015, I declare that, to the best of my knowledge and belief, there have been no contraventions of:

  • (i) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

  • (ii) any applicable code of professional conduct in relation to the review.

==> picture [80 x 40] intentionally omitted <==

RSM AUSTRALIA PARTNERS

G N SHERWOOD Partner Sydney NSW Dated: 29 February 2016

==> picture [168 x 13] intentionally omitted <==

==> picture [121 x 13] intentionally omitted <==

==> picture [39 x 8] intentionally omitted <==

==> picture [179 x 8] intentionally omitted <==

==> picture [176 x 8] intentionally omitted <==

==> picture [304 x 8] intentionally omitted <==

==> picture [101 x 8] intentionally omitted <==

==> picture [42 x 8] intentionally omitted <==

==> picture [65 x 8] intentionally omitted <==

==> picture [260 x 11] intentionally omitted <==

==> picture [35 x 54] intentionally omitted <==

18