Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ExGen Resources Inc. Capital/Financing Update 2024

Jun 14, 2024

45316_rns_2024-06-14_3e0cb904-d505-4fba-af97-fd0deae26f09.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

June 14, 2024

==> picture [164 x 77] intentionally omitted <==

RBC GLOBAL INVESTMENT SOLUTIONS

RBC Solactive Enbridge AR 3.66 Index Callable Contingent Yield 13.02% Securities (CAD), Series 1459, F-Class - Non Principal Protected Security

Performance linked to Potential 13.02% Callable monthly at 7.0 year 80.00% protection the Solactive Enbridge coupon per annual 105% of the Initial term AR 3.99 Index period barrier level Index Level KEY TERMS Subscriptions Close Issuer: Royal Bank of Canada on or about Issuer Credit Ratings: Moody’s: Aa1; S&P: AA-; DBRS: AA July 2, 2024 Currency: CAD

on or about
July 2, 2024
Subscriptions Close
July 4, 2025 and
monthly thereafter
Autocall
Observation Dates
RBC11240
FUNDSERV
This summary is qualified in its entirety by
a pricing supplement (the “Pricing
Supplement”)
and
the
base
shelf
prospectus dated March 15, 2024.
www.rbcnotes.com
Issuer:
Royal Bank of Canada
Issuer Credit Ratings:
Moody’s: Aa1; S&P: AA-; DBRS: AA
Currency:
CAD
Minimum Investment:
50 Securities or $5,000
Term:
Approximately 7.0 years
Principal at Risk:
The Securities are not principal protected.
Underlying Index:
The return on the Securities is linked to the performance of the Solactive Enbridge
AR 3.66 Index (the “Underlying Index”). The Underlying Index is an adjusted return
index that aims to track the gross total return performance of the Solactive Enbridge
GTR Index (the “Target Index”), subject to a reduction of a synthetic dividend of
3.66 index points per annum calculated daily in arrears (the “Adjusted Return
Factor”). The only constituent securities in the Target Index are the common shares
of Enbridge Inc. (the “Constituent Securities” and the “Constituent Securities
Issuer”, respectively).For the avoidance of doubt, the return on the Securities is
linked to the Underlying Index and is not linked to the Target Index or the
Constituent Securities. The Closing Level on June 7, 2024 was 48.84. The Adjusted
Return Factor divided by the Closing Level was therefore equal to 7.4939% on June
7, 2024. If an Autocall Redemption Event does not occur, over the term of the
Securities the sum of the Adjusted Return Factor will be approximately 25.62 index
points, representing 52.4570% of the Closing Level on June 7, 2024. For the
calculation of the level of the Target Index, any dividends or other distributions paid
on the Constituent Securities are assumed to be reinvested on the Constituent
Securities. As of June 7, 2024, the annual dividend yield on the Target Index was
7.3257%, representing an aggregate dividend yield of approximately 64.0311%
compounded annually over the term of the Securities, on the assumption that the
dividend yield remains constant.
Issue Date:
July 9, 2024
Initial Index Level:
The Closing Level as published by the Index Sponsor on the Initial Valuation Date.
Initial Valuation Date:
July 3, 2024
Protection Barrier Level:
80.00% of the Initial Index Level.

A final base shelf prospectus containing important information relating to the securities described in this document has been filed with the securities regulatory authorities in each of the provinces and territories of Canada. A copy of the final base shelf prospectus, any amendment to the final base shelf prospectus and any applicable shelf prospectus supplement that has been filed, is required to be delivered with this document. This document does not provide full disclosure of all material facts relating to the securities offered. Investors should read the final base shelf prospectus, any amendment and any applicable shelf prospectus supplement for disclosure of those facts, especially risk factors relating to the securities offered, before making an investment decision.

