AI assistant
EXFO Inc. — Audit Report / Information 2020
Nov 25, 2020
45014_rns_2020-11-25_0d663dbc-b988-42d5-a8cc-684b66cf3d4a.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
==> picture [77 x 59] intentionally omitted <==
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors of EXFO Inc.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of EXFO Inc. and its subsidiaries (together, the Company) as of August 31, 2020 and 2019, and the related consolidated statements of earnings, comprehensive loss, changes in shareholders’ equity and cash flows for each of the three years in the period ended August 31, 2020, including the related notes (collectively referred to as the consolidated financial statements). We also have audited the Company’s internal control over financial reporting as of August 31, 2020, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of August 31, 2020 and 2019, and its financial performance and its cash flows for each of the three years in the period ended August 31, 2020 in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of August 31, 2020, based on criteria established in Internal Control – Integrated Framework (2013) issued by the COSO.
Change in accounting principle
As discussed in Note 2 to the consolidated financial statements, the Company changed the manner in which it accounts for leases on September 1, 2019.
Basis for Opinions
The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Annual Report on Internal Control over Financial Reporting appearing under Item 15(b) of the Annual Report on Form 20-F. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the US federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
1250 René-Lévesque Boulevard West, Suite 2500, Montréal, Quebec, Canada H3B 4Y1 T: +1 514 205 5000, F: +1 514 876 1502
PricewaterhouseCoopers LLP/s.r.l./s.e.n.c.r.l.
“PwC” refers to PricewaterhouseCoopers LLP/s.r.l./s.e.n.c.r.l., an Ontario limited liability partnership.
==> picture [77 x 59] intentionally omitted <==
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
==> picture [77 x 59] intentionally omitted <==
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP[1]
Montréal, Quebec, Canada November 25, 2020
We have served as the Company’s auditor since 1994.
1 CPA auditor, CA, public accountancy permit No. A111799
EXFO Inc.
Consolidated Balance Sheets
(in thousands of US dollars)
| Assets Current assets Cash Short-term investments (note 6) Accounts receivable (note 6) Trade Other Income taxes and tax credits recoverable (note 22) Inventories (note 7) Prepaid expenses Other assets (note 21) Tax credits recoverable(note 22) Property, plant and equipment(notes 8 and 24) Lease right-of-use assets(notes 2, 9 and 24) Intangible assets(notes 10 and 24) Goodwill(notes 10 and 24) Deferred income tax assets(note 22) Other assets Liabilities Current liabilities Bank loan (note 11) Accounts payable and accrued liabilities (note 12) Provisions (note 12) Income taxes payable Deferred revenue (note 21) Other liabilities Current portion of lease liabilities (note 2 and 13) Current portion of long-term debt (note 14) Provisions(note 12) Deferred revenue(note 21) Lease liabilities(notes 2 and 13) Long-term debt(note 14) Deferred income tax liabilities(note 22) Other liabilities Commitments(note 15) Shareholders’ equity Share capital (note 16) Contributed surplus Retained earnings Accumulated other comprehensive loss (note 17) |
As at August 31, | As at August 31, |
|---|---|---|
| 2020 $ 32,818 919 56,291 4,055 4,203 38,865 5,631 5,493 148,275 48,812 39,722 10,758 17,616 40,290 3,633 1,548 $ 310,654 $ 32,737 41,348 3,792 43 25,785 4,032 3,249 2,076 113,062 2,782 8,858 7,334 2,144 3,760 151 138,091 94,024 19,680 102,633 (43,774) 172,563 $ 310,654 |
2019 | |
| $ 16,518 2,918 51,517 3,396 3,159 38,017 6,510 3,083 |
||
| 125,118 46,704 39,364 – 21,654 38,648 4,821 1,293 |
||
| $ 277,602 | ||
| $ 5,000 50,790 1,065 704 24,422 1,606 – 2,449 |
||
| 86,036 2,737 9,056 – 3,293 3,598 318 |
||
| 105,038 | ||
| 92,706 19,196 112,173 (51,511) |
||
| 172,564 | ||
| $ 277,602 |
The accompanying notes are an integral part of these consolidated financial statements.
On behalf of the Board /s/ Philippe Morin PHILIPPE MORIN, Chief Executive Officer
/s/ Claude Séguin CLAUDE SÉGUIN, Chairman, Audit Committee
EXFO Inc.
Consolidated Statements of Earnings
(in thousands of US dollars, except share and per share data)
| Sales(note 24) Cost of sales (1) Selling and administrative Net research and development Depreciation of property, plant and equipment Depreciation of lease right-of-use assets (note 2) Amortization of intangible assets Change in fair value of cash-contingent consideration Interest and other expense Foreign exchange (gain) loss Share in net loss of an associate Gain on deemed disposal of the investment in an associate Earnings (loss) before income taxes Income taxes(note 22) Net loss for the year Net loss for the year attributable to non-controlling interest Net loss for the year attributable to parent interest Basic and diluted net loss attributable to parent interest per share Basic weighted average number of shares outstanding (000’s) Diluted weighted average number of shares outstanding (000’s)(note 23) |
Years ended August 31, | Years ended August 31, | Years ended August 31, |
|---|---|---|---|
| 2020 $ 265,583 114,558 92,293 45,487 5,563 3,349 6,467 – 956 428 – – (3,518) 6,022 (9,540) – $ (9,540) $ (0.17) 55,604 55,604 |
2019 $ 286,890 118,677 98,646 50,553 5,469 – 9,012 – 718 949 – – 2,866 5,346 (2,480) – $ (2,480) $ (0.04) 55,325 55,325 |
2018 | |
| $ 269,546 | |||
| 105,004 98,794 57,154 5,444 – 10,327 (670) 1,378 (1,309) 2,080 (2,080) |
|||
| (6,576) 5,678 |
|||
| (12,254) (352) |
|||
| $ (11,902) | |||
| $ (0.22) 54,998 54,998 |
(1) The cost of sales is exclusive of depreciation and amortization, shown separately.
The accompanying notes are an integral part of these consolidated financial statements.
EXFO Inc.
Consolidated Statements of Comprehensive Loss
(in thousands of US dollars)
| Net loss for the year Other comprehensive income (loss), net of income taxes Items that may be reclassified subsequently to net loss Foreign currency translation adjustment Unrealized gains/losses on forward exchange contracts Reclassification of realized gains/losses on forward exchange contracts to net earnings Deferred income tax effect of gains/losses on forward exchange contracts Other comprehensive income (loss) Comprehensive loss for the year Comprehensive loss for the year attributable to non- controlling interest Comprehensive loss for the year attributable to parent interest |
Years ended August 31, | Years ended August 31, | Years ended August 31, |
|---|---|---|---|
| 2020 $ (9,540) 5,994 1,221 1,100 (578) 7,737 (1,803) – $ (1,803) |
2019 $ (2,480) (4,177) (795) 744 67 (4,161) (6,641) – $ (6,641) |
2018 | |
| $ (12,254) (6,491) (1,476) (972) 554 |
|||
| (8,385) | |||
| (20,639) (352) |
|||
| $ (20,287) |
The accompanying notes are an integral part of these consolidated financial statements.
EXFO Inc.
Consolidated Statements of Changes in Shareholders’ Equity
(in thousands of US dollars)
| Balance as at September 1, 2017 Reclassification of stock-based compensation costs (note 16) Stock-based compensation costs Business combination Acquisition of non-controlling interest on acquisition of subsidiary Net loss for the year Other comprehensive loss Foreign currency translation adjustment Changes in unrealized gains/losses on forward exchange contracts, net of deferred income taxes of $554 Total comprehensive loss for the year Balance as at August 31, 2018 |
Year ended August 31, 2018 | Year ended August 31, 2018 | ||||
|---|---|---|---|---|---|---|
| Share capital $ 90,411 1,526 – – – – – – $ 91,937 |
Contributed surplus $ 18,184 (1,526) 1,770 – – – – – $ 18,428 |
Retained earnings $ 127,160 – – – (352) (11,902) – – $ 114,906 |
Accumulated other comprehensive loss $ (38,965) – – – – – (6,491) (1,894) $ (47,350) |
Non-controlling interest $ – – – (3,662) 4,014 (352) – – $ – |
Total shareholders’ equity |
|
| $ 196,790 – 1,770 (3,662) 3,662 (12,254) (6,491) (1,894) |
||||||
| (20,639) | ||||||
| $ 177,921 |
| Balance as at August 31, 2018 Adoption of IFRS 9 Adjusted balance as at September 1, 2018 Reclassification of stock-based compensation costs (note 16) Redemption of share capital (note 16) Stock-based compensation costs Net loss for the year Other comprehensive income (loss) Foreign currency translation adjustment Changes in unrealized gains/losses on forward exchange contracts, net of deferred income taxes of $67 Total comprehensive loss for the year Balance as at August 31, 2019 |
Year ended August 31, 2019 | Year ended August 31, 2019 | Year ended August 31, 2019 | ||
|---|---|---|---|---|---|
| Share capital $ 91,937 – 91,937 1,106 (337) – – – – $ 92,706 |
Contributed surplus $ 18,428 – 18,428 (1,106) 25 1,849 – – – $ 19,196 |
Retained earnings $ 114,906 (253) 114,653 – – – (2,480) – – $ 112,173 |
Accumulated other comprehensive loss $ (47,350) – (47,350) – – – – (4,177) 16 $ (51,511) |
Total shareholders’ equity |
|
| $ 177,921 (253) |
|||||
| 177,668 – (312) 1,849 (2,480) (4,177) 16 |
|||||
| (6,641) | |||||
| $ 172,564 |
| Balance as at September 1, 2019 Reclassification of stock-based compensation costs (note 16) Redemption of share capital (note 16) Stock-based compensation costs Net loss for the year Other comprehensive income Foreign currency translation adjustment Changes in unrealized gains/losses on forward exchange contracts, net of deferred income taxes of $578 Total comprehensive loss for the year Balance as at August 31, 2020 |
Year ended August 31, 2020 | Year ended August 31, 2020 | Year ended August 31, 2020 | ||
|---|---|---|---|---|---|
| Share capital $ 92,706 1,530 (212) – – – – $ 94,024 |
Contributed surplus $ 19,196 (1,530) (13) 2,027 – – – $ 19,680 |
Retained earnings $ 112,173 – – – (9,540) – – $ 102,633 |
Accumulated other comprehensive loss $ (51,511) – – – – 5,994 1,743 $ (43,774) |
Total shareholders’ equity |
|
| $ 172,564 – (225) 2,027 (9,540) 5,994 1,743 |
|||||
| (1,803) | |||||
| $ 172,563 |
The accompanying notes are an integral part of these consolidated financial statements.
EXFO Inc.
Consolidated Statements of Cash Flows
(in thousands of US dollars)
| Cash flows from operating activities Net loss for the year Add (deduct) items not affecting cash Stock-based compensation costs Depreciation and amortization Gain on disposal of capital assets Write-off of capital assets Change in fair value of cash-contingent consideration Deferred revenue Deferred income taxes Share in net loss of an associate Gain on deemed disposal of the investment in an associate Changes in foreign exchange gain/loss Changes in non-cash operating items Accounts receivable Income taxes and tax credits Inventories Prepaid expenses Other assets Accounts payable and accrued liabilities and provisions Other liabilities Cash flows from investing activities Additions to short-term investments Proceeds from disposal and maturity of short-term investments Purchases of capital assets (notes 8 and 10) Proceeds from disposal of capital assets Investment in an associate Business combinations, net of cash acquired Cash flows from financing activities Bank loan Other liabilities Repayment of lease liabilities Repayment of long-term debt Redemption of share capital (note 16) Acquisition of non-controlling interest Effect of foreign exchange rate changes on cash Change in cash Cash – Beginning of year Cash – End of year Supplementary information Income taxes paid |
Years ended August 31, | Years ended August 31, | |
|---|---|---|---|
| 2020 $ (9,540) 2,021 15,379 (340) 223 – 401 657 – – 1,436 10,237 (1,623) (2,871) (45) 462 (1,963) (6,382) 48 (2,137) (2,574) 4,316 (7,646) 230 – – (5,674) 26,532 2,355 (3,334) (1,847) (225) – 23,481 630 16,300 16,518 $ 32,818 $ 1,977 |
2019 $ (2,480) 1,831 14,481 (1,732) 1,386 – 10,477 (2,103) – – (46) 21,814 (4,786) 1,536 (134) (1,307) (1,459) 3,184 (1,606) 17,242 (1,879) 1,168 (7,498) 3,318 – – (4,891) (5,195) – – (2,817) (312) – (8,324) (267) 3,760 12,758 $ 16,518 $ 2,577 |
2018 | |
| $ (12,254) 1,748 15,771 – 592 (670) 1,998 1,368 2,080 (2,080) (181) |
|||
| 8,372 7,275 86 (1,020) 57 (1,311) 1,033 (122) |
|||
| 14,370 | |||
| (1,550) 234 (10,452) – (12,530) (19,600) |
|||
| (43,898) | |||
| 11,061 (1,449) – (1,688) – (3,657) |
|||
| 4,267 | |||
| (416) | |||
| (25,677) 38,435 |
|||
| $ 12,758 | |||
| $ 2,376 |
The accompanying notes are an integral part of these consolidated financial statements.
