Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EXCELSIOR CAPITAL LTD Annual Report 2011

Sep 29, 2011

64816_rns_2011-09-29_751bebc7-d119-481e-ac29-07c0a4843cb4.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [79 x 40] intentionally omitted <==

CMI Limited Annual Report 2011

CMI LIMITED ANNUAL REPORT 2011

CONTENTS

CONTENTS
CMI 2
Chairman’s Review 3
Operational Review 4
Directors and Senior Management 5
CMI Locations 6
Financial Report 7
Shareholder Information 71
Corporate Directory 74

ANNUAL GENERAL MEETING

The Annual General Meeting of CMI Limited will be held at the Brisbane Riverview Hotel, cnr Kingsford-Smith Drive and Hunt Street, Hamilton on Tuesday, 29 November 2011 at 11.00 am. The business of the meeting is outlined in the formal Notice and Proxy Form that is enclosed with this report.

FINANCIAL CALENDAR

Financial year end 30 June 2011 ASX announcement of results and dividend 31 August 2011 Annual General Meeting 29 November 2011

CMI LIMITED ANNUAL REPORT 2011

1

CMI

CMI Limited’s continuing operations comprise the CMI Electrical Products division and the TJM Products division

• CMI Electrical Products

  • This division specialises in the manufacture of specialty electrical cables, sourcing and supply of niche electrical cables, high voltage cables, flexible cables and plugs and couplers.

  • Business units include: Aflex Cables, Hartland Cables, XLPE Cables, Minto Industrial Products and a cable assembly unit.

  • Each of the five Electrical Components business units focuses on one or two industry sectors and the cumulative reach of the division’s product range now extends across mining, industrial and construction.

• TJM Products

  • This division specialises in designing, manufacturing, wholesaling and retailing of vehicle accessories for the 4WD, SUV & Trade markets.

  • Primary products include bull bars, winches, recovery gear, snorkels, canopies & suspension.

  • Market penetration is achieved through approximately forty TJM branded aftermarket retail distribution stores throughout Australia, product supply to major original equipment manufacturers such as Nissan and direct export to a distribution network covering most continents.

  • Market penetration is achieved through seven distribution outlets, five that are run by the company in Sydney, Brisbane, Rockhampton, Melbourne and Perth and two distributors located in New Zealand and Adelaide.

==> picture [575 x 227] intentionally omitted <==

CMI LIMITED ANNUAL REPORT 2011

2

Chairman’s Review

This last year has been a positive earnings year for CMI. Operating profit after tax increased from a loss of $0.4 million in 2010 to a profit of $13.3 million in 2011. To an extent, this result has been inflated by the receipt by TJM of final insurance proceeds of $2.0 million from the Geebung fire which under current accounting standards could only be recorded once confirmed and received.

The growth in sales and earnings for the Electrical division has been encouraging and we acknowledge the focus and expertise of the management of that division. The Electrical division sales were $61.8million, an increase of 36% on the prior year. Operational profit increased from $10.9 million to $16.0 million, an increase of 46%. The division has increased its presence in Western Australia with good results and while business in the resource related areas has been strong, business in the other non-resource sectors has been impacted by the general uncertain economic conditions.

The TJM division sales were $38.5 million, an increase of 20% on the prior year. Operating profit has also increased from a loss of $1.4 million to a profit of $2.8 million. The timing of the fire insurance recovery of $2.0 million has inflated these earnings as noted earlier; however, the sales increases are encouraging and division management is committed to the continuation of the recent sales and earnings improvements.

The Board acknowledges the contribution to the management of the Company by the Managing Director of the last 4 years, the late Mr Ray Catelan and expresses sympathy to his family for their loss. As a result of this, as previously advised, I have accepted appointment as Executive Chairman.

There has been two further changes to the composition of the Board. Mr Richard Catelan has resigned from the Board but continues as General Manager of TJM. Ms Leanne Catelan, a director of RP Prospects Pty Ltd the Company’s major shareholder, has joined the Board. Both of these changes occurred at the end of August.

The Board expresses its appreciation to the Company staff for their work and dedication over the past year.

==> picture [96 x 44] intentionally omitted <==

Colin G. Ryan AM Chairman

CMI LIMITED ANNUAL REPORT 2011

3

CMI Operational Review

CMI Electrical Products 2011

The Electrical Division produced a pre-tax profit of $16.0m, an increase of $5.0m on the 2010 year. Revenue increased to $61.8m, 36% (or $16.2m) up on last year.

After the slow first quarter, the mining, industrial and construction sectors gained some steady momentum. Whilst the floods did have an impact, the mining sector quickly recovered. The last quarter has seen a downturn in the construction sector while the mining sector remains buoyant.

Increase in revenue was also attributed to new product ranges introduced in recent years.

Market penetration is achieved through 7 distribution outlets, 5 that are run by the company in Sydney, Brisbane, Rockhampton, Melbourne and Perth and 2 distributors located in New Zealand and Adelaide.

CMI Electrical comprises a number of well known product brands which include the following:

  • Hartland Cables

  • Minto Industrial Products

  • XLPE Cables

TJM Products 2011

The TJM Products Division produced a pre-tax profit of $2.8m, an increase of $4.2m on the 2010 year. Revenue (excluding intercompany eliminations) increased to $38.5m, 20% (or $6.3m) up on last year. The pre-tax profit includes $2.0m relating to insurance recoveries less expenses relating to the fire.

The performance of the division indicates a turnaround from previous periods to profitability which can be attributed to the ongoing investment in product designs, brand identity, supply chain and distribution relationships.

Market distribution is achieved through approximately 40 TJM branded and 6 non-branded aftermarket retail distribution stores throughout Australia, product supply to original equipment manufacturers such as Nissan and direct export to a distribution network covering most continents.

In the 2012 year TJM Products proposes to focus on the following:

  • Increasing the revenue and margins

  • Continuation of the introduction of new products to the market

  • Aflex Cables

In the 2012 year CMI Electrical proposes to focus on the following:

  • Increasing the revenue and margins

  • Continuation of the introduction of new products to the market along with improvements to its Mining Product range

  • Reviewing growth opportunities through acquisition

CMI LIMITED ANNUAL REPORT 2011

4

Directors and Senior Management

Colin Ryan AM

Executive Chairman

Colin Ryan joined the board in February 2007 as the non-executive chairman and independent director. Mr Ryan was appointed Executive Chairman in August 2011.

Mr Ryan is former chairman or director of several public and listed companies and community and charitable organisations. He is the former Queensland managing partner of a major international accounting firm.

Mr Ryan holds bachelor degrees in Commerce and Law, is a past Fellow of the Institute of Chartered Accountants and a Fellow of the Australian Institute of Company Directors. He was awarded the Order of Australia in 2004 for his services to children’s health.

Raymond Catelan

Former Managing Director

Ray Catelan joined the board as a director on 18 May 2007 and as Managing Director on 3 July 2007.

Mr Catelan ceased to be Managing Director due to his passing in July 2011.

Mr Catelan led the Company through the difficult period of the Global Financial Crisis and the subsequent restructuring. The financial strength and profitability of the Company today owes much to his foresight and management.

Danny Herceg

Non-Executive Director

Danny Herceg joined the board in March 2007 as an independent director. Danny is a senior corporate and commercial lawyer with a specialisation in capital raisings, mergers and acquisitions, privatisations, restructurings and venture capital.

Danny commenced practise in 1990 after completing degrees in science and law. He was a capital raisings partner of Gilbert + Tobin before establishing Herceg Lawyers in 2002.

In addition to Danny’s capital raisings expertise, Danny advises on various commercial and corporate law issues, including prospectus issues, corporate governance and employee share and option plans, as well as joint ventures and non-equity funding.

Leanne Catelan

Non-Executive Director

Ms Catelan joined the board in August 2011.

Ms Catelan has commercial and management experience in the information technology industry and sports management industry both domestically and overseas.

Richard Catelan

General Manager – TJM Products Division

Jeff Heslington

General Manager – Electrical Components Division

Jeff Heslington joined CMI’s Hartland Cables business in 1999. Since then he has focused on strengthening the Electrical Components Division’s product range, including new design development.

Mr Heslington, who is based in Sydney, was appointed General Manager of the Electrical Components Division in 2002. He has over 20 years experience in the electrical industry having worked for a range of companies including MM Cables where he was heavily involved in exports and government contracts.

Sharyn Williams

Chief Financial Officer/ Company Secretary – CMI Limited

Sharyn joined CMI Limited in July 2007. Ms Williams was appointed Company Secretary and Chief Financial Officer in April 2008.

Ms Williams holds Bachelor degrees in Business and Education, is a member of CPA Australia, a Chartered Secretary and a Graduate Member of the Australian Institute of Company Directors.

Richard Catelan has extensive experience with implementation of corporate management systems, sales management, marketing, customer service and information technology.

Mr Catelan joined the CMI group in 2008 at TJM in the sales division and was appointed a Director of CMI Limited in June 2008, ceasing in this Board role in August 2011.

CMI LIMITED ANNUAL REPORT 2011

5

CMI Locations

CMI Limited – Head Office

150 Robinson Road Geebung QLD 4034 T: 07 3865 9969 F: 07 3865 3677 E: [email protected]

TJM Products Pty Ltd – Head Office

150 Robinson Road Geebung QLD 4034 T: 07 3865 9999 F: 07 3865 9922 Email: [email protected]

TJM Off-Road Products Inc

4115 Indus Way Riverside, California 92503 USA T: 425 280 90 90 Email: [email protected]

CMI Electrical Products – Head Office

18-20 Railway Road Meadowbank NSW 2114 T: 02 9807 6155 F: 02 9808 2033 Email: [email protected]

QLD - Brisbane

57 Yarraman Place Virginia QLD 4014 T: 07 3865 4745 F: 07 3865 7494 Email: [email protected]

QLD - Rockhampton

76 Hollingsworth Street North Rockhampton QLD 4701 T: 07 4921 0978 F: 07 4921 0981 Email: [email protected]

VIC - Melbourne

TJM Shenzhen Ltd

XinHe Village #118 LiuHe Community PingShan, LongGang ShenZhen City Guan Dong Province PEOPLE’S REPUBLIC OF CHINA 518118 T: 86 755 2527 3131 F: 86 755 2527 3121 Email: [email protected]

3-5 Dissik Street Cheltenham VIC 3189 T: 03 9532 1233 F: 03 9553 3502 Email: [email protected]

WA – Perth

7 Rothschild Place Midvale WA 6056 T: 08 9250 5933 F: 08 9250 5722 Email: [email protected]

CMI LIMITED ANNUAL REPORT 2011

6

Financial Report

Corporate Governance Statement 8-10
Directors’ Report 11-18
Independence Declaration by Auditors 19
Independent Audit Report 20-21
Directors’ Declaration 22
Statement of Comprehensive Income 23
Statement of Financial Position 24
Statement of Changes in Equity 25
Cash Flow Statement 26
Notes to the Consolidated
Financial Statements 27-70

CMI LIMITED ANNUAL REPORT 2011

7

Corporate Governance Statement

The Board of Directors (“Board”) is responsible for the corporate governance practices of the Company. Following the release of the Principles of Good Corporate Governance and Best Practice Recommendations by the ASX Corporate Governance Council, the Board formalised a Corporate Governance Charter in 2004. The summary of the Corporate Governance Charter is available on the Company’s website (www.cmilimited.com.au). The ASX Corporate Governance Council updated the Principles and Recommendations in 2007.

The following statement sets out the main corporate governance practices adopted by the Board for the year ended 30 June 2011 based on the Corporate Governance Principles and Recommendations (Second Edition August 2007) and discloses any instances of non-compliance with, and reasons for not adopting, the best practice recommendations of the ASX Corporate Governance Council.

Lay Solid Foundations for Management and Oversight

The Board is responsible for, and has the authority to determine, all matters relating to the running of the Company including the policies, practices, management, operations and objectives of the Company. It is the role of management to manage the Company in accordance with the directions of the Board. The functions reserved to the Board, and those delegated to management, are disclosed in the Corporate Governance Charter.

Each year the Board, with the assistance of the Managing Director, and the Remuneration Committee, undertakes a review of the performance of senior executives. The measures generally relate to the performance of CMI Limited, the performance of the executive’s divisions, and the performance of the executive individually. Further details of the assessment criteria for senior executive remuneration (including equitybased share plans) are disclosed in the Remuneration Report.

