Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EXPERIENCE CO LIMITED Annual Report 2019

Sep 29, 2019

64892_rns_2019-09-29_55ee3f90-195e-45b0-9b55-8d2c3076c576.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [184 x 40] intentionally omitted <==

1

EXPERIENCE CO LIMITED

==> picture [150 x 43] intentionally omitted <==

==> picture [50 x 26] intentionally omitted <==

==> picture [69 x 23] intentionally omitted <==

==> picture [61 x 17] intentionally omitted <==

==> picture [30 x 31] intentionally omitted <==

==> picture [45 x 24] intentionally omitted <==

==> picture [71 x 20] intentionally omitted <==

==> picture [44 x 24] intentionally omitted <==

==> picture [42 x 25] intentionally omitted <==

==> picture [38 x 25] intentionally omitted <==

==> picture [42 x 31] intentionally omitted <==

==> picture [44 x 29] intentionally omitted <==

==> picture [42 x 19] intentionally omitted <==

==> picture [52 x 20] intentionally omitted <==

==> picture [54 x 18] intentionally omitted <==

==> picture [45 x 12] intentionally omitted <==

==> picture [51 x 14] intentionally omitted <==

ABOUT US

Experience Co (previously known as Skydive the Beach Group Limited) was listed on the ASX in March 2015.

Founded in 1999 Wollongong, Australia the Group has grown to a diversified adventure tourism business, that includes skydiving, diving and snorkeling, white water rafting, hot air ballooning and helicopter tours.

The Group’s operations are located primarily on Australia’s eastern seaboard from the Great Ocean Road to Tropical North Queensland’s Port Douglas and New Zealand operations are conducted in the world-renowned Queenstown region on the South Island.

At the core of our business is delivering awesome experiences to our customers every day of the year. Experience Co is well positioned in one of the fastest growing adventure tourism markets, with exposure to both domestic and international markets.

==> picture [43 x 43] intentionally omitted <==

==> picture [44 x 43] intentionally omitted <==

==> picture [44 x 44] intentionally omitted <==

==> picture [43 x 44] intentionally omitted <==

==> picture [44 x 43] intentionally omitted <==

==> picture [44 x 43] intentionally omitted <==

==> picture [43 x 43] intentionally omitted <==

==> picture [43 x 43] intentionally omitted <==

2

EXPERIENCE CO LIMITED

CONTENTS

About Us 2
Chairman and CEO Address 4
Information on Directors 6
Director's Report 9
Remuneration Report 22
Auditor’s Independence Declaration 37
Annual Financial Report 38
Independent Auditor’s Report 102
Additional Information for Listed Public Companies 108
Corporate Directory 110

3

EXPERIENCE CO LIMITED

CHAIRMAN AND CEO ADDRESS

On behalf of the Experience Co Limited Board we are pleased to present the 2019 Experience Co Limited Annual Report for the year ended 30 June 2019

FY19 was a challenging year with results falling short of expectations primarily as a result of weaker tourism trading conditions in the Far North Queensland region. This was as a result of a decline in airport arrivals, prolonged poor weather, and a decrease in Great Barrier Reef visitation ex-Cairns.

The Adventure Experiences operations, predominately based in Cairns, were significantly impacted by the softer market conditions and slower than anticipated integration. This resulted in these businesses not achieving expectations anticipated at the time of the respective acquisitions.

The Group has commenced a strategic review of its portfolio of assets and operations. This will take into consideration the medium and long term growth prospects for each of our operating businesses, brands and key markets.

FY19 financial performance

Despite these challenges, the Group reported an Underlying EBITDA of $27.2 million, and robust operating cash flow conversion.

On a statutory basis, the Group reported a net loss of $48.3 million driven by $62.5 million of non-cash impairments in the Adventure Experiences segment.

As announced in August 2019, no dividend was declared for FY19 allowing the business to focus on capital management providing ongoing balance sheet optionality and flexibility, in the short term.

This Annual Report also contains the Directors’ Report and audited financial statements, which details the Group’s operations and financial results across each of our business segments.

Our markets

The global adventure tourism market continues to grow. In Australia, this trend continues to evolve in each period, with consumer preferences, weather conditions as well as domestic and international tourism trends remaining key variables for our businesses.

Australian and New Zealand tandem skydiving markets continue to be strong, cash generative operating models.

Testament to the quality of our product offering that has been developed over 20 years of operations, we have established market leading positions in Australia and New Zealand.

Despite the weaker than anticipated performance in our Far North Queensland skydiving operations, skydiving performed reasonably well in FY19 with over 192,000 tandem jumps in Australia and New Zealand.

Adventure Experiences comprise a number of brands and operations, predominately located in the Cairns region in the Australian wet tropics.

This market has historically been a cyclical market, influenced by aviation markets, weather conditions and international tourism trends. Following strong market conditions from FY16 to FY18, FY19 saw a pronounced decline in airport arrivals which was compounded by poor weather in late 2018 and early 2019. These softer conditions have continued into FY20 and a key element of the strategic review will be to consider the medium to long term growth prospects of this market.

The way in which our customers, both direct and agents, interact with us continues to change at a rapid pace. To meet expectations, during the period we have invested in our websites and booking engines, onboarded a number of new payment options and increased the channels and media used to communicate and share content.

Safety, Environment and Community

The health and safety of our employees, customers and suppliers are our highest priority in conducting our business each day. We will continue to be unwavering in our commitment to safety.

As an outdoor adventure company, we are acutely aware of the environments in which we operate, including the Great Barrier Reef which is one of the world’s most precious ecological assets. Working with regulators and key stakeholders is essential in the operation of our business activities and we are extremely proud of our reef education and marine biology activities.

A highlight during the year was the launch of the Company’s Dreamtime Dive & Snorkel adventure experiences in Far North Queensland in November 2018. This is the Great Barrier Reef’s only indigenous on water experience. Our indigenous rangers combine historical story telling with snorkeling and diving. This initiative provides tourists with a unique opportunity to engage in indigenous cultural experiences in Australia while exploring one of the seven wonders of the world.

We are delighted to be part of this initiative, and importantly the opportunity to invest in Australia’s indigenous culture and people providing ongoing

4

EXPERIENCE CO LIMITED

employment opportunities as well as training programs to develop relevant industry skills for the indigenous community in the region now and into the future.

Our people

The year was a period of transition in the Board and management. This commenced with the appointment of the Chair in October 2018, and a transition in the management leadership team in the second half of the year.

The Board welcomed the leadership appointments made in 2H19, with the most recent appointment of CEO, John O’Sullivan in July 2019. The senior management team led by John O’Sullivan places the business in the best position to successfully execute the Group’s future strategies. With this executive now in place, our founder Anthony Boucaut has transitioned to a Non-Executive Director role. Anthony is a genuine pioneer of the global skydiving industry and we look forward to working with him in this capacity.

In its ongoing commitment to improved performance and capability, the Board will continue to review its composition, skills and expertise and that of management to ensure the business delivers on its key objectives and strategic direction.

Strategy and outlook

The Group operates in one of the fastest growing tourism sectors in Australia and globally and our customers are more than ever looking at unique adventure experiences.

With this backdrop, the strategic review will examine options and initiatives to address the recent share price underperformance.

An update will be provided at the company’s Annual General Meeting in November 2019.

We thank our customers, investors and all stakeholders for their ongoing support during FY19.

And finally, we thank and acknowledge the contributions of the Board, Management and all employees during the year and we look forward to the year ahead.

==> picture [53 x 26] intentionally omitted <==

Kerry Robert (Bob) East John O’Sullivan Chairman Chief Executive Officer

5

EXPERIENCE CO LIMITED

INFORMATION ON DIRECTORS

The following information is current as at the date of this report

==> picture [145 x 145] intentionally omitted <==

==> picture [146 x 146] intentionally omitted <==

KERRY (BOB) EAST

Independent Non-Executive Director (Chair of Board) Appointed as Non-Executive Director on 30 April 2018 Appointed Chair of the Board on 26 October 2018 In February 2019, following the resignation of Anthony Ritter, Bob East assumed the role of Executive Chairman until CEO John O’Sullivan joined the Group on 29 July 2019

Chair – Remuneration & Nomination Committee Member – Audit & Risk Committee

JOHN DIDDAMS

Independent Non-Executive Director (Deputy Chair) Appointed as Non-Executive Director on 19 December 2013

Held the role of Acting Chair of the Board from 30 April 2018 until Bob East was appointed Chair on 26 October 2018

Chair – Audit & Risk Committee

Member – Remuneration & Nomination Committee

Bob has extensive leadership experience and more than 25 years’ experience in the tourism and hospitality industries. Prior to joining Experience Co, Bob was CEO of Mantra Group (ASX 200) where he was responsible for the consolidation and strengthening of the Mantra Group brands and the growth of the business into one of the leading accommodation providers and operators in Australasia. Bob was instrumental in and lead the listing of the Mantra Group on the ASX in 2014 and in May 2018 the largest hospitality transaction in Australia – the acquisition of the Mantra Group by Accor Hotels. Bob holds Non-Executive Director roles in Gold Coast Football Club Ltd, Sydney Metro, Tourism Australia (Chair) and Australia Venue Company Pty Ltd (Chair).

Bob holds an MBA and is a Member of the Australian Institute of Company Directors.

Listed Company Directorships in last 3 years

CEO and Executive Director - Mantra Group Limited (ASX:MTR) resigned 31 May 2018

John has over 30 years of financial and management experience having held roles as CFO, CEO and director of both private and public listed companies. John is the principal of a CPA firm providing corporate advisory services, including management of equity raisings, due diligence processes and IPO’s, to SME and mid-cap companies.

John holds a Bachelor of Commerce and is a Fellow Member of both CPA Australia and the Australian Institute of Company Directors.

Listed Company Directorships in last 3 years

Non-Executive Director – Volpara Health Technologies Limited (ASX: VHT)

Non-Executive Director – Olivers Real Food Limited (ASX: OLI) resigned 28 February 2019

Interests in Shares (direct and indirect)

2,440,545 Fully Paid Ordinary Shares 1,500,000 Options over Ordinary Shares

354,467 Service Rights over Ordinary Shares

Interests in Shares

700,000 ordinary shares

1,059,272 Service Rights over Ordinary Shares

6

EXPERIENCE CO LIMITED

INFORMATION ON DIRECTORS (CONTINUED)

==> picture [145 x 145] intentionally omitted <==

==> picture [145 x 145] intentionally omitted <==

COLIN HUGHES

Independent Non-Executive Director appointed on 9 June 2016

Member – Audit & Risk Committee and Remuneration & Nomination Committee

ANTHONY BOUCAUT

Appointed Non-Executive Director on 2 September 2019

Prior to transitioning to Non-Executive Director - Managing Director appointed on 19 December 2013

Background

Colin has more than 40 years’ experience having held senior executive roles across 4 international carriers (including Cathay Pacific and QANTAS), International Hotel Chain, and State and National Tourism Organisations.

Previously Colin held Non-Executive Director roles at Business Events Sydney (Chair), Motel Federation Australia, Accommodation Association of Australia (AAoA), Centrecom Call Centre Group and was a member of Airline Advisory Group Aviation Online.

Colin is an advisory board member of CAPA aviation and is a member of the Australian Institute of Company Directors.

Background

Anthony has over 20 years' experience in the skydiving industry and over 25 years' experience in the aviation industry. The Skydive the Beach concept and vision was the result of Anthony's passion for skydiving and love of sharing extreme adventures with others. During his final year of university, Anthony formed a business known as Adrenalin Sports Skydiving, which became Skydive the Beach, now known as Experience Co. The first tandem skydives over North Wollongong beach were conducted in July 1999.

Anthony holds a Bachelor of Science and is a Member of Australia Parachute Federation and the Australian Institute of Company Directors.

Listed Company Directorships in last 3 years

Listed Company Directorships in last 3 years

None

None

Interests in Shares

162,104 Service Rights over Ordinary Shares

Interests in Shares (direct and indirect)

180,348,044 Fully Paid Ordinary Shares 3,000,000 Options over Ordinary Shares

7

EXPERIENCE CO LIMITED

INFORMATION ON DIRECTORS (CONTINUED)

==> picture [145 x 145] intentionally omitted <==

JOHN ‘OSULLIVAN

Executive Director – Chief Executive Officer appointed on 29 July 2019

Background

John has over 25 years’ experience in the tourism and related industries sector, having held senior executive roles with Football Federation Australia (Chief Commercial Officer), Events Queensland (Chief Executive Officer), Fox Sports (Chief Operating Officer) and for the last 5 years Managing Director of Tourism Australia where he managed a team of more than 200 staff in 13 locations, including China, London and Germany, and led the restructure of teams and people to improve performance and to place increased investment where required to achieve the best results.

John has extensive leadership capabilities and experience in sales and marketing, event management and digital technology on a local and global stage.

John holds an Executive MBA and is a graduate member of the Australian Institute of Company Directors.

Listed Company Directorships in last 3 years

None

Interests in Shares

NIL

8

EXPERIENCE CO LIMITED

9

EXPERIENCE CO LIMITED

The Directors present their report on the Group (referred to herein as the Group) consisting of Experience Co Limited and its controlled entities for the financial year ended 30 June 2019.

GENERAL INFORMATION

DIRECTORS

The following persons were directors of the Company during or since the end of the financial year up to the date of this report:

DIRECTOR OFFICE HELD
Kerry (Bob) East1 Chair of Board (Non-Executive)
John Diddams Deputy Chair (Non-Executive)
Colin Hughes Director (Non-Executive)
Anthony Boucaut2 Director (Non-Executive)
John O’Sullivan3 Chief Executive Officer
Anthony Ritter4 Chief Executive Officer

1 Bob East was appointed as a Non-Executive Director on 30 April 2018. On 26 October 2018 he was appointed Chair of Board. Following Anthony Ritter’s resignation, Bob East assumed the role of Executive Chair on 13 February 2019 until new CEO John O’Sullivan joined the Group on 29 July 2019.

  • 2 Anthony Boucaut transitioned to Non-Executive Director on 2 September 2019.

  • 3 John O’Sullivan appointed on 29 July 2019.

  • 4 Anthony Ritter resigned on 13 February 2019.

Details of each Director’s experience and qualifications are set out on pages 6 to 8 of the director information report.

MEETINGS OF DIRECTORS

The number of Board meetings held (including Board Committee meetings) and the number of meetings attended by each of the Directors of the Company, during the financial year are listed below:

==> picture [428 x 167] intentionally omitted <==

----- Start of picture text -----

DIRECTOR DIRECTORS AUDIT & RISK REMUNERATION &
MEETINGS COMMITTEE NOMINATION
MEETINGS COMMITTEE
MEETINGS
A B A B A B
Bob East 20 20 3 3 3 3
John Diddams 20 20 3 3 3 3
Colin Hughes 20 20 3 3 3 3
Anthony Boucaut 20 20 NA NA NA NA
Anthony Ritter 13 14 NA NA NA NA
----- End of picture text -----

10

EXPERIENCE CO LIMITED

Anthony Ritter resigned on 13 February 2019 John O’Sullivan appointed on 29 July 2019

  • A: Number of meetings attended

  • Number of meetings held during the time the Director held office or was a member of the

  • B: Committee

  • NA: Not a member of the relevant Committee

COMPANY SECRETARY

Fiona van Wyk was appointed Company Secretary on 10 September 2018 at which time John Diddams and Anthony Ritter resigned as joint Company Secretaries. Fiona has over 20 years’ experience as a Company Secretary, most recently as company secretary of the Mantra Group from August 2007 to May 2018. Fiona is a member of the Governance Institute of Australia and the Australian Institute of Company Directors.

PRINCIPAL ACTIVITIES

The Group is a leading provider of adventure tourism and leisure experiences in key tourist destinations in Australia and New Zealand which include tandem skydiving, Great Barrier Reef snorkeling, helicopter and diving tours and experiences and hot air ballooning.

OPERATING ACTIVITIES

BUSINESS SEGMENT
SKYDIVING
ADVENTURE
EXPERIENCES
BUSINESS SEGMENT
SKYDIVING
ADVENTURE
EXPERIENCES
BUSINESS SEGMENT
SKYDIVING
ADVENTURE
EXPERIENCES
BUSINESS SEGMENT
SKYDIVING
ADVENTURE
EXPERIENCES
Operating location
Australia
New Zealand
Far North Queensland1
Business overview
Tandem and solo
skydiving experiences
Tandem and solo
skydiving experiences
Various adventure
experiences with a
prominence in Far North
Queensland (Cairns and
Port Douglas) Great
Barrier Reef based
experiences, from
snorkel and diving to
scenic helicopter flights
16 drop zones primarily
on the Eastern seaboard
of Australia
3 drop zones in the
Queenstown region of
New Zealand’s South
Island
Other activities include
white water rafting, hot
air ballooning, Daintree
Rainforest tours and
canyoning
Drop zone network
provides a diversified
geographic and
customer base
Primarily international
tourist customer base,
consistent with
Queenstown’s status as
a premier adventure
tourism hub
Customer base varies by
activity

11

EXPERIENCE CO LIMITED

==> picture [460 x 237] intentionally omitted <==

----- Start of picture text -----

ADVENTURE
BUSINESS SEGMENT SKYDIVING
EXPERIENCES
Prominent Brands Skydive Australia Nzone Skydive Reef Magic Cruises
Skydive the Beach Skydive Wanaka Big Cat Green Island Reef
Cruise
Skydive Southern Alps Fitzroy Island Adventures
Dreamtime Dive &
Snorkel
Calypso Snorkel & Dive
Raging Thunder
Adventures
Cairns Hot Air Ballooning
Byron Bay Ballooning
Hunter Valley Ballooning
Great Barrier Reef
Helicopters
----- End of picture text -----

1 Predominately Far North Queensland, but also includes hot air ballooning operations in Byron Bay and the Hunter Valley in NSW.

The Group has a team of over 1,000 employees and contractors to carry out Group activities.

COMMENTARY ON THE RESULTS

The Group reported a loss after income tax of $48.3 million (30 June 2018: profit $6.8 million). The loss after income tax is substantially due to non-cash impairments ($62.5 million) and significant items ($7.9 million) which are discussed in the section titled Reconciliation of net profit after tax to non-Australian Accounting Standard measures, below.

Underlying operating cash conversion improved on the prior year, reflecting the robust operating cash generation of the business.

The impairment charge of $62.5 million was primarily the impairment of goodwill and other intangibles, and other assets in the Adventure Experiences segment. The impairment of goodwill and other intangibles is attributable to lower than anticipated benefits from integration of acquired businesses and softer tourism trading conditions in the Tropical North Queensland region, which has contributed to adverse impacts on projected cashflows.

Presented below is a summary of historical and current operating statistics and financial performance information, including a comparison of actual results for the period ended 30 June 2019 against the same period last year.

12

EXPERIENCE CO LIMITED

COMMENTARY ON THE RESULTS (CONTINUED)

CURRENCY: AUSTRALIAN DOLLARS UNIT JUN-19 JUN-18
Financial performance metrics
Sales revenue $million 161.3 135.3
EBITDA1 $million 19.3 27.4
Net (loss)/profit before income taxes $million (58.8) 10.3
Net (loss)/profit after income taxes $million (48.3) 6.8
Underlying EBITDA2 $million 27.2 30.2
Underlying EBITA3 $million 16.6 19.8
Underlying operating cash flow4 $million 27.2 25.8
Underlying operating cash flow conversion5 % 100.2% 85.5%
Operating metrics
Skydiving revenue6 $million 80.8 78.4
Skydiving tandem jumps 000s 192.2 189.8
Average revenue per tandem jump $ 420 413
Skydiving Underlying EBITDA margin7 % 31.0% 32.4%
Skydiving Underlying EBITA margin % 25.8% 25.4%
Adventure Experiences revenue $million 76.8 53.9
Adventure Experiences Underlying EBITDA margin % 16.2% 27.3%
Adventure Experiences Underlying EBITA margin % 8.3% 19.5%
Capital metrics
Net debt $million 29.5 28.4
Gearing ratio8 % 20.7% 19.7%
Net debt to Underlying EBITDA multiple 1.1 0.9
Net assets per share cents 23.8 32.5
Net tangible assets per share cents 16.7 17.2

NOTES

1 Earnings before interest, tax, impairment, depreciation and amortization

2 EBITDA adjusted for significant items being specific non-cash or one-off items.

3 Underlying EBITA is Underlying EBITDA less depreciation and software amortisation.

4 Underlying operating cash flow is defined as operating cash flow before finance costs, income taxes and significant items

5 Underlying operating cash flow divided by Underlying EBITDA

6 Skydiving revenue is based on the Sales revenue reported for the Skydiving segment, excluding other sales (being sales not associated with skydiving jump activities)

7 Calculated based on Underlying EBITDA for the Skydiving segment divided by Skydiving revenue (see Note 6 above)

8 Gearing ratio is net debt (gross borrowings less cash equivalents) as a % of total tangible assets

13

EXPERIENCE CO LIMITED

COMMENTARY ON THE RESULTS (CONTINUED)

GROUP FINANCIAL PERFORMANCE

Underlying EBITDA $27.2 million (30 June 2018: $30.1 million). The Group reported an increase in revenue of 19% to $161.3 million, driven by the full year contribution from FY18 acquisitions, however challenges experienced in these acquisitions arising from softer tourism trading conditions in the FNQ market saw EBITDA impacted, a reflection of the fixed cost leverage in the businesses acquired.

Our core skydiving business performed reasonably well across Australia and New Zealand. However, overall, FY19 was a challenging year for the Group. Our results were below initial guidance expectations, principally attributable to the performance of the acquisitions in our Adventure Experiences segment leading up to FY18 which have encountered adverse trading conditions, including:

  • Softer tourism conditions in Far North Queensland (‘FNQ’);

  • Prolonged poor weather, including record rainfalls; and

  • Slower than anticipated integration.

The Group has commenced a strategic review of the business, with a renewed focus on core activities, simplifying the business and improving return on capital.

Skydiving

The Group continues to have a market leading position in Australia and New Zealand tandem skydiving markets. FY18 saw the first fatalities in the Australian tandem skydiving industry in over 30 years.

Tandem jump volume, the key driver of Skydiving segment profitability, increased by 1.3% to 192,179 (30 June 2018: 189,784), with 131,915 tandem jumps in Australia (30 June 2018: 132,293) and 60,264 in New Zealand (30 June 2018: 57,491). The Australian tandem jump volume decrease of 0.3% was principally driven by the three Far North Queensland dropzones which represented 27.5% of FY19 Australian jump volume, down by 12.9% on FY18. Excluding these Far North Queensland dropzones, the Australia volume was up 5.5% on FY18, with strong year on year performance for key metropolitan drop zones.

In New Zealand, the growth was driven by the NZone operation in Queenstown, which experienced favourable weather conditions and a stronger performance over the Chinese New Year period compared to the prior year.

Adventure Experiences

The Adventure Experiences segment is primarily a Cairns, Far North Queensland based operation located in the Australian wet tropics. The region experienced softer trading conditions in FY19, demonstrated by a decrease in Cairns airport arrivals (particularly pronounced from September 2018 onwards), combined with record rainfalls in the region, with continued poor weather into 2H19.

FY19 was on the back of significant acquisition activity in the Adventure Experiences business in FY17 and FY18, and as a result the downturn in market conditions (relative to the trading highs of FY16 and FY17) and slower than anticipated integration has had a material impact on Group earnings.

Great Barrier Reef visitation volume, ex-Cairns marina was down 8% on FY18. While at a portfolio level our brands increased market share in terms of volume, it included a shift to lower yielding products.

Great Barrier Reef Helicopters had a challenging year, which included the loss of a key tourism customer contract from 1 April 2019 which led to a rebalance to commercial work, including an investment in additional helicopters and associated ancillary plant & equipment. FY19 also saw capital investment in the helicopter fleet driven by time life component and overhaul requirements. Capital intensity and asset management specialisation continue to be defining features of the Great Barrier Reef Helicopter business and we are considering the strategic position of this business in the Group’s portfolio.

14

EXPERIENCE CO LIMITED

COMMENTARY ON THE RESULTS (CONTINUED)

The full year contribution of FY18 acquisitions, being Great Barrier Reef Helicopters, Big Cat Green Island and Tropical Journeys (Calypso and Daintree Tours) was offset by the impact of the deterioration in tourism trading conditions in the region in FY19.