1

KEY TERMS CONTINUED

Coupon Barrier Level: 80.00% of the Initial Index Level.
Final Index Level: The Closing Level as published by the Index Sponsor on the Final Valuation Date.
Final Valuation Date: July 3, 2031
Closing Level: The official closing level of the Underlying Index as announced by the Index Sponsor for the relevant date, as determined by
the Calculation Agent.
Maturity Date: July 8, 2031
Observation Dates: The dates set out below under the heading “Observation Dates”, provided that if any Observation Date is not an Exchange
Day, such Observation Date will be the next following day that is an Exchange Day, subject to the occurrence of an
Extraordinary Event.
Interest Payment Dates: The dates set out below under the heading “Interest Payment Dates”, subject to the occurrence of an Extraordinary Event,
and provided that (i) the Securities are not redeemed by the Bank as described below and (ii) if any Interest Payment Date is
not a Business Day, such Interest Payment Date will be the first following day that is a Business Day. For greater certainty,
the final Interest Payment, if any, will be made on the earlier of the Autocall Redemption Date (defined below), if any, and
the Maturity Date.
Interest Payments: Interest payments, if any, on the Securities will be payable in arrears on each Interest Payment Date at a fixed interest rate of
1.0850% for each monthly period ending on an Interest Payment Date (an “Interest Period”) in which a Digital Payout Event
occurs.
If a Digital Payout Event does not occur on an Observation Date, no interest will be payable for the relevant Interest Period.
Digital Payout Event: If the Closing Level is greater than or equal to the Coupon Barrier Level on the relevant Observation Date, a Digital Payout
Event will occur.
Autocall Redemption Event: If the Closing Level on an Observation Date immediately preceding an Autocall Redemption Date is greater than or equal to
105.00% of the Initial Index Level (the “Autocall Redemption Level”), an Autocall Redemption Event will occur.
Following the occurrence of an Autocall Redemption Event, the Securities will be redeemed for an amount equal to the
Principal Amount thereof (the “Autocall Redemption Amount”) on the applicable Autocall Redemption Date. In addition
to the Autocall Redemption Amount, an Interest Payment will be paid on the Autocall Redemption Date.
Autocall Redemption Dates: The dates set out below under the heading “Autocall Redemption Dates”, subject to the occurrence of an Extraordinary Event
and provided that if any Autocall Redemption Date is not a Business Day, such Autocall Redemption Date will be the first
following day that is a Business Day.
Payment at Maturity: If the Securities have not been previously redeemed, the amount payable on the Maturity Date (the “Final Redemption
Amount”) for each Security will be:
(a) if the Final Index Level is greater than or equal to the Protection Barrier Level, $100; or
(b) if the Final Index Level is less than the Protection Barrier Level, an amount equal to the Index Return, but in any event
not less than $1.00.
Index Return: $100 × (Xf/ Xi),
where:
Xf” means the Final Index Level, and
Xi” means the Initial Index Level.
Constituents of the Target Target Index
Constituent (shares of)
Ticker
Index: Solactive Enbridge GTR Index
Enbridge Inc.
TSX: ENB
Secondary Market: Fundserv, RBC11240

Generally, to be effective on a Business Day, a redemption request will need to be initiated by 2:00 p.m. (Toronto time) on that Business Day (or such other time as may be established by Fundserv). Any request received after such time will be deemed to be a request sent and received on the next following Business Day.

2

Sample Calculations of Final Redemption Amount or Autocall Redemption Amount and Interest Payments:

The following examples show how return on the Securities would be calculated under different scenarios. These examples are included for illustration purposes only. The performance of the Underlying Index used in the examples is not an estimate or forecast of the performance of the Underlying Index or the Securities. The actual performance of the Underlying Index and the Securities will be different from these examples and the differences may be material. All examples assume that a holder of the Securities has purchased Securities with an aggregate Principal Amount of $100 and that no Extraordinary Event has occurred. For convenience, each vertical line in the charts below represents both a hypothetical Observation Date and the next succeeding Interest Payment Date. Where applicable, dollar amounts are rounded to the nearest whole cent.

Example #1 — Loss Scenario with Payment on the Maturity Date at Less Than the Principal Amount

==> picture [418 x 190] intentionally omitted <==

  • Indicates Observation Dates on which the Coupon Barrier Level is breached; therefore no Interest Payment will occur on the related Interest Payment Date.

  • Indicates Observation Dates on which there is a Digital Payout Event; therefore an Interest Payment will occur on the related Interest Payment Date.