EXFO Inc. Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
1 Nature of Activities and Incorporation
EXFO Inc. and its subsidiaries (together “EXFO” or the “company”) develops smarter test, monitoring and analytics solutions for fixed and mobile network operators, web-scale companies and equipment manufacturers in the global communications industry.
EXFO is a company incorporated under the Canada Business Corporations Act and is domiciled in Canada. The address of its headquarters is 400 Godin Avenue, Québec City, Quebec, Canada, G1M 2K2.
These consolidated financial statements were authorized for issue by the Board of Directors on November 25, 2020.
2 Basis of Presentation
These consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB). The company has consistently applied the same accounting policies through all periods presented, except as described below.
IFRS Pronouncements Adopted in Fiscal 2020
Leases
IFRS 16, Leases, was issued in January 2016. IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract, i.e., the customer (lessee) and the supplier (lessor). IFRS 16 supersedes IAS 17, Leases, and related interpretations. Under IFRS 16, lessees recognize a lease right-of-use (ROU) asset and a lease liability measured at the present value of lease payments for virtually all their leases. Short-term leases with a term of 12 months or less are not required to be recognized. This new standard is effective for annual periods beginning on or after January 1, 2019.
The company adopted this new standard on September 1, 2019, using the modified retrospective method, which did not require adjustments to comparative periods. The company applied IFRS 16 at the adoption date and recognized lease ROU assets and lease liabilities in the year of adoption. The new standard provides several optional practical expedients in transition. Upon implementation of the new standard, the company elected the practical expedients to combine lease and non-lease components and to not recognize lease ROU assets and lease liabilities for short-term leases and low-value assets. Also, contracts that were not identified as leases under previous standards were not reassessed for whether there is a lease therein. The company identified appropriate changes to its accounting policies, information technology systems, business processes, and related internal controls to support recognition and disclosure requirements under IFRS 16.
The adoption of IFRS 16 on September 1, 2019 resulted in the recognition of lease ROU assets of $11,321,000, lease liabilities of $10,843,000, and the elimination of prepaid rent of $478,000 in the consolidated balance sheet as of that date. In addition, lease payments, previously reported in cash flows from operating activities, are now reported in cash flows from financing activities in the consolidated statements of cash flows. However, the adoption of this standard had no significant impact on net loss.
Upon the adoption of IFRS 16, the lease expense, previously recorded under the cost of sales, selling and administrative expenses and net research and development expenses line items, is recorded as depreciation expenses for the lease ROU assets and as interest expenses on the lease liabilities in the consolidated statements of earnings.
Finally, the adoption of IFRS 16 had no significant impact on liquidity and debt covenant compliance under existing debt agreements.
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
Uncertainty over Income Tax Treatments
IFRIC 23, Uncertainty over Income Tax Treatments, was issued in June 2017. IFRIC 23 provides guidance on how to value uncertain income tax positions based on the probability of whether the relevant tax authorities will accept the company's tax treatments. A company is to assume that a taxation authority with the right to examine any amounts reported to it will examine those amounts and will have full knowledge of all relevant information when doing so. IFRIC 23 is effective for annual periods beginning on or after January 1, 2019. The company adopted this interpretation on September 1, 2019, and its adoption had no significant impact on its consolidated financial statements.
Basis of measurement
These consolidated financial statements have been prepared under the historical cost convention, except for the revaluation of derivative financial instruments and short-term investments.
Consolidation
These consolidated financial statements include the accounts of the company and its domestic and foreign subsidiaries. Intercompany accounts and transactions have been eliminated.
Revenue recognition
The company exercises judgment and uses estimates in connection with determining the amounts of product and service revenues to be recognized in each accounting period.
The company accounts for revenue once a legally enforceable contract with a customer has been approved by the parties and the related promises to transfer products or services have been identified. A contract is defined by the company as an arrangement with commercial substance identifying payment terms, and each party’s rights and obligations regarding the products or services to be transferred and for which collection is probable. The company’s contracts usually take the form of purchase orders.
Customer contracts may include promises to transfer multiple products and services. Determining whether the products and services are considered distinct performance obligations that should be accounted for separately or as one single performance obligation may require significant judgment. The company assesses whether each promised good or service is distinct for the purpose of identifying the various performance obligations in each contract. Promised goods and services are considered distinct provided that (i) the customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer; and (ii) the company's promise to transfer the good or service to the customer is separately identifiable or distinct from other promises in the contract. The company derives revenues from goods and services. Sales of goods, which represent the majority of the sales of the company, consist of standalone hardware products, hardware products with embedded software that are essential to providing customers the intended functionality of the solutions, standalone software licenses, as well as hardware products bundled with a software license. Sales of services mainly consist of professional services, consulting, stand-ready software-as-a-service (SaaS), maintenance contracts, extended warranties, installation, integration, and training. The company’s performance obligations consist of a variety of products and services.
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
Revenue is recognized when control of the products or services are transferred to the customers in an amount that reflects the consideration the company expects to be entitled to in exchange for products and services. Revenue is recognized at the point in time control is transferred to the customer. For hardware sales, transfer of control to the customer typically occurs at the point the product is shipped or delivered to the customer’s designated location. For “right of use” software license sales, transfer of control to the customer typically occurs upon shipment, electronic delivery, or when the software is available for download by the customer. For instances where the software license is sold along with essential services, such as integration or installation, transfer of control occurs, and revenue is typically recognized upon customer acceptance. In certain instances, acceptance is deemed to have occurred if all acceptance provisions lapse, or if the company has evidence that all acceptance provisions will be, or have been, satisfied. Revenue from software and hardware support is recognized ratably over the support period. Support services generally include rights to unspecified upgrades (when and if available), telephone and internet-based support, updates, bug fixes and hardware repair and replacement. SaaS services are recognized ratably over the contract term.
If the contract contains a single performance obligation, the entire transaction price is attributed to that performance obligation. Some of the company’s contracts include multiple distinct performance obligations with a combination of products and services, maintenance and support, professional services and/or training. The company allocates the transaction price among the performance obligations in an amount that depicts the relative standalone selling prices (SSP) of each obligation. Judgment is required to determine the SSP for each distinct performance obligation. The company assesses SSP based on historical pricing for products and services, whether sold alone or as part of a multiple element transaction. The company reviews sales of the product and services elements on a regular basis and updates, when appropriate, its SSP for such elements to ensure that it reflects recent pricing experience.
Payments for products and services are typically due up front with payment terms of 30 to 90 days. However, the company has contracts pursuant to which payments are due over a certain period generally not exceeding one year based on agreedupon payment terms either prior to or following the transfer of control for the contracted performance obligations. Payments on multi-year maintenance and consulting services are typically due in annual, quarterly or monthly installments over the contract term. The company did not have any material variable consideration such as obligations for returns, refunds or warranties as at August 31, 2019 and 2020.
Presentation currency
The functional currency of the company is the Canadian dollar. The company has adopted the US dollar as its presentation currency as it is the most commonly used reporting currency in its industry. The consolidated financial statements are translated into the presentation currency as follows: assets and liabilities are translated at the exchange rate in effect on the date of the consolidated balance sheet; revenues and expenses are translated at the monthly average exchange rate. The foreign currency translation adjustment arising from such translation is included in accumulated other comprehensive loss in shareholders’ equity.
Foreign currency translation
(a) Foreign currency transactions
Transactions denominated in currencies other than the functional currency are translated into the relevant functional currency as follows: monetary assets and liabilities are translated at the exchange rate in effect on the date of the consolidated balance sheet, and revenues and expenses are translated at the exchange rate in effect on the date of the transaction. Non-monetary assets and liabilities measured at historical cost and denominated in a foreign currency are translated using the exchange rate at the date of the transaction, whereas non-monetary items that are measured at fair value and denominated in a foreign currency are translated using the exchange rates at the date when the fair value was determined. Foreign exchange gains and losses arising from such translation are included in the consolidated statements of earnings.
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
(b) Foreign operations
Each foreign operation determines its own functional currency, and items included in the financial statements of each foreign operation are measured using that functional currency. The financial statements of each foreign operation that has a functional currency different from that of the company are translated into Canadian dollars as follows: assets and liabilities are translated at the exchange rate in effect on the date of the consolidated balance sheet; revenues and expenses are translated at the monthly average exchange rate. The foreign currency translation adjustment arising from such translation is included in accumulated other comprehensive income in shareholders’ equity.
Financial instruments
The classification of financial instruments depends on the intended purpose when the financial instruments were acquired or issued, as well as on their characteristics and designation by the company.
Financial assets at amortized cost
Financial assets are measured at amortized cost if they are held within a business model whose objective is to hold assets to collect contractual cash flows, and their contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. Otherwise, they are classified at fair value through profit or loss through other comprehensive income.
Financial liabilities at amortized cost
Financial liabilities are measured at amortized cost.
Financial assets at fair value through other comprehensive income
Financial assets at fair value through other comprehensive income are initially recognized at fair value plus transaction costs and are subsequently measured at fair value. After their initial recognition, any changes in their fair value are reflected in the consolidated statements of comprehensive loss.
Derivative financial instruments and hedging activities
Forward exchange contracts are utilized by the company to manage its foreign currency exposure. Forward exchange contracts are entered into by the company to hedge anticipated US-dollar-denominated sales and the related accounts receivable as well as Indian-rupee-denominated operating expenses and the related accounts payable. The company’s policy is not to utilize those derivative financial instruments for trading or speculative purposes.
The company’s forward exchange contracts, which are designated as cash flow hedging instruments, qualify for hedge accounting.
Forward exchange contracts are classified as financial instruments at fair value through other comprehensive income. They are initially recorded at fair value and subsequently measured at fair value. The fair value of forward exchange contracts is determined using observable prices and forward exchange rates at the consolidated balance sheet date, with the resulting value discounted back to present value. After initial recognition, the effective portion of changes in their fair value is reflected in other comprehensive income. Any ineffective portion is recognized immediately in the consolidated statements of earnings. Upon recognition of related hedged sales and operating expenses, accumulated changes in fair value of forward exchange contracts are respectively reclassified in sales and net research and development expenses in the consolidated statements of earnings.
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
At the inception of a hedge relationship, the company formally designates and documents the hedge relationship to which the company wishes to apply hedge accounting, the risk management objectives, the hedging instrument, the hedged item and the method used to test effectiveness. The company assesses effectiveness of the hedge relationship at inception and on an ongoing basis using the dollar-offset method.
Fair value hierarchy
The company classifies its derivative and non-derivative financial assets and financial liabilities measured at fair value using the fair value hierarchy as follows:
-
Level 1: Quoted prices (unadjusted) in an active market for identical assets or liabilities;
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset and liability, either directly or indirectly; and
Level 3: Unobservable inputs for the asset or liability.
The company’s short-term investments and forward exchange contracts are measured at fair value at each consolidated balance sheet date. The company’s short-term investments are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices in active markets. The company’s forward exchange contracts are classified within Level 2 of the fair value hierarchy because they are valued using observable prices and forward foreign exchange rates at the consolidated balance sheet dates.
Short-term investments
All investments with original terms to maturity of three months or less and that are not required for the purposes of meeting short-term cash requirements are classified as short-term investments. Short-term investments can be held to maturity or sold and are classified as financial assets at fair value through other comprehensive income; therefore, they are carried at fair value in the consolidated balance sheets, and any changes in their fair value are reflected in other comprehensive income. Upon the disposal or maturity of these assets, accumulated changes in their fair value are reclassified from other comprehensive income to the consolidated statements of earnings.
Inventories
Inventories are valued on an average cost basis, at the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs necessary to make the sale.