Structure the Board to Add Value

During the year ended 30 June 2011, the Board comprised four directors – two executives and two non-executives. As at the date of this statement, the Board comprises three directors - one executive and two non-executives. Details of the directors, including their skills, expertise, length of service and independence, are set out in the Directors’ Report.

An independent director is one who is free from any interest and any business or other relationship which could, or could reasonably be perceived to materially interfere with the director’s ability to act with a view to the best interests of the company. The Board does not consider that independence can be assessed with reference to an arbitrary and set period of time.

In accordance with the definition of independence above, and the materiality thresholds set, the following directors of CMI Limited are considered to be independent as at 30 June 2011:

Name Position
Colin Ryan, AM
Danny Herceg
Chairman, Non-Executive director
Non-Executive director

On 30 August 2011 Mr Ryan was appointed Executive Chairman and therefore is no longer considered to be independent.

The Board acknowledges the ASX Corporate Governance Council recommendation that the Board should consist of a majority of independent directors, however, the Board is of a view that the current composition of the Board is appropriate at this time.

During the year ended 30 June 2011 the Company complied with the ASX Corporate Governance Council recommendation of having different people in the roles of Chairman and Managing Director. The Executive Chairman Mr Ryan has recently begun carrying out the roles of Chairman and Managing Director. The Board acknowledges the recommendation of the ASX Corporate Governance Council that these roles should not be exercised by the same individual, but considers that the long-standing experience of Mr Ryan in relation to the operations and business relationships of the Company make it appropriate for him to carry out the functions of both roles.

With the prior approval of the Board, each director has the right to seek independent legal and other professional advice at the Company’s expense concerning any aspect of the Company’s operations or undertakings in order to fulfil his duties and responsibilities.

The Board established an Audit Committee in 1994 and a Remuneration Committee in 1998. Each has had a formal charter since that time. A summary of the charters are available on the Company’s website.

The Board performs the duties of the Nomination Committee. There is no established formal Nomination Committee. Due to the small number of directors it is unlikely that the company would obtain additional benefits from a formal committee structure.

The Group has an informal process to educate new Directors about the nature of the business, current issues, the Group strategy and the expectations of the performance of Directors. Executive management presents to the Board on a regular basis to enable the Directors to gain a better understanding of the business operations. The performance of all other Directors and of Committees is reviewed and assessed each year by the Chairman. The performance of the Chairman is reviewed and assessed each year by the other Directors.

CMI LIMITED ANNUAL REPORT 2011

8

Corporate Governance Statement

Promote Ethical and Responsible Decision Making

It is part of the philosophy of the Company that it will at all times comply with the law and behave ethically.

The Company has a Code of Ethics to guide directors, the Managing Director, and other executives as to the practices necessary to maintain confidence in the Company’s integrity, and the responsibility and accountability of individuals for reporting and investigating reports of unethical practices.

The directors and employees must be aware of, and comply with the provisions of, the Corporations Act 2001 in relation to insider trading. The Company has Security Transaction Rules that set out the policy of the Company on dealing in shares and securities by directors and employees. These are formally acknowledged by all directors and relevant employees of the Company.

The Code of Ethics and the Security Transaction Rules form part of the Corporate Governance Charter available on the Company’s website.

Safeguard Integrity in Financial Reporting

The Executive Chairman and Chief Financial Officer verify in writing to the Board and to the Auditors that the financial reports of the Company present a true and fair view, in all material respects, of the Company’s financial condition and operational results, and are drawn up in accordance with relevant Accounting Standards.

During the year ended 30 June 2011, the Audit Committee consisted of two executive directors and two independent nonexecutive directors. The Audit Committee at the date of this report consists of one executive director, one non-executive director and one independent non-executive director. The Chairman of the Audit Committee is an independent director. The Board acknowledges the ASX Corporate Governance Council recommendation that the Audit Committee should consist of at least three members, all of whom are nonexecutive directors. The Board will give consideration in due course to how and when this can be achieved.

The Committee’s responsibility is to independently verify and safeguard the integrity of the Company’s financial reporting and oversee the independence of the external auditors. Details of the names and qualifications of the members of the Audit Committee, and their attendance at meetings, are disclosed in the Directors’ Report.

Make Timely and Balanced Disclosures

The Board complies with the continuous disclosure obligations of the Australian Securities Exchange (“ASX”) and, in so doing, immediately notifies the market by disclosing any information in relation to the business of the Company that a reasonable person would expect to have a material effect on, or lead to a substantial movement in, the price or value of the Company’s shares.

The Company Secretary is responsible for communications with the ASX including responsibility for ensuring compliance with the continuous disclosure requirements in the ASX Listing Rules and overseeing information released to the ASX and shareholders.

The Board has adopted the CMI Market Disclosure Policy, which sets out the key obligations of the Board and senior management to ensure that CMI complies with its disclosure obligations under the ASX Listing Rules and the Corporations Act 2001 (Cth). A copy of the CMI Market Disclosure Policy is available on the Company’s website.

Respect the Rights of Shareholders

In addition to market disclosure, the Company has a policy to ensure shareholders are able to gain access to information about the Company.

The principal communication with shareholders is through the provision of the Annual Report and Financial Statements, through the interim reports and at the Annual General Meeting. Shareholders are encouraged to participate at general meetings. There is also the Company’s website, which includes major briefings and announcements, the Corporate Governance Charter, other policies and committee charters and terms of reference.

The Board of Directors requests that the Company’s external auditor attends all Annual General Meetings and be available to answer shareholders’ questions about the conduct of the audit and the preparation and content of the auditor’s report thereon.

The Company has developed a Code of Conduct to guide compliance with legal and other obligations of shareholders. This Code of Conduct is available on the Company’s website.

A formal charter which outlines the Audit Committee’s role, responsibilities, composition, structure and membership requirements and a summary of its main provision has been published on the Company’s website.

CMI LIMITED ANNUAL REPORT 2011

9

Corporate Governance Statement

Recognise and Manage Risk

The Board is responsible for ensuring that risks and also opportunities are identified on a timely basis and that the Group’s activities are aligned with the risks and opportunities identified by the Board. This Board is supported by Executive Officers who are tasked with managing the risk management system and its ongoing maintenance and managing OH&S processes. The Board is responsible for approving and reviewing the CMI group risk management strategy and policy. The CMI Risk Management Policy outlines the policies relating to the oversight and management of material business risk and is available on the Company’s website.

The Board recognises that the management of risk is an integral part of the management process and adheres to the general principles of Standards Australia Risk Management Standard 4360:1999. Management is required to design, implement and review the Company’s risk management and internal control system. As part of reporting requirements to the Board, each business division is required to report as to the effectiveness of the company’s management of its material business risks. The Board proactively determines strategy and actions required to address unacceptable risks to the Company.

The Board has received written assurance from the Executive Chairman and the Chief Financial Officer that the declaration provided in accordance with section 295A of the Corporations Act is founded on a sound system of risk management and internal control and that the system is operating effectively in all material respects in relation to financial reporting risks.

The Board also has a number of other mechanisms in place to ensure that management’s objectives and activities are aligned with the risks identified by the Board. These mechanisms include strategic plans and budgets which are monitored by the Board.

Remunerate Fairly and Responsibly

In accordance with its charter, the Remuneration Committee supports and advises the Board on appropriate remuneration policies, designed to meet the needs of the Company and enhance corporate and individual performance, as well as to attract and retain competent new talent.

It is responsible for reviewing and recommending salary package arrangements for the Managing Director, senior executives and directors, having regard to the performance of the Company and the individuals. Details of the names and qualifications of the members of the Remuneration Committee, and their attendance at meetings during the financial year, are disclosed in the Directors’ Report.

In recommending remuneration levels for the Managing Director, senior executives and directors, the committee considers several factors. The Company believes that it is imperative that these levels are commensurate with current market trends in relevant businesses, so as to ensure that high calibre employees and directors are attracted to and retained by the Company.

Remuneration packages usually include bonus and option elements, thus providing maximum benefits to both the Company and its shareholders. Details of directors’ and senior executives’ remuneration are disclosed in the Directors’ Report.

In accordance with the Company’s Constitution, the total remuneration payable to non-executive directors is not to exceed $390,000 per annum as approved by the shareholders at a general meeting.

The policy on bonuses for the Managing Director and senior executives takes into account both quantitative and qualitative measures and, while profit performance is a key factor, revenue, market share, production hours, customer satisfaction and achievement of strategic objectives are considered, as well as the individual’s performance. Payment is always at the discretion of the Board, which takes into account the Company’s overall financial and strategic performance.

The Company operates the CMI Employee Incentive Scheme, approved by the shareholders in accordance with the requirements of the ASX. This policy is available on the Company’s website and sets out all restrictions and benefits applicable to the issue of equity securities to employees. There are restrictions on the exercise of options so that no more than 20% of awarded options to an employee can be exercised for each year of employment, up to five years, when the restrictions no longer apply. Options which issue are ‘vested’. Hence, there is no Company policy associated with employee transactions in unvested options. The intention of the Scheme is to assist in the attraction and retention of employees and executives. The Board will determine in its absolute discretion the eligibility and the number of options to be offered, having regard to length of service, contribution, and potential contribution to the Company. Further detail is contained in the Directors’ Report and the Financial Statements.

The Managing Director is a key member of the Board and the key employee of the Company. An Operating Report is provided monthly to each of the directors. The report keeps them informed of the Company’s activities and performance.

The Remuneration Committee undertakes a detailed evaluation of the Managing Director’s performance on an annual basis. This evaluation utilises both quantitative and qualitative measures, and is judged against approved plans.

In addition, the Remuneration Committee, in conjunction with the Managing Director, reviews in a similar manner the performance of the senior executives of the Company who report directly to the Managing Director.

The results of these evaluations are tabled to the Board as part of the Remuneration Committee’s report. At this meeting, the Board and Managing Director discuss and agree goals (both quantitative and qualitative) for the coming year.

CMI LIMITED ANNUAL REPORT 2011

10

Directors’ Report

The directors of CMI Limited submit herewith the annual financial report for the financial year ended 30 June 2011. In order to comply with the provisions of the Corporations Act 2001, the directors report as follows:

The name and particulars of the directors of the company during or since the end of the financial year are:

Name Particulars
Colin G. Ryan Chairman and Non-Executive Director – Appointed 28 February 2007;
Executive Chairman – appointed 30 August 2011
Mr Ryan, AM, BCom, LLB, FCA, FAICD, is former chairman or director of several public and listed
companies and community and charitable organisations. He is the former Queensland managing partner
of a major international accounting frm. He holds bachelor degrees in Commerce and Law, is a past
Fellow of the Institute of Chartered Accountants and a Fellow of the Australian Institute of Company
Directors. Mr Ryan was awarded the Order of Australia in 2004 for his services to children’s health.
During the fnancial year he attended 13 of the 14 directors’ meetings held, 2 of the 2 audit committee
meetings held and 1 of 1 remuneration committee meetings held.
Danny Herceg Non-Executive Director – Appointed 9 March 2007; Chairman Audit Committee – appointed 30 August 2011
Mr Herceg, LLB, BSc, is a senior corporate and commercial lawyer with a particular specialisation in capital
raisings, mergers and acquisitions, privatisations, restructurings and venture capital. In the prior 3 years
Danny was a former director of Superwoman Group Limited (17 May 2010 to 9 August 2010), Bigair Group
Limited (27 July 2007 to 18 July 2008) and Bluefreeway Limited (29 January 2008 to 30 May 2008).
During the fnancial year he attended 13 of the 14 directors’ meetings held, 2 of the 2 audit committee
meetings held and 1 of 1 remuneration committee meetings held.
Raymond D. Catelan Managing Director – Appointed 3 July 2007, ceased 24 July 2011; Director - Appointed 18 May 2007,
ceased 24 July 2011
Mr Catelan had extensive commercial and management experience both in the public and private company
environments, particularly in the provision of property and equipment related information services. In the
prior 3 years Raymond was a former director of Bigair Group Limited (27 July 2007 to 9 January 2008).
During the fnancial year he attended 14 of the 14 directors’ meetings held and 2 of the 2 audit committee
meetings held.
Richard D. Catelan Executive Director – Appointed 11 June 2008; ceased 30 August 2011
Mr Catelan has extensive commercial and management experience both in the public and private company
environments, particularly in the provision of property and equipment related information services.
During the fnancial year he attended 14 of the 14 directors’ meetings held and 2 of the 2 audit committee
meetings held.
Leanne J. Catelan Non-Executive Director – Appointed 30 August 2011
Ms Catelan has commercial and management experience in the information technology industry and
sports management industry both domestically and overseas.
Raymond Catelan held offce during the entire fnancial year and due to his passing, ceased to be a director on 24 July 2011.
Richard Catelan held offce during the entire fnancial year and ceased to be a director on 30 August 2011. Colin Ryan and Danny
Herceg held offce during the entire fnancial year and since the end of the fnancial year.