  • Solactive Enbridge AR 3.66 Index

In this scenario, the Closing Level is below the Autocall Redemption Level on all Observation Dates so the Securities would not be redeemed before the Maturity Date. The Closing Level is at or above the Coupon Barrier Level on 41 of the 84 Observation Dates. On the Final Valuation Date, the Final Index Level is below the Protection Barrier Level.

(i) Interest Payments

Digital Payout Events occur on 41 of the 84 Observation Dates. Therefore, an Interest Payment would be payable for 41 Interest Periods on the applicable Interest Payment Date, for total Interest Payments of:

Principal Amount of Securities × 1.0850% per Interest Period × 41 Interest Periods

$100.00 × 1.0850% × 41 = $44.49

(ii) Final Redemption Amount

In this example, the Initial Index Level (Xi) is 48.84 and the Final Index Level (Xf) is 20.02. Therefore, the Final Redemption Amount is as follows:

$100.00 × (Xf / Xi)

$100.00 × (20.02 / 48.84) = $40.99

Therefore, the total amounts payable per Security from the Issue Date to the Maturity Date are:

(a) Total Interest Payments: $44.49

  • (b) Final Redemption Amount: $40.99

  • (c) Total amount paid over the term of the Securities: $85.48

The equivalent annually compounded rate of return in this example is -2.22%.

3

Sample Calculations:

(continued)

Example #2 — Gain Scenario with Payment on the Maturity Date at the Principal Amount

==> picture [419 x 190] intentionally omitted <==

  • Indicates Observation Dates on which the Coupon Barrier Level is breached; therefore no Interest Payment will occur on the related Interest Payment Date.

  • Indicates Observation Dates on which there is a Digital Payout Event; therefore an Interest Payment will occur on the related Interest Payment Date.

  • Solactive Enbridge AR 3.66 Index

In this scenario, the Closing Level is below the Autocall Redemption Level on all Observation Dates so the Securities would not be redeemed before the Maturity Date. The Closing Level is at or above the Coupon Barrier Level on 42 of the 84 Observation Dates. On the Final Valuation Date, the Final Index Level is at or above the Protection Barrier Level.

(i) Interest Payments

Digital Payout Events occur on 42 of the 84 Observation Dates. Therefore, an Interest Payment would be payable for 42 Interest Periods on the applicable Interest Payment Date, for total Interest Payments of:

Principal Amount of Securities × 1.0850% per Interest Period × 42 Interest Periods

$100.00 × 1.0850% × 42 = $45.57

(ii) Final Redemption Amount

In this example, the Final Index Level is greater than or equal to the Protection Barrier Level. Therefore, the Final Redemption Amount is $100.00.

Therefore, the total amounts payable per Security from the Issue Date to the Maturity Date are:

  • (a) Total Interest Payments: $45.57

  • (b) Final Redemption Amount: $100.00

  • (c) Total amount paid over the term of the Securities: $145.57

The equivalent annually compounded rate of return in this example is 5.51%.

4

Sample Calculations: (continued)

Example #3 — Gain Scenario with Autocall Redemption Event

==> picture [418 x 190] intentionally omitted <==

  • Indicates Observation Date on which the Autocall Redemption Level is exceeded.

  • Indicates Observation Dates on which there is a Digital Payout Event; therefore an Interest Payment will occur on the related Interest Payment Date.

  • Solactive Enbridge AR 3.66 Index

In this scenario, the Closing Level is at or above the Autocall Redemption Level on the Observation Date that falls 36 months into the term of the Securities. This would constitute an Autocall Redemption Event and the Bank would redeem the Securities on the next succeeding Autocall Redemption Date. The Closing Level is at or above the Coupon Barrier Level on 36 Observation Dates prior to the Autocall Redemption Date.

(i) Interest Payments

Digital Payout Events occur on each of the 36 Observation Dates. Therefore, an Interest Payment would be payable for each Interest Period on the applicable Interest Payment Date (including on the Autocall Redemption Date), for total Interest Payments of:

Principal Amount of Securities × 1.0850% per Interest Period × 36 Interest Periods

$100.00 × 1.0850% × 36 = $39.06

(ii) Autocall Redemption Amount

The Autocall Redemption Amount per Security is equal to $100.00.