The cost of work in progress and finished goods includes material, labor and an allocation of manufacturing overhead.
Property, plant and equipment and depreciation
Property, plant and equipment are recorded at cost, net of accumulated depreciation and accumulated impairment losses. Such cost is reduced by related research and development tax credits.
Depreciation is provided on a straight-line basis over the estimated useful lives of the asset as follows:
| Term | |
|---|---|
| Land improvements | 15 years |
| Buildings | 20 to 60 years |
| Equipment | 3 to 15 years |
| Leasehold improvements | The lesser of useful life and remaining lease term |
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
The assets’ residual values and useful lives are reviewed at each financial year-end and are adjusted prospectively, if appropriate.
Intangible assets, goodwill and amortization
Intangible assets
Intangible assets with finite useful lives primarily include the cost of core technology, customer relationships and software. The cost of intangible assets acquired in a business combination is the fair value of the assets at the date of acquisition. Following initial recognition, intangible assets are carried at cost less accumulated amortization and accumulated impairment losses. Amortization is provided on a straight-line basis over the estimated useful lives of two to eight years for core technologies, three months to five years for customer relationships, one year for brand name, and two and eight years for software. None of the company’s intangible assets were developed internally.
The amortization method and the useful lives of intangible assets are reviewed at each financial year-end and are adjusted prospectively, if appropriate.
Goodwill
Goodwill represents the excess of the purchase price of acquired businesses over the estimated fair value of net identifiable assets acquired and is allocated to each cash-generating unit (CGU) or group of CGUs that are expected to benefit from the related business combination. A group of CGUs represents the lowest level within the company at which the goodwill is monitored for internal management purposes, which is not higher than an operating segment. Goodwill is not amortized but must be tested for impairment on an annual basis or more frequently if events or circumstances indicate that it might be impaired.
Research and development
All costs related to research are expensed as incurred, net of related tax credits and grants. Development costs are expensed as incurred, net of related tax credits and grants, unless they meet the recognition criteria of IAS 38, Intangible Assets, in which case they are capitalized, net of related tax credits and grants and amortized on a straight-line basis over the estimated benefit period. Research and development expenses mainly comprise salaries and related expenses, material costs as well as fees paid to third-party consultants. As at August 31, 2019 and 2020, the company had not capitalized any development costs.
The company elected to account for non-refundable research and development tax credits under IAS 20, Accounting for Governmental Grants and Disclosures of Governmental Assistance, and, as such, these tax credits are presented against gross research and development expenses in the consolidated statements of earnings. Non-refundable research and development tax credits are included in earnings or deducted from the related assets, provided there is reasonable assurance that the company has complied and will comply with the conditions related to the tax credits and that the tax credits will be received.
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
Impairment of non-financial assets
The company assesses at each reporting date whether there is an indication that the carrying value of property, plant and equipment and finite-life intangible assets may not be recoverable. Non-financial assets that are not amortized (such as goodwill) are subject to an annual impairment test. If any indication exists, or when annual impairment testing is required, the company estimates the asset or asset group’s recoverable amount. For the purpose of measuring recoverable amounts, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). The recoverable amount is the higher of an asset or CGU’s fair value less costs of disposal and its value in use. Where the carrying value of an asset or CGU exceeds its recoverable amount, the asset or the CGU is considered impaired and is written down to its recoverable amount. The company performs its annual goodwill impairment test in the fourth quarter of each fiscal year.
For property, plant and equipment and finite-life intangible assets, the reversal of impairment is limited so that the carrying value of the asset does not exceed its recoverable amount, nor exceed the carrying value that would have been determined, net of depreciation or amortization, had no impairment loss been recognized for the asset in prior periods. Impairment losses on goodwill are not reversed.
Government grants
Grants related to operating expenses are included in earnings when the related expenses are incurred. Grants related to capital expenditures are deducted from the related assets. Grants are included in the consolidated statements of earnings or deducted from the related assets, provided there is reasonable assurance that the company has complied and will comply with all the conditions related to the grants and that the grants will be received.
Leases
The company determines if an arrangement is a lease or contains a lease at inception. Operating lease liabilities are recognized based on the present value of the remaining lease payments, discounted using the discount rate for the lease at the commencement date, and are subsequently adjusted for interest and lease payments. When the rate implicit in the lease is not readily determinable, the company uses an incremental borrowing rate based on information available at the commencement date to determine the present value of future lease payments. The lease term is the non-cancelable period of the lease and includes options to extend or terminate the lease when it is reasonably certain that an option will be exercised. Lease ROU assets are recognized at commencement based on the amount of the initial measurement of the lease liabilities. Lease ROU assets also include any lease payments made prior to lease commencement and exclude lease incentives. Lease ROU assets are depreciated on a straight-line basis over the lease term.
The company’s lease terms may include options to extend or terminate the lease where it is reasonably certain that the company will exercise those options. The company considers several economic factors when making this determination including, but not limited to, the significance of leasehold improvements incurred in the office space, the difficulty in replacing the asset, underlying contractual obligations, and specific characteristics unique to a lease.
Warranty
The company offers its customers basic warranties of one to three years, depending on the specific products and terms of the purchase agreement. The company’s typical warranties require it to repair or replace defective products during the warranty period at no cost to the customer. Costs related to basic warranties are accrued at the time of shipment, based upon estimates of expected rework and warranty costs to be incurred. Costs associated with separately priced extended warranties are expensed as incurred.
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
Income taxes
Income taxes comprise current and deferred income taxes.
Current income taxes
Current income tax assets and liabilities for the current and prior years are measured at the amount expected to be recovered or paid to the taxation authorities. Income tax rates used to calculate the amount are those that are enacted or substantively enacted at the consolidated balance sheet dates in the tax jurisdictions where the company generates taxable income/loss.
Deferred income taxes
The company provides for deferred income taxes using the liability method. Under this method, deferred income tax assets and liabilities are determined based on deductible or taxable temporary differences between the consolidated financial statement values and tax values of assets and liabilities as well as the carry-forward of unused tax losses and deductions, using enacted or substantively enacted income tax rates at the consolidated balance sheet dates, that are expected to be in effect for the years in which the assets are expected to be recovered or the liabilities to be settled.
Deferred income tax assets are recognized only to the extent that it is probable that future taxable income will be available against which the deductible temporary differences as well as unused tax losses and deductions can be utilized.
Deferred tax liabilities are recognized for all taxable temporary differences and for taxable temporary differences arising on investments in subsidiaries, except where the reversal of these temporary differences can be controlled, and it is probable that the differences will not reverse in the foreseeable future.
Deferred income tax assets and liabilities are presented as non-current in the consolidated balance sheets.
Earnings per share
Basic earnings per share are calculated by dividing net earnings attributable to common equity holders of the company by the weighted average number of common shares outstanding during the year.
Diluted earnings per share are calculated by dividing net earnings attributable to common equity holders of the company by the weighted average number of common shares outstanding during the year, plus the effect of dilutive potential common shares outstanding during the year. This method requires that diluted earnings per share be calculated (using the treasury stock method) as if all dilutive potential common shares had been exercised at the latest at the beginning of the year or on the date of issuance, as the case may be, and that the funds obtained thereby (plus an amount equivalent to the unamortized portion of related stock-based compensation costs) be used to purchase common shares of the company at the average market price of the common shares during the year.
Stock-based compensation
Equity-settled awards
The company’s stock options, restricted share units and deferred share units are equity-settled awards. The company accounts for stock-based compensation costs on equity-settled awards using the Black-Scholes option valuation model. The fair value of equity-settled awards is measured at the date of grant. Stock-based compensation costs are amortized to expense over the vesting periods together with a corresponding change in contributed surplus in shareholders’ equity. For equity-settled awards with graded vesting, each tranche is considered a separate grant with a different vesting date and fair value, and each tranche is accounted for separately.
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
Cash-settled awards
The company’s stock appreciation rights are cash-settled awards. The company accounts for stock-based compensation costs on cash-settled awards using the Black-Scholes option valuation model. The fair value of the cash-settled awards is remeasured at the end of each reporting period, with any changes in the fair value recognized in the consolidated statements of earnings.
Operating segments
Operating segments are defined as components of an entity engaged in business activities from which it may earn revenues and incur expenses, and whose operating results are regularly reviewed by the Chief Operating Decision maker (CODM) to make decisions about resources to be allocated to segments and assess their performance and for which discrete information is available. The function of the CODM is performed by the Chief Executive Officer who reviews consolidated results for the purposes of allocating resources and evaluating performance. Accordingly, the company determines that it has one operating segment as of, and for the years ended August 31, 2018, 2019 and 2020. Entity-wide disclosures are presented in note 24.
Critical judgments, estimates and assumptions
Coronavirus pandemic
In December 2019, a novel strain of coronavirus was identified in China and resulted in preventive measures imposed by the Chinese public health authorities including an extended shutdown of businesses, restrictions on various forms of public transportation and lockdown periods for individuals—all of which affected the company’s factory and supply chain during a certain period. In March 2020, this coronavirus epidemic was declared a pandemic by the World Health Organization, and most countries have been imposing ongoing constraints and preventive measures that have affected and are still affecting the global economy. Significant fluctuations in the stock market have occurred for various reasons linked to the coronavirus pandemic. Although constraints and preventive measures are progressively being relaxed in many countries, the breadth and duration of this pandemic are unknown and raise uncertainties that may impact the measurement of assets and liabilities in future periods.
This pandemic had a negative impact on the company’s sales and operating results in fiscal 2020, and the company believes it might continue to negatively impact its sales and operating results to a certain extent over an undetermined period, depending on the evolution of the pandemic and its treatment, if any. In addition, over the last months, the company’s stock price significantly fluctuated as a result of the pandemic. As a result of these impacts, during the third quarter of fiscal 2020, the company concluded that they represented a triggering event and performed goodwill impairment testing for all CGUs. The company also performed its annual goodwill impairment test as at August 31, 2020 (note 10). As at May 31 and August 31, 2020, the recoverable amount for all CGUs exceeded their carrying value.
The preparation of financial statements in accordance with IFRS requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses as well as the disclosures of contingent assets and liabilities at the date of the financial statements. On an ongoing basis, the company evaluates these estimates and assumptions, including those related to the fair value of assets and liabilities acquired in business combinations, the fair value of financial instruments, the allowance for doubtful accounts receivable, the amount of tax credits recoverable, the provision for excess and obsolete inventories, the estimated useful lives of capital assets, the valuation of long-lived assets, the impairment of goodwill, the recoverable amount of deferred income tax assets, the amount of certain accrued liabilities, provisions and deferred revenue as well as stock-based compensation costs. The company bases its estimates and assumptions on historical experience and on other factors that it believes to be reasonable under the circumstances. Actual results could differ from those judgments, estimates and assumptions.
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
Critical judgments in applying accounting policies
(a) Determination of functional currency
The company operates in multiple countries and generates revenue and incurs expenses in several currencies, namely the Canadian dollar, the US dollar, the euro, the British pound, the Indian rupee and the CNY (Chinese currency). The determination of the functional currency of the company and its subsidiaries may require significant judgment. In determining the functional currency of the company and its subsidiaries, management takes into account primary, secondary and tertiary indicators. When indicators are mixed, and the functional currency is not obvious, management uses its judgment to determine the functional currency.
- (b) Determination of cash-generating units and allocation of goodwill
For the purpose of impairment testing, goodwill must be allocated to each CGU or group of CGUs that is expected to benefit from the synergies of the business combination. Initial allocation and possible reallocation of goodwill to a CGU or a group of CGUs requires judgment.
Critical estimates and assumptions
(a) Inventories
The company states its inventories at the lower of cost, determined on an average cost basis, and net realizable value, and provides reserves for excess and obsolete inventories. The company determines its reserves for excess and obsolete inventories based on the quantities on hand at the reporting dates compared to foreseeable needs, taking into account changes in demand, technology or market.
(b) Income taxes
The company is subject to income tax laws and regulations in several jurisdictions. Under these laws and regulations, uncertainties exist with respect to the interpretation of complex tax laws and regulations and the amount and timing of future taxable income. The company maintains provisions for uncertain tax positions that it believes appropriately reflect its risk based on its interpretation of laws and regulations. In addition, management has made reasonable estimates and assumptions to determine the amount of deferred tax assets that can be recognized in the consolidated financial statements, based upon the likely timing and level of anticipated future taxable income together with taxplanning strategies. The ultimate realization of the company’s deferred income tax assets is dependent upon the generation of sufficient future taxable income during the periods in which those assets are expected to be realized.