The directors do not currently hold any other listed company directorships.

Details of directors’ shareholdings as at the date of this report:

==> picture [506 x 40] intentionally omitted <==

----- Start of picture text -----

Fully Paid Partly Paid Fully Paid Executive
Ordinary Ordinary Class A Share
Name Shares Shares Shares Options
----- End of picture text -----

Name Fully Paid
Ordinary
Shares
Partly Paid
Ordinary
Shares
Fully Paid
Class A
Shares
Executive
Share
Options
LeanneJ. Catelan as:
RP Prospects PtyLtd as trustee for the M & L Trust 12,420,484 - - -
RD Catelan Investments PtyLtd as trustee for the RDC Trust - - 2,271,647 -
Tinkerbell Enterprises PtyLtd as trustee for the Leanne Catelan Trust 3,112,422 - - -
LJ Catelan Superannuation Fund Pty Ltd as trustee for the Leanne
Catelan Superannuation Fund
730,217 - - -
Colin G. Ryan - - - 300,000
DannyHerceg 500,000 - - 300,000

CMI LIMITED ANNUAL REPORT 2011

11

Directors’ Report

COMPANY SECRETARY

Sharyn R. Williams Ms Williams joined CMI Limited in July 2007 and was appointed Chief Financial Officer and Company Secretary in April 2008. She holds Bachelor degrees in Business and Education, is a member of CPA Australia, a Chartered Secretary and a Graduate Member of the Australian Institute of Company Directors.

PRINCIPAL ACTIVITIES

The consolidated entity’s principal activities in the course of the financial year were the manufacture and marketing of specialist cabling and electrical products for a range of industry sectors and the manufacture and marketing of components and parts for 4WD, light commercial and heavy transport vehicles.

REVIEW OF OPERATIONS

Consolidated revenue for the year from continuing operations was $102,266 thousand and discontinuing operations was $nil thousand (2010: continuing $79,125 thousand, discontinued $423 thousand). The consolidated entity’s profit before tax was $18,807 thousand (2010: $1,592 thousand) and the profit after tax was $13,320 thousand (2010 loss: $449 thousand).

The Electrical Division produced a pre-tax profit of $15,975 thousand, an increase of $5,034 thousand on the prior year. Revenue increased to $61,830 thousand, 36% (or $16,247 thousand) up on prior year. After the slow first quarter, the mining, industrial and construction sectors gained some steady momentum. Whilst the floods did have an impact, the mining sector quickly recovered. The last quarter has seen a downturn in the construction sector while the mining sector remains buoyant.

The TJM Products Division produced a pre-tax profit of $2,766 thousand, an increase of $4,180 thousand on the prior year. Revenue (excluding intercompany sales) increased to $38,534 thousand, 20% (or $6,329 thousand) up on prior year. The pre-tax profit includes $1,983 thousand relating to insurance recoveries less expenses relating to the fire. The performance of the division indicates a turnaround from previous periods to profitability which can be attributed to the ongoing investment in product designs, brand identity, supply chain and distribution relationships.

Refer to the Chairman’s Review and the Operational Review for more details.

CHANGES IN STATE OF AFFAIRS

During the year ended 30 June 2011 the group incorporated TJM Off-road Products Inc. with an investment of USD $100 thousand.

FUTURE DEVELOPMENTS

The company has a strategic intention of expanding the company’s current business operations by actively seeking acquisitions and growth opportunities that are compatible with the core businesses of the company while continuing its focus on the organic growth of those core businesses both domestically and internationally.

To carry out this intent, the Company has decided to continue to strengthen its balance sheet and to maximise its cash position at least until after its review of the 2013 financial year results. Therefore the Board has adopted a Dividend Policy that will consolidate that cash position. The Board is not expected to declare dividends to the Class A or the Ordinary shareholders until after 30 June 2013. After then, the Board will review this Policy to determine whether the Policy should continue for a further period.

The Board’s decision is intended to enable the CMI businesses to grow in size and profitability to a level that will allow the Board, in the future, to resume appropriate dividend distributions to all shareholders while maintaining a prudent dividend payout ratio.

In accordance with its review obligations, the Board will continue, on a quarterly basis, to assess the appropriateness of declaring and paying a dividend for Class A shares. However, in doing so, the Board will take into account its announced Dividend Policy.

Disclosure of information regarding likely developments in the operations of the consolidated entity in future financial years and the expected results of those operations is likely to result in unreasonable prejudice to the consolidated entity. Accordingly, this information has not been included in this report.

SUBSEQUENT EVENTS

On 24 July 2011, CMI’s Managing Director Raymond Catelan passed away and ceased to be a director of the company.

On 30 August 2011 Ms Leanne Catelan was appointed a director, Mr Richard Catelan resigned as a director and Mr Colin Ryan was appointed Executive Chairman (formerly Non-executive Chairman).

Trojan Equity Limited has initiated legal proceedings in the Supreme Court of Queensland against CMI Limited, the personal representatives of CMI’s former managing director Raymond Catelan (deceased), CMI’s current directors Colin Ryan and Danny Herceg, former director Richard Catelan and various shareholders of CMI Limited. Trojan has applied to the Court for a range of relief including an order that CMI be wound up, damages and an account of profits. These items cannot be quantified at this time.

CMI LIMITED ANNUAL REPORT 2011

12

Directors’ Report

There has not been any other matter or circumstance, in the financial statements or notes thereto, that has arisen since the end of the financial year, that has significantly affected, or may significantly affect, the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in future financial years.

ENVIRONMENTAL REGULATIONS

The consolidated entity’s operations are subject to various environmental regulations governed by State, Federal and Local legislation. The impact on the business is regularly reviewed to ensure it complies with and exhibits best practice within the following areas of environmental regulation: air, water, noise, hazardous chemicals and contaminated land waste.

Appropriate licenses have been obtained where necessary and procedures implemented to ensure that the consolidated entity operates under the conditions imposed by the license or regulation. During the year, no areas of non-compliance were identified.

INDEMNIFICATION OF OFFICERS AND AUDITORS

During the financial year, the company paid a premium in respect of a contract insuring the directors of the company (as named above), the company secretary and all executive officers of the company and of any related body corporate against a liability incurred as such a director, secretary or executive officer to the extent permitted by the Corporations Act 2001 . The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium.

The company has not otherwise, during or since the financial year, indemnified or agreed to indemnify an officer or auditor of the company or of any related body corporate against a liability incurred as such an officer or auditor.

REMUNERATION REPORT (Audited)

The remuneration report is set out under the following main headings:

  • A Principles used to determine the nature and amount of remuneration

  • B Service agreements

  • C Details of remuneration

  • D Share-based compensation

  • E Performance history

  • F Dividends

  • G Share Price

A Principles Used to Determine the Nature and Amount of Remuneration

This remuneration report for the year ended 30 June 2011 outlines the remuneration arrangements of the Group in accordance with the requirements of the Corporations Act 2001 (the Act) and its regulations. This information has been audited as required by section 308(3C) of the Act.

The remuneration report details the remuneration arrangements for key management personnel (KMP) who are defined as those persons having authority and responsibility for planning, directing and controlling the major activities of the Group, directly or indirectly, including any director (whether executive or otherwise) of the parent company, and includes the four executives in the Parent and the Group receiving the highest remuneration.

For the purposes of this report, the term “executive” includes the Managing Director, executive directors, senior executives, general managers and secretaries of the Parent and the Group and the term “director” refers to non-executive directors only.

The remuneration committee reviews the remuneration packages of all directors and executives on an annual basis and makes recommendations to the board. Remuneration packages are reviewed and determined with due regard to current market rates and are benchmarked against comparable industry salaries, adjusted by a performance factor to reflect changes in the performance of the company.

The objective of the company’s remuneration reward framework is to ensure reward for performance is competitive and appropriate for the results delivered. The framework aligns reward with achievement of strategic and financial objectives and the creation of wealth for shareholders.

In order to retain and attract executives of sufficient calibre to facilitate the efficient and effective management of the company’s operations, the remuneration committee seeks the advice of external advisers in connection with the structure of remuneration packages.

CMI LIMITED ANNUAL REPORT 2011

13

Directors’ Report

The overall level of executive reward takes into account the performance of the consolidated entity over a number of years. Over the past five years, the consolidated entity’s profit from ordinary activities after income tax (but prior to any impairment loss) has reduced by 9.8%, and total equity has reduced by 17.0%. During the same period, directors and executives remuneration (included in part C below) have reduced by 50.8%. Refer to the review of Operations in the Directors’ Report for more details.

In accordance with the company’s constitution, the total remuneration payable to non-executive directors is not to exceed $390,000 per annum as approved by the shareholders at a general meeting.

Remuneration packages contain the following key elements:

  • a) Short-term employee benefits - salary/fees, bonuses and non-monetary benefits including the provision of motor vehicles and accommodation;

  • b) Post-employment benefits - including superannuation;

  • c) Share-based payment – shares issued during the financial year and share options granted under the director and employee share option plans approved by shareholders on 23 August 1999; and

  • d) Long-term benefits – including long service leave.

Short-term employee benefits – directors and key management personnel listed in part C below are offered a competitive remuneration that comprises the components of base pay and benefits. Base pay for executives is reviewed annually to ensure the executive’s pay is competitive with the market. An executive’s pay is also reviewed on promotion. Specific key management personnel are paid cash bonuses based on performance criteria set at the beginning of the financial year. The performance criteria used to determine the amount of compensation consist of a number of key performance indicators covering both financial and non-financial measures of performance. Typically included measures include revenue, net profit before tax, inventory targets, quality assurance and leadership. These measures were chosen as they represent the key drivers for the short-term success of the business and provide a framework for delivering long term value.

Management can earn between 0% and 60% of base salary as a performance-related bonus based on achieving budgeted financial and other performance-related targets. In the 2011 financial year, Raymond Catelan, Jeff Heslington, Richard Catelan and Sharyn Williams received performance-related bonuses totalling $349 thousand calculated on achieving budgeted financial and performance related targets in the 2011 financial year.

In the 2010 financial year, Raymond Catelan, Jeff Heslington, Richard Catelan and Sharyn Williams received performancerelated bonuses totalling $208 thousand calculated on achieving budgeted financial and performance related targets in the 2010 financial year.

Other benefits – executives receive benefits including long service leave and superannuation as required by the laws in the various jurisdictions in which the company operates. In certain circumstances, additional benefits (e.g. travel, car parking and accommodation) may also be provided.

Equity – The company has an ownership-based remuneration scheme for employees. In accordance with the provisions of the scheme, as approved by shareholders at a general meeting, the Board may invite, on terms and conditions the Board determines, employees to apply for options.

The exercise price of the options will be generally at the weighted average price of shares in the company traded on the ASX in the 20 trading days prior to the issue of the options. However, the scheme provided for an initial option issue to a number of existing employees.

20% of the options issued to any employee pursuant to the scheme will be able to be exercised by the employee for each year of employment by the company of the employee, to a maximum of 5 years employment. The options can be exercised at any time in the 5 years after the date of their issue, although any employee who leaves the employ of the company will need to exercise their options within 90 days of termination of their employment. All options carry no voting rights and do not entitle the holder to dividends.

On 16 April 2008 Director options were issued and are able to be exercised immediately. The options can be exercised at any time in the 5 years after the date of their issue. All options carry no voting rights and do not entitle the holder to dividends. There have been no share-based payments issued in the current or prior financial year.

Further details of the employee incentive scheme are disclosed in note 23 to the financial statements.

CMI LIMITED ANNUAL REPORT 2011

14

Directors’ Report

B Service Agreements

Directors and executives are employed through contracts for service which contain the following key conditions:

  • Reviewed annually on or about 1 September;

  • Require a one to six month notice period and have no minimum contract term; and

  • If employment is terminated by the company before the term of the contract expires, the specified director or executive is entitled to a termination payment based on the remaining contract period.