Therefore, the total amounts payable per Security from the Issue Date to the Autocall Redemption Date are:

(a) Total Interest Payments: $39.06

  • (b) Autocall Redemption Amount: $100.00

  • (c) Total amount paid over the term of the Securities: $139.06

The equivalent annually compounded rate of return in this example is 11.62%.

5

Initial Estimated Value:

The initial estimated value of the Securities on or about the date of the Pricing Supplement was $93.55 per Security, which is less than the price to the public and is not an indication of the actual profit to the Bank or its affiliates. The actual value of the Securities at any time will reflect many factors and may be less than this amount. The initial estimated value of the Securities is an estimate only and does not represent a minimum price at which the Bank, RBC DS or any of our affiliates would be willing to purchase the Securities in any secondary market. We describe our determination of the initial estimated value in more detail in the Pricing Supplement.

Information Regarding the Observation Dates Interest Payment Dates Autocall Redemption Dates
Observation Dates, Interest
Payment Dates and the
August 6, 2024 August 9, 2024 -
Autocall Redemption Dates: September 4, 2024 September 9, 2024 -
October 4, 2024 October 9, 2024 -
November 6, 2024 November 12, 2024 -
December 4, 2024 December 9, 2024 -
January 6, 2025 January 9, 2025 -
February 5, 2025 February 10, 2025 -
March 5, 2025 March 10, 2025 -
April 4, 2025 April 9, 2025 -
May 6, 2025 May 9, 2025 -
June 4, 2025 June 9, 2025 -
July 4, 2025 July 9, 2025 July 9, 2025
August 6, 2025 August 11, 2025 August 11, 2025
September 4, 2025 September 9, 2025 September 9, 2025
October 6, 2025 October 9, 2025 October 9, 2025
November 5, 2025 November 10, 2025 November 10, 2025
December 4, 2025 December 9, 2025 December 9, 2025
January 6, 2026 January 9, 2026 January 9, 2026
February 4, 2026 February 9, 2026 February 9, 2026
March 4, 2026 March 9, 2026 March 9, 2026
April 6, 2026 April 9, 2026 April 9, 2026
May 6, 2026 May 11, 2026 May 11, 2026
June 4, 2026 June 9, 2026 June 9, 2026
July 6, 2026 July 9, 2026 July 9, 2026
August 5, 2026 August 10, 2026 August 10, 2026
September 3, 2026 September 9, 2026 September 9, 2026
October 6, 2026 October 9, 2026 October 9, 2026
November 4, 2026 November 9, 2026 November 9, 2026
December 4, 2026 December 9, 2026 December 9, 2026
January 6, 2027 January 11, 2027 January 11, 2027
February 4, 2027 February 9, 2027 February 9, 2027
March 4, 2027 March 9, 2027 March 9, 2027
April 6, 2027 April 9, 2027 April 9, 2027
May 5, 2027 May 10, 2027 May 10, 2027