(c) Tax credits recoverable
Tax credits are recorded if there is reasonable assurance that the company has complied and will comply with all the conditions related to the tax credits and that the tax credits will be received. The ultimate recovery of the company’s non-refundable tax credits is dependent upon the generation of sufficient future taxable income during the tax credits carry-forward periods. Management has made reasonable estimates and assumptions to determine the amount of non-refundable tax credits that can be recognized in the consolidated financial statements, based upon the likely timing and level of anticipated future taxable income together with tax-planning strategies (note 22).
EXFO Inc. Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
(d) Impairment of non-financial assets
Impairment exists when the carrying value of an asset or group of assets (CGU) exceeds its recoverable amount, which is the higher of its fair value less costs of disposal and its value in use. The fair value less costs of disposal calculation for the company’s CGUs might be based on several different approaches that relies on unobservable inputs, such as market, cost or income approaches. The company applies judgment in making adjustments to the unobservable inputs for factors such as size, risk profile or profitability. Also, the income approach involves significant judgment with respect to estimating cash flows (based on market participant assumptions) and the appropriate discount rate. The company also considers the company’s value derived from its market capitalization, adjusting for a control premium considered appropriate based on other comparable companies with significant controlling interests.
- (e) Purchase price allocation in business combinations
The fair value of the total consideration transferred in business combinations (purchase price) must be allocated based on estimated fair value of acquired net assets at the date of acquisition. Allocating the purchase price requires management to make estimates and judgments to determine assets acquired and liabilities assumed, useful lives of certain long-lived assets and the respective fair value of assets acquired, and liabilities assumed; this may require the use of unobservable inputs, including management’s expectations of future revenue growth, operating costs and profit margins as well as discount rates.
- (f) Identification of performance obligations
Customer contracts may include promises to transfer multiple products and services to a customer. Determining whether the products and services are considered distinct performance obligations that should be accounted for separately or as one single performance obligation may require significant judgment. The company assesses whether each promised good or service is distinct for the purpose of identifying the various performance obligations in each contract. Promised goods and services are considered distinct provided that (i) the customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer; and (ii) the company's promise to transfer the good or service to the customer is separately identifiable or distinct from other promises in the contract.
3 Government Grants
In fiscal 2020, the Government of Canada introduced the Canada Emergency Wage Subsidy (CEWS) to help qualifying Canadian businesses facing hardship as a result of the coronavirus pandemic. The CEWS covered up to 75% of wages for a maximum period of four months starting March 15, 2020 and ending July 4, 2020. It also covered up to 60% of wages for the periods starting July 5 and ending August 29, 2020, up to 50% for the period starting August 30 and ending September 26, 2020, up to 40% for the period starting September 27 and ending October 24, 2020, up to 40% for the period starting October 25 and ending November 21, 2020, and up to 40% for the period starting November 22 and ending December 19, 2020. To be eligible to the CEWS, businesses must have suffered a drop in gross revenues above certain thresholds during these periods.
The company qualified for the CEWS for the period from March 15 to May 9, 2020, and recorded grants of $3,262,000 in the consolidated statement of earnings for the year ended August 31, 2020. The company accounted for the CEWS as a government grant under IAS 20, Accounting for Government Grants and Disclosure of Government Assistance, and it was deducted from the same consolidated statement of earnings line item as the wages were recognized (note 20).
EXFO Inc. Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
4 Restructuring Charges
Fiscal 2020
In August 2020, the company implemented a restructuring plan to align its cost structure with challenges imposed by the coronavirus pandemic and to strengthen focus on high-growth drivers like fiber, 5G and cloud-native deployments. This plan resulted in expenses comprised mainly of severance expenses for the employees laid-off. During the fourth quarter of fiscal 2020, the company recorded pre-tax restructuring charges of $2,886,000 in the consolidated statement of earnings (note 20).
Fiscal 2018
In August 2018, the company implemented a restructuring plan to accelerate the integration of its acquired monitoring and analytics technologies from EXFO Solutions and simplify its cost structure and optimize resources as the company converges toward fewer sites and reduces its workforce.
This plan resulted in expenses mainly comprising severance expenses, costs for a remaining non-cancellable operating lease, write-off of research and development income tax credits and impairment of long-lived assets, net of related income taxes. During the fourth quarter of fiscal 2018, the company recorded severance expenses of $2,072,000, costs for the remaining non-cancelable operating lease of $1,137,000, write-off of research and development income tax credits of $1,200,000 and impairment of long-lived assets of $150,000, net of related income taxes of $1,150,000, for total after-tax restructuring charges of $3,409,000. The additional restructuring charges of $3,305,000, and related income taxes of $63,000, for total after-tax restructuring charges of $3,242,000 (note 20), was recorded in fiscal 2019. Restructuring charges in fiscal 2019 comprised severance expenses and were part of the fiscal 2018 restructuring plan.
In fiscal 2019, as part of this restructuring plan and the shutdown of its facilities in Toronto, Canada, the company sold one of its buildings for net proceeds of $3,318,000. The transaction resulted in a pre-tax gain of $1,732,000 that was recorded in the consolidated statement of earnings for the year ended August 31, 2019.
In addition, in fiscal 2019, as part of this restructuring plan and the shutdown of some of its facilities in the United States, the company transferred the ownership of certain intellectual properties held in the United States to Canada. This created a deductible tax asset in Canada and resulted in the recognition of a deferred income tax recovery of $2,383,000 in fiscal 2019 as the recovery of this asset is probable. This deferred income tax recovery was recorded in the consolidated statement of earnings for the year ended August 31, 2019.
The following tables summarize changes in restructuring accrual during the years ended August 31, 2019 and 2020:
| Balance – Beginning of year Addition Payments Balance – End of year (note 12) |
Years ended August 31, | Years ended August 31, |
|---|---|---|
| 2020 $ 1,133 2,886 (393) $ 3,626 |
2019 | |
| $ 3,167 3,305 (5,339) |
||
| $ 1,133 |
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
5 Capital Disclosures
The company is not subject to any external restrictions on its capital.
The company’s objectives when managing capital are:
-
To maintain a flexible capital structure that optimizes the cost of capital at acceptable risk;
-
To sustain future development of the company, including research and development activities, market development and potential acquisitions of complementary businesses or products; and
-
To provide the company’s shareholders with an appropriate return on their investment.
No changes were made to the objectives and policies during the years ended August 31, 2019 and 2020.
The company defines its capital as shareholders’ equity, excluding accumulated other comprehensive loss. The capital of the company amounted to $224,075,000 and $216,337,000 as at August 31, 2019 and 2020 respectively.
6 Financial Instruments
The following tables summarize financial instruments by category:
| Financial assets Cash Short-term investments Accounts receivable Forward exchange contracts Financial liabilities Bank loan Accounts payable and accrued liabilities Other liabilities Long-term debt Forward exchange contracts |
As at August 31, 2020 | As at August 31, 2020 | |
|---|---|---|---|
| Amortized cost $ 32,818 $ – $ 59,328 $ – $ 32,737 $ 41,238 $ 4,032 $ 4,220 $ – |
Fair value through other comprehensive income $ – $ 919 $ – $ 1,587 $ – $ – $ – $ – $ 110 |
Total | |
| $ 32,818 $ 919 $ 59,328 $ 1,587 $ 32,737 $ 41,238 $ 4,032 $ 4,220 $ 110 |
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
| Financial assets Cash Short-term investments Accounts receivable Forward exchange contracts Financial liabilities Bank loan Accounts payable and accrued liabilities Other liabilities Long-term debt Forward exchange contracts |
As at August 31, 2019 | As at August 31, 2019 | |
|---|---|---|---|
| Amortized cost $ 16,518 $ – $ 54,834 $ – $ 5,000 $ 49,945 $ 1,606 $ 5,742 $ – |
Fair value through other comprehensive income $ – $ 2,918 $ – $ 79 $ – $ – $ – $ – $ 1,057 |
Total | |
| $ 16,518 $ 2,918 $ 54,834 $ 79 $ 5,000 $ 49,945 $ 1,606 $ 5,742 $ 1,057 |
Fair value
Cash, accounts receivable, bank loan, accounts payable and accrued liabilities and other liabilities are financial instruments whose carrying values approximate their fair values due to their short-term maturities. The fair value of the long-term debt amounted to $5,644,000 and $4,115,000 as at August 31, 2019 and 2020 respectively.
The fair value of derivative and non-derivative financial assets and financial liabilities measured at fair value by level of hierarchy is as follows:
| Financial assets Short-term investments Forward exchange contracts Financial liabilities Forward exchange contracts |
As at August 31, 2020 Level 1 Level 2 $ 919 $ – $ – $ 1,587 $ – $ 110 |
As at August 31, 2019 | As at August 31, 2019 |
|---|---|---|---|
| Level 1 $ 919 $ – $ – |
Level 1 $ 2,918 $ – $ – |
Level 2 | |
| $ – $ 79 $ 1,057 |
Valuation techniques used to value financial instruments are as follows:
The fair value of the long-term debt is estimated by discounting expected cash flows at rates currently offered to the company for debts of the same remaining maturities and conditions.
The fair value of forward exchange contracts is based on the amount at which they could be settled based on estimated current market rates.
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
Market risk
Currency risk
The functional currency of the company is the Canadian dollar. The company is exposed to currency risk as a result of its export sales of products manufactured in Canada, China, France and Finland, the majority of which are denominated in US dollars and euros. This risk is partially hedged by forward exchange contracts and certain cost of sales and operating expenses (US dollars and euros). In addition, the company is exposed to currency risk as a result of its research and development activities in India (Indian rupees). This risk is partially hedged by forward exchange contracts. Forward exchange contracts, which are designated as cash flow hedging instruments, qualify for hedge accounting.
As at August 31, 2019 and 2020, the company held contracts to sell US dollars for Canadian dollars and Indian rupees at various forward rates, which are summarized as follows:
US dollars – Canadian dollars
| Expiry dates As at August 31, 2019 September 2019 to August 2020 September 2020 to August 2021 September 2021 to July 2022 Total As at August 31, 2020 September 2020 to August 2021 September 2021 to August 2022 September 2022 to February 2023 Total |
Contractual amounts $ 35,500 19,900 6,000 $ 61,400 $ 36,100 18,800 3,600 $ 58,500 |
Weighted average contractual forward rates |
|---|---|---|
| 1.3013 1.3107 1.3216 |
||
| 1.3063 | ||
| 1.3283 1.3492 1.3324 |
||
| 1.3353 |
US dollars – Indian rupees
| Expiry dates As at August 31, 2019 September 2019 to August 2020 As at August 31, 2020 September 2020 to February 2021 |
Contractual amount $ 3,500 $ 1,500 |
Weighted average contractual forward rate |
|---|---|---|
| 71.48 | ||
| 77.56 |
The carrying amount of forward exchange contracts is equal to fair value, which is based on the amount at which they could be settled based on estimated current market rates.
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
As at August 31, 2020, forward exchange contracts in the amount of $1,018,000 are presented as current assets in other accounts receivable, forward exchange contracts in the amount of $569,000 are presented as long-term assets in other long-term assets, and forward exchange contracts in the amount of $110,000 are presented as current liabilities in accounts payable and accrued liabilities in the consolidated balance sheet. Forward exchange contracts of $40,000, included in other accounts receivable, for which related hedged sales are recognized, are recorded in the consolidated statement of earnings. Otherwise, other forward exchange contracts are not yet recorded in the consolidated statement of earnings and are recorded in other comprehensive income.
As at August 31, 2019, forward exchange contracts in the amount of $79,000 are presented as current assets in other accounts receivable, forward exchange contracts in the amount of $845,000 are presented as current liabilities in accounts payable and accrued liabilities, and forward exchange contracts in the amount of $212,000 are presented as long-term liabilities in other long-term liabilities in the consolidated balance sheet. Forward exchange contracts of $167,000, included in other accounts payable and accrued liabilities, for which related hedged sales were recognized, were recorded in the consolidated statement of earnings. Otherwise, other forward exchange contracts were not yet recorded in the consolidated statement of earnings and are recorded in other comprehensive income.
Based on the portfolio of forward exchange contracts as at August 31, 2020, the company estimates that the portion of net unrealized gains on these contracts as of that date, which will be realized and reclassified from accumulated other comprehensive loss to net earnings over the next 12 months, amounts to $868,000.