C Details of Remuneration

The directors of the company and the consolidated entity are detailed below as are the four key management personnel who received the highest remuneration for the year ended 30 June 2011:

Directors

C.G. Ryan (appointed 28 February 2007) D. Herceg (appointed 9 March 2007)

Raymond D. Catelan (appointed 18 May 2007, ceased 24 July 2011) Richard D. Catelan (appointed 11 June 2008, ceased 30 August 2011)

The key management personnel of the Group during the year were:

Raymond D. Catelan (Managing Director, ceased 24 July 2011) Richard D. Catelan (General Manager – TJM Products Division) J.L. Heslington (General Manager – Electrical Components Division)

S.R. Williams (Chief Financial Officer/Company Secretary)

The key management personnel of the group during the prior year were:

Raymond D. Catelan (Managing Director)

Richard D. Catelan (General Manager – TJM Products Division)

J.L. Heslington (General Manager – Electrical Components Division)

S.R. Williams (Chief Financial Officer/Company Secretary)

The aggregate compensation of the key management personnel of the consolidated entity and the company is set out below:

CONSOLIDATED
COMPANY
2011
$ 2010
$ 2011
$ 2010
$
Short-term employee benefts
Post-employment benefts
Other long-term benefts
Termination benefts
Share-based payment
1,520,114
1,454,016
1,092,110
1,081,358
135,540
128,325
97,629
92,912
-
-
-
-
-
-
-
-
-
-
-
-
1,655,654
1,582,341
1,189,739
1,174,270

CMI LIMITED ANNUAL REPORT 2011

15

Directors’ Report

The following tables disclose the remuneration of the directors and four (2010: four) highest remunerated executives of the consolidated entity.

Short-term Employee Benefts Short-term Employee Benefts Short-term Employee Benefts Short-term Employee Benefts Post Employment
Benefts
Post Employment
Benefts
Long-
term
benefts
Share-based
payment
Share-based
payment
Total
$
Short-
term
bonuses
as % of
maximum
available
Perfor-
mance
related
2011 Salary/
Fees
$
Bonus
$
Non-
monetary
$
Other
$
Super-
annuation
$
Other
$
Long
Service
Leave
$
Shares
$
Options
$
C.G. Ryan 109,000 - - - - - - - - 109,000 - -
D. Herceg 60,000 - - - 5,400 - - - - 65,400 - -
Raymond D.
Catelan
300,000 80,000 - - 33,109 - 5,000 - - 418,109 67% 19%
Richard D.
Catelan
250,000 100,000 - - 30,136 - 4,167 - - 384,303 67% 26%
J.L. Heslington 300,000 113,004 15,000 - 32,918 - 4,993 - - 465,915 94% 24%
S.R. Williams 137,110 56,000 - - 17,213 - 2,604 - - 212,927 100% 26%
Total 1,156,110 349,004 15,000 - 118,776 - 16,764 - - 1,655,654 78% 21%
2010 Short-term Employee Benefts Post Employment
Benefts
Long-
term
benefts
Share-based
payment
Total
$
Short-
term
bonuses
as % of
maximum
available
Perfor-
mance
related
Salary/
Fees
$
Bonus*
$
Non-
monetary
$
Other
$
Super-
annuation
$
Other
$
Long
Service
Leave
$
Shares
$
Options
$
C.G. Ryan 109,000 - - - - - - - - 109,000 - -
D. Herceg 60,000 - - - 5,400 - - - - 65,400 - -
Raymond D.
Catelan
300,000 99,996 - - 34,200 - 4,996 - - 439,192 42% 11%
Richard D.
Catelan
250,000 62,497 - - 25,875 - 4,163 - - 342,535 42% 18%
J.L. Heslington 300,000 57,658 15,000 - 30,418 - 4,996 - - 408,072 37% 11%
S.R. Williams 128,440 71,425 - - 16,138 - 2,139 - - 218,142 100% 24%
Total 1,147,440 291,576 15,000 - 112,031 - 16,294 - - 1,582,341 47% 13%
  • Bonus amount includes $83,306 relating to 2009 year bonuses paid during 2010 year

D Share Based Compensation

The Remuneration Committee makes recommendations to the Board regarding the granting of options to directors and executives as part of their remuneration package based on the company’s performance and as an incentive to improve the performance of the company. Options issued to directors require approval by a general meeting of shareholders. Options issued to executives are in accordance with the company’s employee incentive scheme.

Share Options Granted to Key Management Personnel

No share options were granted during the year. On 16 April 2008, 600,000 Director share options were issued and are able to be exercised immediately. The options can be exercised at any time in the 5 years after the date of their issue. All options carry no voting rights and do not entitle the holder to dividends. The fair value of the options at grant date was $0.27 per option.

Share Options Exercised During the Year

No share options were exercised during the year.

CMI LIMITED ANNUAL REPORT 2011

16

Directors’ Report

Share Options Lapsed During the Year

Nil share options lapsed during the financial year and nil share options lapsed during the prior financial year.

The Percentage of Remuneration Consisting of Options During the Year

The percentage of remuneration consisting of options for directors and for the four highest remunerated executives during the year was 0% (2010: 0%).

Share Options on Issue to Directors and the Highest Remunerated Executives

The following options were on issue at year end:

Individual Issuing Entity Number of Shares
Under Option
Class of Share Exercise Price Expiry Date of
Options
% Remuneration
consisting of
options during year
Colin G. Ryan CMI Limited 300,000 Ordinary $1.20 15/04/2013 -
DannyHerceg CMI Limited 300,000 Ordinary $1.20 15/04/2013 -

Incentive Scheme

In accordance with the provisions of the incentive scheme, as at the date of this report, directors are entitled to purchase an aggregate of 600,000 ordinary shares of CMI Limited at an issue price of $1.20 per ordinary share during the period of 5 years after 16 April 2008.

E Performance history

==> picture [506 x 29] intentionally omitted <==

----- Start of picture text -----

Growth FY10
Financial Comparative Data in $’000 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 to FY11
----- End of picture text -----

Financial Comparative Data in $’000 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Growth FY10
to FY11
GroupRevenue 265,403 232,220 95,478 79,125 102,266 29%
Earnings before Depreciation, Interest & Tax 6,540 (15,323) (1,540) 2,757 20,081 628%
Depreciation & Amortisation (7,379) (3,743) (2,150) (867) (1,099) (27%)
Earnings before Interest & Tax (839) (19,066) (3,690) 1,890 18,982 904%
Interest & Finance Charges (4,397) (3,409) (503) (298) (175) 41%
OperatingProft (Loss) before Tax (5,236) (21,289) (4,192) 1,592 18,807 1081%
OperatingProft (Loss) after Tax (3,840) (22,897) (1,479) (449) 13,320 3067%
Earnings per share
- Basic (Cents) (21.61) (73.65) (4.38) (1.33) 39.46 3067%
Dividends
- Ordinary($’000) 3,183 N/a N/a N/a N/a N/a
- Preference ($’000) N/a N/a N/a N/a N/a N/a
- Class A ($’000) 3,786 1,960 N/a N/a N/a N/a
Dividendsper Share
- Ordinary(cents) 9.00 N/a N/a N/a N/a N/a
- Preference (cents)* N/a N/a N/a N/a N/a N/a
- Class A (cents)* 14.00 7.00 N/a N/a N/a N/a
Closing shareprice
- Ordinary($) 1.40 0.825 0.33 0.62 0.845 36%
- Class A ($) 1.28 0.60 0.32 0.379 0.41 8%
Shareholder Funds ($’000) 79,515 54,729 53,250 52,881 66,035 25%
Net Tangible Assetsper OrdinaryShare (Dollars) 1.39 1.17 1.34 1.31 1.69 29%
Number of employees 1,058 362 157 183 202 10%
  • All issued Preference Shares were converted to Class A shares during the 2006 year

CMI LIMITED ANNUAL REPORT 2011

17

Directors’ Report

F Dividends

All dividends stated below are whole numbers and are not rounded to the nearest thousand dollars.

In respect of the financial year ended 30 June 2011, the directors do not recommend the payment of a final dividend to the holders of fully paid Class A shares.

In respect of the financial year ended 30 June 2011, the directors do not recommend the payment of a final dividend to the holders of fully paid ordinary shares.

In respect of the financial year ended 30 June 2010, the directors did not recommend the payment of a final dividend to the holders of fully paid Class A shares.

In respect of the financial year ended 30 June 2010, the directors did not recommend the payment of a final dividend to the holders of fully paid ordinary shares.

G Share price

The closing market share price at the end of the previous financial year was $0.62 per ordinary share and at market close on 30 June 2011 was $0.845. The closing market share price at the end of the previous financial year was $0.379 per Class A share and at market close on 30 June 2011 was $0.41.

NON-AUDIT SERVICES

The directors are satisfied that the provision of non-audit services, during the year, by the auditor (or by another person or firm on the auditor’s behalf) is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. Details of amounts paid or payable for non-audit services provided during the year by the auditor are outlined in note 25 to the financial statements.

INDEPENDENCE DECLARATION BY AUDITORS

The auditor’s independence declaration is included on page 19.

ROUNDING OFF OF AMOUNTS

The company is a company of the kind referred to in ASIC Class Order 98/0100, dated 10 July 1998, and in accordance with that Class Order amounts in the directors’ report and the financial report have been rounded off to the nearest thousand dollars, unless otherwise stated.

Signed in accordance with a resolution of the directors made pursuant to section 298(2) of the Corporations Act 2001.

On behalf of the Directors

==> picture [86 x 40] intentionally omitted <==

C.G. Ryan Chairman

==> picture [43 x 35] intentionally omitted <==

D. Herceg Director

BRISBANE

Dated: 30 September 2011

CMI LIMITED ANNUAL REPORT 2011

18

Independence Declaration By Auditors

TO THE DIRECTORS OF CMI LIMITED

==> picture [440 x 643] intentionally omitted <==

CMI LIMITED ANNUAL REPORT 2011

19

Independent Audit Report

TO THE MEMBERS OF CMI LIMITED

==> picture [444 x 650] intentionally omitted <==

CMI LIMITED ANNUAL REPORT 2011

20

Independent Audit Report TO THE MEMBERS OF CMI LIMITED

==> picture [442 x 642] intentionally omitted <==

CMI LIMITED ANNUAL REPORT 2011

21

Directors’ Declaration

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

In accordance with a resolution of the directors of CMI Limited, I state that:

In the opinion of the directors:

  • (a) the financial statements and notes of the consolidated entity are in accordance with the Corporations Act 2001 , including:

  • (i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2011 and of its performance for the year ended on that date; and

  • (ii) complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001 ;

  • (b) the financial statements and notes also comply with International Financial Reporting Standards as disclosed in note 1; and

  • (c) there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.

  • (d) this declaration has been made after receiving the declarations required to be made to the Directors in accordance with section 295A of the Corporations Act 2001 for the financial year ending 30 June 2011.

  • (e) as at the date of this declaration, there are reasonable grounds to believe that the members of the Closed Group identified in note 28 will be able to meet any obligations or liabilities to which they are or may become subject, by virtue of the Deed of Cross Guarantee.

On behalf of the Board

==> picture [102 x 50] intentionally omitted <==

C. G. Ryan Chairman

==> picture [44 x 35] intentionally omitted <==

D. Herceg Director

Brisbane 30 September 2011

CMI LIMITED ANNUAL REPORT 2011

22

Consolidated Statement of Comprehensive Income

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

NOTE 2011
$’000
2010
$’000
Continuing Operations
Revenue
2(a)
Other income
Changes in inventories
Raw materials expense
Sub-contractors expense
Employee benefts expense
Repairs, maintenance and consumables expense
ASX and share register expense
Occupancy expense
Travel and communication expense
Freight and cartage expense
Depreciation and amortisation expense
Finance costs
Impairment expense
Write off assets damaged in fre
Other expenses
Proft from continuing operations before income tax expense
3(a)
Income tax
3
Proft/(Loss) from continuing operations after income tax expense
Discontinued Operations
Proft/(Loss) from discontinued operations net of income tax
35(b)
Proft/(Loss) for the year
Other comprehensive income
Foreign currency translation
Other comprehensive income for the year, net of tax
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
Proft/(Loss) for the year is attributable to the owners of the parent
Total comprehensive income for the year is attributable to the owners of the parent
Earnings Per Share:
From continuing and discontinuing operations:
Basic (cents per share)
21
Diluted (cents per share)
21
From continuing operations:
Basic (cents per share)
21
Diluted (cents per share)
21
102,266
79,125
2,733
4,859
4,291
(164)
(61,707)
(46,407)
(1,182)
(625)
(12,839)
(12,250)
(841)
(800)
(87)
(111)
(3,249)
(3,613)
(2,208)
(1,753)
(4,503)
(2,393)
(1,099)
(867)
(175)
(298)
-
(8,126)
-
(3,536)
(2,593)
(2,069)
18,807
972
(5,487)
(2,412)
13,320
(1,440)
-
991
13,320
(449)
(166)
80
(166)
80
13,154
(369)
13,320
(449)
13,154
(369)
39.46
(1.33)
39.46
(1.33)
39.46
(4.27)
39.46
(4.27)

Notes to the financial statements are included on pages 27 to 70.