CORPORATE

FY19 saw a transition in the Board and Management team. This included the appointment of Bob East as Chairman in October 2018 with a number of key management leadership changes effected in 2H19, with the recent appointment of CEO, John O’Sullivan and CFO, Owen Kemp and GM Corporate Development, Ian Douglas earlier in the half.

CAPITAL MANAGEMENT

Due to the lower than anticipated earnings and cashflows in the period and considering the net debt position of the Group at 30 June 2019 and trading momentum into the first quarter of FY20, the Directors have decided that no dividend will be paid in relation to FY19. It is the Directors’ view that this is a prudent measure in the short term and will facilitate balance sheet flexibility to retain optionality through the strategic review process outlined below.

During the period the Group has continued to work closely with its incumbent lender, NAB, and has extended the maturity of its corporate debt facilities by six months to October 2020. The Group remains compliant with the debt covenants under the Multi Option Finance Facility, and is relatively lowly geared with a net debt to Underlying EBITDA ratio of 1.1x

OUTLOOK AND STRATEGY

The Group has commenced a strategic review of the Group’s portfolio of assets and operations.

The strategic review will examine options and initiatives to address recent share price underperformance. This will take into consideration the medium and long term growth prospects for each of the Group’s operating businesses, brands and geographies.

The Group will keep shareholders informed of any relevant developments arising from the strategic review and will provide an update at the company’s Annual General Meeting in November 2019.

15

EXPERIENCE CO LIMITED

RECONCILIATION OF NET PROFIT AFTER TAX TO NON-AAS MEASURES

==> picture [394 x 307] intentionally omitted <==

----- Start of picture text -----

30 June 30 June
2019 2018
$’000 $’000
NET PROFIT AFTER TAX (48,257) 6,785
Depreciation and amortisation 13,950 13,492
Finance costs (net of interest revenue) 1,613 1,722
Income tax expense / (benefit) (10,575) 3,531
Impairment of goodwill and other intangibles 52,570 -
Impairment of property, plant & equipment and other assets 9,964 1,746
Earnings before interest, taxes, depreciation, amortisation
19,265 27,411
(EBITDA)
Non-cash items:
Acquisition and consolidation adjustments 4,776 -
Onerous leases 833 -
Other asset write down 569 -
Share based payments 233 -
One-off items 1,507 2,761
Significant items subtotal 7,918 2,761
Underlying EBITDA [1] 27,183 30,172
Depreciation and software amortisation (10,560) (10,328)
Underlying EBITA [2] 16,623 19,844
----- End of picture text -----

NOTES

1 EBITDA adjusted for significant items being specific non-cash or one-off items.

2 Underlying EBITA is Underlying EBITDA less depreciation and software amortisation.

IMPAIRMENT OF GOODWILL AND OTHER INTANGIBLES

The impairment is attributable to lower than anticipated benefits from integration and softer tourism trading conditions in the Tropical North Queensland region which has contributed to adverse impacts on projected cashflows. The Group notes that as at the date of the calculations it has commenced a strategic review of the Adventure Experiences segment that may lead to changes in the projected cash flows but as no formal plans had been implemented and/or sufficiently progressed any initiatives to improve future cash flows were not factored into the recoverable amount calculations.

IMPAIRMENT OF PROPERTY, PLANT AND EQUIPMENT, AND OTHER ASSETS

Consists of assessment of specific assets with indicators of impairment (principally relating to the Adventure Experiences segment) and the impact of the AASB 116 which requires fair value movements for those asset classes carried at fair value (aircraft and helicopters) to be recognised on an individual asset basis.

Fixed wing and rotary impairments of $5.4 million were recognised in Reported EBITDA, with $4.7 million revaluation increment recognised below the line in other comprehensive income (i.e. a net impairment in carrying value of $0.7 million).

The impairment charges recognised are non-cash in nature and have no impact on the Group’s compliance with banking facility covenants.

16

EXPERIENCE CO LIMITED

RECONCILIATION OF NET PROFIT AFTER TAX TO NON-AAS MEASURES (CONTINUED)

SIGNIFICANT ITEMS

Significant items in the financial year ending 30 June 2019 of $7.9 million comprised a number of one-off items, predominately non-cash in nature. The non-cash significant items, totaling $6.4 million included:

  • Acquisitions and consolidation adjustments from prior years relating to the reconciliation of balance sheet items, including the results of 30 June 2019 reconciliation review of assets and liabilities for $4.8m

  • Initial recognition of provision in relation to onerous operating leases

  • Asset write-downs relate to an assessment of capitalised development costs

  • Share-based payments – non-cash recognition of share options expense

Other one-off items are those significant items that are non-recurring in nature and largely related to the integration of acquisitions made in the 30 June 2018 financial year and the management transition that occurred during the financial year. These one-off items included $0.7 million restructuring and recruitment costs, $0.4 million legal & advisory costs for significant one-off projects and $0.4 million of other one-off items.

Significant items in FY18 ($2.8 million) principally related to business acquisition due diligence and advisory fees, rebranding project costs and office renovation expenses.

EBITDA and EBITA are financial measures which are not prescribed by Australian Accounting Standards (“AAS”). EBITDA represents the profit under AAS adjusted for interest, income taxes, impairment, depreciation and amortisation. The Directors consider EBITDA to reflect the operational earnings of the Group. EBITA represents EBITDA less depreciation and software amortisation.

Underlying EBITDA and Underlying EBITA are financial measures not prescribed by AAS and represent respectively the EBITDA and EBITA (as set out above) adjusted for significant items.

EVENTS AFTER THE END OF THE PERIOD

No matter or event has arisen since 30 June 2019 that has significantly affected the Group’s operations, results or state of affairs.

OUTLOOK

FY20 has started with the leadership team, led by the new CEO, commencing a strategic review of the business with a renewed focus on the core business, organic growth, driving improved operational and revenue performance and achieving efficiencies in corporate support functions aimed at capitalising on the ongoing growth in the overall tourism sector in our region and delivering shareholder value in FY20 and beyond.

17

EXPERIENCE CO LIMITED

DIVIDENDS

Dividends paid or declared for payment during the financial year are as follows:

  • On 28 September 2018, a fully franked dividend of $0.01 cent per share was paid out of retained profits at 30 June 2018, amounting to $5,558,118.

  • A dividend for FY19 has not been declared with the Group adopting a prudent approach to capital management to maintain balance sheet optionality in the short term.

OPTIONS & RIGHTS

Unissued ordinary shares of Experience Co Limited in respect of options or rights at the date of this report are as follows:

SECURITY TYPE GRANT DATE EXERCISE VESTING
DATE
EXPIRY
DATE
NO OF RIGHTS
PRICE $
Options over
shares
5 March 2015 0.25 Refer below1 9 February
2025
10,300,000

1 Options have vested

SECURITY TYPE GRANT DATE EXERCISE
PRICE $
VESTING
DATE
EXPIRY DATE NO OF RIGHTS
Service Rights
over Shares
30 November
2018
nil Refer
below1
Refer below1 1,120,029
Service Rights
over Shares
4 March 2019 nil 4 March
2020
31 March 2020 540,540
Performance
Rights over
Shares
4 March 2019 nil 4 March
2020
31 March 2020 360,360

1 Vesting is in three equal annual instalments commencing on 30 November 2019 and ending on 30 November 2021, with an expiry date 30 days after each vesting date.

SIGNIFICANT CHANGES IN STATE OF AFFAIRS

There no significant changes in the state of affairs of the Group in the period.

18

EXPERIENCE CO LIMITED

KEY RISKS

There are various risks that could impact the business and the nature and impact of these change over time.

Key risks identified have been categorised into four categories being Operational, Commercial, Strategic and Compliance. The key risks and responses are outlined below:

==> picture [432 x 543] intentionally omitted <==

----- Start of picture text -----

Risk Category Responses
Operational
Safety of customers,  Ongoing compliance and training
employees and suppliers  Safety audits
 Maintenance of equipment
Condition and standard of  Investment (capital and operational spend) in and management
property, plant and of equipment maintenance and rejuvenation programs
equipment  Maintain adequate insurances
Operating footprint for key  Manage renewal terms of key facilities agreements and
operational activities relationships with key industry suppliers
(operational sites, office  Monitor ongoing development approvals, infrastructure, policies
locations and retail
and changes to legislation
premises)
 Develop contingency
 Assessment of office locations across the business
Commercial
Efficient financial  Implement, maintain and manage adequate financial reporting
management, systems and systems and processes
reporting
Keep up with technology in  Ensure IT environment and resourcing is appropriate for the
rapidly changing business and addresses the challenges of rapidly changing
environment trends and consumer behavior
Strategic
Ability to recruit and retain  Monitor employment and contractor demand and supply trends
key employees and  Assessment of key roles, including contingency, succession and
contractors
retention strategies
Growth and capital  Manage growth strategy including key criteria for investment
management (organic and acquisition), and return on invested capital
 Maintain relationships with financiers and investors
 Implement appropriate capital structure
Slower than anticipated  Monitor market trends impacting the business or sectors of the
market conditions in key business
operating areas  Implement strategies for flexibility to meet emerging market
demand conditions
----- End of picture text -----

19

EXPERIENCE CO LIMITED

Impact of the environment
on key tourist destinations
including the Great Barrier
Reef
 Carry out activities in compliance with environmental permits and
regulations
 Commitment to best practice operations to protect the Great
Barrier Reef and the environment as a whole, including
investment in reef and marine biology education to enhance
customer awareness and experience
Compliance
Risk of non-compliance with
laws and regulations
 Manage within all relevant laws that govern all aspects of the
business and manage ongoing compliance

ENVIRONMENTAL

The Group holds relevant and valid permits under regulatory bodies such as the Great Barrier Reef Marine Park Authority (GBRMPA) and Queensland Parks and Wildlife Service (QPWS) and the Group carries out its activities within the guidelines prescribed by such regulators. Compliance with existing environmental regulations and new regulations are monitored annually. The Group continues to support best practice operations with a focus on protection of the Great Barrier Reef and the environment as a whole. This process includes procedures to be followed should an incident adversely impact the environment. The directors are not aware of any material breaches during the period covered by this report.

CORPORATE GOVERNANCE STATEMENT

The Group and the Directors are committed to achieving and demonstrating a high standard of corporate governance. A copy of the Group's corporate governance statement current as at 30 September 2019 can be found on the Company’s website (www.experienceco.com).

INSURANCE OF OFFICERS & AUDITOR (AND AUDITOR INDEMNITY)

OFFICERS

The Company insures all past, present and future directors against liabilities for costs and expenses incurred by them in defending legal proceedings arising from their conduct while acting in the capacity as directors of the company, other than conduct involving a willful breach of duty in relation to the Company. The premium payable for 2019, including statutory charges, is $249,397 (2018: $198,782) and the Company has elected to pay this premium by instalments.

AUDITOR

The company has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the company or any related entity against a liability incurred by the auditor. During the financial year, the company has not paid a premium in respect of a contract to insure the auditor of the company or any related entity

20

EXPERIENCE CO LIMITED

PROCEEDINGS ON BEHALF OF COMPANY

No person has applied for leave of Court to bring proceedings on behalf of the company or intervene in any proceedings to which the company is a party for the purpose of taking responsibility on behalf of the company for all or any part of those proceedings.

The company was not a party to any such proceedings during the year.

NON-AUDIT SERVICES

The Board of Directors, in accordance with advice from the Audit Committee, are satisfied that the provision of non-audit services during the year is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The directors are satisfied that the services disclosed below did not compromise the external auditor’s independence for the following reasons:

  • The nature of the non-audit services provided do not materially affect the integrity and objectivity of the auditor; and

  • The nature of the services provided does not compromise the general principles relating to auditor independence in accordance with APES 110: Code of Ethics for Professional Accountants set by the Accounting Professional and Ethical Standards Board.

The following fees were paid or payable to RSM Australia for non-audit services provided during the year ended 30 June 2019:

$ Taxation services 96,752 Other services 4,000 100,752

AUDITOR’S INDEPENDENCE DECLARATION

The lead auditor’s independence declaration for the year ended 30 June 2019 has been received and can be found on page 37 of the annual report.

ROUNDING OF AMOUNTS

The Company is of a kind referred to in Corporations Instruments 2016/191 issued by ASIC, relating to (Rounding Off). Amounts in this report have been rounded off in accordance with that Corporations Instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.

This Directors’ Report, incorporating the Remuneration Report, is signed in accordance with a resolution of the Board of Directors.

==> picture [84 x 41] intentionally omitted <==

______ Kerry Robert (Bob) East Chairman

Date: 30 September 2019

21

==> picture [216 x 24] intentionally omitted <==

----- Start of picture text -----

EXPERIENCE CO LIMITED
----- End of picture text -----

==> picture [14 x 7] intentionally omitted <==

----- Start of picture text -----

22
----- End of picture text -----

EXPERIENCE CO LIMITED

REMUNERATION REPORT

Dear Shareholder

On behalf of the Board, I am pleased to present the Experience Co Limited (EXP) FY19 Remuneration Report.

Due to softer than anticipated trading performance in FY19, factors of which are referred to in the directors’ report, FY19 KPI targets were not met and therefore no short-term incentives for FY19 were awarded to Senior Executives including the KMP.

During FY19, the Board approved:

  • Implementation of a revised short-term incentive plan (STI) to provide Senior Executives with a requirement that 30% of any STI award be in the form of Deferred Service Rights which convert to ordinary shares following a further service requirement.

  • Grant of Service Rights to Non-Executive Directors (NEDs) facilitated by each NED sacrificing Director fees in consideration for the grant of NED Service Rights, as a mechanism for NEDs to increase their equity in the Company in order to better align their interests with those of shareholders.

  • Grant of Service Rights to the Executive Chair in lieu of fixed remuneration for his additional executive role while the search for a replacement Chief Executive Officer (CEO) took place.

  • A one-off grant of Performance Rights to the Chief Financial Officer (CFO) subject to performance metrics, for additional contribution required, following the resignation of the Chief Executive Officer.

  • A new long-term incentive plan (LTI) to commence in FY20 for executive KMP.

At the 2019 Annual General Meeting, approval of the following will be sought:

  • The grant of Service Rights to the new CEO appointed in July 2019, in accordance with the terms of his appointment.

  • The grant of Performance Rights to the CEO subject to long-term performance based vesting conditions;

Details of the grants will be included in the Notice of Annual General Meeting.

Yours faithfully

==> picture [54 x 26] intentionally omitted <==

Kerry Robert (Bob) East Chairman Nomination and Remuneration Committee

REMUNEEPORT

23

EXPERIENCE CO LIMITED

This Remuneration Report forms part of the Directors’ Report for the year ended 30 June 2019 and has been audited in accordance with the Corporations Act 2001.

The report includes the following:

  • Remuneration policy and governance

  • Key Management Personnel

  • Remuneration framework

  • Remuneration outcomes for FY19

  • KMP remuneration schedules

  • Summary of KMP employment conditions

  • Key Changes to Remuneration for Financial Year 2020

  • Non-Executive Director remuneration

  • KMP Shareholdings

  • Transactions with related parties

REMUNERATION POLICY AND GOVERNANCE

The Remuneration and Nomination Committee reviews Senior Executive remuneration packages annually with reference to the Group’s financial performance, the performance of the individual Senior Executive and relevant comparable industry information. The Committee met 3 times during the year. Members of the Committee during FY19 were:

Bob East (Chair) (Appointed August 2018) John Diddams Colin Hughes

  • The remuneration policy aims to ensure that the remuneration structures:

  • Are aligned to the business needs, goals and objectives

  • Are competitive and reasonable

  • Enable the Company to attract and retain a high calibre of Senior Executives

  • Promotes long term sustainable growth in shareholder value

During the year, the Remuneration and Nomination Committee engaged external remuneration consultants Crichton and Associates (Crichton) to assist the Company with the implementation of a remuneration structure appropriate for the Company and for advice in relation to grants in accordance with the remuneration structure. Crichton was paid $48,018 for their services. In accordance with the Corporations Act, 2001, Crichton has declared, and, on that basis, the Board is satisfied that their advice has been provided free of any undue influence by any member of the KMP or Senior Executive.

In November 2018, the Company established a new EXP Employee Incentive Plan (EEIP) designed to encourage employees to share in the ownership and promote the long-term success of the Company. Employees under the EEIP include full-time or permanent part-time employees or officers and Directors[1] of the Company or any related body corporate of the Company.

The EEIP is designed with flexibility to grant awards including Service Rights (subject to service based vesting conditions) and Performance Rights (subject to long-term performance based vesting conditions) as part of STIs and LTIs. Participation in the EEIP is at the Board’s discretion.

1 It is Company policy that Non-Executive Directors do not participate in performance-based remuneration

24

EXPERIENCE CO LIMITED

KEY MANAGEMENT PERSONNEL

The Key Management Personnel (KMP) for the Group for FY19, are those persons whose remuneration must be disclosed in this report and includes Non-Executive Directors, Executive Directors and members of the Senior Executive who have the authority and responsibility for planning, directing and controlling the activities of the Group. As a result of the leadership changes during the year and the simplification of the corporate structure, the Board reviewed the Group’s KMP’s in line with the above relevant criteria and considered the following persons to be KMP of the Group in FY19.

==> picture [396 x 168] intentionally omitted <==

----- Start of picture text -----

KMP POSITION
NON-EXECUTIVE DIRECTORS
Bob East [1] Independent Non-Executive Director
John Diddams Independent Non-Executive Director
Colin Hughes Independent Non-Executive Director
EXECUTIVE DIRECTORS AND
SENIOR MANAGEMENT
Anthony Boucaut [2] Managing Director
Owen Kemp [3] Chief Financial Officer
Ian Douglas [4] General Manager – Corporate Development
Anthony Ritter [5] Chief Executive Officer
Philip Turner [6] Chief Financial Officer
----- End of picture text -----

NOTE

1 Bob East was appointed as a Non-Executive Director on 30 April 2018. On 26 October 2018 he was appointed Chair of Board. Following Anthony Ritter’s resignation, Bob East assumed the role of Executive Chair on 13 February 2019 until new CEO John O’Sullivan joined the Group on 29 July 2019.

  • 2 Anthony Boucaut transitioned to Non-Executive Director on 2 September 2019.

  • 3 Owen Kemp appointed on 11 February 2019.

  • 4 Ian Douglas appointed on 4 March 2019.

  • 5 Anthony Ritter resigned on 13 February 2019.

  • 6 Philip Turner resigned on 25 September 2018.

Clark Scott and Steve O’Malley are no longer considered to be KMP of the Company – their remuneration information is therefore only included in respect of FY18

VOTING AT THE COMPANY’S ANNUAL GENERAL MEETING

EXP received more than 94% of “yes” votes on its remuneration report for the 2018 financial year.

25

EXPERIENCE CO LIMITED

REMUNERATION FRAMEWORK

KEY COMPONENTS OF REMUNERATION: FINANCIAL YEAR 2019

FIXED REMUNERATION

COMPOSITION Fixed remuneration comprises salary, superannuation and other fixed
elements of remuneration such as vehicle allowances
DETERMINATION Fixed remuneration is determined based on market comparisons for similar
positions, taking into account the experience and skills of the manager
involved
REVIEW Fixed remuneration is determined on appointment and reviewed annually

SHORT-TERM INCENTIVE (STI)

==> picture [426 x 328] intentionally omitted <==

----- Start of picture text -----

PURPOSE Reward for annual performance using performance metrics that will drive
longer term shareholder value
PARTICIPATION Executive KMP and other Senior Executives
OPPORTUNITY Maximum STI opportunity as a percentage of fixed remuneration is 50% for
the CEO, CFO and GM Corporate Development and 45% for other Senior
Executives
PERFORMANCE Performance is measured from 1 July to 30 June
PERIOD
PERFORMANCE STI awards are based on the Group achieving internal Group budgeted
MEASURES EBITDA as well as specific Key Performance Indicators (KPIs) covering
financial or financial related metrics (up to 80% weight) and non-financial
(being the % balance) metrics relevant to the role and responsibility of the
respective Senior Executive aimed at ongoing improved operational
performance and growth and development of the business. Assessment and
payment of any incentive is based on the audited financial results for FY19
and remains at the discretion of the EXP Board
PAYMENT Any outcome from the STI is settled with 70% in cash and 30% in the form of
Deferred Service Rights (DFRs). Vesting of DFRs occurs two years from grant
date and KMPs and Senior Executives must remain employed until the
vesting date
CLAWBACK An Executive Clawback Policy applies to Participants ensuring an alignment
of the remuneration outcomes of Senior Executives of the Company with the
experiences of the shareholders of the Company
----- End of picture text -----

ONE-OFF GRANT OF PERFORMANCE RIGHTS TO CFO

Given the changes in leadership during the year, in March 2019, the Board granted the CFO a one-off grant of 360,360 Performance Rights determined by dividing $100,000 by $0.2775 (the 5-day VWAP of EXP shares traded on the ASX calculated up to and including 26 February 2019). The Performance Rights are subject to both performance and service conditions and reflect the additional duties undertaken while the search for a new CEO was undertaken. Key features of the grant are:

26

EXPERIENCE CO LIMITED

  • KEY DETAILS OF THE  No cash consideration is payable on the issue or exercise of the PERFORMANCE Performance Rights RIGHTS GRANTED TO  Each Performance Right entitles the CFO to receive, upon vesting and

  • THE CFO

  • Each Performance Right entitles the CFO to receive, upon vesting and exercise, one EXP Share

  • The Performance Rights will vest on 4 March 2020 subject to the CFO meeting performance and service conditions as agreed on grant:

    • Supporting the Executive Chairman until appointment of the new CEO;

    • Undertaking and completing a restructure of financial systems, procedures and controls and completing the implementation of new accounting and financial processes and systems prior to 30 June 2019 to ensure improved accuracy, efficiencies and timing of delivery of internal management, Board and public reporting as required by the business

  • Continued employment by the Group until the vesting date

  • The satisfactory completion of the performance hurdles will be determined by the Chair of the Board. Performance Rights expire on 31 March 2020

LONG-TERM INCENTIVES

As a result of the leadership changes during the year, the Board decided not to make any LTI grants in FY19. Refer to page 31 for details regarding the LTI which has been developed for FY20.

REMUNERATION OUTCOMES FOR FY19

FY19 PERFORMANCE LINKED TO REMUNERATION

EXP aims to align Senior Executive remuneration to objectives aimed at the creation of shareholder value. Incentives for Senior Executives are based on achieving internal Group financial and non-financial metrics. The table below shows the Group’s financial performance over the last five years as required by the Corporations Act.

2019 2018 2017 2016 2015
Sales revenue ($'000) 161,296
135,300 89,566 58,473 26,320
EBITDA ($'000) 19,265 27,411 20,988 13,457 6,025
Underlying EBITDA ($'000) 27,183 30,172 20,988 13,457 6,025
Net profit/(loss) for the year ($'000) (48,257) 6,785 9,482 7,158 2,468
Market capitalisation ($'000) 141,730
355,720 287,019 202,114 91,056
Dividends paid ($'000) 5,558 4,349 3,963 2,937 -
Earnings per share (cents) (8.68) 1.34 2.24 2.1 1.13
Share price at financial year end ($) 0.23 0.64 0.66 0.51 0.31
Dividends paid (cents per share) 0.01 0.01 0.01 0.01 -
Total KMP Incentives as % of underlying EBITDA 0.0% 0.79% 2.12% 2.42% -

27

EXPERIENCE CO LIMITED

STI PERFORMANCE OUTCOMES

Assessment and payment of STI is based on audited financial results. As internal Group EBITDA targets were not met in FY19, no STIs were paid to executive KMP in FY19.

KMP REMUNERATION SCHEDULES

The following tables of benefits and payments represent the components of the current year and comparative year remuneration expenses for each member of KMP of the group. Such amounts have been calculated in accordance with Australian Accounting Standards.