For the years ended August 31, 2018, 2019 and 2020, the company recorded within its sales the following foreign exchange gains (losses) on forward exchange contracts:
| Gains (losses) on forward exchange contracts | Years ended August 31, | Years ended August 31, | Years ended August 31, |
|---|---|---|---|
| 2020 $ (1,028) |
2019 $ (591) |
2018 | |
| $ 875 |
The following table summarizes significant derivative and non-derivative financial assets and financial liabilities that are subject to currency risk as at August 31, 2019 and 2020 and for which such risk is charged to earnings:
| Financial assets Cash Accounts receivable Financial liabilities Bank loan Accounts payable and accrued liabilities Forward exchange contracts (nominal value) Net exposure |
As at August 31, | As at August 31, | As at August 31, |
|---|---|---|---|
| 2020 Carrying/nominal amount (in thousands of US dollars) Carrying/nominal amount (in thousands of euros) $ 10,147 € 8,152 33,681 8,807 43,828 16,959 22,000 – 8,683 1,693 6,100 – 36,783 1,693 $ 7,045 € 15,266 |
2019 | ||
| Carrying/nominal amount (in thousands of US dollars) $ 10,147 33,681 43,828 22,000 8,683 6,100 36,783 $ 7,045 |
Carrying/nominal amount (in thousands of US dollars) $ 5,531 30,451 35,982 5,000 12,563 5,800 23,363 $ 12,619 |
Carrying/nominal amount (in thousands of euros) |
|
| € 3,129 6,389 |
|||
| 9,518 | |||
| – 2,218 – |
|||
| 2,218 | |||
| € 7,300 |
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
In addition to these assets and liabilities, the company has derivative financial liabilities for its outstanding forward exchange contracts in the amount (nominal value) of $61,400,000 and $58,500,000 as at August 31, 2019 and 2020 respectively for which the currency risk is charged to other comprehensive income.
The value of the Canadian dollar compared to the US dollar was CA$1.3294 = US$1.00 and CA$1.3041 = US$1.00 as at August 31, 2019 and 2020 respectively.
The value of the Canadian dollar compared to the euro was CA$1.4672 = €1.00 and CA$1.5571 = €1.00 as at August 31, 2019 and 2020 respectively.
The following sensitivity analysis summarizes the effect that a change in the value of the Canadian dollar (compared to the US dollar and euro) on derivative and non-derivative financial assets and financial liabilities denominated in US dollars and euros would have on the net loss, net loss per diluted share and comprehensive income, based on the foreign exchange rates as at August 31, 2019 and 2020:
-
An increase (decrease) of 10% in the period-end value of the Canadian dollar compared to the US dollar would increase (decrease) the net loss by $1,166,000, or $0.02 per share, and $962,000, or $0.02 per share, as at August 31, 2019 and 2020 respectively.
-
An increase (decrease) of 10% in the period-end value of the Canadian dollar compared to the euro would increase (decrease) the net loss by $796,000, or $0.01 per share, and $1,496,000 or $0.03 per share, as at August 31, 2019 and 2020 respectively.
-
An increase (decrease) of 10% in the period-end value of the Canadian dollar compared to the US dollar would increase (decrease) other comprehensive loss by $4,072,000 and $3,769,000 as at August 31, 2019 and 2020 respectively.
The impact of the change in the value of the Canadian dollar compared to the US dollar and the euro on these derivative and non-derivative financial assets and financial liabilities is recorded in the foreign exchange gain or loss line item in the consolidated statements of earnings, except for outstanding forward contracts, and except for those of foreign operations, whose impact is recorded in other comprehensive income. The change in the value of the Canadian dollar compared to the US dollar and the euro also affects the company’s balances of income tax recoverable or payable, as well as deferred income tax assets and liabilities denominated in US dollars and euros; this may result in additional and significant foreign exchange gains or losses. However, these tax-related assets and liabilities are not considered financial instruments and are therefore excluded from the sensitivity analysis above. The foreign exchange rate fluctuations also flow through the consolidated statements of earnings line items, as a significant portion of the company’s cost of sales and operating expenses are denominated in Canadian dollars, euros, British pounds and Indian rupees, and the company reports its results in US dollars; that effect is not reflected in the sensitivity analysis above.
Interest rate risk
The company has limited exposure to interest rate risk. The company is mainly exposed to interest rate risks through its cash, short-term investments, bank loan, long-term debt and other liabilities.
The company analyzes its interest risk exposure on an ongoing basis. A change in interest rate of 1% would have an insignificant impact on net loss and comprehensive loss.
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
Short-term investments
Short-term investments consist of the following:
| Term deposits denominated in Indian rupees, bearing interest at annual rates of 5.1% to 7.0% in 2019 and 3.0% to 6.3% in 2020, maturing on different dates between September 2019 and May 2020 in 2019 and December 2020 and February 2023 in 2020 Other |
As at August 31, | As at August 31, |
|---|---|---|
| 2020 $ 728 191 $ 919 |
2019 | |
| $ 2,548 370 |
||
| $ 2,918 |
Due to their short-term maturity, the company’s short-term investments are not subject to a significant fair value interest rate risk. Accordingly, changes in fair value have been nominal to the degree that amortized cost approximates the fair value. Any change in the fair value of the company’s short-term investments, all of which are classified as financial assets at fair value through other comprehensive income, is recorded in the consolidated statements of comprehensive income.
Other financial instruments
Short-term other liabilities bear interest at EURIBOR, plus a margin. Accounts receivable and accounts payable and accrued liabilities are non-interest-bearing financial assets and financial liabilities.
Credit risk
Financial instruments that potentially subject the company to credit risk consist of cash, short-term investments, accounts receivable, other assets and forward exchange contracts (with a positive fair value). As at August 31, 2020, the company’s short-term investments consist of debt instruments issued by high-credit-quality corporations. These debt instruments are not expected to be affected by a significant credit risk. The company’s cash and forward exchange contracts are held with or issued by high-credit-quality financial institutions; therefore, the company considers the risk of non-performance on these instruments to be limited.
The company applies the IFRS 9 simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance for all trade accounts receivable and contract assets. To measure the expected credit losses, trade accounts receivable and contract assets have been grouped based on shared credit risk characteristics and the days past due. The contract assets relate to unbilled work in progress and have substantially the same risk characteristics as the trade accounts receivable for the same type of contracts. The company has therefore concluded that the expected loss rates for trade accounts receivable are a reasonable approximation of the loss rates for the contract assets. The expected loss rates are based on the payment profiles of sales over a period of 60 months. The historical loss rates are adjusted to reflect current and forward-looking information on economic factors affecting the ability of the customers to settle the accounts receivable.
For the years ended August 31, 2018, 2019 and 2020, no customer represented more than 10% of sales.
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
The following table summarizes the age of trade accounts receivable:
| Current Past due, 0 to 30 days Past due, 31 to 60 days Past due, more than 60 days |
As at August 31, | As at August 31, |
|---|---|---|
| 2020 $ 40,595 7,622 1,677 6,397 $ 56,291 |
2019 | |
| $ 39,054 3,529 2,006 6,928 |
||
| $ 51,517 |
Changes in the allowance for doubtful accounts are as follows:
| Balance – Beginning of year IFRS 9 adoption initial adjustment Addition charged to net loss Write-off of uncollectible accounts and reversal Balance – End of year |
Years ended August 31, | Years ended August 31, |
|---|---|---|
| 2020 $ 1,535 – 1,173 (953) $ 1,755 |
2019 | |
| $ 772 303 864 (404) |
||
| $ 1,535 |
Liquidity risk
Liquidity risk is defined as the potential that the company cannot meet its obligations as they become due.
The following tables summarize the contractual maturity of the company’s derivative and non-derivative financial liabilities:
| Bank loan Accounts payable and accrued liabilities Forward exchange contracts Outflow Inflow Long-term debt Other liabilities Total |
As at August 31, 2020 | As at August 31, 2020 |
|---|---|---|
| No later than oneyear $ 32,737 41,238 37,600 (38,364) 2,076 4,032 $ 79,319 |
Later than 1 year and no later than 5years |
|
| $ – – 22,400 (23,128) 2,144 – |
||
| $ 1,416 |
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
| Bank loan Accounts payable and accrued liabilities Forward exchange contracts Outflow Inflow Long-term debt Other liabilities Total |
As at August 31, 2019 | As at August 31, 2019 | |
|---|---|---|---|
| No later than oneyear $ 5,000 49,945 39,000 (38,252) 2,449 1,606 $ 59,748 |
Later than 1 year and no later than 5years $ – – 25,900 (25,585) 3,237 – $ 3,552 |
Later than 5years |
|
| $ – – – – 56 – |
|||
| $ 56 |
As at August 31, 2020, the company had $33,737,000 in cash and short-term investments and $60,346,000 in accounts receivable. In addition to these financial assets, the company has unused available lines of credit totaling $44,485,000 for working capital and general corporate purposes, including potential acquisitions as well as unused lines of credit totaling $22,416,000 for foreign currency exposure related to its forward exchange contracts (note 11).
7 Inventories
| Raw materials Work in progress Finished goods |
As at August 31, | As at August 31, |
|---|---|---|
| 2020 $ 22,487 3,846 12,532 $ 38,865 |
2019 | |
| $ 24,115 1,009 12,893 |
||
| $ 38,017 |
The cost of sales comprised almost exclusively the amount of inventory recognized as an expense during the reporting years, and amounts to $116,923,000, $127,725,000 and $122,679,000 for the years ended August 31, 2018, 2019 and 2020 respectively, including related depreciation and amortization, which are shown separately in operating expenses (note 20).
Inventory write-down amounted to $2,541,000, $3,270,000 and $2,629,000 for the years ended August 31, 2018, 2019 and 2020 respectively.
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
8 Property, Plant and Equipment
| Cost as at September 1, 2018 Additions Disposals Foreign currency translation adjustment Cost as at August 31, 2019 Additions Disposals Foreign currency translation adjustment Cost as at August 31, 2020 Accumulated depreciation as at September 1, 2018 Depreciation for the year Disposals Foreign currency translation adjustment Accumulated depreciation as at August 31, 2019 Depreciation for the year Disposals Foreign currency translation adjustment Accumulated depreciation as at August 31, 2020 Net carrying value as at: August 31, 2019 August 31, 2020 |
Land and land improvements $ 4,359 – (192) (76) 4,091 – – 79 $ 4,170 $ 1,290 47 – (53) 1,284 46 – 26 $ 1,356 $ 2,807 $ 2,814 |
Buildings $ 32,346 1,116 (3,378) (592) 29,492 933 (31) 591 $ 30,985 $ 6,661 667 (1,452) (120) 5,756 686 (31) 147 $ 6,558 $ 23,736 $ 24,427 |
Equipment $ 39,088 3,700 (4,623) (1,329) 36,836 3,949 (1,120) 1,080 $ 40,745 $ 25,163 4,391 (3,673) (602) 25,279 4,449 (1,120) 767 $ 29,375 $ 11,557 $ 11,370 |
Leasehold improvements $ 3,048 164 (164) (153) 2,895 137 (10) 126 $ 3,148 $ 1,417 364 (114) (36) 1,631 382 (10) 34 $ 2,037 $ 1,264 $ 1,111 |
Total $ 78,841 4,980 (8,357) (2,150) |
|---|---|---|---|---|---|
| 73,314 5,019 (1,161) 1,876 |
|||||
| $ 79,048 | |||||
| $ 34,531 5,469 (5,239) (811) |
|||||
| 33,950 5,563 (1,161) 974 |
|||||
| $ 39,326 | |||||
| $ 39,364 $ 39,722 |
As at August 31, 2019 and 2020, unpaid additions to property, plant and equipment amounted to $894,000 and $92,000 respectively.