CMI LIMITED ANNUAL REPORT 2011

23

Consolidated Statement of Financial Position

AS AT 30 JUNE 2011

NOTE 2011
$’000
2010
$’000
CURRENT ASSETS
Cash and cash equivalents
30(a)
Trade and other receivables
4
Other fnancial assets
24
Inventories
5
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Other fnancial assets
7
Property, plant and equipment
8
Goodwill
9
Other intangible assets
10
Deferred tax assets
3
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
11
Borrowings
12
Current tax payables
3
Provisions
13
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Borrowings
14
Provisions
15
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
18
Reserves
19
Retained earnings
20
TOTAL EQUITY
16,099
9,052
18,276
14,794
-
-
24,976
20,685
59,351
44,531
8,500
8,500
4,809
4,297
6,850
6,850
2,292
1,783
455
495
22,906
21,925
82,257
66,456
9,939
8,737
271
257
4,455
2,501
1,316
1,449
15,981
12,944
113
331
128
300
241
631
16,222
13,575
66,035
52,881
70,103
70,103
76
242
(4,144)
(17,464)
66,035
52,881

Notes to the financial statements are included on pages 27 to 70.

CMI LIMITED ANNUAL REPORT 2011

24

Consolidated Statement of Changes in Equity

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

Issued Capital
$’000
Reserves
$’000
Retained Earnings
$’000
Total Equity
$’000
At 1 July 2009
Proft/(Loss) for the period
Net foreign exchange differences
Total comprehensive income for the year
Transactions with owners in their capacity as owners
Balance at 1 July 2010
Proft/(Loss) for the period
Net foreign exchange differences
Total comprehensive income for the year
Transactions with owners in their capacity as owners
At 30 June 2011
70,103
162
(17,015)
53,250
-
-
(449)
(449)
-
80
-
80
-
80
(449)
(369)
-
-
-
-
70,103
242
(17,464)
52,881
-
-
13,320
13,320
-
(166)
-
(166)
-
(166)
13,320
13,154
-
-
-
-
70,103
76
(4,144)
66,035

Notes to the financial statements are included on pages 27 to 70.

CMI LIMITED ANNUAL REPORT 2011

25

Consolidated Cash Flow Statement

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

NOTES 2011
$’000
Infow
(Outfow)
2010
$’000
Infow
(Outfow)
Cash fows from operating activities:
Receipts from customers
Payments to suppliers and employees
Interest paid
Income tax (paid)/refunded
Insurance recovery relating to fre
Net cash provided by/(used in) operating activities
30(b)
Cash fows from investing activities:
Interest received
Payments for other intangible assets
Payments for plant and equipment
Payments for acquisition of business
Payments for sale of business
Proceeds from sale of business
Proceeds from sale of plant and equipment
Net cash (used in)/provided by investing activities
Cash fows from fnancing activities:
Dividends paid
Payment of fnance liabilities
Repayment of borrowings
Net cash provided by/(used in) fnancing activities
Net increase/(decrease) in cash and cash equivalents held
Cash and cash equivalents at the beginning of the fnancial year
Effect of exchange rate changes on the balance of cash held in foreign currencies
Cash and cash equivalents at the end of the fnancial year
30(a)
106,439
85,082
(97,668)
(78,261)
(119)
(220)
(3,438)
40
2,525
4,017
7,739
10,658
1,714
1,362
(901)
(877)
(1,387)
(1,450)
-
(647)
-
(347)
-
300
130
166
(444)
(1,493)
-
-
(242)
(537)
-
(1,000)
(242)
(1,537)
7,053
7,628
9,052
1,342
(6)
82
16,099
9,052

Notes to the financial statements are included on pages 27 to 70.

CMI LIMITED ANNUAL REPORT 2011

26

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

1. SUMMARY OF ACCOUNTING POLICIES

Statement of Compliance

The financial report is a general purpose financial report which has been prepared in accordance with the Corporations Act 2001, Australian Accounting Standards and Interpretations, and complies with other requirements of the law. The financial report includes the consolidated financial statements of the Group. Compliance with the Australian Accounting Standards ensures that the financial statements and notes of the company and the Group comply with International Financial Reporting Standards (‘IFRS’).

The financial statements were authorised for issue by the directors on 30 September 2011.

Basis of Preparation

The financial report has been prepared on the basis of historical cost. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.

The company is a company of the kind referred to in ASIC Class Order 98/0100, dated 10 July 1998, and in accordance with that Class Order amounts in the directors’ report and the financial report have been rounded off to the nearest thousand dollars, unless otherwise stated.

In the application of CMI Limited (“Group”) accounting policies, management is required to make judgements, estimates and assumptions about carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstance, the results of which form the basis of making the judgements. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision only affects that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Judgements made by management in the application of the Group’s accounting policies that have significant effects on the financial statements and estimates with a significant risk of material adjustments in the next year are disclosed, where applicable, in the relevant notes to the financial statements.

Accounting policies are selected and applied in a manner which ensures that the resulting financial information satisfies the concepts of relevance and reliability, thereby ensuring that the substance of the underlying transactions or other events is reported.

The following significant accounting policies have been adopted in the preparation and presentation of the financial report.

Prior period comparatives have been adjusted where required to meet current year presentation format.

The financial report has been prepared on a going concern basis. Refer note 34.

Significant Accounting Policies

a) Borrowings

Borrowings are recorded initially at fair value, net of transaction costs. Subsequent to initial recognition, borrowings are measured at amortised cost with any difference between the initial recognised amount and the redemption value being recognised in profit and loss over the period of the borrowing using the effective interest rate method.

b) Borrowing Costs

Borrowing costs directly attributable to qualifying assets are capitalised and amortised over the life of the asset. All other borrowing costs are expensed when incurred.

c) Cash and Cash Equivalents

Cash and cash equivalents comprise cash on hand, cash in banks and investments in money market instruments, net of outstanding bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities in the statement of financial position.

d) Employee Benefits

Provision is made for benefits accruing to employees in respect of wages and salaries, annual leave and long service leave when it is probable that settlement will be required and they are capable of being measured reliably.

Provisions made in respect of employee benefits expected to be settled within 12 months, are measured at their nominal values using the remuneration rate expected to apply at the time of settlement.

Provisions made in respect of employee benefits which are not expected to be settled within 12 months are measured as the present value of the estimated future cash outflows to be made by the consolidated entity in respect of services provided by employees up to the reporting date.

Contributions to defined contribution superannuation plans are expensed when incurred.

CMI LIMITED ANNUAL REPORT 2011

27

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

1. SUMMARY OF ACCOUNTING POLICIES (continued)

e) Financial Assets

Subsequent to initial recognition, investments in subsidiaries are measured at cost.

Other financial assets are classified into the following specified categories: financial assets at fair value through profit or loss, held-to-maturity investments, available-for-sale financial assets, investments in subsidiaries and loans and receivables. The classification depends on the nature and purpose of the financial assets and is determined at the time of the initial recognition.

The fair values of financial assets that are actively traded in organised financial markets are determined by reference to quoted market bid prices at the close of business on the reporting date. For financial assets with no active market, fair values are determined using valuation techniques. Such techniques include: using recent arm’s length market transactions; reference to the current market value of another instrument that is substantially the same; discounted cash flow analysis; and option pricing models, making as much use of available and supportable market data as possible and keeping judgemental inputs to a minimum.

Financial assets at fair value through profit or loss

Financial assets are classified as financial assets at fair value through profit or loss where the financial asset:

  • has been acquired principally for the purpose of selling in the near future;

  • is a part of an identified portfolio of financial instruments that the Group manages together and has a recent actual pattern of short-term profit-taking; or

  • is a derivative instrument that is not designated and effective as a hedging instrument.

Financial assets at fair value through profit or loss are stated at fair value, with any resultant gain or loss recognised in profit or loss. The net gain or loss recognised in profit or loss incorporates any dividend or interest earned on the financial asset.

Held-to-maturity investments

Bills of exchange and debentures with fixed or determinable payments and fixed maturity dates where the group has the positive intent and ability to hold to maturity are classified as held-to-maturity investments. Held-to-maturity investments are recorded at amortised cost using the effective interest method less impairment, with revenue recognised on an effective yield basis in Other Expenses.

Available-for-sale financial assets

Gains and losses arising from changes in fair value are recognised directly in the investments revaluation reserve with the exception of impairment losses, interest calculated using the effective interest method and foreign exchange gains and losses on monetary assets which are recognised directly in profit or loss. Where the investment is disposed of or is determined to be impaired, the cumulative gain or loss previously recognised in the investments revaluation reserve is included in profit or loss for the period in Other Expenses.

Loans and receivables

Trade receivables, loans and other receivables are recorded at amortised cost using the effective interest rate method less impairment. Gains and losses are recognised in profit or loss when the loans and receivables are derecognised or impaired. These are included in current assets, except for those with maturities greater than 12 months after balance date, which are classified as non-current.

f) Financial Instruments Issued by the Company

Debt and Equity Instruments

Debt and equity instruments are classified as either liabilities or as equity in accordance with the substance of the contractual arrangement.

Compound Instruments

The component parts of compound instruments are classified separately as liabilities and equity in accordance with the substance of the contractual arrangement. At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for a similar non-convertible debt. The equity component initially brought to account is determined by deducting the amount of the liability component from the amount of the compound instrument as a whole.

Transaction Costs on the Issue of Equity Instruments

Transaction costs arising on the issue of equity instruments are recognised directly in equity as a reduction of the proceeds of the equity instruments to which the costs relate. Transaction costs are the costs that are incurred directly in connection with the issue of those equity instruments and which would not have been incurred had those instruments not been issued.

Interest and Dividends

Interest and dividends are classified as expenses or as distributions of profit consistent with the statement of financial position classification of the related debt or equity instruments.

CMI LIMITED ANNUAL REPORT 2011

28

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

1. SUMMARY OF ACCOUNTING POLICIES (continued)

g) Foreign Currency

Foreign currency transactions

All foreign currency transactions during the year are brought to account using the exchange rate in effect at the date of the transaction. Foreign currency monetary items at reporting date are translated at the exchange rate existing at that date. Non-monetary assets and liabilities carried at fair value that are denominated in foreign currencies are translated at the rates prevailing at the date when the fair value was determined.

Exchange differences are recognised in net profit or loss in the period in which they arise.

Foreign operations

On consolidation, the assets and liabilities of the consolidated entity’s overseas operations are translated at exchange rates prevailing at the reporting date. Income and expense items are translated at the average exchange rates for the period unless exchange rates fluctuate significantly. Exchange differences arising, if any, are recognised in the foreign currency translation reserve, and recognised in profit or loss on disposal of the foreign operation.

h) Goods and Services Tax

Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except:

  • a) where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of acquisition of an asset or as part of an item of expense; or

  • b) for receivables and payables which are recognised inclusive of GST.

The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables.

Cash flows are included in the statement of cash flows on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as operating cash flows.

i)

Goodwill

Goodwill, representing the excess of the cost of acquisition over the fair value of the identifiable assets, liabilities and contingent liabilities acquired, is recognised as an asset and not amortised, but tested for impairment annually and whenever there is an indication that the goodwill may be impaired. Any impairment is recognised immediately in profit and loss and is not subsequently reversed. Refer to note 1(j).

j) Impairment of Assets

At each reporting date, the consolidated entity reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are independent from other assets, the consolidated entity estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Goodwill, intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually and whenever there is an indication that the asset may be impaired. An impairment of goodwill is not subsequently reversed. Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised in profit or loss immediately, unless the relevant asset is carried at fair value, in which case the impairment loss is treated as a revaluation decrease.

Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) is increased to the revised estimate of its recoverable amount, but only to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (cash-generating unit) in prior years. A reversal of an impairment loss is recognised in profit or loss immediately, unless the relevant asset is carried at fair value, in which case the reversal of the impairment loss is treated as a revaluation increase.