==> picture [101 x 48] intentionally omitted <==

6

June 4, 2027 June 9, 2027 June 9, 2027
July 6, 2027 July 9, 2027 July 9, 2027
August 4, 2027 August 9, 2027 August 9, 2027
September 3, 2027 September 9, 2027 September 9, 2027
October 6, 2027 October 12, 2027 October 12, 2027
November 4, 2027 November 9, 2027 November 9, 2027
December 6, 2027 December 9, 2027 December 9, 2027
January 5, 2028 January 10, 2028 January 10, 2028
February 4, 2028 February 9, 2028 February 9, 2028
March 6, 2028 March 9, 2028 March 9, 2028
April 5, 2028 April 10, 2028 April 10, 2028
May 4, 2028 May 9, 2028 May 9, 2028
June 6, 2028 June 9, 2028 June 9, 2028
July 5, 2028 July 10, 2028 July 10, 2028
August 3, 2028 August 9, 2028 August 9, 2028
September 6, 2028 September 11, 2028 September 11, 2028
October 4, 2028 October 10, 2028 October 10, 2028
November 6, 2028 November 9, 2028 November 9, 2028
December 6, 2028 December 11, 2028 December 11, 2028
January 4, 2029 January 9, 2029 January 9, 2029
February 6, 2029 February 9, 2029 February 9, 2029
March 6, 2029 March 9, 2029 March 9, 2029
April 4, 2029 April 9, 2029 April 9, 2029
May 4, 2029 May 9, 2029 May 9, 2029
June 6, 2029 June 11, 2029 June 11, 2029
July 4, 2029 July 9, 2029 July 9, 2029
August 3, 2029 August 9, 2029 August 9, 2029
September 5, 2029 September 10, 2029 September 10, 2029
October 3, 2029 October 9, 2029 October 9, 2029
November 6, 2029 November 9, 2029 November 9, 2029
December 5, 2029 December 10, 2029 December 10, 2029
January 4, 2030 January 9, 2030 January 9, 2030
February 6, 2030 February 11, 2030 February 11, 2030
March 6, 2030 March 11, 2030 March 11, 2030
April 4, 2030 April 9, 2030 April 9, 2030
May 6, 2030 May 9, 2030 May 9, 2030
June 5, 2030 June 10, 2030 June 10, 2030
July 4, 2030 July 9, 2030 July 9, 2030
August 6, 2030 August 9, 2030 August 9, 2030

==> picture [101 x 48] intentionally omitted <==

7

September 4, 2030 September 9, 2030 September 9, 2030
October 4, 2030 October 9, 2030 October 9, 2030
November 6, 2030 November 12, 2030 November 12, 2030
December 4, 2030 December 9, 2030 December 9, 2030
January 6, 2031 January 9, 2031 January 9, 2031
February 5, 2031 February 10, 2031 February 10, 2031
March 5, 2031 March 10, 2031 March 10, 2031
April 4, 2031 April 9, 2031 April 9, 2031
May 6, 2031 May 9, 2031 May 9, 2031
June 4, 2031 June 9, 2031 June 9, 2031
July 3, 2031 July 8, 2031 -

==> picture [101 x 48] intentionally omitted <==

8

The Underlying Index is calculated and published by Solactive AG (“ Solactive ”), and the name “ Solactive ” is a registered trademark of Solactive. The Underlying Index has been licensed for use by the Bank in connection with the Securities. The Securities are not sponsored, promoted, sold or supported in any other manner by Solactive and Solactive makes no representation or warranty, express or implied, regarding the advisability of investing in securities generally or the Securities in particular. Solactive does not guarantee the accuracy or completeness of the Underlying Index or the Target Index, any data included therein, or any data from which it is derived, nor has any liability for any errors, omissions, or interruptions therein.

All capitalized terms unless otherwise defined have the meanings ascribed to them in the Pricing Supplement.

Clients should evaluate the financial, market, legal, regulatory, credit, tax and accounting risks and consequences of the proposal before entering into any transaction, or purchasing any instrument. Clients should evaluate such risks and consequences independently of Royal Bank of Canada and the Dealers, RBC Dominion Securities Inc. (“ RBC DS ”) and Wellington-Altus Private Wealth Inc., respectively. RBC DS is a wholly-owned subsidiary of the Bank. Consequently, the Bank is a related and connected issuer of RBC DS within the meaning of applicable securities legislation.

The Securities will not constitute deposits insured under the Canada Deposit Insurance Corporation Act or any other deposit insurance regime. The Securities are not fixed income securities and are not designed to be alternatives to fixed income or money market instruments.

An investment in the Securities involves risks. None of Royal Bank of Canada, the Dealers or any of their respective affiliates, associates, or any other person or entity guarantees that holders of Securities will receive an amount equal to their original investment in the Securities or guarantees that any return will be paid on the Securities (subject to the minimum amount payable at maturity of $1.00 per Security) at or prior to maturity of the Securities. See “Risk Factors” in the base shelf prospectus and “Risk Factors” in the Pricing Supplement. Since the Securities are not principal protected and the Principal Amount will be at risk, you could lose substantially all of your investment.

® Registered trademark of Royal Bank of Canada

==> picture [101 x 48] intentionally omitted <==

9