9 Lease Right-of-Use Assets
The company has operating leases for certain of its premises under various non-cancelable lease agreements that are accounted for under IFRS 16 since September 1, 2019 (note 2). The following table summarizes the change in cost and accumulated amortization of lease ROU assets for these premises:
| Cost as at September 1, 2019 Adoption of IFRS 16 (note 2) Additions Foreign currency translation adjustment Cost as at August 31, 2020 Accumulated depreciation as at September 1, 2019 Depreciation for the year (note 20) Foreign currency translation adjustment Accumulated depreciation as at August 31, 2020 Net carrying value as at August 31, 2020 |
$ – 11,321 2,103 555 |
|---|---|
| $ 13,979 | |
| $ – 3,349 (128) |
|
| $ 3,221 | |
| $ 10,758 |
Net carrying value as at August 31, 2020
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
10 Intangible Assets and Goodwill
Intangible assets
| Cost as at September 1, 2018 Additions Disposal Foreign currency translation adjustment Cost as at August 31, 2019 Additions Disposal Foreign currency translation adjustment Cost as at August 31, 2020 Accumulated amortization as at September 1, 2018 Amortization for the year Disposal Foreign currency translation adjustment Accumulated amortization as at August 31, 2019 Amortization for the year Disposal Foreign currency translation adjustment Accumulated amortization as at August 31, 2020 Net carrying value as at: August 31, 2019 August 31, 2020 Remaining amortization period as at August 31, 2020 |
Core technology $ 28,058 363 (27) (1,955) 26,439 427 (181) 1,939 $28,624 $ 9,610 4,926 (19) (1,080) 13,437 3,946 (111) 1,230 $18,502 $ 13,002 $ 10,122 3 years |
Customer relationships $ 10,291 – – (618) 9,673 – – 561 $ 10,234 $ 3,933 2,372 – (424) 5,881 1,259 – 600 $ 7,740 $ 3,792 $ 2,494 1 year |
In-process research and development $ 292 – (293) 1 – – – – $ – $ – – – – – – – – $ – $ – $ – – |
Brand name $ 796 – – (46) 750 – (812) 62 $ – $ 512 284 – (46) 750 – (812) 62 $ – $ – $ – – |
Software $ 12,660 1,719 (222) (240) 13,917 1,398 (2,222) 461 $13,554 $ 8,176 1,430 (219) (330) 9,057 1,262 (2,069) 304 $8,554 $ 4,860 $ 5,000 3 years |
Total $ 52,097 2,082 (542) (2,858) |
|---|---|---|---|---|---|---|
| 50,779 1,825 (3,215) 3,023 |
||||||
| $52,412 | ||||||
| $ 22,231 9,012 (238) (1,880) |
||||||
| 29,125 6,467 (2,992) 2,196 |
||||||
| $34,796 | ||||||
| $ 21,654 $ 17,616 |
Goodwill
| Balance – Beginning of year Foreign currency translation adjustment Balance – End of year |
Years ended August 31, | Years ended August 31, |
|---|---|---|
| 2020 $ 38,648 1,642 $ 40,290 |
2019 | |
| $ 39,892 (1,244) |
||
| $ 38,648 |
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
Goodwill has been allocated to the lowest level within the company at which it is monitored by management to make business decisions, which are the following CGUs:
| EXFO CGU EXFO Optics CGU Service assurance, systems and services CGU Total |
As at August 31, | As at August 31, |
|---|---|---|
| 2020 $ 13,200 3,648 23,442 $ 40,290 |
2019 | |
| $ 12,949 3,376 22,323 |
||
| $ 38,648 |
The company elected to perform its annual goodwill impairment testing in the fourth quarter of each fiscal year for all CGUs.
In fiscal 2020, the coronavirus pandemic had a negative impact on the company’s sales and operating results, and the company believes it may continue to negatively impact its sales and operating results to a certain extent over an undetermined period, depending on the evolution of the pandemic and its treatment, if any. In addition, since the beginning of the coronavirus outbreak, the company’s stock price has been significantly fluctuating. As a result of these impacts, during the third quarter of fiscal 2020, the company concluded that they represented a triggering event and performed goodwill impairment testing for all CGUs as at May 31, 2020. The company also performed its annual goodwill impairment test as at August 31, 2020.
In performing the goodwill impairment review of its CGUs as at May 31, 2020 and August 31, 2020, the company determined the recoverable amount of goodwill based on fair value less costs of disposal. In estimating the recoverable amount of EXFO Optics CGU, the company used a capitalized cash flows method. In addition, for the Service assurance, systems and services (SASS) CGU, the company used a cost approach based on the level of research and development expenses incurred over the last two years. Finally, as the sales and operations of the EXFO CGU constitutes the significant majority of the company’s sales and operations, the company compared the carrying amount of the EXFO CGU to the company’s overall market capitalization, after adjustment for a control premium and the adjustment to deduct the recoverable amount of the EXFO Optics and SASS CGUs.
As at May 31 and August 31, 2020, the recoverable amount for all CGUs exceeded their carrying value.
11 Credit Facilities
The company had revolving credit facilities that provided for advances of up to CA$70,000,000 (US$53,677,000) and US$9,000,000 until May 2020. In May 2020, the company modified these revolving credit facilities, whereby maximum advances were extended from CA$70,000,000 (US$53,677,000) to CA$90,000,000 (US$69,013,000) until May 31, 2021, to return to CA$70,000,000 on June 1, 2021. The revolving credit facility that provides advances up to US$9,000,000 remained unchanged. These credit facilities are used to finance working capital and for other general corporate purposes. The Canadian dollar revolving credit facility bears interest at the Canadian prime rate or LIBOR, plus a margin, and the US dollar revolving credit facility bears interest at the US prime rate or LIBOR plus a margin. These revolving credit facilities are secured by a movable mortgage over the universality of the company’s Canadian movable assets, present and future, as well as over the universality of movable assets, present and future, of certain US and UK subsidiaries. The company is subject to covenants under this credit facility that were met as at August 31, 2020. As at August 31, 2020, an amount of $33,783,000 was drawn from these credit facilities for the bank loan of $32,737,000 and letters of guarantee of $1,046,000.
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
The company also has credit facilities of up to €400,000 (US$478,000) for which an amount of €187,000 (US$223,000) was drawn from these lines of credit for letters of guarantee. These credit facilities are unsecured and bear interest at EURIBOR, plus a margin.
In addition, the company has lines of credit totaling $23,719,000 for the foreign currency risk exposure related to its US dollar – Canadian dollar forward exchange contracts (note 6). As at August 31, 2020, an amount of $3,093,000 was reserved from these lines of credit.
Finally, the company has a line of credit of INR131,387,000 (US$1,800,000) for the foreign currency risk exposure related to its US dollar – Indian rupee forward exchange contracts (note 6). As at August 31, 2020, an amount of INR730,000 (US$10,000) was reserved from this line of credit.
12 Accounts Payable and Accrued Liabilities and Provisions
Accounts payable and accrued liabilities
| Trade Salaries and social benefits Forward exchange contracts (note 6) Other |
As at August 31, | As at August 31, |
|---|---|---|
| 2020 $ 21,407 17,998 110 1,833 $ 41,348 |
2019 | |
| $ 27,996 19,716 845 2,233 |
||
| $ 50,790 |
Provisions
| Warranty Restructuring charges (note 4) Other |
As at August 31, | As at August 31, |
|---|---|---|
| 2020 $ 380 3,626 2,568 $ 6,574 |
2019 | |
| $ 356 1,133 2,313 |
||
| $ 3,802 |
13 Leases
The company has operating leases for certain of its premises under various non-cancelable lease agreements that have been accounted for under IFRS 16 since September 1, 2019 (note 2). The company’s operating leases have remaining lease terms ranging from one year to eight years. The company’s operating lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Minimal rentals payable under operating leases are as follows as at August 31, 2020:
| No later than 1 year Later than 1 year and no later than 5 years Later than 5 years Total lease liabilities as at August 31, 2020 |
$ 3,249 6,377 957 |
|---|---|
| $ 10,583 |
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
The difference between operating lease commitments disclosed applying IAS 17 as at August 31, 2019, discounted using the incremental borrowing rate of 2% at the date of the initial application of IFRS 16 as at September 1, 2019, and the lease liabilities recognized in the consolidated balance sheet as at that date is as follows:
| Discounted operating lease commitments under IAS 17 as at August 31, 2019 Discounted impact of renewal options that are reasonably certain to be exercised Lease liabilities as at September 1, 2019 under IFRS 16 |
$ 8,915 1,928 |
|---|---|
| $ 10,843 |
14 Long-Term Debt
| Long-Term Debt | ||||
|---|---|---|---|---|
| As at August 31, | ||||
| 2020 | 2019 | |||
| Unsecured, non-interest-bearing loans, denominated in euros, repayable | ||||
| in quarterly instalments, maturing in March 2024 and March 2025 | $ | 896 | $ | 866 |
| Unsecured loans, denominated in euros, repayable in monthly, quarterly | ||||
| or bi-annual instalments, bearing interest at annual rates of nil to 5.0%, | ||||
| maturing at different dates between March 2020 and September 2023 | ||||
| in 2019 and December 2020 and September 2023 in 2020 | 2,443 | 3,111 | ||
| Loans, secured by the universality of the assets of a subsidiary, denominated | ||||
| in euros, repayable in monthly instalments, bearing interest at annual rates | ||||
| of 0.7% to 1.5%, maturing at different dates between April 2020 | ||||
| and August 2022 in 2019 and February 2021 and August 2022 in 2020 | 295 | 459 | ||
| Loans, secured by the universality of the assets of a subsidiary, denominated | ||||
| in euros, repayable in monthly or quarterly instalments, bearing interest | ||||
| at annual rates of 1.1% to 2.9%, maturing at different dates between | ||||
| March 2020 and July 2022 in 2019 and December 2020 and July 2022 in 2020 | 586 | 1,306 | ||
| 4,220 | 5,742 | |||
| Current portion of long-term debt | 2,076 | 2,449 | ||
| $ | 2,144 | $ | 3,293 | |
| The company is subject to certain covenants under its long-term debt that were met as at August 31, 2020. | ||||
| Principal repayments of long-term debt due over the forthcoming years are as follows as at August 31, 2020: | ||||
| No later than one year | $ | 2,076 | ||
| Later than one year and no later than five years | 2,144 | |||
| $ | 4,220 |
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
15 Commitments
The company entered into license agreements for certain intellectual property, which expire at various dates through 2025. Minimum payments for these agreements are as follows as at August 31, 2020:
| No later than one year Later than one year and no later than five years |
$ 1,779 621 |
|---|---|
| $ 2,400 |
16 Share Capital
Authorized – unlimited as to number, without par value
Subordinate voting and participating, bearing a non-cumulative dividend to be determined by the Board of Directors, ranking pari passu with multiple voting shares
Multiple voting and participating, entitling to 10 votes each, bearing a non-cumulative dividend to be determined by the Board of Directors, convertible at the holder’s option into subordinate voting shares on a one-for-one basis, ranking pari passu with subordinate voting shares
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
The following table summarizes the company’s share capital activity:
| Balance as at September 1, 2017 Redemption of restricted share units (note 18) Redemption of deferred share units (note 18) Reclassification of stock-based compensation costs to share capital upon exercise of stock awards Balance as at August 31, 2018 Redemption of restricted share units (note 18) Redemption of share capital Reclassification of stock-based compensation costs to share capital upon exercise of stock awards Balance as at August 31, 2019 Redemption of restricted share units (note 18) Redemption of share capital Reclassification of stock-based compensation costs to share capital upon exercise of stock awards Balance as at August 31, 2020 |
Multiple Voting Shares Number Amount 31,643,000 $ 1 – – – – – – 31,643,000 1 – – – – – – 31,643,000 1 – – – – – – 31,643,000 $ 1 |
Subordinate Voting Shares Number Amount 23,068,777 $ 90,410 345,883 – 58,335 – – 1,526 23,472,995 91,936 317,072 – (86,392) (337) – 1,106 23,703,675 92,705 411,619 – (54,528) (212) – 1,530 24,060,766 $ 94,023 |
Total amount |
|---|---|---|---|
| Number 31,643,000 – – – 31,643,000 – – – 31,643,000 – – – 31,643,000 |
Number 23,068,777 345,883 58,335 – 23,472,995 317,072 (86,392) – 23,703,675 411,619 (54,528) – 24,060,766 |
||
| $ 90,411 – – 1,526 |
|||
| 91,937 – (337) 1,106 |
|||
| 92,706 – (212) 1,530 |
|||
| $94,024 |
a) On January 8, 2019, the company announced that its Board of Directors had approved a share repurchase program, by way of a normal course issuer bid on the open market of up to 6.3% of the issued and outstanding subordinate voting shares, representing 1,200,000 subordinate voting shares at the prevailing market price. The normal course issuer bid started on January 14, 2019 and ended on January 13, 2020. All shares repurchased under the bid were canceled.
b) On January 7, 2020, the company announced that its Board of Directors had approved a share repurchase program, by way of a normal course issuer bid on the open market of up to 3.1% of the issued and outstanding subordinate voting shares, representing 600,000 subordinate voting shares at the prevailing market price. The normal course issuer bid started on January 14, 2020 and will end on January 13, 2021 or earlier if the company repurchases the maximum number of shares permitted. All shares repurchased under the bid will be canceled.