TABLE OF BENEFITS AND PAYMENTS FOR THE YEARS ENDED 30 JUNE 2019 AND 30 JUNE 2018

SHORT-TERM BENEFITS SHORT-TERM BENEFITS POST
EMPLOYMENT
BENEFITS
LONG-TERM
BENEFITS
NON-EXECUTIVE DIRECTORS Salary, Fees
and Leave
$1
Profit Share
and
bonuses
$
Fringe
benefits Tax
$
Travel
Allowances
$
Pension and
superannuation
$
LSL
$
Total
$
Kerry Robert (Bob) East
FY 2019 185,685 - - - 14,315
-
200,000
FY 2018 22,831
-
- - 2,169
-
25,000
John Diddams
FY 2019 161,000 - - - - - 161,000
FY 2018 161,000
-
- - - - 161,000
Colin Hughes
FY 2019 110,538 - - - 9,462 - 120,000
FY 2018 109,589 - - - 10,411 - 120,000
William Beerworth
FY 2019 - - - - - - -
FY 2018 166,375
-
- - - - 166,375
Total Non-Executive Directors FY19 457,223 - - - 23,777 - 481,000
Total Non-Executive Directors FY18 459,795
-
- - 12,580
-
472,375

1 Salary, Fees and Leave amounts relating to Bob East, Colin Hughes and John Diddams include amounts sacrificed for the grant of Service Rights during the year

28

EXPERIENCE CO LIMITED

==> picture [456 x 61] intentionally omitted <==

----- Start of picture text -----

POST EMPLOYMENT LONG-TERM TOTAL
SHORT-TERM BENEFITS
BENEFITS BENEFITS $
----- End of picture text -----

Salary, Fees Profit Share Fringe Travel Pension and
and Leave and bonuses benefits Tax Allowances superannuation LSL Total
EXECUTIVE DIRECTORS $ $ $ $ $ $ $
Anthony Boucaut
FY 2019 365,158 - 9,283 - 34,124 - 408,565
FY 2018 250,000 - 13,195 47,670 23,750 - 334,615
Anthony Ritter1
FY 2019 255,859 - 10,139 - 23,750 - 289,748
FY 2018 291,666 60,000 17,402 47,670 27,708 - 444,446
Other KMP
Owen Kemp2
FY 2019 136,385 - - - 8,555 - 144,940
FY 2018 - - - - - - -
Ian Douglas3
FY 2019 94,423 - - - 6,844 - 101,267
FY 2018 - - - - - - -
Steve O'Malley4
FY 2019 - - - - - - -
FY 2018 217,542 - - - 20,666 - 238,208
ClarkScott4
FY 2019 - - - - - - -
FY 2018 150,839 167,861 17,827 - - - 336,527
Phillip Turner5
FY 2019 142,844 - - - 8,057 - 150,901
FY 2018 197,933 10,000 - 1,400 19,431 - 228,764
Total Executive Directors
and Other KMP FY19 994,669 - 19,422 - 81,330 - 1,095,421
Total Executive Directors
and Other KMP FY18 1,107,980 237,861 48,424 96,740 91,555 - 1,582,560

NOTE

  • 1 Anthony Ritter resigned on 13 February 2019

  • 2 Owen Kemp appointed on 11 February 2019

  • 3 Ian Douglas appointed on 4 March 2019

  • 4 Clark Scott and Steve O’Malley are no longer considered to be KMP of the Company – their remuneration information is therefore only included in respect of FY18

  • 5 Phillip Turner resigned on 25 September 2018

29

EXPERIENCE CO LIMITED

EQUITY-SETTLED SHARE BASED PAYMENTS

KMP TYPE OF EQUITY FY19 EXPENSES $1
Bob East NED Service Rights 61,521
Colin Hughes NED Service Rights 19,225
John Diddams NED Service Rights 42,039
Bob East Service Rights 60,176
Owen Kemp Performance Rights 40,118

The above table represents the portion the rights issued during FY19 for Service Rights and Performance Rights that were expensed in the current year as per independent valuation. Refer to page 35–36 of the annual report for the fair value and total number of rights that this current year expense relates to.

SUMMARY OF EXECUTIVE KMP EMPLOYMENT CONDITIONS AS AT 30 JUNE 2019

==> picture [428 x 162] intentionally omitted <==

----- Start of picture text -----

TERM OF
KMP NOTICE PERIOD TERMINATION ENTITLEMENTS
AGREEMENT
Anthony No definite term 3 months 3 months
Boucaut [1]
Owen Kemp No definite term 6 months During the first 12 (twelve) months of
Owen’s employment, if the Company has a
change of ownership structure and as a
result Owen’s role is terminated, the
Company will pay Owen the equivalent to
an additional 6 (six) months' notice
Ian Douglas No definite term 3 months 3 months
----- End of picture text -----

1 Anthony Boucaut transitioned to Non-Executive Director on 2 September 2019.

30

EXPERIENCE CO LIMITED

KEY CHANGES TO REMUNERATION FOR FINANCIAL YEAR 2020

LONG TERM INCENTIVE (LTI)

The Directors understand that alignment of the longer term interests of Senior Executives with that of shareholders promotes longer term growth of the Company. Therefore, a new long-term incentive plan for Senior Executives has been developed. The Board has approved the award of Performance Rights to key Senior Executives subject to long-term performance based vesting conditions aligned with general market practice. The 2019 Notice of Annual General meeting will include details of the grant to Executive Director and CEO, John O’Sullivan and it is expected that the Performance Rights will be issued shortly after the Annual General Meeting. It is the Board’s intention that LTI Performance Rights will be granted on an annual basis. Key details of the FY20 LTI are set out below;

PARTICIPATION Executive KMP
OPPORTUNITY LTI opportunity as a percentage of fixed remuneration is 50%
DELIVERY Performance Rights
PERFORMANCE 50% of the Performance Rights will vest subject to meeting targets based on
absolute Total Shareholder Return (TSR), and 50% of the Performance Rights
will vest subject to meeting targets based on Return on Invested Capital
(ROIC)
MEASURES
PERFORMANCE Performance will be measured over three years
PERIOD

SERVICE RIGHTS GRANTED TO CEO, JOHN O’SULLIVAN

As referred to in the ASX announcement on 6 May 2019, in accordance with the terms of the appointment of the new CEO, the Board agreed to award to the CEO 439,560 Service Rights determined by dividing $120,000 by $0.273 (the 5-day VWAP of EXP shares traded on the ASX calculated up to and including 6 May 2019). The proposed grant provides the CEO with equity participation in the Company, aligns the interests of the CEO with those of shareholders. The 2019 Notice of Annual General meeting will include details of the terms of the grant of Service Rights and it is expected that the Service Rights will be granted shortly after the 2019 Annual General Meeting.

NON-EXECUTIVE DIRECTOR REMUNERATION

The Board's policy is to remunerate Non-Executive Directors (NEDs) based on market related fees for time, commitment and responsibilities as NEDs of the Company. The Remuneration and Nomination Committee determines fees payable to NEDs and reviews their remuneration regularly, based on market practice, duties and accountability.

A SUMMARY OF THE KEY REMUNERATION MATTERS FOR NED’S FOR THE FY19 YEAR ARE AS FOLLOWS:

Non-Executive Directors receive a director’s fee and fees (inclusive of Superannuation), for chairing or participating on Board Committees, refer below. A portion of Director fees are sacrificed by each NED in lieu of the grant of Service Rights.

31

EXPERIENCE CO LIMITED

BASE FEES INCLUSIVE OF SUPERANNUATION ARE AS FOLLOWS

==> picture [322 x 114] intentionally omitted <==

----- Start of picture text -----

ROLE FEE PER ANNUM
Chair of Board $200,000
Deputy Chair of Board $116,000
Other Non-Executive Directors $85,000
Chair of Committee $25,000
Member of Committee $20,000
----- End of picture text -----*

*Includes fees for membership of the Audit & Risk Committee and Chair of the Remuneration and Nomination Committee.

The maximum annual aggregate of the Director's fee pool is $750,000. Any change to this aggregate annual amount is required to be approved by Shareholders.

All Non-Executive Directors enter into a service agreement with the Company in the form of a letter of appointment.

NED SERVICE RIGHTS

It is the Board’s view that alignment of the interests of shareholders with that of NEDs is in the best interest of all stakeholders and that NEDs of the Company develop an “equity ownership position” in the Company. In November 2018, the Board approved the grant of NED Service Rights to NEDs facilitated by each NED sacrificing Director fees in consideration for the grant of NED Service Rights. The Service Rights are not subject to performance conditions. Each NED elects to sacrifice between 15% and 30% of their Director fees over a period of three years. The number of Service Rights granted to NEDs in November 2018 was determined by dividing the amount elected by each NED by $0.347 (the 5-day VWAP of EXP shares traded on the ASX calculated up to and including 29 November 2018).

NED SERVICE RIGHTS

==> picture [426 x 83] intentionally omitted <==

----- Start of picture text -----

% of NED Remuneration
NED Service Rights
NED received as NED Service Amount Sacrificed $
issued
Rights
Bob East 30% 180,000 518,732
John Diddams 25% 123,000 354,467
Colin Hughes 15% 56,250 162,104
----- End of picture text -----

  • KEY CRITERIA OF THE NED  No cash consideration is payable on exercise of the Service SERVICE RIGHTS ISSUED Rights.

  • Each Service Right entitles the NED to receive, upon vesting and exercise, one EXP Share

  • The Service Rights will vest over three years. Should a NED resign, Service Rights that vest will be in line with the amount of Director fee sacrificed up to date of resignation. The remaining Service Rights will lapse

32

EXPERIENCE CO LIMITED

SERVICE RIGHTS GRANTED TO EXECUTIVE CHAIRMAN (BOB EAST)

Bob East assumed the role of Executive Chairman during the search for a new CEO. The Board (excluding Bob East) approved the grant of Service Rights to Bob, in lieu of fixed remuneration, based on a fair and reasonable assessment of remuneration for an executive of Bob’s calibre and experience, for his role as Executive Chairman of EXP. In March 2019, the Board granted the Executive Chair 540,540 Service Rights determined by dividing $150,000 by $0.2775 (the 5-day VWAP of EXP shares traded on the ASX calculated up to and including 26 February 2019). In addition, the grant of Service Rights serves to align the interests of the Executive Chairman with that of shareholders of the Company.

KEY CRITERIA OF THE
No cash consideration is payable on the issue of the Service
SERVICE RIGHTS GRANTED Rights
TO BOB EAST
Each Service Right entitles the Executive Chairman to
receive, upon vesting and exercise, one EXP Share

The Service Rights will vest on 4 March 2020

Each of the Service Rights expire on 31 March 2020

The above Services Rights have been granted without shareholder approval and therefore settlement of vesting is restricted to ‘on market’ purchase only.

KMP SHAREHOLDINGS

ORDINARY SHARES

The table below shows the number of ordinary shares held in the Company by KMP during the year, including their close family members and entities related to them.

The EXP Securities trading policy applies to all Directors and Senior Executives and restricts the dealing in shares during certain periods.

==> picture [468 x 230] intentionally omitted <==

----- Start of picture text -----

BALANCE AT
BALANCE AT END OF
KMP BEGINNING OF CHANGES DURING THE YEAR
YEAR
YEAR
Bob East - 700,000 (on market purchase) 700,000
John Diddams 2,340,545 100,000 (on market purchase) 2,440,545
- - -
Colin Hughes
Anthony Boucaut 180,048,044 300,000 (on market purchase) 180,348,044
- - -
Owen Kemp
- - -
Ian Douglas
Anthony Ritter [1] 3,383,970 NA NA
Phillip Turner [1] 20,000 NA NA
----- End of picture text -----

1 Anthony Ritter and Phillip Turner resigned during the year. Their shareholdings are therefore no longer required to be provided.

John O’Sullivan appointed on 29 July 2019 therefore not included.

33

EXPERIENCE CO LIMITED

OPTIONS, SERVICE RIGHTS OR PERFORMANCE RIGHTS HELD BY KMP

The fair value of Options, Performance Rights and Service Rights granted as remuneration and as shown in the below tables has been recognised in accordance with Australian Accounting Standards and have been recognised as an expense over the relevant vesting period.

OPTIONS HELD BY KMP

KMP OPENING
BALANCE
GRANTED
DURING THE
YEAR
EXERCISED
DURING THE
YEAR
CLOSING
BALANCE
EXERCISE
PRICE $
DATE OF EXPIRY
Anthony
Boucaut
3,000,000 - - 3,000,000 0.25 9 Feb 2025
John
Diddams
1,500,000 - - 1,500,000 0.25 9 Feb 2025
Anthony
Ritter
2,500,000 - - 2,500,000 0.25 9 Feb 2025
  • All options have vested and therefore no further expense is recognised in FY19

  • No options were exercised during the year

  • Anthony Ritter resigned on 13 February 2019

PERFORMANCE RIGHTS GRANTED TO KMP

KMP OPENING GRANTED EXERCISED CLOSING FAIR
VALUE AT
GRANT
DATE $
FAIR
VALUE AT
GRANT
DATE PER
SHARE $
EXERCISE VESTING
DATE
DATE
BALANCE DURING DURING THE BALANCE PRICE $ OF
THE YEAR YEAR EXPIRY
Owen
Kemp
- 360,360 - 360,360 124,432 0.3453 nil 4 March
2020
31 Mar
2020
  • Details of Performance Rights granted are included on pages 26 of the annual report

  • No Performance Rights vested during the year

34

EXPERIENCE CO LIMITED

SERVICE RIGHTS GRANTED TO KMP

==> picture [513 x 198] intentionally omitted <==

----- Start of picture text -----

NON-EXECUTIVE DIRECTOR
SERVICE RIGHTS – BOARD FEES
SACRIFICED
KMP OPENING GRANTED EXERCISED CLOSING FAIR FAIR VALUE EXERCISE VESTING DATE OF
BALANCE DURING DURING THE BALANCE VALUE AT GRANT PRICE $ DATE EXPIRY
THE YEAR YEAR AT DATE PER
GRANT SHARE $
DATE $
Bob East - 518,732 - 518,732 171,648 Refer below [1] nil Refer Refer
below [2] below [2]
John - 354,467 - 354,467 117,293 Refer below [1] nil Refer Refer
Diddams below [2] below [2]
Colin - 162,104 - 162,104 53,640 Refer below [1] nil Refer Refer
Hughes below [2] below [2]
----- End of picture text -----

NOTE

1 Fair value at grant date is $0.3403 for Tranche 1, $0.3308 for Tranche 2 and $0.3216 for Tranche 3

2 Vesting is in three equal annual instalments commencing on 30 November 2019 and ending on 30 November 2021, with an expiry date 30 days after each vesting date

 Details of Service Rights granted are provided on pages 32 of this remuneration report

  • No Service Rights vested during the year

==> picture [519 x 81] intentionally omitted <==

----- Start of picture text -----

SERVICE RIGHTS – IN LIEU OF FIXED REMUNERATION FOR ROLE AS EXECUTIVE CHAIR OF BOARD
FAIR
FAIR
GRANTED EXERCISED VALUE AT
OPENING CLOSING VALUE AT EXERCISE VESTING DATE OF
KMP DURING THE DURING THE GRANT
BALANCE BALANCE GRANT PRICE $ DATE EXPIRY
YEAR YEAR DATE PER
DATE $
SHARE $
Bob East - 540,540 - 540,540 186,648 0.3453 nil 4 Mar 19 31 Mar 20
----- End of picture text -----

  • Details of Service Rights granted are provided on pages 33 of this remuneration report

  • No Service Rights vested during the year

INFORMATION RELATING TO EQUITY BASED AWARDS SUBSEQUENT TO 30 JUNE 2019

There have been no other transactions involving equity instruments apart from those described in the tables above relating to options, rights and shareholdings

35

EXPERIENCE CO LIMITED

TRANSACTIONS WITH RELATED PARTIES

LOANS TO KMP

The Group has unsecured loans to Boucaut Enterprises Pty Limited, a related entity associated with Anthony Boucaut for loans totaling $1,275,694 of which the loans expire on 28 February 2021 and 30 June 2023 details of which can be found at note 29(c).

LOANS TO KEY MANAGEMENT PERSONNEL

2019
2019
2019
NON
CURRENT
CURRENT
TOTAL
$000
$000
$000
Beginning of the year
Total Interest Adjustments during the year
Loans Advanced for the period
Cash Repayments for the period
Other Repayments for the period
Interest charged
End of year
1,287,618
300,000
1,587,618
(50,401)
(50,401)
153,448
153,448
(135,000)
(135,000)
(320,981)
(320,981)
41,010
41,010
975,694
300,000
1,275,694

Note that during the 2019 financial year, the highest amount of KMP indebtedness from this entity was $1,323,990.

OTHER TRANSACTIONS WITH KMP AND/OR THEIR RELATED PARTIES

Apart from those transactions disclosed in this Remuneration Report relating to equity, compensation and loans, the only other transactions with related parties relates to operating leases which are set out in further detail in in Note 29 to the Financial Report.

36

AUDITOR’S INDEPENDENCE DECLARATION

==> picture [427 x 603] intentionally omitted <==

37

AUDITOR’S INDEPENDENCE DECLARATION

38

Experience Co Limited Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended 30 June 2019

NOTE 2019
2018
$000
$000
Sales revenue
4
Cost of sales
5
Gross profit
Other income
4
Administrative and corporate expenses
Occupancy expenses
Depreciation and amortisation expenses
Impairment of property, plant and equipment and other assets
Impairment of intangible assets
Marketing, advertising and agents commission expenses
Repairs and maintenance expenses
Finance costs
5
Other expenses
(Loss)/profit before income tax
Tax benefits/(expense)
6
Net (loss)/profit for the year
Other comprehensive income/(loss):
Items that will not be reclassified subsequently to profit or loss:
Revaluation of property, plant and equipment, net of tax
6c
Items that will be reclassified subsequently to profit or loss when
specific conditions are met:
Exchange differences on translating foreign operations, net of
tax
Other comprehensive income for the year
Total comprehensive (loss)/income for the year
Earnings per share
From continuing operations:
Basic earnings per share (cents)
10
Diluted earnings per share (cents)
10
161,296
135,300
(98,077)
(79,647)
63,219
55,653
1,481
1,363
(29,525)
(22,730)
(3,746)
(3,520)
(13,950)
(13,492)
(9,964)
(1,746)
(52,570)
-
(2,970)
(2,786)
(1,281)
(553)
(1,778)
(1,857)
(7,748)
(16)
(58,832)
10,316
10,575
(3,531)
(48,257)
6,785
5,127
(1,004)
463
(75)
5,590
(1,079)
(42,667)
5,706
(8.68)
1.34
(8.68)
1.31

The accompanying notes form part of these financial statements.

39

EXPERIENCE CO LIMITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION FOR THE YEAR ENDED 30 JUNE 2019

NOTE 2019
2018
$000
$000
ASSETS
Current assets
Cash and cash equivalents
11
Trade and other receivables
12
Inventories
Current tax asset
Other assets
13
Total current assets
Non-current assets
Trade and other receivables
12
Other financial assets
14
Property, plant and equipment
16
Deferred tax assets
20
Intangible assets
17
Total non-current assets
Total assets
LIABILITIES
Current liabilities
Trade and other payables
18
Borrowings
19
Employee benefits
21
Contract liabilities
22
Total current liabilities
Non-current liabilities
Borrowings
19
Deferred tax liabilities
Employee benefits
21
Provisions
23
Total non-current liabilities
Total liabilities
Net assets
EQUITY
Issued capital
24
(Accumulated losses)/retained earnings
Reserves
25
Total equity
4,803
7,171
5,645
8,385
4,964
4,710
4,119
317
3,170
1,979
22,701
22,562
976
1,803
1
1,560
118,868
121,539
9,535
-
29,986
84,968
159,366
209,870
182,067
232,432
9,653
9,630
2,955
3,305
3,033
2,834
1,733
1,158
17,374
16,927
31,198
32,230
-
2,429
263
454
833
-
32,294
35,113
49,668
52,040
132,399
180,392
168,860
168,860
(38,713)
14,644
2,252
(3,112)
132,399
180,392

The accompanying notes form part of these financial statements.

40

EXPERIENCE CO LIMITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2019

Note Issued
Capital
Retained
Earnings
Asset
Revaluation
Reserve
Common
Control
Reserve
Share
Option
Reserve
Foreign
Currency
Translation
Reserve
Total
$000
$000
$000
$000
$000
$000
$000
Balance at 1 July 2017
Comprehensive income
Profit for the year
Other comprehensive loss for the
year
Total comprehensive income for
the year
Transactions with owners, in their
capacity as owners, and other
transfers
Shares issued during the year
24
Capital raising costs
Deferred tax on capital raising costs
Dividends paid during the year
9
Total transactions with owners and
other transfers
Balance at 30 June 2018
Balance at 1 July 2018
Transfer from asset revaluation
reserve to retained earnings
Comprehensive income
Loss for the year
Other comprehensive income for the
year
Total comprehensive loss for the
year
Transactions with owners, in their
capacity as owners, and other
transfers
Options issued during the year
26
Dividends paid during the year
9
Total transactions with owners and
other transfers
Balance at 30 June 2019
84,321
12,208
2,386
(4,171)
18
(266)
94,496
-
6,785
-
-
-
-
6,785
-
-
(1,004)
-
-
(75)
(1,079)
-
6,785
(1,004)
-
-
(75)
5,706
86,946
-
-
-
-
-
86,946
(3,438)
-
-
-
-
-
(3,438)
1,031
-
-
-
-
-
1,031
-
(4,349)
-
-
-
-
(4,349)
84,539
(4,349)
-
-
-
-
80,190
168,860
14,644
1,382
(4,171)
18
(341)
180,392
168,860
14,644
1,382
(4,171)
18
(341)
180,392
-
458
(458)
-
-
-
-
-
(48,257)
-
-
-
-
(48,257)
-
-
5,127
-
-
463
5,590
-
(48,257)
5,127
-
-
463
(42,667)
-
-
-
-
232
-
232
-
(5,558)
-
-
-
-
(5,558)
-
(5,558)
-
-
232
-
(5,326)
168,860 (38,713)
6,051
(4,171)
250
122
132,399

The accompanying notes form part of these financial statements.

41

EXPERIENCE CO LIMITED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2019

==> picture [429 x 41] intentionally omitted <==

----- Start of picture text -----

2019 2018
NOTE
$000 $000
----- End of picture text -----

OPERATING ACTIVITIES
Receipts from customers (GST inclusive)
Payments to suppliers and employees (GST inclusive)
Finance costs
Income tax paid
Net cash provided by operating activities
27
INVESTING ACTIVITIES
Sale of property, plant and equipment
Purchase of property, plant and equipment
Purchase of other non-current assets
Payments for investments in subsidiaries
15
Cash acquired in business acquisitions
Net cash (used in) investing activities
FINANCING ACTIVITIES
Proceeds from issue of shares
Capital raising costs
Proceeds from borrowings
Repayment of borrowings
Dividends paid by parent entity
Loans to related parties
Loan repayments from related parties
Net cash (used in)/provided by financing activities
Net decrease in cash held
Cash and cash equivalents at beginning of financial year
Cash and cash equivalents at end of financial year
11
180,530
149,284
(153,497)
(128,044)
(1,778)
(1,680)
(6,732)
(4,718)
18,523
14,842
2,625
-
(15,240)
(23,402)
-
(1,500)
(1,700)
(72,448)
-
1,770
(14,315)
(95,580)
-
80,947
-
(3,439)
2,500
15,601
(3,518)
(9,690)
(5,558)
(4,349)
-
(951)
-
300
(6,576)
78,419
(2,368)
(2,319)
7,171
9,490
4,803
7,171

The accompanying notes form part of these financial statements.

42

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

These consolidated financial statements and notes represent those of Experience Co Limited and its controlled entities (the “Group”). Experience Co Limited is listed on the ASX (ASX: EXP) and is an Australian based entity, established and domiciled in Australia. The registered office and principal place of business for the Group is Level 1, 51 Montague Street, North Wollongong NSW 2500.

A description of the nature of the Group’s operations and principal activities are included in the Director’s Report, which is not part of the financial statements.

The financial statements were authorised for issue on 30 September 2019 by the directors of the Company.