Impairment losses recognised for goodwill are not subsequently reversed.

CMI LIMITED ANNUAL REPORT 2011

29

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

1. SUMMARY OF ACCOUNTING POLICIES (continued)

k) Income Tax

Current Tax

Current tax is calculated by reference to the amount of income taxes payable or recoverable in respect of the taxable profit or tax loss for the period. It is calculated using tax rates and tax laws that have been enacted or substantively enacted by reporting date. Current tax for current and prior periods is recognised as a liability (or asset) to the extent that it is unpaid (or refundable).

Deferred Tax

Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax base of those items.

In principle, deferred tax liabilities are recognised for all taxable temporary differences. Deferred tax assets are recognised to the extent that it is probable that sufficient taxable amounts will be available against which deductible temporary differences or unused tax losses and tax offsets can be utilised. However, deferred tax assets and liabilities are not recognised if the temporary differences giving rise to them arise from the initial recognition of assets and liabilities (other than as a result of a business combination) which affects neither taxable income nor accounting profit. Furthermore, a deferred tax liability is not recognised in relation to taxable temporary differences arising from goodwill.

Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries, branches, associates and joint ventures except where the consolidated entity is able to control the reversal of the temporary differences and it is probable that the temporary differences will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with these investments and interests are only recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period(s) when the asset and liability give rise to them are realised or settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the reporting date. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the consolidated entity expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities.

Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation authority and the consolidated entity intends to settle its current tax assets and liabilities on a net basis.

Current and Deferred Tax for the Period

Current and deferred tax is recognised as an expense or income in the Statement of Comprehensive Income, except when it relates to items credited or debited directly to equity, in which case the deferred tax is also recognised directly in equity, or where it arises from the initial accounting for a business combination, in which case it is taken into account in the determination of goodwill or excess.

Tax Consolidation

The company and all its wholly-owned Australian resident entities are part of a tax consolidated group under Australian taxation law. CMI Limited is the head entity in the tax consolidated group.

Entities within the tax consolidated group have entered into a tax funding agreement with the head entity. Under the terms of the tax funding agreement, CMI Limited and each of the entities in the tax consolidated group has agreed to pay a tax equivalent payment to or from the head entity, based on the current tax liability or current tax asset of the entity.

The current and deferred tax assets and liabilities of the parent entity are not reduced by the amounts owing from or to subsidiary entities in accordance with the tax funding agreement as these amounts are recognised as inter-company receivables and payables.

Entities within the tax consolidated group have adopted the stand alone approach to measuring current and deferred tax amounts.

CMI LIMITED ANNUAL REPORT 2011

30

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

1. SUMMARY OF ACCOUNTING POLICIES (continued)

l) Intangible Assets (excluding goodwill)

Brand names

Brand names are recorded at cost and amortised on a straight-line basis over a period of 40 years. Other intangible assets are amortised over a period not exceeding 20 years.

Research and Development Costs

Expenditure on research activities is recognised as an expense in the period in which it is incurred. Where no internallygenerated intangible asset can be recognised, development expenditure is recognised as an expense in the period as incurred.

An intangible asset arising from development (or from the development phase of an internal project) is recognised if, and only if, all of the following are demonstrated:

  • the technical feasibility of completing the intangible asset so that it will be available for use or sale;

  • the intention to complete the intangible asset and use or sell it;

  • the ability to use or sell the intangible asset;

  • how the intangible asset will generate probable future economic benefits;

  • the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and

  • the ability to measure reliably the expenditure attributable to the intangible asset during its development.

Internally-generated intangible assets are stated at cost less accumulated amortised and impairment, and are amortised on a straight-line basis over the period in which the corresponding benefits are expected to arise, commencing with the commercial production of the product.

The unamortised balance of development costs deferred in previous periods is reviewed regularly and at each reporting date, to ensure the criterion for deferral continues to be met. Where such costs are no longer considered recoverable, they are written-off as an expense in profit or loss.

m) Inventories

Inventories are valued at the lower of cost and net realisable value. Costs, including an appropriate portion of fixed and variable overhead expenses, are assigned to inventory on hand by the method most appropriate to each particular class of inventory, with the majority being valued on a weighted average basis. Net realisable value represents the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

n) Leased Assets

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

Assets held under finance leases are initially recognised at their fair value or, if lower, at amounts equal to the present value of the minimum lease payments, each determined at the inception of the lease. The corresponding liability to the lessor is included in the Statement of Financial Position as a finance lease obligation.

Lease payments are apportioned between finance charges and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are charged directly to income, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the consolidated entity’s general policy on borrowing costs. Refer to note 1(b).

Finance leased assets are amortised on a straight-line basis over the estimated useful life of the asset.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

CMI LIMITED ANNUAL REPORT 2011

31

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

1. SUMMARY OF ACCOUNTING POLICIES (continued)

o) Payables

Trade payables and other accounts payable are recognised when the consolidated entity becomes obliged to make future payments resulting from the purchase of goods and services.

p) Principles of Consolidation

The consolidated financial statements have been prepared by combining the financial statements of all the entities that comprise the consolidated entity, being the company (the parent entity) and its subsidiaries as defined in Accounting Standard AASB 127 Consolidated and Separate Financial Statements. Consistent accounting policies have been employed in the preparation and presentation of the consolidated financial statements.

On acquisition, the assets, liabilities and contingent liabilities of a subsidiary are measured at their fair values at the date of acquisition. Any excess of the cost of acquisition over the fair values of the identifiable net assets acquired is recognised as goodwill. If, after reassessment, the fair values of the identifiable net assets acquired exceeds the cost of acquisition, the deficiency is credited to profit and loss in the period of acquisition.

The consolidated financial statements include the information and results of each subsidiary from the date on which the company obtains control and until such time as the company ceases to control such entity. In preparing the consolidated financial statements, all intercompany balances and transactions, and unrealised profits arising within the consolidated entity are eliminated in full.

q) Property, Plant and Equipment

Land and buildings, plant and equipment, leasehold improvements and equipment under finance lease are stated at cost less accumulated depreciation and impairment. Cost includes expenditure that is directly attributable to the acquisition of the item.

Depreciation is provided on property, plant and equipment, including freehold buildings but excluding land. Depreciation is calculated on a straight-line basis so as to write off the net cost of each asset during its expected useful life to its estimated residual value. Leasehold improvements are depreciated over the period of the lease or estimated useful life, whichever is the shorter, using the straight-line method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each annual reporting period.

The following estimated useful lives are used in the calculation of depreciation:

Buildings 25 – 50 years
Plant and equipment 3 – 20 years
Equipment under fnance leases 3 – 20 years

r) Provisions

Provisions are recognised when the consolidated entity has a present obligation, the future sacrifice of economic benefits is probable, and the amount of the provision can be measured reliably.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at reporting date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows.

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, the receivable is recognised as an asset if it is probable that recovery will be received and the amount of the receivable can be measured reliably.

Dividends

A provision is recognised for dividends when they have been declared, determined or publicly recommended by the directors on or before reporting date and not paid.

CMI LIMITED ANNUAL REPORT 2011

32

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

1. SUMMARY OF ACCOUNTING POLICIES (continued)

s) Revenue Recognition

Sale of goods and disposal of assets

Revenue from the sale of goods is recognised when the consolidated entity has transferred to the buyer the significant risks and rewards of ownership of the goods.

Interest received

Interest received is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable.

Dividends received

Dividend income is recorded in the Statement of Comprehensive Income on an accruals basis when the Group’s right to receive the dividend is established.

  • t) Tooling

Material items of expenditure, relating to tooling, are capitalised into plant and equipment to the extent that there will be future economic benefits.

The capitalised costs are amortised over the expected period (not exceeding 15 years) in which the corresponding benefits are expected to arise. The amortised balance of costs capitalised is reviewed regularly and at each reporting date, to ensure the criterion for capitalisation continues to be met. Where such costs are no longer considered recoverable, they are recognised in profit or loss.

u) New Accounting Standards and Interpretations

(i) Changes in accounting policy and disclosures

The accounting policies adopted are consistent with those of the previous financial year except as follows:

The Group has adopted the following new and amended Australian Accounting Standards and AASB Interpretations as of 1 July 2010.

  • AASB 2009-5 Amendments to Australian Accounting Standards arising from the Annual Improvements Project [AASB5, AASB 8, AASB 101, AASB 107, AASB 117, AASB 118, AASB 136 and AASB 139] effective 1 July 2010

  • AASB 2009-8 Amendments to Australian Accounting Standards – Group Cash-settled Share-based Payment Transactions [AASB 2] effective 1 July 2010

  • AASB 2009-10 Amendments to Australian Accounting Standards - Classification of Rights Issues [AASB 132] effective 1 July 2010

  • AASB 2010-3 Amendments to Australian Accounting Standards arising from the Annual Improvements Project [AASB 3, AASB 7, AASB 121, AASB 128, AASB 131, AASB 132 and AASB 139 effective 1 July 2010

  • AASB 2009-13 Amendments to Australian Accounting Standards arising from Interpretation 19 [AASB 1] - Extinguishing Financial Liabilities with Equity Instruments effective 1 July 2010

The adoptions of the new and amended standards are not deemed to have an impact on the financial statements or performance of the Group.

CMI LIMITED ANNUAL REPORT 2011

33

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

1. SUMMARY OF ACCOUNTING POLICIES (continued)

(ii) Accounting Standards and Interpretations issued but not yet effective

Certain Australian Accounting Standards and Interpretations have been recently issued or amended but are not yet effective have not been adopted by the Group for the annual reporting period ended 30 June 2011.

The directors of the Group have yet to finalise their assessment of the impact of these new and amended standards and interpretations. These are outlined below:

  • AASB 9 Financial Instruments

  • AASB 2009-11 Amendments to Australian Accounting Standards arising from AASB 9 [AASB 1, 3, 4, 5, 7, 101, 102, 108, 112, 118, 121, 127, 128, 131, 132, 136, 139, 1023 & 1038 and Interpretations 10 & 12]

  • AASB 124 (Revised) Related Party Disclosures (December 2009)

  • AASB 2009-12 Amendments to Australian Accounting Standards [AASBs 5, 8, 108, 110, 112, 119, 133, 137, 139, 1023 & 1031 and Interpretations 2, 4, 16, 1039 & 1052]

  • AASB 2009-14 Amendments to Australian Interpretation – Prepayments of a Minimum Funding requirement

  • AASB 1053 Application of Tiers of Australian Accounting Standards

  • AASB 1054 Australian Additional Disclosures

  • AASB 2010-2 Amendments to Australian Accounting Standards arising from reduced disclosure requirements

  • AASB 2010-4 Further Amendments to Australian Accounting Standards arising from the Annual Improvements Project [AASB 1, AASB 7, AASB 101, AASB 134 and Interpretation 13]

  • AASB 2010-5 Amendments to Australian Accounting Standards [AASBs 1, 3, 4, 5, 101, 107, 112, 118, 119, 121, 132, 133, 134, 137, 139, 140, 1023 & 1038 and Interpretations 112,115, 127, 132 & 1042]

  • AASB 2010-6 Amendments to Australian Accounting Standards – Disclosures on Transfers of Financial Assets [AASB 1 & AASB 7]

  • AASB 2010-7 Amendments to Australian Accounting Standards arising from AASB 9 (December 2009) [AASBs 1, 3, 4, 5, 7, 101, 102, 108, 112, 118, 120, 121, 127, 128, 131, 132, 136, 137, 139, 1023 & 1038 and Interpretations 2, 5, 10, 12, 19 & 127]

  • AASB 2010-8 Amendments to Australian Accounting Standards – Deferred Tax: Recovery of Underlying Assets [AASB 112]

  • AASB 2011-1 Amendments to Australian Accounting Standards arising from the Trans-Tasman Convergence Project [AASBs 1, 5, 101, 107, 108, 121, 128, 132 & 134 and Interpretations 2, 112 & 113]

  • AASB 2011-2 Amendments to Australian Accounting Standards arising from the Trans-Tasman Convergence Project – Reduced disclosure regime [AASBs 101 & 1054]

  • IFRS 10 – Consolidated Financial Statements

  • IFRS 11 – Joint Arrangements

  • IFRS 12 – Disclosure of Interests in Other Entities

  • IFRS 13 – Fair Value Measurement

v) Non-current assets and disposal group held for sale and discontinued operations - refer note 35

Non-current assets and disposal groups are classified as held for sale and measured at the lower of their carrying amount and fair value less costs to sell if their carrying amount will be recovered principally through a sale transaction. They are not depreciated or amortised. For an asset or disposal group to be classified as held for sale, it must be available for immediate sale in its present condition and its sale must be highly probable.