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
17 Accumulated Other Comprehensive Loss
Changes in accumulated other comprehensive loss are as follows:
| Balance as at September 1, 2017 Foreign currency translation adjustment Changes in unrealized gains/losses on forward exchange contracts, net of deferred income taxes Balance as at August 31, 2018 Foreign currency translation adjustment Changes in unrealized gains/losses on forward exchange contracts, net of deferred income taxes Balance as at August 31, 2019 Foreign currency translation adjustment Changes in unrealized gains/losses on forward exchange contracts, net of deferred income taxes Balance as at August 31, 2020 |
Foreign currency translation adjustment $ (40,874) (6,491) – (47,365) (4,177) – (51,542) 5,994 – $ (45,548) |
Cash-flow hedge $ 1,909 – (1,894) 15 – 16 31 – 1,743 $ 1,774 |
Accumulated other comprehensive loss |
|---|---|---|---|
| $ (38,965) (6,491) (1,894) |
|||
| (47,350) (4,177) 16 |
|||
| (51,511) 5,994 1,743 |
|||
| $ (43,774) |
18 Stock-Based Compensation Plans
The following table summarizes the stock-based compensation costs recognized for employee services received during the years ended August 31, 2018, 2019 and 2020:
| Stock-based compensation costs arising from equity-settled awards Stock-based compensation costs arising from cash-settled awards |
Years ended August 31, | Years ended August 31, | Years ended August 31, |
|---|---|---|---|
| 2020 $ 2,027 (6) $ 2,021 |
2019 $ 1,849 (18) $ 1,831 |
2018 $ 1,770 (22) $ 1,748 |
The maximum number of additional subordinate voting shares issuable under the Long-Term Incentive Plan and the Deferred Share Unit Plan cannot exceed 11,792,893 shares. The maximum number of subordinate voting shares that may be granted to any individual on an annual basis cannot exceed 5% of the number of outstanding subordinate voting shares. The company settles equity-settled awards through the issuance of common shares from treasury.
EXFO Inc. Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
Long-Term Incentive Plan
The company established the Long-Term Incentive Plan for its directors, executive officers and employees and those of its subsidiaries, as determined by the Board of Directors. Up to January 2019, the plan included stock options and restricted share units. In January 2019, the plan was amended to include performance share units. The plan was approved by the shareholders of the company.
Stock options
The exercise price of stock options granted under the Long-Term Incentive Plan is the market price of the common shares on the date of grant. Stock options granted under the plan expire 10 years from the date of grant and generally vest over a four-year period, being the required period of service from employees, generally with 25% vesting on an annual basis commencing on the first anniversary of the date of grant. As at August 31, 2019 and 2020, the company had no outstanding or exercisable stock options.
Restricted share units (RSUs)
RSUs are stock awards that rise and fall in value based on the market price of the company’s subordinate voting shares and are redeemable for actual subordinate voting shares. Vesting dates are also established by the Board of Directors on the date of grant. The vesting dates are subject to a minimum term of three years and a maximum term of 10 years from the award date, being the required period of service from employees. The fair value of RSUs equals the market price of the common shares on the date of grant.
The following table summarizes RSU activity for the years ended August 31, 2018, 2019 and 2020:
| Outstanding – Beginning of year Granted Redeemed Forfeited Outstanding – End of year |
Years ended August 31, | Years ended August 31, | Years ended August 31, |
|---|---|---|---|
| 2020 1,836,446 439,220 (411,619) (150,932) 1,713,115 |
2019 1,615,152 632,931 (317,072) (94,565) 1,836,446 |
2018 | |
| 1,611,330 420,621 (345,883) (70,916) |
|||
| 1,615,152 |
None of the RSUs outstanding as at August 31, 2019 and 2020 were redeemable. The weighted-average grant-date fair value of RSUs granted during the years ended August 31, 2018, 2019 and 2020 amounted to $4.22, $3.30 and $4.02 respectively.
The weighted-average market price of the shares at the date of redemption of RSUs redeemed during the years ended August 31, 2018, 2019 and 2020, was $4.19, $3.20 and $3.92 respectively.
Performance share units (PSUs)
PSUs are stock awards that rise and fall in value based on the market price of the company’s subordinate voting shares and are redeemable for actual subordinate voting shares. Vesting dates are also established by the Board of Directors on the date of grant. The vesting dates are subject to a minimum term of three years and a maximum term of 10 years from the award date, being the required period of service from employees. The fair value of PSUs equals the market price of the common shares on the date of grant. The ultimate number of PSUs to be granted is subject to the attainment of targets on the vesting date.
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
The following table summarizes PSU activity for the year ended August 31, 2020:
| Outstanding – Beginning of year Granted Outstanding – End of year |
– 143,251 |
|---|---|
| 143,251 |
None of the PSUs outstanding as at August 31, 2020 were redeemable. The weighted-average grant-date fair value of PSUs granted during the year ended August 31, 2020 amounted to $3.84.
Deferred Share Unit Plan
The company established a Deferred Share Unit (DSU) Plan for the members of the Board of Directors as part of their annual retainer fees. Each DSU entitles the Board members to receive one subordinate voting share. DSUs are acquired on the date of grant and are redeemed in subordinate voting shares when the Board member ceases to be a director of the company. This plan was approved by the shareholders of the company.
The following table summarizes DSU activity for the years ended August 31, 2018, 2019 and 2020:
| Outstanding – Beginning of year Granted Redeemed Outstanding – End of year |
Years ended August 31, | Years ended August 31, | Years ended August 31, |
|---|---|---|---|
| 2020 251,507 79,819 – 331,326 |
2019 181,689 69,818 – 251,507 |
2018 | |
| 174,279 65,745 (58,335) |
|||
| 181,689 |
As at August 31, 2018, 2019 and 2020, none of the DSUs outstanding were redeemable. The weighted average grant-date fair value of DSUs granted during the years ended August 31, 2018, 2019 and 2020 amounted to $4.10, $3.64 and $3.43 respectively.
The weighted-average market price of the shares at the date of redemption of DSUs redeemed during the year ended August 31, 2018 was $4.29.
Stock Appreciation Rights Plan
The company established the Stock Appreciation Rights Plan for certain employees. Under that plan, eligible employees are entitled to receive a cash amount equivalent to the difference between the market price of the common shares on the date of exercise and the exercise price determined on the date of grant. Stock appreciation rights granted under the plan expire 10 years from the date of grant and generally vest over a four-year period, being the required period of service from employees. This plan was approved by the shareholders of the company.
The liability arising from stock appreciation rights as at August 31, 2019 and 2020 amounted to $77,000 and $70,000 respectively and is recorded in accounts payable and accrued liabilities in the consolidated balance sheets. Stock appreciation rights are immaterial to the company’s consolidated financial statements.
EXFO Inc. Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
19 Related Party Disclosures
Ultimate controlling shareholder
Mr. Germain Lamonde, the company’s Executive Chairman, is the company’s ultimate controlling shareholder.
Compensation of key management personnel
| Salaries and short-term employee benefits Stock-based compensation costs |
Years ended August 31, | Years ended August 31, | Years ended August 31, |
|---|---|---|---|
| 2020 $ 4,086 1,391 $ 5,477 |
2019 $ 4,029 1,175 $ 5,204 |
2018 | |
| $ 3,985 1,047 |
|||
| $ 5,032 |
Key management personnel includes senior management and directors.
20 Statements of Earnings
Sales
Sales are as follows:
| Test and measurement Service assurance, systems and services Foreign exchange gains (losses) on forward exchange contracts Total sales for the year |
Years ended August 31, | Years ended August 31, | Years ended August 31, |
|---|---|---|---|
| 2020 $ 197,419 69,192 (1,028) $ 265,583 |
2019 $ 204,693 82,788 (591) $ 286,890 |
2018 | |
| $ 197,423 71,248 875 |
|||
| $ 269,546 |
Net research and development
Net research and development expenses comprise the following:
| Gross research and development expenses Research and development tax credits and grants Net research and development expenses for the year |
Years ended August 31, | Years ended August 31, | Years ended August 31, |
|---|---|---|---|
| 2020 $ 54,564 (9,077) $ 45,487 |
2019 $ 57,972 (7,419) $ 50,553 |
2018 | |
| $ 65,243 (8,089) |
|||
| $ 57,154 |
For the year ended August 31, 2020, tax credits and grants include $1,457,000 for the CEWS (nil in 2018 and 2019).
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
Depreciation and amortization
Depreciation and amortization expenses by functional area are as follows:
| Cost of sales Depreciation of property, plant and equipment Depreciation of lease ROU assets Amortization of intangible assets Selling and administrative expenses Depreciation of property, plant and equipment Depreciation of lease ROU assets Amortization of intangible assets Net research and development expenses Depreciation of property, plant and equipment Depreciation of lease ROU assets Amortization of intangible assets Depreciation of property, plant and equipment Depreciation of lease ROU assets Amortization of intangible assets Total depreciation and amortization expenses for the year |
Years ended August 31, | Years ended August 31, | Years ended August 31, |
|---|---|---|---|
| 2020 $ 1,923 1,106 5,092 8,121 1,080 1,472 698 3,250 2,560 771 677 4,008 $ 15,379 $ 5,563 3,349 6,467 $ 15,379 |
2019 $ 1,862 – 7,186 9,048 1,354 – 1,043 2,397 2,253 – 783 3,036 $ 14,481 $ 5,469 – 9,012 $ 14,481 |
2018 | |
| $ 2,077 – 9,212 |
|||
| 11,289 902 – 592 |
|||
| 1,494 2,465 – 523 |
|||
| 2,988 | |||
| $ 15,771 | |||
| $ 5,444 – 10,327 |
|||
| $ 15,771 |
Employee compensation
Employee compensation comprises the following:
| Salaries and benefits Restructuring charges Stock-based compensation costs Grants (CEWS) Total employee compensation for the year |
Years ended August 31, | Years ended August 31, | Years ended August 31, |
|---|---|---|---|
| 2020 $ 142,277 2,808 2,021 (3,262) $ 143,844 |
2019 $ 136,059 3,305 1,831 – $ 141,195 |
2018 | |
| $ 134,453 2,072 1,748 – |
|||
| $ 138,273 |
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
Restructuring charges by functional area are as follows:
| Cost of sales Selling and administrative expenses Net research and development costs Interest and other expense Income taxes Total restructuring charges for the year |
Years ended August 31, | Years ended August 31, | Years ended August 31, |
|---|---|---|---|
| 2020 $ 898 1,882 106 – 2,886 (533) $ 2,353 |
2019 $ 304 495 2,506 – 3,305 (63) $ 3,242 |
2018 | |
| $ 517 673 3,219 150 |
|||
| 4,559 (1,150) |
|||
| $ 3,409 |
Stock-based compensation costs by functional area are as follows:
| Cost of sales Selling and administrative expenses Net research and development expenses Total stock-based compensation costs for the year |
Years ended August 31, | Years ended August 31, | Years ended August 31, |
|---|---|---|---|
| 2020 $ 129 1,548 344 $ 2,021 |
2019 $ 136 1,375 320 $ 1,831 |
2018 | |
| $ 143 1,217 388 |
|||
| $ 1,748 |
CEWS by functional area are as follows (note 3):
| Cost of sales Selling and administrative expenses Net research and development expenses Total CEWS for the year |
Years ended August 31, | Years ended August 31, | Years ended August 31, |
|---|---|---|---|
| 2020 $ (723) (1,082) (1,457) $ (3,262) |
2019 $ – – – $ – |
2018 | |
| $ – – – |
|||
| $ – |
21 Other Disclosures
Other assets
As at August 31, 2019 and 2020, the carrying value of contract assets amounted to $3,083,000 and $5,493,000 respectively and were presented in other current assets in the consolidated balance sheets. Contract assets represent unbilled work in progress.
Deferred revenue
As at August 31, 2020, the company had total deferred revenue of $34,643,000, which represents the aggregate total contract price allocated to undelivered performance obligations. The company expects to recognize $25,785,000 of this amount during the next 12 months and expects to recognize the remaining $8,858,000 thereafter.