The principal accounting policies adopted in the preparation of the financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

NEW OR AMENDED ACCOUNTING STANDARDS AND INTERPRETATIONS ADOPTED

The Group has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period. Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted. The following Accounting Standards and Interpretations are most relevant to the Group:

AASB 9 FINANCIAL INSTRUMENTS

The Group has adopted AASB 9 from 1 July 2018. The standard introduced new classification and measurement models for financial assets. A financial asset shall be measured at amortised cost if it is held within a business model whose objective is to hold assets in order to collect contractual cash flows which arise on specified dates and that are solely principal and interest. A debt investment shall be measured at fair value through other comprehensive income if it is held within a business model whose objective is to both hold assets in order to collect contractual cash flows which arise on specified dates that are solely principal and interest as well as selling the asset on the basis of its fair value. All other financial assets are classified and measured at fair value through profit or loss unless the entity makes an irrevocable election on initial recognition to present gains and losses on equity instruments (that are not held-for-trading or contingent consideration recognised in a business combination) in other comprehensive income ('OCI'). Despite these requirements, a financial asset may be irrevocably designated as measured at fair value through profit or loss to reduce the effect of, or eliminate, an accounting mismatch. For financial liabilities designated at fair value through profit or loss, the standard requires the portion of the change in fair value that relates to the entity's own credit risk to be presented in OCI (unless it would create an accounting mismatch). New simpler hedge accounting requirements are intended to more closely align the accounting treatment with the risk management activities of the entity. New impairment requirements use an 'expected credit loss' ('ECL') model to recognise an allowance. Impairment is measured using a 12-month ECL method unless the credit risk on a financial instrument has increased significantly since initial recognition in which case the lifetime ECL method is adopted. For receivables, a simplified approach to measuring expected credit losses using a lifetime expected loss allowance is available.

AASB 15 REVENUE FROM CONTRACTS WITH CUSTOMERS

The Group has adopted AASB 15 from 1 July 2018. The standard provides a single comprehensive model for revenue recognition. The core principle of the standard is that an entity shall recognise revenue to depict the transfer of promised goods or services to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard introduced a new contract-based revenue recognition model with a measurement approach that is based on an allocation of the transaction price. This is described further in the accounting policies below. Credit risk is presented separately as an expense rather than adjusted against revenue. Contracts with customers are presented in an entity's statement of financial position as a contract liability, a contract asset, or a receivable, depending on the relationship between the entity's performance and the customer's payment. Customer acquisition costs and costs to fulfil a contract can, subject to certain criteria, be capitalised as an asset and amortised over the contract period.

43

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PREPARATION

These general purpose financial statements have been prepared in accordance with the Corporations Act 2001, Australian Accounting Standards and Interpretations of the Australian Accounting Standards Board and International Financial Reporting Standards as issued by the International Accounting Standards Board. The Group is a for-profit entity for financial reporting purposes under Australian Accounting Standards. Material accounting policies adopted in the preparation of these financial statements are presented below and have been consistently applied unless stated otherwise.

HISTORICAL COST CONVENTION

The financial statements have been prepared under the historical cost convention, except for, where applicable, the revaluation of financial assets and liabilities at fair value through profit or loss including certain classes of property and plant and equipment.

CRITICAL ACCOUNTING ESTIMATES

The preparation of the financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group 's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in Note 2.

PARENT ENTITY INFORMATION

In accordance with the Corporations Act 2001, these financial statements present the results of the Group only. Supplementary information about the parent entity is disclosed in Note 34.

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements incorporate all of the assets, liabilities and results of the Experience Co Limited and all of the subsidiaries (including any structured entities). Subsidiaries are entities the parent company controls. The parent controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. A list of the subsidiaries is provided in [Note 15].

The assets, liabilities and results of all subsidiaries are fully consolidated into the financial statements of the Group from the date on which control is obtained by the Group. The consolidation of a subsidiary is discontinued from the date that control ceases. Inter-company transactions, balances and unrealised gains or losses on transactions between Group entities are fully eliminated on consolidation. Accounting policies of subsidiaries have been changed and adjustments made where necessary to ensure uniformity of the accounting policies adopted by the Group.

Equity interests in a subsidiary not attributable, directly or indirectly, to the Group are presented as ‘Noncontrolling Interests’. The Group initially recognises non-controlling interests that are present ownership interests in subsidiaries and are entitled to a proportionate share of the subsidiary’s net assets on liquidation at either fair value or at the non-controlling interests’ proportionate share of the subsidiary’s net assets. Subsequent to initial recognition, non-controlling interests are attributed their share of profit or loss and each component of other comprehensive income. Non-controlling interests are shown separately within the equity section of the statement of financial position and statement of comprehensive income.

Business Combinations

Business combinations occur where an acquirer obtains control over one or more businesses.

44

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

A business combination is accounted for by applying the acquisition method, unless it is a combination involving entities or businesses under common control. The business combination will be accounted for from the date that control is obtained, whereby the fair value of the identifiable assets acquired and liabilities (including contingent liabilities) assumed is recognised (subject to certain limited exemptions).

When measuring the consideration transferred in the business combination, any asset or liability resulting from a contingent consideration arrangement is also included. Subsequent to initial recognition, contingent consideration classified as equity is not remeasured and its subsequent settlement is accounted for within equity. Contingent consideration classified as an asset or liability is remeasured each reporting period to fair value, recognising any change to fair value in profit or loss, unless the change in value can be identified as existing at acquisition date.

All transaction costs incurred in relation to business combinations, other than those associated with the issue of a financial instrument, are recognised as expenses in profit or loss when incurred.

The acquisition of a business may result in the recognition of goodwill or a gain from a bargain purchase.

Common Control Transaction “Pooling of Interest Method

Where the combining entities are ultimately controlled by the same party both before and after the combination, the transaction is a “common control” transaction, outside the scope of AASB 3 Business Combinations. Such a transaction is accounted for using the “pooling of interests” method resulting in the continuation of existing accounting values that would have occurred if the assets and liabilities had already been part of the group.

It has been determined that the group reorganisation disclosed in Note 25(c) was a common control transaction as the companies which formed part of the group following the reorganisation were substantially owned by interests associated with the founder, Anthony Boucaut. As a result the accounting treatment under the "pooling of interest method" has historically been applied as follows:

  • the assets and liabilities of the combining entities are reflected at their carrying amounts;

  • no “new” goodwill or other intangible assets are recognised as a result of the combination; and

  • the excess of the fair value of the purchase consideration over the carrying value of the assets and liabilities has been recorded as a "common control reserve".

Goodwill

Goodwill is carried at cost less any accumulated impairment losses. Goodwill is calculated as the excess of the sum of:

(i) the consideration transferred;

(ii) any non-controlling interest (determined under either the full goodwill or proportionate interest method); and

(iii) the acquisition date fair value of any previously held equity interest;

over the acquisition date fair value of net identifiable assets acquired.

The acquisition date fair value of the consideration transferred for a business combination plus the acquisition date fair value of any previously held equity interest shall form the cost of the investment in the separate financial statements.

Fair value remeasurements in any pre-existing equity holdings are recognised in profit or loss in the period in which they arise. Where changes in the value of such equity holdings had previously been recognised in other comprehensive income, such amounts are recycled to profit or loss.

45

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

The amount of goodwill recognised on acquisition of each subsidiary in which the Group holds less than 100% interest will depend on the method adopted in measuring the non-controlling interest. The Group can elect in most circumstances to measure the non-controlling interest in the acquiree either at fair value (full goodwill method) or at the non-controlling interest's proportionate share of the subsidiary's identifiable net assets (proportionate interest method). In such circumstances, the Group determines which method to adopt for each acquisition and this is stated in the respective notes to these financial statements disclosing the business combination.

Under the full goodwill method, the fair value of the non-controlling interest is determined using valuation techniques which make the maximum use of market information where available. Under this method, goodwill attributable to the non-controlling interest is recognised in the consolidated financial statements.

Refer to Note 17 for information on the goodwill policy adopted by the Group for acquisitions.

Goodwill on acquisitions of subsidiaries is included in intangible assets. Goodwill on acquisition of associates is included in investments in associates.

Goodwill is tested for impairment annually and is allocated to the Group's cash-generating units or groups of cash-generating units, representing the lowest level at which goodwill is monitored and not larger than an operating segment. Gains and losses on the disposal of an entity include the carrying amount of goodwill related to the entity disposed of.

Changes in the ownership interests in a subsidiary that do not result in a loss of control are accounted for as equity transactions and do not affect the carrying amounts of goodwill.

a) INCOME TAX

The income tax expense (income) for the year comprises current income tax expense (income) and deferred tax expense (income).

Current income tax expense charged to profit or loss is the tax payable on taxable income. Current tax liabilities (assets) are measured at the amounts expected to be paid to (recovered from) the relevant taxation authority.

Deferred income tax expense reflects movements in deferred tax asset and deferred tax liability balances during the year as well as unused tax losses.

Current and deferred income tax expense (income) is charged or credited outside profit or loss when the tax relates to items that are recognised outside profit or loss.

Except for business combinations, no deferred income tax is recognised from the initial recognition of an asset or liability, where there is no effect on accounting or taxable profit or loss.

Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled and their measurement also reflects the manner in which management expects to recover or settle the carrying amount of the related asset or liability. With respect to non-depreciable items of property, plant and equipment measured at fair value and items of investment property measured at fair value, the related deferred tax liability or deferred tax asset is measured on the basis that the carrying amount of the asset will be recovered entirely through sale.

46

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Deferred tax assets relating to temporary differences and unused tax losses are recognised only to the extent that it is probable that future taxable profit will be available against which the benefits of the deferred tax asset can be utilised.

Where temporary differences exist in relation to investments in subsidiaries, branches, associates, and joint ventures, deferred tax assets and liabilities are not recognised where the timing of the reversal of the temporary difference can be controlled and it is not probable that the reversal will occur in the foreseeable future.

Current tax assets and liabilities are offset where a legally enforceable right of set-off exists and it is intended that net settlement or simultaneous realisation and settlement of the respective asset and liability will occur. Deferred tax assets and liabilities are offset where:

(a) a legally enforceable right of set-off exists; and

(b) the deferred tax assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where it is intended that net settlement or simultaneous realisation and settlement of the respective asset and liability will occur in future periods in which significant amounts of deferred tax assets or liabilities are expected to be recovered or settled.

Tax Consolidation – Australia

Experience Co Limited and its Australian wholly-owned subsidiaries have formed an income tax consolidated group under tax consolidation legislation. Each entity within the group recognises its own current and deferred tax assets and liabilities. Such taxes are measured using the 'stand-alone taxpayer' approach to allocation. Current tax liabilities/(assets) and deferred tax assets arising from unused tax losses and tax credits in the subsidiaries are immediately transferred to the head entity.

The Group notified the Australian Taxation Office (ATO) that it had formed an income tax consolidated group to apply from 1 July 2014. The tax consolidated group has also entered into a tax funding arrangement whereby each company in the Group contributes to the income tax payable by the Group in proportion to their contribution to the Group's taxable income. Differences between amounts of net assets and liabilities derecognised and the net amounts recognised pursuant to their funding arrangement are recognised as either a contribution by, or distribution to the head entity.

Tax Consolidation – New Zealand

Skydive (New Zealand) Limited and its New Zealand wholly-owned subsidiaries have formed an income tax consolidated group under tax consolidation legislation. Each entity within the group recognises its own current and deferred tax assets and liabilities. Such taxes are measured using the 'stand-alone taxpayer' approach to allocation. Current tax liabilities/(assets) and deferred tax assets arising from unused tax losses and tax credits in the subsidiaries are immediately transferred to the head entity.

The New Zealand group of companies notified the Inland Revenue Department (IRD) that it had formed an income tax consolidated group to apply from 30 October 2015. The New Zealand tax consolidated group has also entered into a tax funding arrangement whereby each company in the Group contributes to the income tax payable by the Group in proportion to their contribution to the Group's taxable income. Differences between amounts of net assets and liabilities derecognised and the net amounts recognised pursuant to their funding arrangement are recognised as either a contribution by, or distribution to the head entity.

b) REVENUE RECOGNITION

The Group recognizes revenue as follows;

47

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Revenue from contracts with customers

Revenue is recognised at an amount that reflects the consideration to which the Group is expected to be entitled in exchange for transferring goods or services to a customer. For each contract with a customer, the Group: identifies the contract with a customer; identifies the performance obligations in the contract; determines the transaction price which takes into account estimates of variable consideration and the time value of money; allocates the transaction price to the separate performance obligations on the basis of the relative stand-alone selling price of each distinct good or service to be delivered; and recognises revenue when or as each performance obligation is satisfied in a manner that depicts the transfer to the customer of the goods or services promised.

Variable consideration within the transaction price, if any, reflects concessions provided to the customer such as discounts, rebates and refunds, any potential bonuses receivable from the customer and any other contingent events. Such estimates are determined using either the 'expected value' or 'most likely amount' method. The measurement of variable consideration is subject to a constraining principle whereby revenue will only be recognised to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognised will not occur. The measurement constraint continues until the uncertainty associated with the variable consideration is subsequently resolved. Amounts received that are subject to the constraining principle are recognised as a refund liability.

Sale of goods

Revenue from the sale of goods is recognised at the point in time when the customer obtains control of the goods, which is generally at the time of delivery.

Interest

Interest revenue is recognised using the effective interest method.

Rent

Rental income is recognised on a straight-line basis over the period of the lease term so as to reflect a constant periodic rate of return on the net investment.

All revenue is stated net of the amount of goods and services tax.

c) BORROWING COSTS

Borrowing costs directly attributable to the acquisition, construction or production of assets that necessarily take a substantial period of time to prepare for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

d) CURRENT AND NON CURRENT CLASSIFICATION

Assets and liabilities are presented in the statement of financial position based on current and noncurrent classification.

An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in the Group 's normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months after the reporting period; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period. All other assets are classified as non-current.

48

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

A liability is classified as current when: it is either expected to be settled in the Group 's normal operating cycle; it is held primarily for the purpose of trading; it is due to be settled within 12 months after the reporting period; or there is no unconditional right to defer the settlement of the liability for at least 12 months after the reporting period. All other liabilities are classified as non-current.

Deferred tax assets and liabilities are always classified as non-current.

e) CASH AND CASH EQUIVALENTS

Cash and cash equivalents include cash on hand, deposits available on demand with banks, other shortterm highly liquid investments with original maturities of 30 days or less.

f) TRADE AND OTHER RECEIVABLES

Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less any allowance for expected credit losses. Trade receivables are generally due for settlement within 30 days.

The Group has applied the simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance. To measure the expected credit losses, trade receivables have been grouped based on days overdue.

Other receivables are recognised at amortised cost, less any allowance for expected credit losses.

g) INVENTORIES

Inventories are measured at the lower of cost and net realisable value. Costs are assigned on a weighted or specific item basis.

h) INVESTMENTS AND OTHER FINANCIAL ASSETS

Investments and other financial assets are initially measured at fair value. Transaction costs are included as part of the initial measurement, except for financial assets at fair value through profit or loss. Such assets are subsequently measured at either amortised cost or fair value depending on their classification. Classification is determined based on both the business model within which such assets are held and the contractual cash flow characteristics of the financial asset unless, an accounting mismatch is being avoided.

Financial assets are derecognised when the rights to receive cash flows have expired or have been transferred and the Group has transferred substantially all the risks and rewards of ownership. When there is no reasonable expectation of recovering part or all of a financial asset, it's carrying value is written off.

Financial assets at fair value through profit or loss

Financial assets not measured at amortised cost or at fair value through other comprehensive income are classified as financial assets at fair value through profit or loss. Typically, such financial assets will be either: (i) held for trading, where they are acquired for the purpose of selling in the short-term with an intention of making a profit, or a derivative; or (ii) designated as such upon initial recognition where permitted. Fair value movements are recognised in profit or loss.

Financial assets at fair value through other comprehensive income

Financial assets at fair value through other comprehensive income include equity investments which the Group intends to hold for the foreseeable future and has irrevocably elected to classify them as such upon initial recognition.

49

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Impairment of financial assets

The Group recognises a loss allowance for expected credit losses on financial assets which are either measured at amortised cost or fair value through other comprehensive income. The measurement of the loss allowance depends upon the Group 's assessment at the end of each reporting period as to whether the financial instrument's credit risk has increased significantly since initial recognition, based on reasonable and supportable information that is available, without undue cost or effort to obtain.

Where there has not been a significant increase in exposure to credit risk since initial recognition, a 12month expected credit loss allowance is estimated. This represents a portion of the asset's lifetime expected credit losses that is attributable to a default event that is possible within the next 12 months. Where a financial asset has become credit impaired or where it is determined that credit risk has increased significantly, the loss allowance is based on the asset's lifetime expected credit losses. The amount of expected credit loss recognised is measured on the basis of the probability weighted present value of anticipated cash shortfalls over the life of the instrument discounted at the original effective interest rate.

For financial assets measured at fair value through other comprehensive income, the loss allowance is recognised within other comprehensive income. In all other cases, the loss allowance is recognised in profit or loss.

i) PROPERTY, PLANT AND EQUIPMENT

Each class of property, plant and equipment is carried at cost or fair value as indicated less, where applicable, any accumulated depreciation and impairment losses.

Property

Freehold land and buildings are carried at cost, less accumulated depreciation for buildings.

Aircraft and Helicopters

Aircraft assets are measured under the revaluation model and accounted for at their fair value, being the amount for which the asset could be exchanged between knowledgeable willing parties in an arm’s length transaction, based on periodic valuations by external independent valuers or director valuations, less subsequent depreciation.

Increases in the carrying amount arising on revaluation of aircraft assets are credited to a revaluation reserve in equity. Decreases that offset previous increases of the same assets are charged against fair value reserves directly in equity; all other decreases are charged to the statement of comprehensive income. Any accumulated depreciation at the date of revaluation is eliminated against the gross carrying amount of the asset and the net amount is restated to the revalued amount of the asset.

All other classes of fixed assets

Recognition and measurement

Items of property, plant and equipment are stated at cost less accumulated depreciation and impairment losses. Items of property, plant and equipment are initially recorded at cost, being the fair value of the consideration provided plus incidental costs directly attributable to the acquisition.

The cost of acquired assets includes the initial estimate at the time of installation of the costs of dismantling and removing the items and restoring the site on which they are located, and changes in the measurement of existing liabilities recognised for these costs resulting from changes in the timing or outflow of resources required to settle the obligation or from changes in the discount rate. The unwinding of the discount is treated as a finance charge.

50

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Borrowing costs associated with the acquisition, construction or production of qualifying assets are recognised as part of the cost of the asset to which they relate.

Subsequent expenditure

Subsequent expenditure is capitalised only if it is probable that the future economic benefits associated with the expenditure will flow to the Group.

Depreciation

Other than Aircraft and Helicopter engines, which are depreciated over the numbers of hours in use, depreciation is provided on a straight-line basis on all other items of property, plant and equipment. The depreciation rates of owned assets are calculated so as to allocate the cost or valuation of an asset, less any estimated residual value, over the asset’s estimated useful life to the Group. Assets are depreciated from the date of acquisition or, with respect to internally constructed assets, from the time an asset is completed and available for use. The costs of improvements to assets are depreciated over the remaining useful life of the asset or the estimated useful life of the improvement, whichever is the shorter. Assets under finance lease are depreciated over the term of the relevant lease or, where it is likely the Group will obtain ownership of the asset, the life of the asset.

The depreciation rates used for each class of depreciable assets are:

PROPERTY, PLANT & EQUIPMENT CLASS DEPRECIATION RATE RESIDUAL VALUE (%)
Aircraft frames 5% Specific to Aircraft
Aircraft engines Operating hours Specific to Aircraft
Helicopter frames 8% - 12% 11% - 44%
Helicopter engines Operating hours 0%
Motor vehicles 10% 0%
Leasehold improvements 2.5% 0%
Office equipment 25% 0%
Plant and equipment 25% 0%
Buildings 2.5% 0%
Vessel hulls and fixtures 5.5% - 10% 30%
Vessel engines 5.5% - 20% 0%
Floating docks 6% - 20% 30%

The useful life of the Aircraft engine in operating hours is determined by manufacturer specifications and regulatory requirements and is typically denominated in flight operating hours since new, and/or last overhaul. This varies across the aircraft fleet however is within a range of 2,000 to 8,000 hours for fixed wing aircraft. For helicopters, each major component is depreciated individually. The total life number of hours varies significantly between each part and within fleet model types.

Maintenance and overhaul costs

An element of the cost of an acquired aircraft (owned and finance-leased aircraft) is attributed to its service potential, reflecting the maintenance condition of its engines and airframe. This cost is depreciated over the shorter of the period to the remaining life of the asset.

The costs of subsequent major cyclical maintenance checks for owned aircraft are recognised and depreciated over the shorter of the remaining life of the aircraft or lease term (as appropriate).

All other maintenance costs are expensed as incurred.

51

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Modifications that enhance the operating performance or extend the useful lives of aircraft are capitalised and depreciated over the remaining estimated useful life of the asset or remaining lease term (as appropriate). Labour costs in relation to employees who are dedicated to major modifications to aircraft are capitalised as part of the cost of the modification to which they relate.

j) INTANGIBLES OTHER THAN GOODWILL

Intangible assets acquired as part of a business combination, other than goodwill, are initially measured at their fair value at the date of the acquisition. Intangible assets acquired separately are initially recognised at cost. Indefinite life intangible assets are not amortised and are subsequently measured at cost less any impairment. Finite life intangible assets are subsequently measured at cost less amortisation and any impairment. The gains or losses recognised in profit or loss arising from the derecognition of intangible assets are measured as the difference between net disposal proceeds and the carrying amount of the intangible asset. The method and useful lives of finite life intangible assets are reviewed annually. Changes in the expected pattern of consumption or useful life are accounted for prospectively by changing the amortisation method or period.

Trademarks

Trademarks are recognised at their fair value at the date of acquisition. Trademarks are indefinite life intangible assets and are therefore not amortised. Trademarks are subsequently measured at cost less any impairment.

Customer relationships

Customer relationships acquired in a business combination are amortised on a straight-line basis over the period of their expected benefit, being their finite life of 10-20 years.

Leases and Licences

Leases and Licences relate to right to use intangible assets acquired in business combinations and are amortised over the period of the lease or licence term, being from 4 to 22 years.

Software

Significant costs associated with software are deferred and amortised on a straight-line basis over the period of their expected benefit, being their finite life of 3 to 5 years.

k) IMPAIRMENT OF ASSETS

At the end of each reporting period, the Group assesses whether there is any indication that an asset may be impaired. The assessment will include the consideration of external and internal sources of information, including dividends received from subsidiaries, associates or joint ventures deemed to be out of pre-acquisition profits. If such an indication exists, an impairment test is carried out on the asset by comparing the recoverable amount of the asset, being the higher of the asset’s fair value less costs of disposal and value in use, to the asset’s carrying amount. Any excess of the asset’s carrying amount over its recoverable amount is recognised immediately in profit or loss, unless the asset is carried at a revalued amount in accordance with another Standard (eg in accordance with the revaluation model in AASB 116: Property, Plant and Equipment). Any impairment loss of a revalued asset is treated as a revaluation decrease in accordance with that other Standard.

Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Impairment testing is performed annually for goodwill, intangible assets with indefinite lives and intangible assets not yet available for use.

52

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

l) TRADE AND OTHER PAYABLES

Trade and other payables represent the liabilities for goods and services received by the entity that remain unpaid at the end of the reporting period. The balance is recognised as a current liability with the amounts normally paid within 30 days of recognition of the liability.

m) EMPLOYEE BENEFITS

Short-term employee benefits

Provision is made for the Group’s obligation for short-term employee benefits. Short-term employee benefits are benefits (other than termination benefits) that are expected to be settled wholly before 12 months after the end of the annual reporting period in which the employees render the related service, including wages, salaries and sick leave. Short-term employee benefits are measured at the (undiscounted) amounts expected to be paid when the obligation is settled.

The Group’s obligations for short-term employee benefits such as wages, salaries and sick leave are recognised as part of current trade and other payables in the statement of financial position. The Group’s obligations for employees’ annual leave and long service leave entitlements are recognised as provisions in the statement of financial position.

Other long-term employee benefits

Provision is made for employees’ long service leave and annual leave entitlements not expected to be settled wholly within 12 months after the end of the annual reporting period in which the

employees render the related service. Other long-term employee benefits are measured at the present value of the expected future payments to be made to employees.

Expected future payments incorporate anticipated future wage and salary levels, durations of service and employee departures and are discounted at rates determined by reference to market yields at the end of the reporting period on government bonds that have maturity dates that approximate the terms of the obligations. Any remeasurements for changes in assumptions of obligations for other long-term employee benefits are recognised in profit or loss in the periods in which the changes occur.