An impairment loss is recognised for any initial or subsequent write-down of the asset (or disposal group) to fair value less costs to sell. A gain is recognised for any subsequent increases in fair value less costs to sell of an asset (or disposal group), but not in excess of any cumulative impairment loss previously recognised. A gain or loss not previously recognised by the date of the sale of the non-current asset (or disposal group) is recognised at the date of derecognition.

A discontinued operation is a component of the entity that has been disposed of or is classified as held for sale and that represents a separate major line of business or geographical area of operations, is part of a single coordinated plan to dispose of such a line of business or area of operations, or is a subsidiary acquired exclusively with a view to resale. The results of discontinued operations are presented separately on the face of the Statement of Comprehensive Income, with comparatives restated, and the assets and liabilities are presented separately on the face of the Statement of Financial Position.

CMI LIMITED ANNUAL REPORT 2011

34

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

w) Investments in associates – refer note 29

The Group’s investment in its associates is accounted for using the equity method of accounting in the consolidated financial statements and at cost in the parent. The associates are entities over which the Group has significant influence and that are neither subsidiaries nor joint ventures. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over these policies.

Under the equity method, investments in the associates are carried in the statement of financial position at cost plus postacquisition changes in the Group’s share of net assets of the associates. Goodwill relating to an associate is included in the carrying amount of the investment and is not amortised. After application of the equity method, the Group determines whether it is necessary to recognise any impairment loss with respect to the Group’s net investment in associates.

The Group’s share of its associates’ post-acquisition profits or losses is recognised in the Statement of Comprehensive Income, and its share of post-acquisition movements in reserves is recognised in reserves. The cumulative post-acquisition movements are adjusted against the carrying amount of the investment. Dividends receivable from associates are recognised in the parent entity’s Statement of Comprehensive Income, while in the consolidated financial statements they reduce the carrying amount of the investment.

When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any unsecured longterm receivables and loans, the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the associate.

The reporting dates of the associates and the Group are identical and the associates’ accounting policies conform to those used by the Group for like transactions and events in similar circumstances.

x) Business Combinations – Subsequent to 1 July 2009

Business Combinations are accounted for using the acquisition method. The consideration transferred in a business combination shall be measured at fair value, which shall be calculated as the sum of the acquisition-date fair values of the assets transferred by the acquirer, the liabilities incurred by the acquirer to former owners of the acquiree and the equity issued by the acquirer, and the amount of any non-controlling interest in the acquiree. For each business combination, the acquirer measures the non-controlling interest in the acquire either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition-related costs are expensed as incurred.

When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic conditions, the Group’s operating or accounting policies and other pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree.

If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured at fair value as at the acquisition date through profit or loss.

Any contingent consideration to be transferred by the acquirer will be recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration which is deemed to be an asset or liability will be recognised in accordance with AASB 139 either in profit or loss or in other comprehensive income. If the contingent consideration is classified as equity, it shall not be remeasured.

y)

Operating Segments

An operating segment is a component of an entity that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity), whose operating results are regularly reviewed by the entity’s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance and for which discrete financial information is available. This includes start up operations which are yet to earn revenues. Management will also consider other factors in determining operating segments such as the existence of a line manager and the level of segment information presented to the board of directors.

Operating segments have been identified based on information provided to the chief operating decision makers – being the executive management team.

The Group aggregates two or more operating segments when they have similar economic characteristics, and the segments are similar in each of the following respects:

  • Nature of the products and services,

  • Nature of the production processes,

  • Type or class of customer for the product and services,

  • Methods used to distribute the products or provide the services, and if applicable

  • Nature of the regulatory environment.

CMI LIMITED ANNUAL REPORT 2011

35

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

1. SUMMARY OF ACCOUNTING POLICIES (continued)

Operating segments that meet the quantitative criteria as prescribed by AASB 8 are reported separately. However, an operating segment that does not meet the quantitative criteria is still reported separately where information about the segment would be useful to users of the financial statements.

z) Significant accounting judgements, estimates and assumptions

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements and estimates on historical experience and on other various factors it believes to be reasonable under the circumstances, the result of which form the basis of the carrying values of assets and liabilities that are not readily apparent from other sources.

Management has identified the following critical accounting policies for which significant judgements, estimates and assumptions are made. Actual results may differ from these estimates under different assumptions and conditions and may materially affect financial results or the financial position reported in future periods.

Further details of the nature of these assumptions and conditions may be found in the relevant notes to the financial statements.

(i) Significant accounting judgements

Recovery of deferred tax assets

Deferred tax assets are recognised for deductible temporary differences as management considers that it is probable that future taxable profits will be available to utilise those temporary differences. Significant management judgement is required to determine the amount of deferred tax assets that can be recognised, based upon the likely timing and the level of future profits over the next two years together with future tax planning strategies.

Taxation

The Group’s accounting policy for taxation requires management’s judgement as to the types of arrangements considered to be a tax on income in contrast to an operating cost. Judgement is also required in assessing whether deferred tax assets and certain deferred tax liabilities are recognised on the statement of financial position. Deferred tax assets, including those arising from unrecouped tax losses, capital losses and temporary differences, are recognised only where it is considered more likely than not that they will be recovered, which is dependent on the generation of sufficient future taxable profits.

Deferred tax liabilities arising from temporary differences in investments, caused principally by retained earnings held in foreign tax jurisdictions, are recognised unless repatriation of retained earnings can be controlled and are not expected to occur in the foreseeable future.

Assumptions about the generation of future taxable profits and repatriation of retained earnings depend on management’s estimates of future cash flows. These depend on estimates of future production and sales volumes, operating costs, restoration costs, capital expenditure, dividends and other capital management transactions. Judgements are also required about the application of income tax legislation.

These judgements and assumptions are subject to risk and uncertainty, hence there is a possibility that changes in circumstances will alter expectations, which may impact the amount of deferred tax assets and deferred tax liabilities recognised on the Statement of Financial Position and the amount of other tax losses and temporary differences not yet recognised. In such circumstances, some or all of the carrying amounts of recognised deferred tax assets and liabilities may require adjustment, resulting in a corresponding credit or charge to the Statement of Comprehensive Income.

Impairment of receivable assets

The Group assesses impairment of all assets at each reporting date by evaluating objective evidence specific to the Group and to the particular receivable asset that may lead to impairment. These include the financial condition of the debtor; contract breaches by the debtor; concessions granted to the debtor; or decreases in national or economic conditions that correlate with defaults. If an impairment trigger exists the recoverable amount of the asset is determined. An impairment loss of $8 million (2011: $nil) was recognised in the prior year to reduce the carrying amount of loan receivables to recoverable amount. This has been recognised in the Statement of Comprehensive Income in the line item “Impairment expense”.

Impairment of goodwill and intangibles with indefinite useful lives

The Group determines whether goodwill and intangibles with indefinite useful lives are impaired at least on an annual basis. This requires an estimation of the recoverable amount of the cash-generating units, using a value in use discounted cash flow methodology, to which the goodwill and intangibles with indefinite useful lives are allocated.

CMI LIMITED ANNUAL REPORT 2011

36

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

2. PROFIT FROM OPERATIONS

PROFIT FROM OPERATIONS
2011
$’000
2010
$’000
(a) Revenue and Other Income from continuing operations
Revenue from operations consisted of the following items:
Revenue from the sales of goods
Interest - other persons
Other Income from operations consisted of the following items:
Insurance recovery relating to fre
Other Items
(b) Proft before income tax – continuing operations
Proft before income tax has been arrived at after crediting/(charging)
the following gains and losses from continuing operations:
Gain/(loss) on disposal of property, plant and equipment
Net foreign exchange gains/(losses)
Gains attributable to continuing operations
Losses attributable to continuing operations
Cost of sales
Finance Costs:
Interest – other entities
Finance lease fnance charges
Depreciation or amortisation of:
Property, plant & equipment
Leased assets
Brand names
Other intangibles
Net bad and doubtful debts
Operating lease expense
Write off of assets damaged in fre
Research and development costs charged directly to the net income:
Employee benefts expense
Amortisation expense
Impairment expense:
Loan receivable
Goodwill
Capitalised development
Brand name
Property, plant & equipment
Employee beneft expense:
Post-employment benefts:
Defned contribution plans
Share-based payments:
Equity settled share-based payments
Termination benefts
Other employee benefts
100,313
77,763
1,953
1,362
102,266
79,125
1,983
4,017
750
842
2,733
4,859
27
55
(98)
29
(71)
84
122
177
(193)
(93)
(71)
84
63,229
49,488
136
233
39
65
624
528
37
104
-
-
438
235
56
17
2,526
3,001
-
3,536
679
601
259
112
-
8,000
-
-
-
-
-
-
-
126
-
8,126
881
844
-
-
20
49
11,938
11,357
12,839
12,250

CMI LIMITED ANNUAL REPORT 2011

37

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

3. INCOME TAXES

INCOME TAXES
2011
$’000
2010
$’000
(a) Income tax recognised in proft or loss
Tax expense/(beneft) comprises:
Current tax expense
(Over)/Underprovision of income tax in previous year
Deferred tax expense relating to the origination and reversal of temporary differences
Total tax expense/(beneft) attributable to continuing operations
The prima facie income tax on pre-tax accounting proft from operations reconciles to
the income tax expense in the fnancial statements as follows:
Proft/(loss) from continuing operations
Proft/(loss) from discontinued operations
Total Proft/(loss) before income tax
Income tax calculated at 30%
Add/(Deduct)
Impairment losses on goodwill and receivable not deductible
Foreign tax rate adjustment
Other items
Non deductible loss on sale
(Over)/Under provision of income tax in previous year-continuing operations
Amendment of income tax in previous year-discontinuing operations
Aggregate income tax expense
Aggregate income tax is attributable to:
Continuing operations
Discontinued operations
5,471
3,189
(24)
(452)
40
(325)
5,487
2,412
18,807
972
-
620
18,807
1,592
5,642
478
-
2,400
-
(22)
(131)
98
-
(90)
(24)
(452)
-
(371)
(155)
1,563
5,487
2,041
5,487
2,412
-
(371)
5,487
2,041

The tax rate used in the above reconciliation is the corporate tax rate of 30% payable by Australian corporate entities on taxable profits under Australian tax law. There has been no change in the corporate tax rate when compared with the previous reporting period.

(b) Current tax assets and liabilities

Current tax assets:
Tax refund receivable
Current tax payables:
Income tax payable attributable to:
Parent entity
Entities in the tax consolidated group
Other
-
-
(1,259)
439
(3,196)
(2,940)
-
-
(4,455)
(2,501)

CMI LIMITED ANNUAL REPORT 2011

38

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

3. INCOME TAXES (continued)

(c) Deferred tax balances

Taxable and deductible temporary differences arise from the following:

2011 Opening balance
$’000
Charged to
income
$’000
Charged to equity
$’000
Impairment
$’000
Closing balance
$’000
Gross deferred tax liabilities:
Property, plant and equipment
Intangible assets
Borrowings
Gross deferred tax assets:
Receivables
Inventories
Provisions
Accruals/Borrowings
Other
Net deferred tax balances
(252)
16
-
-
(236)
(337)
(149)
-
-
(486)
-
(14)
-
-
(14)
(589)
(147)
-
-
(736)
151
60
-
-
211
94
45
-
-
139
524
(111)
-
-
413
239
114
-
-
353
76
(1)
-
-
75
1,084
107
-
-
1,191
495
(40)
-
-
455

Disclosed in the accounts pursuant to the set-off provisions as: Deferred tax assets – continuing operations 455 - Deferred tax liabilities – continuing operations 455

455
2010 Opening balance
$’000
Charged to
income
$’000
Charged to equity
$’000
Impairment
$’000
Closing balance
$’000
Gross deferred tax liabilities:
Property, plant and equipment
Intangible assets
Gross deferred tax assets:
Receivables
Inventories
Provisions
Accruals/Borrowings
Other
Net deferred tax balances
(371)
119
-
-
(252)
(132)
(205)
-
-
(337)
(503)
(86)
-
-
(589)
176
(25)
-
-
151
141
(47)
-
-
94
543
(19)
-
-
524
313
(74)
-
-
239
150
(74)
-
-
76
1,323
(239)
-
-
1,084
820
(325)
-
-
495

Disclosed in the accounts pursuant to the set-off provisions as: Deferred tax assets – continuing operations 495 - Deferred tax liabilities – continuing operations 495

CMI LIMITED ANNUAL REPORT 2011

39

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

3. INCOME TAXES (continued)

Tax consolidation system

Legislation to allow groups, comprising a parent entity and its Australian resident wholly-owned entities, to elect to consolidate and be treated as a single entity for income tax purposes was substantively enacted on 21 October 2002.