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
The company expects that the amount of deferred revenue will change from quarter to quarter for several reasons, including the specific timing, duration and size of large customer support and service agreements, varying billing cycles of such agreements, the specific timing of customer renewals, and foreign currency fluctuations. The company did not have any significant financing components, variable considerations or performance obligations satisfied in a prior period recognized during the year ended August 31, 2020.
During the year ended August 31, 2020, sales included an amount of $24,422,000 that was included in the carrying value of deferred revenue as at August 31, 2019.
During the year ended August 31, 2019, sales included an amount of $16,556,000 that was included in the carrying value of deferred revenue as at August 31, 2018.
Defined contribution pension plans
The company maintains separate defined contribution pension plans for certain eligible employees. These plans, which are accounted for on an accrual basis, are summarized as follows:
- Canadian defined contribution pension plan
The company maintains a plan for certain eligible employees residing in Canada, under which the company may elect to match the employees’ contributions up to a maximum of 4% of an employee’s gross salary. Cash contributions to this plan and expenses for the years ended August 31, 2018, 2019 and 2020, amounted to $1,610,000, $1,592,000 and $1,626,000 respectively.
- US defined contribution pension plan (401K plan)
The company maintains a 401K plan for eligible employees residing in the U.S. Under this plan, the company must contribute an amount equal to 3% of an employee’s current compensation. In addition, eligible employees may contribute up to the lesser of 1% of eligible compensation or the statutorily prescribed annual limit to the 401K plan. The 401K plan permits but does not require the company to make additional matching contributions to the 401K plan on behalf of the eligible participants, subject to a maximum of 50% of the first 6% of the participant’s current compensation subject to certain legislated maximum contribution limits. During the years ended August 31, 2018, 2019 and 2020, the company recorded cash contributions and expenses totaling $591,000, $460,000 and $464,000 respectively.
EXFO Inc. Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
22 Income Taxes
The reconciliation of the income tax provision (recovery) calculated using the combined Canadian federal and provincial statutory income tax rate with the income tax provision in the consolidated financial statements is as follows:
| Income tax provision (recovery) at combined Canadian federal and provincial statutory tax rate (27%) Increase (decrease) due to: Foreign income/loss taxed at different rates Non-deductible loss (non-taxable income) Non-deductible expenses Change in tax rates Effect of the US tax reform(1) Foreign exchange effect of translation of foreign subsidiaries in the functional currency Recognition of previously unrecognized deferred income tax assets Utilization of previously unrecognized deferred income tax assets Unrecognized deferred income tax assets on temporary deductible differences and unused tax losses Other Income tax provision for the year |
Years ended August 31, | Years ended August 31, | Years ended August 31, |
|---|---|---|---|
| 2020 $ (950) 540 (457) 697 – – 732 (506) (13) 5,369 610 $ 6,022 |
2019 $ 774 13 10 594 – – 63 (2,383) (964) 5,761 1,478 $ 5,346 |
2018 | |
| $ (1,775) 452 (69) 1,285 167 1,528 (16) (560) (627) 6,100 (807) |
|||
| $ 5,678 |
(1) On December 22, 2017, the US tax reform (“Tax Cuts and Jobs Act”) was substantively enacted and reduces the maximum corporate income tax rate from 35% to 21%, effective January 1, 2018. Based on management’s estimate of deferred tax assets expected to be used in fiscal 2018 and beyond against taxable income in the United States, the company recorded a deferred income tax expense of $1,528,000 in the consolidated statement of earnings for the year ended August 31, 2018 to account for the effect of this substantively enacted tax rate.
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
| The income tax provision consists of the following: Current Current income taxes Deferred Deferred income taxes relating to the origination and reversal of temporary differences Benefit arising from previously unrecognized tax losses and deductible temporary differences Utilization of previously unrecognized deferred income tax assets Unrecognized deferred income tax assets on temporary deductible differences and unused tax losses Income tax provision for the year |
Years ended August 31, | Years ended August 31, | Years ended August 31, |
|---|---|---|---|
| 2020 $ 5,365 (4,193) (506) (13) (4,712) 5,369 657 $ 6,022 |
2019 $ 7,449 (4,517) (2,383) (964) (7,864) 5,761 (2,103) $ 5,346 |
2018 | |
| $ 4,310 | |||
| (3,545) (560) (627) |
|||
| (4,732) 6,100 |
|||
| 1,368 | |||
| $ 5,678 |
The changes in deferred income tax assets and liabilities for the year ended August 31, 2019 are as follows:
| Deferred income tax assets Long-lived assets Provisions and accruals Deferred revenue Research and development expenses Losses carried forward Deferred income tax liabilities Long-lived assets Research and development tax credits Total Classified as follows: Deferred income tax assets Deferred income tax liabilities |
Balance as at September 1, 2018 $ 1,925 3,963 2,716 2,524 5,073 (6,461) (10,936) $ (1,196) $ 4,714 (5,910) $ (1,196) |
Credited (charged) to the statement of earnings $ 2,695 446 490 (149) (2,751) 1,710 (338) $ 2,103 |
Credited (charged) to shareholders’ equity $ – 67 – – – – – $ 67 |
Foreign currency translation adjustment $ (52) 15 (36) (45) (176) 345 198 $ 249 |
Balance as at August 31, 2019 |
|---|---|---|---|---|---|
| $ 4,568 4,491 3,170 2,330 2,146 (4,406) (11,076) |
|||||
| $ 1,223 | |||||
| $ 4,821 (3,598) |
|||||
| $ 1,223 |
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
The changes in deferred income tax assets and liabilities for the year ended August 31, 2020 are as follows:
| Deferred income tax assets Long-lived assets Provisions and accruals Deferred revenue Research and development expenses Losses carried forward Deferred income tax liabilities Long-lived assets Research and development tax credits Total Classified as follows: Deferred income tax assets Deferred income tax liabilities |
Balance as at September 1, 2019 $ 4,568 4,491 3,170 2,330 2,146 (4,406) (11,076) $ 1,223 $ 4,821 (3,598) $ 1,223 |
Credited (charged) to the statement of earnings $ (804) (387) 104 (47) (616) 1,003 90 $ (657) |
Credited (charged) to shareholders’ equity $ – (578) – – – – – $ (578) |
Foreign currency translation adjustment $ 71 75 50 44 7 (154) (208) $ (115) |
Balance as at August 31, 2020 |
|---|---|---|---|---|---|
| $ 3,835 3,601 3,324 2,327 1,537 (3,557) (11,194) |
|||||
| $ (127) | |||||
| $ 3,633 (3,760) |
|||||
| $ (127) |
Unrecognized deferred income tax assets on temporary deductible differences and unused tax losses are as follows:
| Temporary deductible differences Losses carried forward |
As at August 31, | As at August 31, |
|---|---|---|
| 2020 $ 163 46,289 $ 46,452 |
2019 | |
| $ 241 39,721 |
||
| $ 39,962 |
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
As at August 31, 2020, the year of expiry of operating losses for which no deferred income tax assets were recognized in the consolidated balance sheet are as follows, presented by tax jurisdiction:
| Year of expiry 2021 2022 2023 2024 2025 2026 2027 2028 2030 2031 2033 2034 2035 2036 2037 2038 Indefinite |
Finland $ 6,865 11,902 7,711 5,953 7,421 254 1,542 – 1,516 – – – – – – – – $ 43,164 |
France $ – – – – – – – – – – – – – – – – 58,516 $ 58,516 |
Spain $ – – – – – – – – – – – – – – – – 6,414 $ 6,414 |
United States $ 1,074 7,435 1,972 1,351 1,351 1,351 1,351 2,447 2,713 109 4,681 4,851 2,616 8,501 9,660 7,997 – $ 59,460 |
United Kingdom |
|---|---|---|---|---|---|
| $ – – – – – – – – – – – – – – – – 8,267 |
|||||
| $ 8,267 |
Furthermore, as at August 31, 2020, the company had available capital losses in Canada amounting to $50,081,000 (CA$65,311,000) at the federal level and $53,436,000 (CA$69,686,000) at the provincial level for which no deferred income tax assets were recognized. These losses can be carried forward indefinitely against capital gains.
As at August 31, 2020, non-refundable research and development tax credits recognized in the consolidated balance sheet amounted to $39,252,000. In order to recover these non-refundable research and development tax credits, the company needs to generate approximately $261,000,000 (CA$341,000,000) in pre-tax earnings at the Canadian federal level. To generate this level of pre-tax earnings at the Canadian federal level over the estimated recovery period of 16 years, the company must generate a pre-tax earnings compound annual growth rate (CAGR) of 2%, which the company believes is probable. The company’s non-refundable research and development tax credits can be carried forward over a 20-year period.
As at August 31, 2020, no income taxes were recognized on taxable temporary differences of $25,714,000; such taxes would be payable on the unremitted earnings of certain of the company’s subsidiaries, as the company has determined that:
(1) Undistributed profits of its foreign subsidiaries will not be distributed in the foreseeable future; and (2) Undistributed profits of its domestic subsidiaries will not be taxable when distributed.
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
23 Earnings per Share
The following table summarizes the reconciliation of the basic weighted average number of shares outstanding and the diluted weighted average number of shares outstanding:
| Basic weighted average number of shares outstanding (000’s) Plus dilutive effect of (000’s): Restricted share units Deferred share units Performance share units Diluted weighted average number of shares outstanding (000’s) Stock awards excluded from the calculation of the diluted weighted average number of shares outstanding because their exercise price was greater than the average market price of the common shares, or their inclusion would be antidilutive (000’s) |
Years ended August 31, | Years ended August 31, | Years ended August 31, |
|---|---|---|---|
| 2020 55,604 – – – 55,604 2,012 |
2019 55,325 – – – 55,325 1,701 |
2018 | |
| 54,998 – – – |
|||
| 54,998 | |||
| 1,799 |
For the years ended August 31, 2018, 2019 and 2020, the diluted amount per share was the same amount as the basic amount per share since the dilutive effect of restricted share units and deferred share units was not included in the calculation; otherwise, the effect would have been antidilutive. Accordingly, the diluted amount per share for these periods was calculated using the basic weighted average number of shares outstanding.
24 Segment Information
Sales to external customers by geographic region are detailed as follows:
| United States Canada Other Americas United Kingdom Other Europe, Middle East and Africa China Other Asia-Pacific |
Years ended August 31, | Years ended August 31, | Years ended August 31, |
|---|---|---|---|
| 2020 $ 99,595 16,508 13,379 129,482 16,170 63,700 79,870 35,727 20,504 56,231 $ 265,583 |
2019 $ 106,607 15,913 21,391 143,911 16,438 76,285 92,723 27,620 22,636 50,256 $ 286,890 |
2018 | |
| $ 100,225 18,425 16,743 |
|||
| 135,393 | |||
| 17,508 67,169 |
|||
| 84,677 | |||
| 20,724 28,752 |
|||
| 49,476 | |||
| $ 269,546 |
EXFO Inc.
Notes to Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
Sales were allocated to geographic regions based on the country of residence of the related customers.
Long-lived assets by geographic region are detailed as follows:
| Canada Finland France United Kingdom India China United States Other |
As at August 31, 2020 | As at August 31, 2020 | Goodwill $ 17,827 8,713 6,055 7,695 – – – – $40,290 |
As at August 31, 2019 | As at August 31, 2019 | |||
|---|---|---|---|---|---|---|---|---|
| Property, plant and equipment $ 29,801 487 2,027 488 4,083 2,785 6 45 $39,722 |
Lease ROU assets $ – 153 3,526 544 65 4,211 1,857 402 $10,758 |
Intangible assets $ 5,338 455 9,971 1,808 18 24 – 2 $17,616 |
Property, plant and equipment $ 29,517 331 1,896 640 4,249 2,667 7 57 $39,364 |
Lease ROU assets $ – – – – – – – – $ – |
Intangible assets $ 5,675 446 12,788 2,706 23 16 – – $21,654 |
Goodwill | ||
| $ 17,487 8,547 5,600 7,014 – – – – |
||||||||
| $38,648 |
25 Subsequent Event
On September 7, 2020, the company entered into a share swap agreement (SSA) to acquire all of the issued and outstanding shares of InOpticals Inc. (InOpticals), a Taiwan-based company that offers ultra-high-speed test instruments for the laboratory and manufacturing markets. The SSA is subject to closing conditions by Taiwanese regulatory authorities. The company expects the acquisition to close in the second quarter of fiscal 2021. The fair value of the total consideration for this acquisition is not expected to be material.