The Group’s obligations for long-term employee benefits are presented as non-current provisions in its statement of financial position, except where the Group does not have an unconditional right to defer settlement for at least 12 months after the end of the reporting period, in which case the obligations are presented as current provisions.

n) EMPLOYEE BENEFITS

Termination benefits

When applicable, the Group recognises a liability and expense for termination benefits at the earlier of: (a) the date when the Group can no longer withdraw the offer for termination benefits; and (b) when the Group recognises costs for restructuring pursuant to AASB 137: Provisions, Contingent Liabilities and Contingent Assets and the costs include termination benefits. In either case, unless the number of employees affected is known, the obligation for termination benefits is measured on the basis of the number of employees expected to be affected. Termination benefits that are expected to be settled wholly before 12 months after the annual reporting period in which the benefits are recognised are measured at the (undiscounted) amounts expected to be paid. All other termination benefits are accounted for on the same basis as other long-term employee benefits.

53

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Equity-settled compensation

The Group operates an employee option plan. Share-based payments to employees are measured at the fair value of the instruments issued and amortised over the vesting periods. Share-based payments to non-employees are measured at the fair value of goods or services received or the fair value of the equity instruments issued, if it is determined the fair value of the goods or services cannot be reliably measured, and are recorded at the date the goods or services are received. The corresponding amount is recorded to the option reserve. The fair value of options is determined using the Black–Scholes pricing model. The number of shares and options expected to vest is reviewed and adjusted at the end of each reporting period such that the amount recognised for services received as consideration for the equity instruments granted is based on the number of equity instruments that eventually vest.

o) PROVISIONS

Provisions are recognised when the group has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.

Provisions are measured using the best estimate of the amounts required to settle the obligation at the end of the reporting period.

p) CONTRACT LIABILITIES

Contract liabilities represent the Group 's obligation to transfer goods or services to a Group customer and are recognised when a customer pays consideration, or when the Group recognises a receivable to reflect its unconditional right to consideration (whichever is earlier) the Group has transferred the goods or services to the customer.

q) BORROWINGS

Loans and borrowings are initially recognised at the fair value of the consideration received, net of transaction costs. They are subsequently measured at amortised cost using the effective interest method.

r) LEASES

Leases of fixed assets, where substantially all the risks and benefits incidental to the ownership of the asset (but not the legal ownership) are transferred to entities in the consolidated group, are classified as finance leases.

Finance leases are capitalised by recognising an asset and a liability at the lower of the amounts equal to the fair value of the leased property or the present value of the minimum lease payments, including any guaranteed residual values. Lease payments are allocated between the reduction of the lease liability and the lease interest expense for the period.

Leased assets are depreciated on a straight-line basis over the shorter of their estimated useful lives or the lease term.

Lease payments for operating leases, where substantially all the risks and benefits remain with the lessor, are recognised as expenses in the periods in which they are incurred. The Group has considered any provisions for make good in respect of leases and determined them to be negligible and consequently, no provisions have been raised. The Group has also considered any onerous lease obligations in respect of operating leases and recognised a provision for future obligations in relation to the relevant leases.

Lease incentives under operating leases are recognised as a liability and amortised on a straight-line basis over the lease term.

54

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

s) ISSUED CAPITAL

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

t) DIVIDENDS

Dividends are recognised when paid during the financial year and no longer at the discretion of the company.

u) FOREIGN CURRENCY TRANSACTIONS AND BALANCES

Functional and presentations currency

The functional currency of each of the Group’s entities is measured using the currency of the primary economic environment in which that entity operates. The consolidated financial statements are presented in Australian dollars which is the parent entity's functional currency.

Transaction and balances

Foreign currency transactions are translated into functional currency using the exchange rates prevailing at the date of the transaction. Foreign currency monetary items are translated at the yearend exchange rate. Non-monetary items measured at historical cost continue to be carried at the exchange rate at the date of the transaction. Non-monetary items measured at fair value are reported at the exchange rate at the date when fair values were determined.

Exchange differences arising on the translation of monetary items are recognised in profit or loss, except where deferred in equity as a qualifying cash flow or net investment hedge.

Exchange differences arising on the translation of non-monetary items are recognised directly in other comprehensive income to the extent that the underlying gain or loss is recognised in other comprehensive income, otherwise the exchange difference is recognised in the profit or loss.

Group companies

The financial results and position of foreign operations whose functional currency is different from the group’s presentation currency are translated as follows:

  • assets and liabilities are translated at exchange rates prevailing at the end of the reporting period;

  • income and expenses are translated at average exchange rates for the period; and

  • retained earnings are translated at the exchange rates prevailing at the date of the transaction.

Exchange differences arising on translation of foreign operations with functional currencies other than Australian dollars are recognised in other comprehensive income and included in the foreign currency translation reserve in the statement of financial position. The cumulative amount of these differences is reclassified into profit or loss in the period in which the operation is disposed of.

v) FAIR VALUE OF ASSETS AND LIABILITIES

The Group measures some of its assets and liabilities at fair value on either a recurring or non-recurring basis, depending on the requirements of the applicable accounting standard.

Fair value is the price the Group would receive to sell an asset or would have to pay to transfer a liability in an orderly (i.e. unforced) transaction between independent, knowledgeable and willing market participants at the measurement date.

55

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

As fair value is a market-based measure, the closest equivalent observable market pricing information is used to determine fair value. Adjustments to market values may be made having regard to the characteristics of the specific asset or liability. The fair values of assets and liabilities that are not traded in an active market are determined using one or more valuation techniques. These valuation techniques maximise, to the extent possible, the use of observable market data.

To the extent possible, market information is extracted from either the principal market for the asset or liability (i.e. the market with the greatest volume and level of activity for the asset or liability) or, in the absence of such a market, the most advantageous market available to the entity at the end of the reporting period (i.e. the market that maximises the receipts from the sale of the asset or minimises the payments made to transfer the liability, after taking into account transaction costs and transport costs).

For non-financial assets, the fair value measurement also takes into account a market participant’s ability to use the asset in its highest and best use or to sell it to another market participant that would use the asset in its highest and best use.

The fair value of liabilities and the entity’s own equity instruments (excluding those related to sharebased payment arrangements) may be valued, where there is no observable market price in relation to the transfer of such financial instruments, by reference to observable market information where such instruments are held as assets. Where this information is not available, other valuation techniques are adopted and, where significant, are detailed in the respective note to the financial statements.

w) FINANCIAL INSTRUMENTS (applied until 30/06/2018)

Recognition and Initial Measurement

Financial assets and financial liabilities are recognised when the entity becomes a party to the contractual provisions to the instrument. For financial assets, this is equivalent to the date that the entity commits itself to either the purchase or sale of the asset (i.e. trade date accounting is adopted).

Financial instruments are initially measured at fair value plus transactions costs except where the instrument is classified ‘at fair value through profit or loss’ in which case transaction costs are expensed to profit or loss immediately.

Classification and Subsequent Measurement

Financial instruments are subsequently measured at fair value, amortised cost using the effective interest method, or cost.

Amortised cost is calculated as the amount at which the financial asset or financial liability is measured at initial recognition less principal repayments and any reduction for impairment, and adjusted for any cumulative amortisation of the difference between that initial amount and the maturity amount calculated using the "effective interest method".

The effective interest method is used to allocate interest income or interest expense over the relevant period and is equivalent to the rate that discounts estimated future cash payments or receipts (including fees, transaction costs and other premiums or discounts) over the expected life (or when this cannot be reliably predicted, the contractual term) of the financial instrument to the net carrying amount of the financial asset or financial liability. Revisions to expected future net cash flows will necessitate an adjustment to the carrying amount with a consequential recognition of an income or expense item in profit or loss.

The Group does not designate any interests in subsidiaries, associates or joint ventures as being subject to the requirements of Accounting Standards specifically applicable to financial instruments.

56

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

I. Financial assets at fair value profit or loss

Financial assets are classified at “fair value through profit or loss” when they are held for trading for the purpose of short-term profit taking, or when they are designated as such to avoid an accounting mismatch or to enable performance evaluation where a group of financial assets is managed by key management personnel on a fair value basis in accordance with a documented risk management or investment strategy. Such assets are subsequently measured at fair value with changes in carrying amount being included in profit or loss.

II. Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market and are subsequently measured at amortised cost.

Gains or losses are recognised in profit or loss through the amortisation process and when the financial asset is derecognised.

III. Held-to-maturity investments

Held-to-maturity investments are non-derivative financial assets that have fixed maturities and fixed or determinable payments, and it is the Group’s intention to hold these investments to maturity. They are subsequently measured at amortised cost.

Gains or losses are recognised in profit or loss through the amortisation process and when the financial asset is derecognised.

IV. Available-for-sale-investments

Available-for-sale investments are non-derivative financial assets that are either not capable of being classified into other categories of financial assets due to their nature or they are designated as such by management. They comprise investments in the equity of other entities where there is neither a fixed maturity nor fixed or determinable payments.

They are subsequently measured at fair value with any remeasurements other than impairment losses and foreign exchange gains and losses recognised in other comprehensive income. When the financial asset is derecognised, the cumulative gain or loss pertaining to that asset previously recognised in other comprehensive income is reclassified into profit or loss.

Available-for-sale financial assets are classified as non-current assets when they are not expected to be sold within 12 months after the end of the reporting period. All other available-for-sale financial assets are classified as current assets.

V. Financial Liabilities

Non-derivative financial liabilities other than financial guarantees are subsequently measured at amortised cost. Gains or losses are recognised in profit or loss through the amortisation process and when the financial liability is derecognised.

Impairment

A financial asset (or a group of financial assets) is deemed to be impaired if, and only if, there is objective evidence of impairment as a result of one or more events (a “loss event”) having occurred, which has an impact on the estimated future cash flows of the financial asset(s).

In the case of available-for-sale financial assets, a significant or prolonged decline in the market value of the instrument is considered to constitute a loss event. Impairment losses are recognised in profit or loss immediately. Also, any cumulative decline in fair value previously recognised in other comprehensive income is reclassified into profit or loss at this point.

57

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

In the case of financial assets carried at amortised cost, loss events may include: indications that the debtors or a group of debtors are experiencing significant financial difficulty, default or delinquency in interest or principal payments; indications that they will enter bankruptcy or other financial reorganisation; and changes in arrears or economic conditions that correlate with defaults.

For financial assets carried at amortised cost (including loans and receivables), a separate allowance account is used to reduce the carrying amount of financial assets impaired by credit losses. After having taken all possible measures of recovery, if management establishes that the carrying amount cannot be recovered by any means, at that point the written-off amounts are charged to the allowance account or the carrying amount of impaired financial assets is reduced directly if no impairment amount was previously recognised in the allowance account.

When the terms of financial assets that would otherwise have been past due or impaired have been renegotiated, the Group recognises the impairment for such financial assets by taking into account the original terms as if the terms have not been renegotiated so that the loss events that have occurred are duly considered.

Financial Guarantees

Where material, financial guarantees issued that require the issuer to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payment when due are recognised as a financial liability at fair value on initial recognition.

The fair value of financial guarantee contracts has been assessed using a probability-weighted discounted cash flow approach. The probability has been based on:

– the likelihood of the guaranteed party defaulting during the next reporting period;

– the proportion of the exposure that is not expected to be recovered due to the guaranteed party defaulting; and

– the maximum loss exposure if the guaranteed party were to default.

Financial guarantees are subsequently measured at the higher of the best estimate of the obligation in accordance with AASB 137: Provisions, Contingent Liabilities and Contingent Assets and the amount initially recognised less, when appropriate, cumulative amortisation in accordance with AASB 118: Revenue. Where the entity gives guarantees in exchange for a fee, revenue is recognised in accordance with AASB 118.

Derecognition

Financial assets are derecognised when the contractual rights to receipt of cash flows expire or the asset is transferred to another party whereby the entity no longer has any significant continuing involvement in the risks and benefits associated with the asset. Financial liabilities are derecognised when the related obligations are discharged, cancelled or have expired. The difference between the carrying amount of the financial liability extinguished or transferred to another party and the fair value of consideration paid, including the transfer of non-cash assets or liabilities assumed, is recognised in profit or loss.

x) EARNINGS PER SHARE

Basic earnings per share

Basic earnings per share is calculated by dividing the profit attributable to the owners of Experience Co Limited, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the financial year.

58

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Diluted earnings per share

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.

y) GOODS AND SERVICES TAX (GST)

Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the relevant tax authority.

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the relevant tax authority is included with other receivables or payables in the statement of financial position.

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to, the relevant tax authority are presented as operating cash flows included in receipts from customers or payments to suppliers.

z) OPERATING SEGMENTS

Operating segments are presented using the 'management approach', where the information presented is on the same basis as the internal reports provided to the Chief Operating Decision Makers ('CODM'). The CODM is responsible for the allocation of resources to operating segments and assessing their performance.

aa) COMPARATIVE FIGURES

When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year.

ab) ROUNDING OF AMOUNTS

The company is of a kind referred to in Corporations Instruments 2016/191 issued by ASIC, relating to (rounding off). Amounts in this report have been rounded off in accordance with that Corporations Instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.

ac) NEW ACCOUNTING STANDARDS FOR APPLICATION IN FUTURE PERIODS

Accounting Standards issued by the AASB that are not yet mandatorily applicable to the Group, together with an assessment of the potential impact of such pronouncements on the Group when adopted in future periods, are discussed below:

AASB 16: Leases

AASB 16 will replace the current accounting requirements for leases on 1 July 2019.

Leases are currently classified based on their nature as either finance leases, which are capitalised as intangible assets (Note 17) in the Consolidated Statement of Financial Position, or operating leases, which are expensed as rent on a straight-line basis.

Under AASB 16, the Group’s accounting for operating leases as a lessee will result in the recognition of a right-of-use asset and an associated lease liability in the Consolidated Statement of Financial Position. The lease liability represents the present value of future lease payments for the Group’s leases. An interest expense will be recognised on the lease liabilities and an amortisation charge will be recognised for the right of use asset.

59

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

The Group’s accounting for leases as a lessor remains largely unchanged under AASB 16, with the exception of certain leases whereby the Group acts as sub-lessor.

The Group will initially apply AASB 16 on 1 July 2019 using the modified retrospective approach, whereby the cumulative effect of adopting AASB 16 will be recognised as an adjustment to the opening balance of retained earnings at 1 July 2019. Comparatives will not be restated.

The Group has progressed an implementation project to identify leases that are affected by AASB 16 and to recognised and measure the related assets and liabilities as required from that date.

The actual impact of applying AASB 16 will depend on a number of decisions and conditions that are yet to be finalised, including the determination of the Group’s incremental cost of borrowing rate, the composition of the lease portfolio, and the extent to which the Group will make use of the practical expedients and recognition exemptions allowed by AASB 16, including in relation to the finance leases that are currently recognised as assets by the Group and policy choices concerning short-term and low value leases.

The Group will finalise its transition to the new standard in the financial statements for the half year ended 31 December 2019.

NOTE 2 CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and assumptions on historical experience and on other various factors, including expectations of future events that management believe to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results. The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within the next financial year are discussed below.

a) IMPAIRMENT – GENERAL

The Group assesses impairment at the end of each reporting period by evaluating conditions and events specific to the Group that may be indicative of impairment triggers. Recoverable amounts of relevant assets are reassessed using value-in-use calculations which incorporate various key assumptions.

The impairment assessment uses forecast pre-tax EBITDA as an approximation of future cash flows which are based on the Group's latest financial forecast. Growth rates of 4% have been factored into valuation models for the next five years on the basis of management’s expectations regarding the Group’s continued ability to capture market share from competitors. Cash flow growth rates of 4% subsequent to this period have been used as this reflects historical industry averages. The rates used incorporate an allowance for inflation. Pre-tax discount rates have been estimated for each individual cash generating unit.

Impairment recognised in relation to goodwill and other intangibles for the period is set out in Note 17.

60

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 2 CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS (CONTINUED)

b) ESTIMATION OF USEFUL LIVES AND RESIDUAL ASSETS

The Group determines the estimated useful lives, residual values and related depreciation and amortisation charges for its property, plant and equipment and finite life intangible assets. The useful lives could change significantly as a result of technical innovations or some other event. For helicopter engines, components are depreciated based upon total number of hours to be flown. Best available data is used in applying the value of a given component. Aircraft engines are treated the same way but are not broken down by component.

The depreciation and amortisation charge will increase where the useful lives are less than previously estimated lives, or technically obsolete or non-strategic assets that have been abandoned or sold will be written off or written down. Residual values may also vary depending on market and other economic considerations.

c) CARRYING VALUE OF PROPERTY, PLANT AND EQUIPMENT

The Group revalued its aircraft at as at 30 June 2019. Changes in fair value are recognised in the asset revaluation reserve in equity and impairment expenses in profit and loss. The Group engaged independent valuations to assess the fair value of each aircraft and helicopter asset. The valuation methodology was performed on a sight unseen basis using market-based evidence, using comparable prices adjusted for specific market factors such as nature, location and condition of the assets. The key assumptions used to determine the fair value of assets are provided in Note 33. The company has acquired a number of additional aircraft and vessels as part of acquisitions accounted for as business combinations. There is a degree of judgement required in estimating the fair values of assets acquired, and where appropriate, the Group has engaged professional valuers to assist in determining values.

d) INCOME TAX

The Group is subject to income taxes in the jurisdictions in which it operates. Significant judgement is required in determining the provision for income tax. There are many transactions and calculations undertaken during the ordinary course of business for which the ultimate tax determination is uncertain. The Group recognises liabilities for anticipated tax audit issues based on the Group 's current understanding of the tax law. Where the final tax outcome of these matters is different from the carrying amounts, such differences will impact the current and deferred tax provisions in the period in which such determination is made. There are no specific "uncertain tax positions".

e) EMPLOYEE BENEFITS PROVISION

As discussed in note 1(n), the liability for employee benefits expected to be settled more than 12 months from the reporting date are recognised and measured at the present value of the estimated future cash flows to be made in respect of all employees at the reporting date. In determining the present value of the liability, estimates of attrition rates and pay increases through promotion and inflation have been taken into account.

f) ALLOWANCE FOR EXPECTED CREDIT LOSSES

The allowance for expected credit losses assessment requires a degree of estimation and judgement. It is based on the lifetime expected credit loss, grouped based on days overdue, and makes assumptions to allocate an overall expected credit loss rate for each group. These assumptions include recent sales experience and historical collection rates.

61

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 2 CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS (CONTINUED)

g) BUSINESS COMBINATIONS

As discussed in note 1(a), business combinations are initially accounted for on a provisional basis. The fair value of assets acquired, liabilities and contingent liabilities assumed are initially estimated by the Group taking into consideration all available information at the reporting date. Fair value adjustments on the finalisation of the business combination accounting is retrospective, where applicable, to the period the combination occurred and may have an impact on the assets and liabilities, depreciation and amortisation reported.

h) FAIR VALUE MEASUREMENT HIERARCHY

The Group is required to classify all assets and liabilities, measured at fair value, using a three level hierarchy, based on the lowest level of input that is significant to the entire fair value measurement, being: Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date; Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and Level 3: Unobservable inputs for the asset or liability. Considerable judgement is required to determine what is significant to fair value and therefore which category the asset or liability is placed in can be subjective.

NOTE 3 OPERATING SEGMENTS

IDENTIFICATION OF REPORTABLE OPERATING SEGMENTS

The Group has identified the following reportable operational segments:

  • Skydiving

  • Adventure Experiences

  • Corporate

The Group is organized into above three operating segments based on a combination of factors including products and services, geographical areas and regulatory environment.

These operating segments are based on the internal reports that are reviewed and used by the Directors, who are identified as the Chief Operating Decision Makers (CODM) in assessing performance and in determining the allocation of resources. There is no aggregation of operating segments. The CODM reviews EBITDA at the segment level. The accounting policies adopted for internal reporting to the CODM are consistent with those adopted in the financial statements.

The Skydiving segment operations primarily comprises tandem skydive and related products, with ancillary aircraft maintenance and leasing revenues. Adventure Experiences offers a range of customer experiences primarily based out of Cairns and Port Douglas in Tropical North Queensland, including Great Barrier Reef snorkel and dive, white water rafting, ballooning and helicopter tours. Corporate comprises the centralised management and business administration services provided to the Group operations.

EBITDA is used by the Group to evaluate the performance of the business before the impact of non-cash charges such as depreciation, amortisation, impairment, fair value gains or losses, and before the impact of financing and income tax expenses.

The Directors review the financial performance on an Underlying EBITDA basis, that is the reported result for each measure adjusted for the impact of significant items, being non-cash or one-off items. Underlying EBITDA is a non AAS measure that in the opinion of the Directors is relevant to reviewing the financial performance of the Group.

62

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 3 OPERATING SEGMENTS (CONTINUED)

Intersegment transactions

Intersegment transactions are generally made on an arm’s length basis at market rates. Intersegment transactions are eliminated on consolidation.

Intersegment receivables, payables and loans

Intersegment loans payable and receivable are initially recognised at the consideration received/to be received net of transaction costs. If intersegment loans receivable and payable are not on commercial terms, these are not adjusted to fair value based on market interest rates.

Segment assets and liabilities

Where an asset is used across multiple segments, the asset is allocated to the segment that receives the majority of the economic value from the asset. In most instances, segment assets are clearly identifiable on the basis of their nature and physical location.

Liabilities are allocated to segments where there is direct nexus between the incurrence of the liability and the operations of the segment. Borrowings and tax liabilities are generally considered to relate to the Group as a whole and are not allocated. Segment liabilities include trade and other payables and certain direct borrowings.

Operating segment information

30 JUNE 2019 SKYDIVING
$000
ADVENTURE
EXPERIENCES
$000
CORPORATE
$000
TOTAL
$000
Revenue
Sales to external customers
Sales revenue
Other income
Total Segment revenue
EBITDA
Depreciation and amortisation
Impairment
EBIT
Finance costs
Income Tax Expense
Net profit after tax
EBITDA
Significant items
Underlying EBITDA
84,461
76,835
-
161,296
84,461
76,835
-
161,296
315
1,000
-
1,315
84,776
77,835
-
162,611
22,879
10,211
(13,825)
(5,082)
(8,664)
(204)
(2,230)
(58,262)
(2,042)
19,265
(13,950)
(62,534)
15,567
(56,715)
(16,071)
(57,219)
22,879
10,211
(13,825)
(1,613)
10,575
(48,257)
19,265
3,278
2,199
2,441
26,157
12,410
(11,384)
7,918
27,183

During the period the Directors have reallocated what was previously disclosed as unallocated shared services costs in the 30 June 2018 financial statements to the relevant operating segment.

63

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 3 OPERATING SEGMENTS (CONTINUED)

Significant items in the financial year ending 30 June 2019 of $7,918,000 comprised a number of one-off items, predominately non-cash in nature. The non-cash significant items totaled $6,413,000 and included:

  • Acquisitions and consolidation adjustments from prior years relating to the reconciliation of balance sheet items, including the results of 30 June 2019 reconciliation review of assets and liabilities for $4.8m

  • Initial recognition of provision in relation to onerous operating leases

  • Asset write-downs relate to an assessment of capitalised development costs

  • Share-based payments – non-cash recognition of share options expense

One-off items totaling $1,507,000, being significant items that are non-recurring in nature related to the integration of acquisitions from the prior year and the management transition in the period.

EBITDA is a financial measure which is not prescribed by Australian Accounting Standards (“AAS”). EBITDA represents the profit under AAS adjusted for interest, income taxes, impairment, depreciation and amortisation. The Directors consider EBITDA to reflect the operational earnings of the Group.

Underlying EBITDA is a financial measures not prescribed by AAS and represents EBITDA adjusted for significant items.

30 JUNE 2018 SKYDIVING
$000
ADVENTURE
EXPERIENCES
$000
CORPORATE
$000
TOTAL
$000
SKYDIVING
$000
ADVENTURE
EXPERIENCES
$000
CORPORATE
$000
TOTAL
$000
Revenue
Sales to external customers
Sales revenue
Other income
Total Segment revenue
EBITDA
Depreciation and amortisation
Impairment
EBIT
Finance costs
Income Tax Expense
Net profit after tax
EBITDA
Significant items
Underlying EBITDA
81,380
53,920
-
135,300
81,380
53,920
-
135,300
238
1,011
114
1,363
81,618
54,931
114
136,663
24,787
12,358
(9,734)
27,411
(6,171)
(6,952)
(369)
(13,492)
(1,746)
(1,746)
16,870
5,406
(10,103)
12,173
(1,857)
(3,531)
6,785
24,787
12,358
(9,734)
27,411
(1,857)
(3,531)
1,609
2,358
(1,206)
2,761
26,396
14,716
(10,940)
30,172

Significant items in the financial year ending 30 June 2018 principally related to business acquisition due diligence and advisory fees, rebranding project costs and office renovation expenses.

64

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 3 OPERATING SEGMENTS (CONTINUED)

ADVENTURE
SKYDIVING **EXPERIENCES ** CORPORATE TOTAL
SEGMENT ASSETS $000 $000 $000 $000
30 June 2019
Segment assets 119,036 59,938
3,093

182,067
30 June 2018
Segment assets 117,563 109,167
5,702

232,432
Segment liabilities
30 June 2019 12,649 5,706 31,313 49,668
Segment liabilities
30 June 2018
Segment liabilities 19,331
10,680

22,029
52,040
Geographical information
NEW
AUSTRALIA ZEALAND TOTAL
30 JUNE 2019 $000 $000 $000
Revenue
Sales to external customers 130,269 31,02 7
161,296
30 June 2018
Revenue
Sales to external customers 106,207
29,093

135,300
Non Current Segment Assets Australia New Zealand Total
30 June 2019 $000 $000 $000
Non Current Segment assets 132,129 27,237
159,366
30 June 2018
Non Current Segment assets 184,149
25,721

209,870

The geographic non-current assets above are exclusive of, where applicable, financial instruments and deferred tax assets.

65

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 4 REVENUE AND OTHER INCOME

NOTE 4 REVENUE AND OTHER INCOME
Sales revenue 2019
2018
$000
$000
Sale of goods
Timing of revenue recognition
Goods transferred at a point in time
Services transferred over time
Other income
Interest received
Other revenue
Total revenue
Interest revenue from:
- directors (Note 29 (c))
- Other persons
Total interest revenue on financial assets not at fair value through profit or loss
161,296
135,300
161,296
135,300
161,296
135,300
-
-
161,296
135,300
165
135
1,316
1,228
1,481
1,363
162,777
136,663
41
73
124
62
165
135

NOTE 5 PROFIT FOR THE YEAR

Profit before income tax from continuing operations includes the following specific expenses:

2019
2018
$000
$000
Cost of sales
Interest expense on financial liabilities not at fair value through profit or loss:
Unrelated parties
Total interest expense
Other finance costs
Total finance cost
Occupancy costs
Depreciation and amortisation expense
Impairment of property, plant and equipment
Impairment of other financial assets
Impairment of other assets
Impairment of intangibles
Foreign currency translation gains
Employee benefits expense
Expected credit losses - trade receivables
Superannuation expense
Loss on foreign exchange
98,077
79,647
1,743
1,708
1,743
1,708
35
149
1,778
1,857
3,746
3,520
13,950
13,492
7,922
1,746
1,500
-
542
-
52,570
-
20
5
48,930
38,947
139
25
3,184
2,293
20
1

66

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 6 TAX EXPENSE

2019
2018
$000
$000
2,506
4,151
(11,964)
(172)
(1,117)
(448)
(10,575)
3,531
(17,650)
3,095
137
34
5,335
11
1,253
-
(139)
-
(132)
151
-
240
(52)
-
(10,575)
3,531
18.7%
34.2%
(a) The components of tax (expense) income comprise:
Current tax
Deferred tax
Over provision of tax from prior years
(b) Prima facie tax on profit from ordinary activities (at
30%)
Tax effect of permanent differences:
Non-allowable items
Non-deductible impairment
Abnormal items
Recognition of transferred tax losses
Recognition of other deferred tax balances
Deductible acquisition costs
Variance in rate
Effective tax rate

(c) Tax effects relating to each component of other comprehensive income:

Consolidated Group
Revaluation of property, plant and
equipment
Exchange differences on translating foreign
operations (note 25)
2019
2018
Before-
tax
amount
Tax
(expense)
benefit
Net-of-
tax
amount
Before-
tax
amount
Tax
(expense)
benefit
Net-of-
tax
amount
$000
$000
$000
$000
$000
$000
5,127
(1,538)
3,589
(1,004)
301
(703)
463
(139)
324
(75)
23
(52)
5,590
(1,677)
3,913
(1,079)
324
(755)

67

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 7 KEY MANAGEMENT PERSONNEL COMPENSATION

Refer to the Remuneration Report contained in the Directors’ Report for details of the remuneration paid or payable to each member of the Group’s key management personnel (KMP) for the year ended 30 June 2019

The totals of remuneration paid to KMP of the company and the Group during the year are as follows:

2019
2018
$
$
Short-term employee benefits
Post-employment benefits
Other long term benefits
Termination benefits
Share-based payments
Total KMP compensation
1,471,314
1,963,380
105,107
99,977
-
-
-
-
-
-
1,576,421
2,063,357

Short-term employee benefits

These amounts include fees and benefits paid to the non-executive chair and non-executive directors as well as all salary, paid leave benefits, fringe benefits and cash bonuses awarded to executive directors and other key management personnel.

Post-employment benefits

These amounts are the current year’s estimated costs of providing for the Group's defined benefits scheme post-retirement, superannuation contributions made during the year and post-employment life insurance benefits.

Other long-term benefits

These amounts represent long service leave benefits accruing during the year, long-term disability benefits, and deferred bonus payments.

Share-based payments

These amounts represent the expense related to the participation of KMP in equity-settled benefit schemes as measured by the fair value of the options, rights and shares granted on grant date.

NOTE 8 AUDITORS REMUNERATION

NOTE 8 AUDITORS REMUNERATION
Remuneration of the auditor for:
Auditing the financial report
Taxation services
Due diligence services
2019
2018
$
$
263,730
241,000
96,572
171,516
4,000
281,953
364,302
694,469

NOTE 9 DIVIDENDS

NOTE 9 DIVIDENDS
2019 2018
$000 $000
Dividends paid 5,558 4,349

Dividends paid

68

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 9 DIVIDENDS (CONTINUED)

(a) The Directors have not declared a dividend for the financial year ended 30 June 2019. The dividend paid in the year ending 30 June 2019 relates to the final and fully franked dividend for the 30 June 2018 period of $0.01 per share, amounting to $5,558,000, paid on 28 September 2018.

(b) Balance of franking account at year end adjusted for franking credits arising from:

Balance of franking account on 30 June 2018
Income tax return adjustment 2018
Payment of provision for income tax
Payment of fully franked dividend
Balance of franking account on 30 June 2019
2019
2018
$000
$000
11,102
4,497
594
3,899
4,075
4,570
(2,382)
(1,864)
13,389
11,102

(c) Net balance in (b) above excludes franking credits arising from tax payments made subsequent to 30 June 2019.

The above amounts represent the balance of the franking account as at the end of the financial year, adjusted for:

  • franking credits that will arise from the payment of the amount of the provision for income tax at the reporting date

  • franking debits that will arise from the payment of dividends recognised as a liability at the reporting date

  • franking credits that will arise from the receipt of dividends recognised as receivables at the reporting date

NOTE 10 EARNINGS PER SHARE

NOTE 10 EARNINGS PER SHARE
2019
2018
$000
$000
(a) Earnings used to calculate basic and diluted EPS
(b) Weighted average number of ordinary shares
outstanding during the year used in calculating basic EPS
Weighted average number of dilutive options and rights
outstanding
Weighted average number of dilutive converting
preference shares on issue
Weighted average number of ordinary shares
outstanding during the year used in calculating dilutive
EPS
Basic earnings per share (cents)
Diluted earnings per share (cents)
(48,257)
6,785
No.
No.
555,811,840506,008,037
11,247,324
10,300,000
-
-
567,059,164
516,308,037
(8.68)
1.34
(8.68)
1.31

69

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 11 CASH AND CASH EQUIVALENTS

NOTE 11 CASH AND CASH EQUIVALENTS
2019
2018
$000
$000
Cash at bank and on hand
Short-term bank deposits
4,579
7,129
224
42
4,803
7,171

For the purpose of statement of cashflows, cash and cash equivalents comprise the above.

The effective interest rate on short-term bank deposits was 2.3% (2018: 2.4%); these deposits have an average maturity of 365 days.

NOTE 12 TRADE AND OTHER RECEIVABLES

CURRENT 2019
2018
$000
$000
Trade receivables
Allowance for expected credit losses (a)
Other receivables
Amounts receivable from related parties
- director of parent entity (c)
Total current trade and other receivables
NON-CURRENT
Loan receivable (b)
Amounts receivable from related parties
- director of parent entity (c)
Total non-current trade and other receivables
4,539
5,900
(140)
(25)
4,399
5,875
946
2,210
5,345
8,085
300
300
5,645
8,385
-
515
976
1,288
976
1,803

(a) Expected Credit Loss

Set out below is the information about the credit risk exposure on the Group’s trade receivables and contract assets using a provision matrix:

30 JUNE 2019


TRADE RECEIVABLES
DAYS PAST DUE


31-60
61-90


Expected credit loss rate
Estimated totalgross carryingamount at default
Expected credit loss
Current
<30 days
days
days
> 91 days
Total
$000
$000
$000
$000
$000
$000
0.10%
0.50%
2.00%
10%
25%
3,531
1,093
442
151
427
5,645
4
5
9
15
107
140

70

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 12 TRADE AND OTHER RECEIVABLES (CONTINUED)

Allowance for expected credit losses

CONSOLIDATED GROUP
2019
2018
$000
$000
Opening balance
Unused amounts reversed
Add year end provision
Add expected credit loss
25
-
(25)
-
-
25
140
-
140
25

(b) Loan to Trinity Software Pty Ltd

During the year, the loan to Trinity Software Australia Pty Ltd for $500,000 plus accrued interest was written off.

(c) Amounts receivable from related parties

Amounts received from related parties represents unsecured loans to Boucaut Enterprises Pty Ltd as trustee for Boucaut Family Trust ("the Borrower"), a related entity associated with Anthony Boucaut (Executive Director), the terms of which have been disclosed in Note 29).

(d) Collateral Pledged

A floating charge over trade receivables has been provided for certain debts. Refer to Note 19 for further details.

NOTE 13 OTHER ASSETS

CURRENT
Prepayments
Deposit paid for leasehold land and buildings (Stuart Park Development) (i)
Other current assets
2019
2018
$000
$000
1,459
877
-
541
1,711
561
3,170
1,979
  • (i) The capitalisation of the Stuart Park development expenses were impaired during the year as the project is not expected to advance in the near future.
Opening balance
Increase/ (decrease) in prepayments
Impairment of capitalized costs (Stuart Park)
Increase in other current assets
Deposits paid
Closing balance
1,979
3,705
582
(503)
(541)
-
1,150
332
-
(1,555)
3,170
1,979

71

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 14 OTHER FINANCIAL ASSETS

NOTE 14 OTHER FINANCIAL ASSETS
NON-CURRENT
Unlisted investments, at cost
— shares in other corporations
— unlisted investments (i)
Total unlisted investments
1
27
-
1,533
1
1,560
Opening balance
Unlisted Investments
Impairment
Closing balance
1,560
38
-
1,522
(1,559)
-
1
1,560
  • (i) Investment of $1,533,000 in Trinity Software Australia Pty Ltd impaired to nil.

NOTE 15 INTERESTS IN SUBSIDIARIES

a) Information about Principal Subsidiaries

The subsidiaries listed below have share capital consisting solely of ordinary shares which are held directly by the Group. The proportion of ownership interests held equals the voting rights held by Group. Each subsidiary’s principal place of business is also its country of incorporation.

OWNERSHIP OWNERSHIP
PRINCIPAL INTEREST
PLACE OF
NAME OF SUBSIDIARY BUSINESS 2019 2018
Aircraft Maintenance Centre Pty Ltd Australia 100% 100%
Australia Skydive Pty Ltd Australia 100% 100%
B & B No 2 Pty Ltd Australia 100% 100%
Bill & Ben Investments Pty Ltd Australia 100% 100%
Skydive Holdings Pty Ltd Australia 100% 100%
Skydive the Beach and Beyond Airlie Beach Pty Ltd Australia 100% 100%
Skydive the Beach and Beyond BB Pty Ltd Australia 100% 100%
Skydive the Beach and Beyond Central Coast Pty Ltd Australia 100% 100%
Skydive the Beach and Beyond Great Ocean Road Pty Ltd Australia 100% 100%
Skydive the Beach and Beyond Hunter Valley Pty Ltd Australia 100% 100%
Skydive the Beach and Beyond Melbourne Pty Ltd Australia 100% 100%
Skydive the Beach and Beyond Newcastle Pty Ltd Australia 100% 100%
SBB Trading Pty Ltd Australia 100% 100%
Skydive the Beach and Beyond Sydney Wollongong Pty Ltd Australia 100% 100%
Skydive the Beach and Beyond Yarra Valley Pty Ltd Australia 100% 100%
Skydive.com.au Pty Ltd Australia 100% 100%
STBAUS Pty Ltd Australia 100% 100%
Skydive International Holdings Pty Ltd Australia 100% 100%
Skydive Investments Pty Ltd Australia 100% 100%
Raging Thunder Pty Ltd Australia 100% 100%
Fitzroy Island Ferries Pty Ltd Australia 100% 100%
Fitzroy Island Pty Ltd Australia 100% 100%
Martheno Pty Ltd Australia 100% 100%
Raging Thunder Retail Pty Ltd Australia 100% 100%
White Water Rafting Qld Pty Ltd Australia 100% 100%

72

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

Raging Thunder Balloon Adventures Pty Ltd Australia 100% 100%
Rescue Training Group Pty Ltd Australia 100% 100%
ILB Pty Ltd Australia 100% 100%
Reef Magic Cruises Pty Ltd Australia 100% 100%
Byron Bay Ballooning Pty Ltd Australia 100% 100%
Air Vistas Pty Ltd Australia 100% 100%
GBR Helicopters Pty Ltd Australia 100% 100%
GBRH Holdings Pty Ltd Australia 100% 100%
Blue Ocean Productions Pty Ltd Australia - 100%
Calypso Reef Charters Pty Ltd Australia 100% 100%
Fish for Fish Investments Pty Ltd Australia 100% 100%
Experience Daintree Pty Ltd Australia 100% 100%
J & J Wallace (Holdings) Pty. Ltd. Australia 100% 100%
J & J Wallace (Projects) Pty Ltd Australia 100% 100%
J & J Wallace (Tours) Pty Ltd Australia 100% 100%
J & J Wallace (Permits) Pty. Ltd. Australia 100% 100%
Performance Helicopters Pty Ltd Australia 100% -
Experience Marine Pty Ltd Australia 100% 100%
Experience Co NZ Holdings Limited New Zealand 100% 100%
Skydive Queenstown Limited New Zealand 100% 100%
Ultimate Adventure Group Ltd New Zealand 100% 100%
Parachute Adventure Queenstown Limited New Zealand 100% 100%
Skydive Wanaka Limited New Zealand 100% 100%
Performance Aviation (New Zealand) Limited New Zealand 100% 100%

b) Significant Restrictions

Other than banking covenants imposed as per note 19, there are no significant restrictions over the Group’s ability to access or use assets, and settle liabilities, of the Group.

c) Acquisition of Controlled Entities

During the year ended 30 June 2019, Experience Co Limited made no acquisitions. In 2019 financial year, Experience Co Limited paid an amount of $1.7m to vendors of GBR Helicopters Pty Ltd. This payment was a fulfilment of an obligation in accordance with the sale and purchase agreement for GBR Helicopters Pty Ltd, which was acquired on 01 November 2017.

d) Business Combinations

When comparing the results for the 12 months to 30 June 2018 the number of months of trading from major acquisitions year on year is set out below:

30 JUN 2019 30 JUN 2018
Raging Thunder Adventures purchased on 31 October 2016 12 months 12 months
Reef Magic Cruises Pty Ltd purchased on 1 May 2017 12 months 12 months
Byron Bay Ballooning purchased on 21 July 2017. 12 months 11.5 months
Air Vistas Pty Ltd acquired 18 September 2017. 12 months 9.5 months
GBR Helicopters Pty Ltd purchased on 01 November 2017 12 months 8 months
Blue Ocean Productions Pty Ltd acquired on 28 November 2017. 12 months 7 months
Big Cat Green Island Pty Ltd purchased on 13 December 2017 12 months 6.5 months
Tropical Journeys (the business) and Calypso Reef Charters Pty 12 months 6 months
Ltdpurchased on 19 December 2017

73

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 16 PROPERTY, PLANT AND EQUIPMENT

NOTE 16 PROPERTY, PLANT AND EQUIPMENT
LAND AND BUILDINGS 2019
2018
$000
$000
Freehold land at:
At cost
Total land
Buildings at:
At cost
Accumulated depreciation
Total buildings
Total land and buildings
PLANT AND EQUIPMENT
3,781
3,781
3,781
3,781
4,564
5,315
(181)
(181)
4,383
5,134
8,164
8,915
Plant and equipment:
At cost
Accumulated depreciation
Leasehold improvements
At cost
Accumulated amortisation
Aircraft:
At revalued amounts and cost
Accumulated depreciation
Helicopters:
At revalued amounts and cost
Accumulated depreciation
Motor vehicles:
At cost
Accumulated depreciation
Office equipment:
At cost
Accumulated depreciation
Vessels:
At cost
Accumulated depreciation
Floating Docks:
At cost
Accumulated depreciation
Total plant and equipment
Total property, plant and equipment
12,486
11,342
(5,306)
(3,621)
7,180
7,721
4,608
4,434
(1,158)
(890)
3,450
3,544
46,654
47,003
-
(1,676)
46,654
45,327
19,369
17,625
-
(1,037)
19,369
16,588
7,061
6,403
(2,382)
(1,571)
4,679
4,832
1,754
1,463
(1,150)
(920)
604
543
32,007
34,506
(5,017)
(2,111)
26,990
32,395
2,100
1,838
(322)
(164)
1,778
1,674
110,704
112,624
118,868
121,539

The Group's aircraft assets were revalued at 30 June 2019. Refer to note 33 for detailed disclosures regarding the fair value measurement of the Group's assets. The aircraft were valued by independent valuers and management depending on the age, type, and condition of the aircraft.

74

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 16 PROPERTY, PLANT AND EQUIPMENT (CONTINUED)

At the date of revaluation, the carrying amount of aircraft is adjusted to the revalued amount. The accumulated depreciation is eliminated against the gross carrying amount of the asset.

Historical Cost

If aircraft were carried at historical cost, the estimated carrying amounts would be as follows:

AIRCRAFT
HELICOPTERS
TOTAL
$000
$000
$000
Cost at 30 June 18
Accumulated depreciation at 30 June 18
Net book value at 30 June 18
Cost at 30 June 19
Accumulated depreciation at 30 June 19
Net book value at 30 June 19
61,005
17,625
78.630
(10,506)
(1,037)
(11,543)
50,499
16,588
67,087
62,361
24,197
86,558
(13,168)
(3,266)
(16,434)
49,194
20,931
70,124

The Group's aircraft were revalued at 30 June 2019 by independent valuers and management. Valuations were made using the price that would be received to sell the asset in an orderly transaction between market participants at the measurement date. Refer to Note 33 for further information.

(a) Movements in Carrying Amounts

LAND BUILDINGS PLANT &
EQUIPMENT
LEASEHOLD
IMPROV.

AIRCRAFT
HELICOPTERS MOTOR
VEHICLES
OFFICE
**EQUIPMENT **
VESSELS FLOATING
DOCKS
TOTAL
$000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000
Balance at 1 July 2017 646 3,473 7,342 1,370 43,105 - 3,119 531 9,151 1,633 70,370
Acquisitions through business
combinations
950 965 861 642 - 14,374 482 102 22,235 51 40,662
Additions 2,185 808 1,880 1,806 10,697 3,251 1,431 182 2,414 131 24,785
Impairment - - - - (1,746) - - - - - (1,746)
Revaluation decrement - - - - (2,385) - - - - - (2,385)
Disposals - - (3) - - - - - - - (3)
Depreciation expense - (112) (1,316) (274) (4,344) (1,037) (671) (272) (1,977) (141) (10,144)
Transfers between asset classes - - (1,043) - - - 471 - 572 - -
Balance at 30 June 2018 3,781 5,134 7,721 3,544 45,327 16,588 4,832 543 32,395 1,674 121,539
-
Additions - 80 1,145 624 2,424 7,556 625 287 2,351 194 15,286
Impairment - (758) - - - (3,440) - - (1,202) - (5,400)
Revaluations - - - - 1,533 1,878 - - - - 3,411
Disposals - - (268) (448) (1,716) (984) (129) (8) (2,103) 72 (5,584)
Depreciation expense - (72) (1,357) (271) (2,403) (2,229) (716) (218) (2,962) (162) (10,390)
Movement in foreign exchange - (1) 11 - - - (5) - - - 5
Transfer between asset classes - - (72) - 1,489 - 72 - (1,489) - -
Balance at 30 June 2019 3,781 4,383 7,180 3,450 46,654 19,369 4,679 604 26,990 1,778 118,868

75

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 17 INTANGIBLE ASSETS

NOTE 17 INTANGIBLE ASSETS
2019
2018
$000
$000
Goodwill
Cost
Accumulated impaired losses
Net carrying amount
Trademarks
Cost
Accumulated amortisation and impairment losses
Net carrying amount
Computer software
Cost
Accumulated amortisation and impairment losses
Net carrying amount
Customer relationships and other intangible
assets
Cost
Accumulated amortisation and impairment losses
Net carrying amount
Leases & Licences
Cost
Accumulated amortisation
Net carrying amount
Total intangibles
36,659
36,301
(23,483)
-
13,176
36,301
14,589
14,370
(5,351)
-
9,238
14,370
1,909
1,338
(1,147)
(1,020)
762
318
25,220
26,976
(20,137)
(2,552)
5,083
24,424
12,527
10,860
(10,801)
(1,305)
1,726
9,555
29,986
84,968

Movements in Carrying Amounts

Movements in carrying amounts for each class of intangibles between the beginning and the end of the current financial year.

GOODWILL
TRADEMARKS
COMPUTER
SOFTWARE
CUSTOMER
RELATIONSHIP
S AND OTHER
LEASES &
LICENCES
TOTAL
$000
$000
$000
$000
$000
$000
Balance at 1 July 2017
Assets acquired in business
combinations
Other additions
Amortisation expense
Balance at 30 June 2018
Additions from business combinations
Other additions
Impairment
Disposals
Transfers to other asset classes
Amortisation expense
Movement in foreign exchange
Closingbalance 30 June 2019
18,828
9,805
368
13,025
5,933
47,959
17,473
4,565
-
13,257
4,928
40,223
-
-
134
-
-
134
-
-
(184)
(1,858)
(1,306)
(3,348)
36,301
14,370
318
24,424
9,555
84,968
185
-
-
-
-
185
-
123
591
694
-
1,408
(23,483)
(5,351)
-
(15,953)
(7,783)
(52,570)
-
-
(20)
(365)
(57)
(442)
283
60
-
(2,109)
1,766
-
-
-
(127)
(1,632)
(1,713)
(3,472)
(110)
36
-
24
(42)
(92)
13,176
9,238
762
5,083
1,726
29,986

76

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 17 INTANGIBLE ASSETS (CONTINUED)

IMPAIRMENT DISCLOSURES

Intangible assets, other than goodwill and trademarks, have finite useful lives. The current amortisation charges for intangible assets are included under depreciation and amortisation expense per the statement of profit or loss. Goodwill and trademarks have an indefinite useful life.

Following the decline in financial performance in the financial year to 30 June 2019, management has recalculated the recoverable amount of each of the Group’s CGUs as at 30 June 2019. The recoverable amount of each of the Group’s CGUs have been determined based on value in use calculations.

The following key assumptions were used in the value-in-use calculations for each cash generating unit.

Australia Skydive: five year projections based on management budgets with annual EBITDA growth rate from Year 2 to 5 of 4.0% (30 June 2018: 3.0%), terminal growth rate of 3.0% (30 June 2018: 3.0%) and a pre-tax discount rate of 15.4% (30 June 2018: 12.1%).

New Zealand Skydive: five year projections based on managements budgets with annual EBITDA growth rate from Year 2 to 5 of 4.0% (30 June 2018: 3.0%), terminal growth rate of 3.0% (30 June 2018: 3.0%) and a pre-tax discount rate of 16.6% (30 June 2018: 12.1%)

Adventure Experiences: five year projections based on managements budgets with annual EBITDA growth rate of 4.0% from Year 2 to 5 (30 June 2018: 3.0%), terminal growth rate of 3.0% (30 June 2018: 3.0%) and a pre-tax discount rate of 15.4% (30 June 2018: 12.1%).

The recoverable amount of the Australia Skydive and New Zealand Skydive CGUs were estimated to be higher than the carrying amount as at 30 June 2019 and accordingly no impairment was recognised. The Adventure Experiences CGU recoverable amount was calculated to be significantly less than the carrying value and as a result an impairment of $52,570,000 of goodwill and other intangibles has been recognised.

The impairment is attributable to lower than anticipated benefits from integration and softer tourism trading conditions in the Tropical North Queensland region which has contributed to adverse impacts on projected cashflows. The Group notes that as at the date of the calculations it has commenced a strategic review of the Adventure Experiences segment that may lead to changes in the projected cash flows but as no formal plans had been implemented and/or sufficiently progressed any initiatives to improve future cash flows were not factored into the recoverable amount calculations.

The impairment charge recognised is non-cash in nature and has no impact on the Group’s compliance with banking facility covenants.

SENSITIVITIES AND SIGNIFICANT ESTIMATES

The value-in-use calculation used in assessing the recoverable amount of the CGUs is subject to changes in assumptions which may result in additional impairment. Any future events that result in adverse changes in assumptions may result in impairment. To illustrate the potential impact of changes in key assumptions presented below is a summary of sensitivity changes to each of the CGUs and the corresponding potential impact that may arise in impairment beyond that recognised in the 30 June 2019 balances above.

In each case, all other assumptions have been held constant.

Australia Skydive

Key assumption Sensitivity Sensitivity impact
Discount rate + 100 bps Recognition of impairment of $0.5 million
Terminal growth -100 bps No impairment required

77

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 17 INTANGIBLE ASSETS (CONTINUED)

New Zealand Skydive

Key assumption Sensitivity Sensitivity impact
Discount rate + 100 bps No impairment required
Terminal growth -100 bps No impairment required
Adventure Experiences
Key assumption Sensitivity Sensitivity impact
Discount rate + 100 bps Additional impairment of $4.1 million
Terminal growth -100 bps Additional impairment of $2.6 million

Goodwill is allocated to cash-generating units which are based on the Group’s reporting segments.

2019
2019
2018
2018
GOODWILL
TRADEMARKS
GOODWILL
TRADEMARKS
$000
$000
$000
$000
Australia Skydiving operations
New Zealand Skydiving operations
Adventure Experiences operations
Total
4,969
2,122
5,938
1,963
8,207
5,156
8,207
5,156
-
1,960
22,156
7,252
13,176
9,238
36,301
14,370

NOTE 18 TRADE AND OTHER PAYABLES

NOTE 18 TRADE AND OTHER PAYABLES
CURRENT
Trade payables
Sundry payables and accrued expenses
2019
2018
$000
$000
2,657
4,147
6,996
5,483
9,653
9,630

78

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 19 BORROWINGS

2019
2018
$000
$000
CURRENT
Secured liabilities
Bank loans
Finance lease liabilities
Total current borrowings
NON-CURRENT
Secured liabilities
Bank loans
Finance lease liabilities
Total non-current borrowings
Total borrowings
-
263
2,955
3,042
2,955
3,305
20,000
18,004
11,198
14,226
31,198
32,230
34,153
35,535

(a) Total current and non-current secured liabilities:

2019
2018
$000
$000
Bank loan
Finance lease liabilities
20,000
18,267
14,153
17,268
34,153
35,535

(b) Collateral provided

The Group entered into a Multi Option Facility Agreement with National Australia Bank Limited (NAB) in May 2017. The Multi Option Facility expires on 20 October 2020.

NAB has made available to the Group the following facilities:

  • $25,000,000 Cash Advance Facility (30 June 2018: $20,000,000)

  • $15,000,000 Master Asset Finance Facility (30 June 2018: $20,000,000)

  • $500,000 Bank Guarantee Facility

  • $3,000,000 Foreign Exchange & Commodity Hedging Facility

Existing NAB finance leases were transferred to the NAB Master Asset Finance Facility and existing finance leases with Westpac Banking Corporation remained in place.

As at 30 June 2019 $20,000,000 of the Cash Advance Facility had been utilised.

79

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 19 BORROWINGS (CONTINUED)

The Westpac Banking Corporation Finance leases are secured by a charge over the assets financed. The leases are for 1-5 year terms and are repayable on a monthly basis. Interest rates on these finance leases generally range from 4% to 9%.

To secure the facilities with NAB, the Group and NAB have entered into a General Security Deed for both the Australian and New Zealand operations. NAB holds a security interest in and over all the secured property that the Group, with the exception of the charge on the assets secured for the Westpac Banking Corporation Finance leases. The NAB Finance leases are for 1-5 year terms and are repayable on a monthly basis. Interest rates on these leases currently range from 4% to 8%. Interest on the Cash Advance Facility is payable quarterly and interest rates on this facility currently range from 3% to 4%.

With regards the NAB facilities, at the end of each December and June reporting period, the Group is required to calculate and submit to NAB a (i) Fixed Cover Charge Ratio and (ii) a Gross Senior Leverage Ratio. The ratios were lodged during the reporting period and the company is compliant with all these ratios.

(c) Financial assets that have been pledged as part of the total collateral for the benefit of bank debt are as follows:

2019
2018
$000
$000
Cash and cash equivalents
Trade receivables
Total financial assets pledged
4,803
7,171
4,399
5,875
9,202
13,046

NOTE 20 DEFERRED TAX ASSETS AND LIABILITIES

NON CURRENT

Consolidated Group Consolidated Group Opening
Balance
Acquired
Business
Acquisitions
Charged to
Income
Charged
Directly to
Equity
Closing
Balance
Deferred Tax Assets /
(Liabilities) $000
$000
$000
$000
$000
(2,720)
-
642
1,382
(696)
(3,477)
(53)
(546)
-
(4,076)
608
-
617
-
1,225
538
-
(673)
1,032
897
89
-
132
-
221
Property, Plant & Equipment
Intangible Assets
Provisions
Capital Raising Costs
Other
Balance at June 2018 (4,962)
(53)
172
2,414
(2,429)
Deferred Tax Assets /
(Liabilities)
Property, Plant & Equipment
Intangible Assets
Provisions
Capital Raising Costs
Other
(696)
-
958
963
1,225
(4,076)
-
9,188
-
5,112
1,225
-
(60)
-
1,165
897
-
(64)
-
833
221
-
979
-
1,200
Balance at June 2019 (2,429)
-
11,001
963
9,535

80

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 21 EMPLOYEE BENEFITS

2019
2018
$000
$000
CURRENT
Employee Benefits
Opening Balance
Amounts acquired in business combinations
Additional provisions
Amounts used
Reclass Non Current to Current
Closing Balance
2,834
1,490
-
674
1,998
1,503
(1,818)
(833)
19
-
3,033
2,834
2019
2018
$000
$000
NON CURRENT
Employee Benefits
Opening Balance
Change of estimate of long service leave
Amounts acquired in business combinations
Additional provisions
Amounts used
Reclass Non Current to Current
Closing Balance
Analysis of Total Employee Benefits
CURRENT
NON-CURRENT
Total
454
183
(137)
-
-
78
132
197
(167)
(4)
(19)
-
263
454
3,033
2,834
263
454
-
-
3,296
3,288

Provision for Employee Benefits

Provision for employee benefits represents amounts accrued for annual leave and long service leave. The current portion for this provision includes the total amount accrued for annual leave entitlements and the amounts accrued for long service leave entitlements that have vested due to employees having completed the required period of service.

81

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 21 EMPLOYEE BENEFITS (CONTINUED)

Based on past experience, the Group does not expect the full amount of annual leave or long service leave balances classified as current liabilities to be settled within the next 12 months. However, these amounts must be classified as current liabilities since the Group does not have an unconditional right to defer the settlement of these amounts in the event employees wish to use their leave entitlement.

The following amounts reflect leave that is not expected to be taken within the next 12 months:

Employee benefits obligation expected to be settled after 12 months

1,258 1,002

The non-current portion for this provision includes amounts accrued for long service leave entitlements that have not yet vested in relation to those employees who have not yet completed the required period of service.

The probability of long service leave being taken is based on historical data. The measurement and recognition criteria relating to employee benefits have been included in Note 1 (n).

NOTE 22 CONTRACT LIABILITIES

NOTE 22 CONTRACT LIABILITIES
2019
2018
$000
$000
Opening balance
Transfer to revenue
Payments received in advance - performance not satisfied by 30 June 19
Closing balance
1,158
891
(1,158)
(891)
1,733
1,158
1,733
1,158

NOTE 23 PROVISIONS

NOTE 23 PROVISIONS
2019
2018
$000
$000
Opening balance
Onerous leases
Closing balance
-
-
833
-
833
-

Onerous leases comprise amounts recognised in relation to lease payments in excess of market rates.

82

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 24 ISSUED CAPITAL

2019 2018
$000 $000
555,811,840 (June 2018: 555,811,840) fully paid ordinary shares 168,860 168,860

Ordinary Shares

2019
2018
2019
2018
$ 000'S
$ 000'S
NO.
NO.
At the beginning of the reporting period
Shares issued
- 10 October 2017
- 3 November 2017
- 13 December 2017
- 14 December 2017
- 29 December 2017
- Capital raising costs (net of deferred tax)
168,860
84,321
555,811,840
434,877,669
-
20,001
-
30,304,000
-
1,000
-
1,515,152
-
57,056
-
77,102,361
-
5,000
-
6,756,757
-
3,889
-
5,255,901
-
(2,407)
-
-
168,860
168,860
555,811,840
555,811,840

a) Ordinary shares

The fully paid ordinary shares have no par value.

b) Options & Rights

For information relating to share options issued during the financial year. Refer to Note 26: Share-based Payments.

SECURITY TYPE GRANT DATE EXERCISE VESTING
DATE
EXPIRY DATE NO OF
PRICE $ RIGHTS
Options over
shares
30 Jan 2015 0.25 Refer
below1
9 Feb 2025 10,300,000

1 Options have vested

83

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 24 ISSUED CAPITAL (CONTINUED)

SECURITY TYPE GRANT
DATE
EXERCISE
PRICE$
VESTING
DATE
EXPIRY DATE NO OF
RIGHTS
Service Rights
over Shares
30 Nov 18 nil Refer
below1
Refer below1 1,120,029
Service Rights
over Shares
4 Mar 19 nil 4 Mar 20 31 Mar 20 540,540
Performance
Rights over
Shares
4 Mar 19 nil 4 Mar 20 31 Mar 20 360,360

1 Vesting is in three equal annual instalments commencing on 30 November 2019 and ending on 30 November 2021, with an expiry date 1 month after each vesting date.

c) Capital Management

Management controls the capital of the Group in order to maintain a sustainable debt to equity ratio, generate long-term shareholder value and ensure that the Group can fund its operations and continue as a going concern.

The Group’s debt and capital include ordinary share capital, employee share options and financial liabilities, supported by financial assets.

The Group is not subject to any externally imposed capital requirements.

Management effectively manages the Group’s capital by assessing the Group's financial risks and adjusting its capital structure in response to changes in these risks and in the market. These responses include the management of debt levels, distributions to shareholders and share issues.

There have been no changes in the strategy adopted by management to control the capital of the Group since the prior year.

NOTE 2019
2018
$000
$000
34,285
35,535
(4,803)
(7,171)
29,482
28,364
132,399
180,392
161,881
208,756
18.2%
13.6%
Total borrowings
19
Less cash and cash equivalents
11
Net debt
Total equity
Total capital
Gearingratio

84

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 25 RESERVES

a) Asset Revaluation Reserve

The revaluation reserve records revaluations of non-current assets. Under certain circumstances dividends can be declared from this reserve.

b) Option Reserve

The option reserve records items recognised as expenses on valuation of employee share options.

c) Common Control Reserve

The common control reserve represents the excess purchase consideration over the carrying value of assets and liabilities acquired in the group reorganisation which occurred on 1 July 2014.

d) Foreign Currency Translation Reserve

The foreign currency translation reserve records exchange differences arising on translation of a foreign controlled subsidiary.

e) Analysis of items of other comprehensive income by each class of reserve

2019
2018
Asset Revaluation Reserve
Opening balance
Revaluation gain/(loss) on property, plant and
equipment
Option Reserve
Opening balance
Amount recognised in income statement for the
year
Common Control Reserve
Opening balance
Amount acquired during the year
Foreign currency translation reserve
Opening balance
Exchange differences on translation of foreign
operations
Total reserves
1,382
2,386
4,669
(1,004)
6,051
1,382
18
18
232
-
250
18
(4,171)
(4,171)
-
-
(4,171)
(4,171)
(341)
(266)
463
(75)
122
(341)
2,252
(3,112)

85

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 26 SHARE-BASED PAYMENTS

The expense recognised for employee services received during the year is shown in the following table:

2019
2018
$000
$000
Expense arising from equity-settled share-based payment
transactions
Expense arising from cash-settled share-based payment transactions
Total expense arising from share-based payment transactions
233
-
-
-
233
-

The above table represents the portion of rights granted during FY19 for Service Rights and Performance Rights that were expensed in the current year as per independent valuation.

A summary of the movements of all Options & Rights issued is as follows:

OPTIONS
OUTSTANDING
AT 1 JULY 2018
PERFORMANCE
RIGHTS
GRANTED TO
KMP
SERVICE RIGHTS
GRANTED TO
KMP & OTHER
SERVICE
RIGHTS
GRANTED TO
CHAIR
TOTAL
Balance at 1 July 2017
Balance at 1 July 2018
Granted during year
Balance at 30 June 2019
Options exercisable as at 30 June
2019:
Options exercisable as at 30 June
2018:
Weighted average exercise price:
Weighted average life of the option:
Expected share price volatility:
Risk-free interest rate:
10,300,0001
-
-
-
10,300,000
10,300,0001
-
-
-
10,300,000
-
360,3602
1,120,0292
540,5402
2,020,929
10,300,000
360,360
1,120,029
540,540
12,320,929
10,300,000
-
-
-
10,300,000
10,300,000
-
-
-
10,300,000
$0.25
nil
nil
nil
5 Years
0.75 Years
1.42 Years
0.75 Years
30%
30%
30%
30%
1.36%
1.36%
1.36%
1.36%

1 In 2015, a total of 10,300,000 share options were granted to directors under the STB Share Option Plan to take up ordinary shares at an exercise price of $0.25 each.

2 Vesting conditions other than market conditions are not taken into account when estimating the fair value and any service requirement to be rendered is presumed to be received.

The fair value at grant is based on the market price of the shares reduced by the present value of dividends expected to be paid during the vesting period.

Refer to remuneration report on p23 for details relating to Options & Rights

86

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 26 SHARE-BASED PAYMENTS (CONTINUED)

PERFORMANCE RIGHTS GRANTED TO KMP

OPENING GRANTED
EXERCISED
GRANTED
EXERCISED
CLOSING FAIR VALUE
AT GRANT
DATE $
FAIR VALUE
AT GRANT
DATE PER
SHARE $
EXERCISE
PRICE $
VESTING DATE OF
BALANCE DURING THE
DURING THE
BALANCE DATE EXPIRY
YEAR YEAR
- 360,360 - 360,360 124,432 0.3453 nil 4 March
2020
30 March
2020
  • Details of Performance Rights granted are included on page 26 of this annual report

  • No Performance Rights vested during the year

SERVICE RIGHTS GRANTED TO KMP & OTHER

NON-EXECUTIVE DIRECTOR
SERVICE RIGHTS – BOARD FEES
SACRIFICED
NON-EXECUTIVE DIRECTOR
SERVICE RIGHTS – BOARD FEES
SACRIFICED
NON-EXECUTIVE DIRECTOR
SERVICE RIGHTS – BOARD FEES
SACRIFICED
OPENING GRANTED EXERCISED CLOSING FAIR VALUE
AT GRANT
DATE $
FAIR VALUE
AT GRANT
DATE PER
SHARE $
EXERCISE
PRICE $
VESTING
DATE
DATE OF
BALANCE DURING DURING THE BALANCE AT GRANT EXPIRY
THE YEAR YEAR DATE PER
SHARE $
- 1,120,029 - 1,120,029 342,581 refer
below1
nil refer
below2
refer below2

NOTE

1 Fair value at grant date is $0.3403 for Tranche 1, $0.3308 for Tranche 2 and $0.3216 for Tranche 3

2 Vesting is in three equal annual instalments commencing on 30 November 2019 and ending on 30 November 2021, with an expiry date 30 days after each vesting date

  • Details of Service Rights granted are provided on page 35 of this remuneration report

  • No Service Rights vested during the year

SERVICE RIGHTS GRANTED TO CHAIR

SERVICE RIGHTS – IN LIEU OF FIXED REMUNERATION FOR ROLE AS EXECUTIVE CHAIR SERVICE RIGHTS – IN LIEU OF FIXED REMUNERATION FOR ROLE AS EXECUTIVE CHAIR SERVICE RIGHTS – IN LIEU OF FIXED REMUNERATION FOR ROLE AS EXECUTIVE CHAIR SERVICE RIGHTS – IN LIEU OF FIXED REMUNERATION FOR ROLE AS EXECUTIVE CHAIR SERVICE RIGHTS – IN LIEU OF FIXED REMUNERATION FOR ROLE AS EXECUTIVE CHAIR SERVICE RIGHTS – IN LIEU OF FIXED REMUNERATION FOR ROLE AS EXECUTIVE CHAIR OF BOARD
OPENING
BALANCE
GRANTED
DURING
THE
YEAR
EXERCISED
DURING THE
YEAR
CLOSING
BALANCE
FAIR VALUE AT
GRANT DATE $
FAIR
VALUE AT
GRANT
DATE PER
SHARE$
EXERCISE
PRICE
VESTING
DATE
DATE OF
EXPIRY
- 540,540 - 540,540 186,648 0.3453 nil 4 Mar 19 30 Mar 20
  • Details of Service Rights granted are provided on page 33 of this remuneration report

  • No Service Rights vested during the year

87

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 27 CASH FLOW INFORMATION

NOTE 27 CASH FLOW INFORMATION
2019
2018
$000
$000
Reconciliation of Cash Flows from Operating
Activities with Profit after Income Tax
(48,257)
6,785
13,950
13,492
62,534
1,746
4,891
-
(284)
-
20
(77)
3,367
(950)
(608)
55
(253)
(453)
(1,271)
(1,623)
(3,800)
(2,158)
(11,964)
(2,957)
198
982
(Loss) / Profit after income tax
Non-cash flows in profit
Depreciation and amortisation
Impairment
One off items - Non Cash
Net gain on sale of assets
Unrealised foreign currency exchange gains/(losses)
Changes in assets and liabilities, net of the effects of
purchase:
(Increase)/decrease in trade and other receivables
(Increase)/decrease in other current assets
(Increase) in inventories
Decrease in trade and other payables
Decrease in income taxes payable
Decrease in deferred taxes payable
Increase in provisions
Cash flows from operating activities
18,523
14,842

Changes in Liabilities arising from financing activities

Balance at 1 July 2017
Net cash used in financing activities
Balance at 30 June 2018
Net cash from / (used in) financing activities
Balance at 30 June 2019
BANK
LEASE
VENDOR
FINANCE
TOTAL
LOANS
LIABILITY
LOAN
$000'S
$000'S
$000'S
$000'S
15,224
12,196
2,204
29,624
3,043
5,072
(2,204)
5,911
18,267
17,268
-
35,535
1,733
(3,115)
-
(1,382)
20,000
14,153
-
34,153

88

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 28 CAPITAL AND LEASING COMMITMENTS

(a) Finance Lease Commitments

2019
2018
$000
$000
Payable — minimum lease payments
- not later than 12 months
- between 12 months and five years
- later than five years
Minimum lease payments
Less future finance charges
Present value of minimum lease payments
3,630
3,895
12,120
15,809
-
-
15,750
19,704
(1,597)
(2,436)
14,153
17,268

Included in finance leases are hire purchase liabilities, commercial loans and goods mortgages which are secured by a charge over the assets financed. The leases are for 1-5 year terms and are repayable on a monthly basis.

(b) Operating Lease Commitments

(b) Operating Lease Commitments
2019
2018
$000
$000
Non-cancellable operating leases contracted for but
not recognised in the financial statements
Payable — minimum lease payments
- not later than 12 months
- between 12 months and five years
- later than five years
1,659
1,204
3,043
2,407
2,063
169
6,765
3,780

With the introduction of AASB 16 there has been additional work done around classification of operating lease commitments. During this process 19 leases have been identified in the current year that should have been included in the prior year operating leases note. The 2018 comparative balance have been updated to reflect this. In addition, there have also been six new leases in the current year.

Included in operating leases are various non-cancellable property leases with 1-20 year terms, with rent payable monthly in advance. Contingent rental provisions within the lease agreement require that minimum lease payments shall be increased by the lower of the change in the consumer price index (CPI) or 3-5% per annum. Options exist to renew certain leases at the end of the term for an additional 1- 15 years.

(c) Capital Expenditure Commitments

There were no capital expenditure commitments as at 30 June 2018 or 30 June 2019

89

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 29 RELATED PARTY TRANSACTIONS

RELATED PARTIES

a) The Group’s main related parties are as follows:

  • i. Entities exercising control over the Group: The ultimate parent entity that exercises control over the Group is Experience Co Limited, which is incorporated in Australia.

  • ii. Key Management Personnel:

Persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including directors ( executive and nonexecutive) of that entity. For details of disclosures relating to key management personnel, refer to Note 7.

iii. Other Related Parties:

Other related parties include entities controlled by the ultimate parent entity and entities over which key management personnel have joint control.

b) Transactions with related parties:

Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to other parties unless otherwise stated. The following transactions occurred with related parties:

Property lease payments and utility costs to IGMAITB Pty Ltd, as trustee for ('atf') IGMAITB Discretionary Trust, being an entity controlled by Anthony Boucaut (Managing Director), for the property located at 3453 Spencers Brook Rd, York WA

Property lease payments and utility costs to Mornington Waters atf Jaspers Brush Property Trust, being an entity controlled by Anthony Boucaut (Managing Director), for the property located at Lot1, DP813335, Swamp Rd, Jaspers Brush, NSW

Property lease payments and utility costs to IGMAITB Pty Ltd atf IGMAITB Discretionary Trust, being an entity controlled by Anthony Boucaut (Managing Director), for the property located at Belmont Airport, NSW

Property lease payments and utility costs to IGMAITB Pty Ltd atf IGMAITB Discretionary Trust, being an entity controlled by Anthony Boucaut (Managing Director), for the property located at 12 Air Whitsunday Rd, Flametree QLD

Property lease payments and utility costs to Illawarra Hangar Pty Ltd atf Illawarra Hangar Unit Trust, being an entity controlled by Anthony Boucaut (Managing Director), for the property located at Hangar 5, 32 Airport Rd, Albion Park Rail NSW

2019 2018
$ $
Total lease payments for the above properties (i) 692,458 452,661
  • (i) The total lease payments in the financial year ended 30 June 2019 was higher than the prior year due to review of historical lease payments which identified certain shortfalls in rent from the 1 July 2015 to 30 September 2018 period. This resulted in a one-off retrospective adjustment of $222,798 in the financial year ended 30 June 2019

During the year, Companies associated with Executive Director Anthony Boucaut charged the Company a fee for historical guarantees provided on behalf of Experience Co Limited. Since listing on the ASX the charge was 1.5% of total debt funding that the company had in place for which Anthony Boucaut stood as guarantor.

90

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 29 RELATED PARTY TRANSACTIONS (CONTINUED)

2019 2018
$ $
Total fees paid for the above 76,199 76,199

Property lease payments to Celeste Ritter, being a related party to Anthony Ritter (former Chief Executive Officer), for the property located at 3/15 Melbourne Street, Queenstown, NZ

2019 2018
$ $
Total fees paid for the above 48,000 72,000

c) Amounts outstanding from related parties

Trade and Other Receivables

Unsecured loans are made by the ultimate parent entity, subsidiaries, directors, key management personnel and other related parties on an arm’s length basis. Terms and conditions are set for each loan in formalised loan agreements.

Loans to Key Management Personnel

2019
2018
$
$
Beginning of the year
Total Interest Adjustments during the year
Loans Advanced for the period
Cash Repayments for the period
Other Repayments for the period
Interest charged
End of year
1,587,618
1,453,126
(50,401)
0
153,448
361,000
(135,000)
(300,000)
(320,981)
0
41,010
73,492
1,275,694
1,587,618

The outstanding related party loan balance as at 30 June 2019 comprises two unsecured loans to Boucaut Enterprises Pty Limited as trustee for Boucaut Family Trust (‘the Borrower’), related entity, associated with Anthony Boucaut (Executive Director). The first loan (‘First Loan Agreement’) of $1,200,000 was entered into on 17 February 2015 and expires on 28 February 2021. The second loan (‘Second Loan Agreement’) of $840,000 and expires on 30 June 2023. As at 30 June 2019 these loans bear interest at a rate of 3.25% (30 June 2018: 3.50%), being 2% per annum over the Reserve Bank of Australia’s cash rate at the time.

Under the terms of the First Loan Agreement and the Second Loan Agreement, the Borrower must pay to the Lender a minimum aggregate amount of $300,000 per annum (or such lessor amount as represents the then total amount of the Principal and accrued interest outstanding) on the anniversary of loans each year until the expiry dates. In the event that Anthony Boucaut ceases to control or Boucaut Enterprises Pty Limited ceases to be the trustee of the Boucaut Family Trust the outstanding amount actually or contingently owing as at that date shall become immediately due and payable to the Lender and the obligations of the Lender under the two loans shall terminate.

During the financial year ended 30 June 2019 there was a further loan agreement (‘Third Loan Agreement’) with the Borrower for the amount of $450,000. This amount was repaid during the period.

91

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 30 EVENTS AFTER THE REPORTING PERIOD

No matters or circumstances has arisen since 30 June 2019 that has significantly affected, or may significantly affect the Group 's operations, the results of those operations, or the Group 's state of affairs in future financial years.

NOTE 31 CONTINGENT LIABILITIES AND CONTINGENT ASSETS

The Group has no contingent assets or contingent liabilities at 30 June 2019.

NOTE 32 FINANCIAL RISK MANAGEMENT

The Group’s financial instruments consist mainly of deposits with banks, local money market instruments, short-term investments, accounts receivable and payable, loans to and from subsidiaries, bills, leases, preference shares and derivatives.

The totals for each category of financial instruments, measured in accordance with AASB 139: Financial Instruments: Recognition and Measurement as detailed in the accounting policies to these financial statements, are as follows:

FINANCIAL ASSETS 2019
2018
$000
$000
Cash and cash equivalents (Note 11)
Loans and receivables (Note 12)
Other financial assets
at fair value
- shares in other corporations (Note 14)
- unlisted investments (Note 14)
Total other financial assets
Total Financial Assets
Financial Liabilities
Financial liabilities at amortised cost
- Trade and other payables (Note 18)
- Borrowings (Note 19)
Total Financial Liabilities
4,803
7,171
6,621
10,188
-
1
27
-
1,533
1
1,560
11,425
18,919
9,653
9,630
34,153
35,535
43,806
45,165

FINANCIAL RISK MANAGEMENT POLICIES

The Board of Directors are responsible for, among other issues, managing financial risk exposures of the Group. The Board monitors the Group’s financial risk management policies and exposures and approves financial transactions within the scope of its authority. It also reviews the effectiveness of internal controls relating to currency risk, liquidity risk and interest rate risk.

The overall risk management strategy seeks to assist the consolidated group in meeting its financial targets, while minimising potential adverse effects on financial performance. Its functions include the review of the use of credit risk policies and future cash flow requirements.

SPECIFIC FINANCIAL RISK EXPOSURES AND MANAGEMENT

The main risks the Group is exposed to through its financial instruments are credit risk, liquidity risk and market risk consisting of interest rate risk and foreign currency risk. There have been no substantive changes in the types of risks the Group is exposed to, how these risks arise, or the Board’s objectives, policies and processes for managing or measuring the risks from the previous period.

92

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 32 FINANCIAL RISK MANAGEMENT (CONTINUED)

a) Credit Risk

Exposure to credit risk relating to financial assets arises from the potential non-performance by counterparties of contract obligations that could lead to a financial loss to the Group.

Credit risk is managed through regular monitoring of customer accounts and payments. Such monitoring is used in assessing receivables for impairment.

Credit Risk Exposures

The maximum exposure to credit risk by class of recognised financial assets at the end of the reporting period, excluding the value of any collateral or other security held is equivalent to the carrying amount and classification of those financial assets (net of any provisions) as presented in the statement of financial position. Credit risk also arises through the provision of financial guarantees, as approved at Board level, given to parties securing the liabilities of certain subsidiaries.

There is no collateral held by the Group securing receivables.

The Group has no significant concentration of credit risk with any single counterparty or group of counterparties. Credit risk is limited to booking agents as almost all customers pay for tandem jumps before the jump takes place.

Trade and other receivables that are neither past due or impaired are considered to be of high credit quality. Aggregates of such amounts are as detailed at Note 12.

Credit risk related to balances with banks and other financial institutions is managed by the Board. Generally, surplus funds are only invested with the major Australian banks. The following table provides information regarding the credit risk relating to cash and money market securities based on Standard and Poor’s counterparty credit ratings.

2019
$000
2018
$000
Cash
AA- Rated
Held-to-maturity securities
AA- Rated
4,579
7,129
224
42
4,803
7,171

b) Liquidity risk

Liquidity risk arises from the possibility that the Group might encounter difficulty in settling its debts or otherwise meeting its obligations related to financial liabilities. The Group manages this risk through the following mechanisms:

  • Preparing forward-looking cash flow analyses in relation to its operating, investing and financing activities;

  • Monitoring undrawn credit facilities;

  • maintaining a reputable credit profile;

  • managing credit risk related to financial assets;

  • only investing surplus cash with major financial institutions; and

  • comparing the maturity profile of financial liabilities with the realisation profile of financial assets

93

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 32 FINANCIAL RISK MANAGEMENT (CONTINUED)

The following table details the Group's remaining contractual maturity for its financial instrument liabilities. The table has been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the financial liabilities are required to be paid.

Cash flows realised from financial assets reflect management’s expectation as to the timing of realisation. Actual timing may therefore differ from that disclosed. The timing of cash flows presented in the table to settle financial liabilities reflect the earliest contractual settlement dates and do not reflect management’s expectations that banking facilities will be rolled forward.

Financial liability and financial asset maturity analysis

WITHIN 1 YEAR
1 TO 5 YEARS
OVER 5
YEARS
TOTAL
2019
$000
2018
$000
2019
$000
2018
$000
2019
$000
2018
$000
2019
$000
2018
$000
Financial liabilities due for payment
Bank loans
Trade and other payables
Finance lease liabilities
Total expected outflows
-
263
20,132
18,004
-
-
20,132
18,267
9,21
9,630
-
-
-
-
9,521
9,630
2,955
3,042
11,198
14,226
-
-
14,153
17,268
12,476
12,935
31,330
32,230
-
-
43,806
45,165
WITHIN 1 YEAR
1 TO 5 YEARS
OVER 5
YEARS
TOTAL
2019
$000
2018
$000
2019
$000
2018
$000
2019
$000
2018
$000
2019
$000
2018
$000
Financial Assets - cash flows realisable
Cash and cash equivalents
4,803
7,171
-
-
-
-
4,803
7,171
Trade and other receivables
5,345
8,085
-
-
-
-
5,345
8,085
Amounts receivable from related
parties
300
300
976
1,288
-
-
1,276
1,588
Other financial assets
1
1,560
1
1,560
Total anticipated inflows
10,449
17,116
976
1,288
-
-
11,425
18,404
Net (outflow) / inflow on financial
instruments
(2,027)
4,181
(30,354)
(30,942)
-
-
(32,381)
(26,761)
10,449
17,116
976
1,288
-
-
11,425
18,404
(2,027)
4,181
(30,354)
(30,942)
-
-
(32,381)
(26,761)

Financial assets pledges as collateral

Certain financial assets have been pledged as security for debt and their realisation into cash may be restricted subject to terms and conditions attached to the relevant debt contracts. Refer to Note 19 for further details.

c) Market Risk

i. Interest rate risk

  • Exposure to interest rate risk arises on financial assets and financial liabilities recognised at the end of the reporting period whereby a future change in interest rates will affect future cash flows or the fair value of fixed rate financial instruments. The Group is also exposed to earnings volatility on floating rate instruments. The financial instruments that primarily expose the Group to interest rate risk are borrowings and cash and cash equivalents.

Interest rate risk is managed using a mix of fixed and floating rate debt. At 30 June 2019 approximately 41% (2018: 45%) of group debt is fixed.

94

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 32 FINANCIAL RISK MANAGEMENT (CONTINUED)

  • ii. Foreign exchange risk

Exposure to foreign exchange risk may result in the fair value or future cash flows of a financial instrument fluctuating due to movement in foreign exchange rates of currencies in which the Group holds financial instruments which are other than the AUD functional currency of the Group.

With instruments being held by overseas operations, fluctuations in the NZ Dollar may impact on the Group’s financial results.

There are currently no hedging arrangements in place to manage foreign currency risk.

SENSITIVITY ANALYSIS

The following table illustrates sensitivities to the Group’s exposures to changes in interest rates, exchange rates and commodity and equity prices. The table indicates the impact of how profit and equity values reported at the end of the reporting period would have been affected by changes in the relevant risk variable that management considers to be reasonably possible.

These sensitivities assume that the movement in a particular variable is independent of other variables.

PROFIT
Year ended 30 June 2019 $000
+/- 2% in interest rates 380
Year ended 30 June 2018
+/- 2% in interest rates 177

There have been no changes in any of the methods or assumptions used to prepare the above sensitivity analysis from the prior year.

FAIR VALUES

Fair value estimation

The fair values of financial assets and financial liabilities are presented in the following table and can be compared to their carrying amounts as presented in the statement of financial position. Refer to Note 33 for detailed disclosures regarding the fair value measurement of the group’s financial assets and financial liabilities.

Differences between fair values and carrying amounts of financial instruments with fixed interest rates are due to the change in discount rates being applied by the market since their initial recognition by the Group. Most of these instruments, which are carried at amortised cost (i.e. term receivables, held-tomaturity assets, loan liabilities), are to be held until maturity and therefore the fair value figures calculated bear little relevance to the Group.

95

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 32 FINANCIAL RISK MANAGEMENT (CONTINUED)

NOTE
CONSOLIDATED GROUP
2019
2018
CARRYING
AMOUNT
FAIR
VALUE
CARRYING
AMOUNT
FAIR
VALUE
$000
$000
$000
$000
Financial assets
Cash and cash equivalents
11
Trade and other receivables:
- related parties - loans and advances
12
- unrelated parties - trade and term
receivables
12
Total trade and other receivables
12
Other financial assets:
- at cost:
- share in other corporations
14
- unlisted investments
14
Total other financial assets
Total financial assets
Financial liabilities
Trade and other payables
18
Finance lease liabilities
28
Bank debt
19
Total financial liabilities
4,803
4,803
7,171
7,171
1,276
1,276
1,588
1,588
5,345
5,345
8,600
8,600
6,621
6,621
10,188
10,188
1
1
27
27
-
-
1,533
1,533
-
-
1,560
1,560
11,425
11,425
18,919
18,919
9,653
9,653
9,630
9,630
14,153
14,153
17,268
17,268
20,000
20,000
18,267
18,267
43,806
43,806
45,166
45,166

NOTE 33 FAIR VALUE MEASUREMENTS

The Group measures and recognises the aircraft assets at fair value on a recurring basis after initial recognition.

The Group does not subsequently measure any liabilities at fair value on a non-recurring basis.

a) Fair value hierarchy

AASB 13: Fair Value Measurement requires the disclosure of fair value information by level of the fair value hierarchy, which categorises fair value measurements into one of three possible levels based on the lowest level that an input that is significant to the measurement can be categorised into as follows:

==> picture [411 x 24] intentionally omitted <==

----- Start of picture text -----

LEVEL 1 LEVEL 2 LEVEL 3
----- End of picture text -----

Measurements based on Measurements bas on inputs Measurements based on
quoted prices other than quoted prices unobservable inputs for the
(unadjusted) in active markets included in Level 1 that are asset or liability
for indentical assets or observable for the asset or
liabilities that the entity can liability, either directly or
access at the measurement indirectly
date

96

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 33 FAIR VALUE MEASUREMENTS (CONTINUED)

The fair values of assets and liabilities that are not traded in an active market are determined using one or more valuation techniques. These valuation techniques maximise, to the extent possible, the use of observable market data. If all significant inputs required to measure fair value are observable, the asset or liability is included in Level 2. If one or more significant inputs are not based on observable market data, the asset or liability is included in Level 3.

Valuation techniques

The Group elects to use external valuation experts where possible. The Group selects a valuation technique that is appropriate in the circumstances and for which sufficient data is available to measure fair value. The availability of sufficient and relevant data primarily depends on the specific characteristics of the asset or liability being measured. The valuation techniques selected by the Group are consistent with one or more of the following valuation approaches:

  • Market approach: valuation techniques that use prices and other relevant information generated by market transactions for identical or similar assets or liabilities.

  • Income approach: valuation techniques that convert estimated future cash flows or income and expenses into a single discounted present value.

  • Cost approach: valuation techniques that reflect the current replacement cost of an asset at its current service capacity.

Each valuation technique requires inputs that reflect the assumptions that buyers and sellers would use when pricing the asset or liability, including assumptions about risks. When selecting a valuation technique, the Group gives priority to those techniques that maximise the use of observable inputs and minimise the use of unobservable inputs. Inputs that are developed using market data (such as publicly available information on actual transactions) and reflect the assumptions that buyers and sellers would generally use when pricing the asset or liability are considered observable, whereas inputs for which market data are not available and therefore are developed using the best information available about such assumptions are considered unobservable.

The following tables provide the fair values of the Group’s assets and liabilities measured and recognised on a recurring basis after initial recognition and their categorisation within the fair value hierarchy.

FINANCIAL ASSETS
NOTE
2019
LEVEL 1
LEVEL 2
LEVEL 3
TOTAL
$000
$000
$000
$000
Unlisted investments
14
Recurring fair value measurements
Non-financial assets
Aircraft
16
Helicopters
16
Total non-financial assets recognised at fair value on a non-recurring
basis
-
-
1
1
46,654
46,654
19,369
19,369
-
-
66,024
66,024

97

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 33 FAIR VALUE MEASUREMENTS (CONTINUED)

FINANCIAL ASSETS
NOTE
2018
LEVEL 1
LEVEL 2
LEVEL 3
TOTAL
$000
$000
$000
$000
Unlisted investments
14
Recurring fair value measurements
Non-financial assets
Aircraft
16
Total non-financial assets recognised at fair value on a non-recurring
basis
-
-
1
1
45,327
45,327
-
-
63,448
63,448

b) Valuation techniques and inputs used to measure Level 3 fair values

FAIR VALUE ($)
DESCRIPTION AT 30 JUNE VALUATION TECHNIQUE(S) INPUTS USED
2019
Financial and Non-
financial assets
Unlisted
investments
1 Cost approach Unlisted investments have
been valued using a
discounted cash flow model
Make and model of aircraft or
Aircraft 46,654 Market approach using helicopter frame, engines and
recent observable market other key components,
data for similar assets maintenance status, damage
Helicopters 19,369 history

The fair value of aircraft equipment and helicopter equipment is expected to be determined at least every two years based on valuations by an independent valuer, with the last revaluation being 30 June 2019. At the end of each intervening period, the directors review the independent valuation and, when appropriate, update the fair value measurement to reflect current market conditions using a range of valuation techniques, including recent observable market data.

There were no changes during the period in the valuation techniques used by the Group to determine Level 3 fair values.

98

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 33 FAIR VALUE MEASUREMENTS (CONTINUED)

Level 3 assets and liabilities

Movements in level 3 assets and liabilities during the current and previous financial year are set out below:

AIRCRAFT
HELICOPTERS
UNLISTED
INVESTMENTS
TOTAL
$000
$000
$000
$000
Balance at 1 July 2017
Additions
Loss recognised in profit or loss
Depreciation expense
Balance at 30 June 2018
Additions
Disposals
Gain recognised in other comprehensive income
Loss recognised in profit or loss
Depreciation Expense
Transfer between Asset Classes
Balance at 30 June 2019
43,105
-
-
43,105
10,697
17,625
1,533
29,855
(1,746)
-
- (1,746)
(6,729)
(1,037)
(7,766)
45,327
16,588
1,533
63,448
2,424
7,556
-
9,980
(1,716)
(984)
-
(2,701)
1,533
1,878
-
3,411
-
(3,440)
(1,532)
(4,972)
(2,403)
(2,229)
-
(4,632)
1,489
-
-
1,489
46,654
19,369
1
66,024

99

EXPERIENCE CO LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 34 PARENT INFORMATION

The following information has been extracted from the books and records of the parent and has been prepared in accordance with Australian Accounting Standards.

STATEMENT OF FINANCIAL POSITION 2019
$000
2018
$000
ASSETS
Current Assets
Non-current Assets
TOTAL ASSETS
LIABILITIES
Current Liabilities
Non-current Liabilities
TOTAL LIABILITIES
EQUITY
Issued Capital
Retained earnings
Reserves
TOTAL EQUITY
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
Total profit
Total comprehensive income
7,745
7,024
140,676
154,827
148,421
161,851
2,110
1,805
25,145
20,190
27,254
21,995
167,828
167,828
(47,003)
(28,081)
342
109
121,167
139,856
(10,012)
(6,932)
(10,012)
(6,932)

GUARANTEES

The Parent entity has entered into financial guarantees with NAB as disclosed at Note 19.

CONTINGENT LIABILITIES

The Parent entity had no contingent liabilities as at 30 June 2018 or 30 June 2019.

CONTRACTUAL COMMITMENTS

The Parent entity had no contractual commitments as at 30 June 2018 or 30 June 2019.

SIGNIFICANT ACCOUNTING POLICIES

The accounting policies of the parent entity are consistent with those of the Group, as disclosed in note 1, except for the following:

  • Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity.

  • Investments in associates are accounted for at cost, less any impairment, in the parent entity.

  • Dividends received from subsidiaries are recognised as other income by the parent entity and its receipt may be an indicator of an impairment of the investment

100

EXPERIENCE CO LIMITED DIRECTORS’ DECLARATION

The directors of the company declare that, in the opinion of the directors:

  • a) The attached financial statements and notes thereto are in accordance with the Corporations Act 2001; and

  • i) Give a true and fair view of the financial position and performance of the Group; and

  • ii) Comply with Australian Accounting Standards, including the Interpretations and Corporations Regulations 2011.

  • b) The financial statements and notes thereto also comply with International Financial Reporting Standards, as disclosed in Note 1;

  • c) The Directors have been given the declarations required by s.295A of the Corporations Act 2011; and

  • d) There are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.

Signed in accordance with a resolution of the Directors made pursuant to s.295(5) of the Corporations Act 2001.

On behalf of the Directors:

==> picture [118 x 57] intentionally omitted <==

______ Kerry Robert (Bob) East Chairman

Dated: 30 September 2019

101

EXPERIENCE CO LIMITED INDEPENDENT AUDITOR’S REPORT

==> picture [427 x 609] intentionally omitted <==

102

EXPERIENCE CO LIMITED INDEPENDENT AUDITOR’S REPORT

==> picture [427 x 603] intentionally omitted <==

103

EXPERIENCE CO LIMITED INDEPENDENT AUDITOR’S REPORT

==> picture [427 x 603] intentionally omitted <==

104

EXPERIENCE CO LIMITED INDEPENDENT AUDITOR’S REPORT

==> picture [427 x 603] intentionally omitted <==

105

EXPERIENCE CO LIMITED INDEPENDENT AUDITOR’S REPORT

==> picture [427 x 603] intentionally omitted <==

106

EXPERIENCE CO LIMITED INDEPENDENT AUDITOR’S REPORT

==> picture [427 x 603] intentionally omitted <==

107

EXPERIENCE CO LIMITED ADDITIONAL INFORMATION FOR LISTED PUBLIC COMPANIES

The following information is current as at 12 September 2019.

1. Shareholding

a) Distribution of Shareholders

CATEGORY (SIZE OF HOLDING) NUMBER ORDINARY
1-1,000
1,001-5,000
5,001-10,000
10,001-100,000
100,000 - and over
188
632
325
559
84
1,788

b) Shareholdings in less than marketable parcels

The number of shareholdings held in less than marketable parcels is 73.

c) Substantial shareholders

The names of the substantial shareholders listed in the holding company’s register are:

SHAREHOLDER NUMBER OF
ORDINARY FULLY
PAID SHARES HELD
% HELD OF
ISSUED
ORDINARY
CAPITAL
BOUCAUT ENTERPRISES PTY LTD AND RELATED ENTITIES 180,388,044 32.45%
J P MORGAN NOMINEES AUSTRALIA PTY LIMITED 161,297,666 29.02%
NATIONAL NOMINEES LIMITED 52,570,823 9.45%
UBS NOMINEES PTY LTD 39,810,182 7.16%
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 18,896,979 5.85%

d) Voting Rights

The voting rights attached to each class of equity security are as follows:

Ordinary shares

On a show of hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one vote, and upon a poll each share is entitled to one vote.

108

EXPERIENCE CO LIMITED ADDITIONAL INFORMATION FOR LISTED PUBLIC COMPANIES

e) 20 Largest Shareholders – Ordinary Shares

==> picture [403 x 367] intentionally omitted <==

----- Start of picture text -----

% HELD OF
NUMBER OF ORDINARY
ISSUED
NAME FULLY PAID SHARES
ORDINARY
HELD
CAPITAL
BOUCAUT ENTERPRISES PTY LTD AND RELATED
ENTITIES 180,388,044 32.45%
J P MORGAN NOMINEES AUSTRALIA PTY LTD 161,297,666 29.02%
NATIONAL NOMINEES LIMITED 52,570,823 9.45%
UBS NOMINEES PTY LTD 39,810,182 7.16%
HSBC CUSTODY NOMINEES 32,547,177 5.85%
CITICORP NOMINEES PTY LIMITED 18,896,979 3.40%
AUST EXECUTOR TRUSTEES LTD 11,417,164 2.05%
MS ARIANE RADFORD 6,227,940 1.12%
MIRRABOOKA INVESTMENTS LIMITED 4,200,000 0.75%
MRS JOSEPHINE MARY WALLACE 3,040,541 0.54%
MR JAMES DARROCH WALLACE 3,040,540 0.54%
WHITFIELD INVESTMENTS PTY LTD 1,800,545 0.32%
SARGON CT PTY LTD 1,554,090 0.28%
MR CRAIG GRAEME CHAPMAN 1,514,348 0.27%
MS CELESTE LINDA RITTER 1,000,000 0.18%
MR WARWICK IAN PROWSE 900,000 0.16%
MR KERRY ROBERT EAST 700,000 0.12%
RADROB PTY LTD 696,086 0.12%
RYMILL HOLDINGS PTY LTD 680,000 0.12%
DAVIES WALLACE PTY LTD 675,676 0.12%
Total Securities of Top 20 Holdings 522,957,801 94.09%
----- End of picture text -----

2. The Company Secretary is Fiona Van Wyk

3. The address of the principle office in Australia is: 1/51 Montague Street, Wollongong NSW 2500. Telephone 1300 663 634

4. Registers of securities are held at the following addresses: Boardroom Pty Ltd Level 12, 225 George Street, Sydney NSW 2000

5. Stock Exchange Listing

Quotation has been granted for all the ordinary shares of the company on all Member Exchanges of the Australian Securities Exchange Limited.

109

EXPERIENCE CO LIMITED CORPORATE DIRECTORY

Directors:

Directors: Kerry (Bob) East John Diddams Colin Hughes Anthony Boucaut John O’Sullivan Company Secretary: Fiona van Wyk Registered Office: Level 1, 51 Montague Street North Wollongong NSW 2500 Principal Place of Business: Level 1, 51 Montague Street North Wollongong NSW 2500 Lawyers: Bird & Bird Level 22, MLC Centre, 19 Martin Place, Sydney NSW 2000 Auditors: RSM Australia Partners Level 13, 60 Castlereagh Street Sydney NSW 2000 Share Registry: Boardroom Pty Ltd Level 12, 225 George Street Sydney NSW 2000 Bankers: National Australia Bank Limited Level 22, 255 George Street Sydney NSW 2000 Westpac Banking Corporation Level 1, 25 Atchison Street, Wollongong NSW 2500 Stock Exchange Listing Code: EXP Website: www.experienceco.com

110