The company and its wholly-owned Australian resident entities are eligible to consolidate for tax purposes under this legislation and have elected to be taxed as a single entity from 1 July 2002. The head entity within the tax consolidated group for the purposes of the tax consolidated system is CMI Limited.

Entities within the tax consolidated group have entered into a tax funding agreement with the head entity. Under the terms of this agreement, CMI Limited and each of the entities in the tax consolidated group has agreed to pay a tax equivalent payment to or from the head entity, based on the net accounting profit or loss of the entity and the current rate. Such amounts are reflected in amounts receivable from or payable to other entities in the tax consolidated group.

Entities within the tax consolidated group have adopted the stand alone approach to measuring current and deferred tax amounts.

4. CURRENT TRADE AND OTHER RECEIVABLES

CURRENT TRADE AND OTHER RECEIVABLES
2011
$’000
2010
$’000
Trade receivables
Allowance for doubtful debts
Other
17,332
13,931
(90)
(39)
17,242
13,892
1,034
902
18,276
14,794

(a) Allowance for doubtful debts

Trade receivables are non-interest bearing and are generally on 30-90 day terms. An allowance for doubtful debts is recognised when there is objective evidence that an individual trade receivable is impaired. An allowance for doubtful debts of $90 thousand (2010: $39 thousand) has been recognised by the consolidated entity.

Movements in the allowance for doubtful debts were as follows:

At 1 July
Charge for the year
Disposed of with business
Amounts written off
39
136
56
5
-
-
(5)
(102)
90
39

At 30 June, the ageing analysis of trade receivables is as follows:

0-30 31-60 61-90 +91
days within
days within

31-60 days

days within

61-90 days

days within
+91 days +91 Days
Total credit terms credit terms PDNI* credit terms PDNI* credit terms PDNI* CI**
2011
Consolidated 17,332 9,716 4,642 469 1,573 286 21 535 90
2010
Consolidated 13,931 8,310 3,637 930 288 342 - 385 39
  • Past due not impaired (‘PDNI’)

** Considered impaired (‘CI’)

CMI LIMITED ANNUAL REPORT 2011

40

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

4. CURRENT TRADE AND OTHER RECEIVABLES (continued)

Receivables past due but not considered impaired are: Consolidated $1,290 (2010: $1,657). Payment terms on these amounts have not been re-negotiated however in most cases credit has been stopped until full payment is made. Each operating unit has been in direct contact with the relevant debtor and is satisfied that payment will be received in full.

Other balances within trade and other receivables do not contain impaired assets and are not past due. It is expected that these other balances will be received when due.

(b) Fair value and credit risk

Due to the short-term nature of these receivables, their carrying value is assumed to approximate their fair value.

The maximum exposure to credit risk is the fair value of receivables. Collateral is not held as security, nor is it the consolidated entity’s policy to transfer (on-sell) receivables to special purpose entities.

(c) Foreign exchange and interest rate risk

Detail regarding foreign exchange and interest rate risk exposure is disclosed in note 32.

5. CURRENT INVENTORIES

CURRENT INVENTORIES
2011
$’000
2010
$’000
At Cost
Raw materials and stores
Work in progress
Finished goods
4,503
3,489
1,540
2,054
18,933
15,142
24,976
20,685

Raw materials with a cost of $38 thousand (2010:$17 thousand) and finished goods with a cost of $1,073 thousand (2010:$1,306 thousand) have been provided for obsolescence and the inventories have been carried at a net realisable value of nil.

6. PARENT ENTITY INFORMATION

Information relating to CMI Limited:

Current assets
Total assets
Current liabilities
Total liabilities
Issued capital
Retained earnings
Employee Equity-settled Benefts Reserve
Total shareholders’ equity
Proft/(loss) of the parent entity
Total comprehensive income of the parent entity
Details of any guarantees entered into by the parent entity in
relation to the debts of its subsidiaries
Guarantees arising from the deed of cross-guarantee with
other entities in the wholly-owned group (i)
Details of any contingent liabilities of the parent entity
Guarantees issued to bank in respect of overseas purchases and lease of premises (ii)
Details of any contractual commitments by the parent entity for the acquisition of
property, plant or equipment.
12,298
7,300
53,829
52,882
1,788
865
1,797
865
70,103
70,103
(18,233)
(18,248)
162
162
52,032
52,017
97
(6,963)
97
(6,963)
14,995
12,709
1,837
1,186
N/A
N/A

CMI LIMITED ANNUAL REPORT 2011

41

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

Notes to the Consolidated Financial Statements

6. PARENT ENTITY INFORMATION (continued)

  • (i) The company has entered into a deed of cross-guarantee with certain wholly-owned subsidiaries. The amount disclosed as a contingent liability represents total liabilities of the group of companies’ party to that class order less the liabilities of the parent entity. The extent to which an outflow of funds will be required is dependent on the future operations of the entities that are party to the deed of cross guarantee being more or less favourable than currently expected. The deed of cross guarantee will continue to operate indefinitely. The fair value of these guarantees has not been recognised as they are not considered material.

  • (ii) A number of contingent liabilities arise as a result of guarantees made directly to financing organisations in respect of overseas purchases, lease of premises and payment of business. The amount disclosed represents the aggregate amount of such guarantees. The extent to which an outflow of funds will be required is dependent on the satisfaction of the obligations under the terms of the overseas purchases, leases and loans subject to the guarantees. The fair value of these guarantees has not been recognised as they are not considered material. The contingent liabilities are not recognised in the accounts as it is not probable that an outflow of resources embodying economic benefits will be required to settle the obligation.

7. OTHER NON-CURRENT FINANCIAL ASSETS

OTHER NON-CURRENT FINANCIAL ASSETS
2011
$’000
2010
$’000
Loan Receivable
Provision for Impairment
17,000
16,500
(8,500)
(8,000)
8,500
8,500

Associated with the sale of the engineering business was a loan provided by CMI Limited to the purchaser to purchase the business with a $17 million face value. The loan instrument had embedded early repayment discount features that allowed for discounts of up to $3 million. This discount decreased in proportion to the amount of early repayments until the expiry of the three year term of the loan. The $17 million loan had been recorded by CMI at its fair value of $14 million at 30 June 2008 and classed as a current financial asset as it was expected to be repaid in the following 12 month period. The loan bears interest on normal terms. The loan is secured by a second ranking fixed and floating charge over CMI Industrial Pty Ltd behind the National Australia Bank and a personal guarantee from M.J. Hofmeister of $2.5 million. On recognition the directors assessed the fair value of this loan to be $14 million and not its face value of $17 million. Any premium received above $14 million was to be recorded as interest income.

As at 30 June 2009 two discount repayment periods had expired and the directors expected the third, fourth and fifth discount periods to expire in October 2009, April and October 2010. The loan was carried at $16.5 million at 30 June 2009.

On a regular basis the Board of CMI has assessed the recoverable value of the loan by assessing if there is any objective evidence of impairment as a result of one or more events that have occurred. On 24 June 2010 the Board determined that objective evidence of impairment in the loan balance existed (based on information provided by the borrower and other external sources) and again re-assessed the estimated future cash flows from this asset. As a result of this, the loan’s carrying value exceeded its recoverable value by $8 million and an impairment expense and provision for this amount was recorded.

The final discount repayment period expired on 15 April 2011. The carrying value increased to $17 million and the provision for impairment increased by $0.5 million.

The loan was due to be repaid on 16 April 2011. Following an approach by CMI Industrial Pty Ltd it was agreed to extend the repayment date by 6 months. The loan is extended on the same terms and conditions.

In forming the accounts at 30 June 2011 and subsequent to this date the Board’s assessment of the loan’s recoverable value has not changed with respect to this loan. The loan is classed as a non-current asset as the Board does not expect the loan to be repaid in the following 12 month period.

CMI LIMITED ANNUAL REPORT 2011

42

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

Notes to the Consolidated Financial Statements

8. PROPERTY, PLANT AND EQUIPMENT

PROPERTY, PLANT AND EQUIPMENT
Freehold land
and buildings
$’000
Plant and
Equipment
$’000
Equipment under
fnance lease
$’000
TOTAL
$’000
Gross Carrying Amount
Balance at 1 July 2009 (at cost)
Additions
Additions from acquisition of subsidiary
Transfers
Disposals
Balance at 1 July 2010 (at cost)
Additions
Disposals
Net foreign currency exchange differences
Balance at 30 June 2011 (at cost)
Accumulated Depreciation / Amortisation / Impairment
Balance at 1 July 2009
Disposals
Transfers
Depreciation expense (i)
Impairment losses charged to proft (ii)
Net foreign currency exchange differences
Balance at 1 July 2010
Disposals
Transfers
Depreciation expense (i)
Net foreign currency exchange differences
Balance at 30 June 2011
Net Book Value
As at 30 June 2010
As at 30 June 2011
-
8,153
1,773
9,926
-
1,102
-
1,102
-
348
-
348
-
736
(736)
-
-
(1,924)
(317)
(2,241)
-
8,415
720
9,135
-
1,336
-
1,336
-
(500)
-
(500)
-
(68)
-
(68)
-
9,183
720
9,903
-
(4,803)
(461)
(5,264)
-
1,070
116
1,186
-
(166)
166
-
-
(528)
(104)
(632)
-
(126)
-
(126)
-
(2)
-
(2)
-
(4,555)
(283)
(4,838)
-
397
-
397
-
(21)
21
-
-
(624)
(37)
(661)
-
8
-
8
-
(4,795)
(299)
(5,094)
-
3,860
437
4,297
-
4,388
421
4,809

(i) Aggregate depreciation allocated during the year is recognised as an expense and depreciation from continuing operations is disclosed in note 2 to the financial statements.

(ii) In the prior financial year, the consolidated entity assessed the recoverable amount of plant and equipment, and determined that plant and equipment associated with the consolidated entity’s TJM operation was impaired by $126 thousand. The recoverable amount of the engineered components operations was assessed by reference to the cashgenerating unit’s value in use. A pre-tax discount factor of 21.473% p.a. was applied in the value in use model. The main factor contributing to the impairment of the cash-generating unit during the financial year was the closure of the retail stores.

The impairment losses of the plant and equipment are included in the line item ‘Impairment expense’ in the net income.

CMI LIMITED ANNUAL REPORT 2011

43

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

9. GOODWILL

GOODWILL
2011
$’000
2010
$’000
Gross Carrying Amount
Balance at beginning of the fnancial year
Disposals
Balance at end of the fnancial year
Accumulated Impairment Losses
Balance at beginning of the fnancial year
Disposals
Balance at end of the fnancial year
Net Book Value
At the beginning of the fnancial year
At the end of the fnancial year
Allocation of goodwill to cash-generating units
8,318
8,318
-
-
8,318
8,318
(1,468)
(1,468)
-
-
(1,468)
(1,468)
6,850
6,850
6,850
6,850

Goodwill has been allocated for impairment testing purposes to two groups of cash-generating units, as follows:

  • Engineered Components (TJM) division; and

  • Electrical Components division.

The carrying amount of goodwill allocated to cash-generating units that are significant in aggregate is as follows:

Engineered Components
Electrical Components
Engineered Components (TJM)
-
-
6,850
6,850
6,850
6,850

The engineered components operating units produce similar products, and their recoverable amounts are based on some of the same key assumptions. The recoverable amount of the cash-generating unit is determined based on a value in use calculation which uses cash flow projections based on financial budgets approved by management covering a five year period with a terminal value, and a pre-tax discount rate of 21.752% p.a. (2010: 21.473% p.a.). Management believes that any reasonably possible change in the key assumptions on which recoverable amount is based would not cause the aggregate carrying amount to exceed the aggregate recoverable amount of the cash-generating unit materially.

Electrical Components

The electrical components operating units produce similar products, and their recoverable amounts are based on some of the same key assumptions. The recoverable amount of the cash-generating unit is determined based on a value in use calculation which uses cash flow projections based on financial budgets approved by management covering a five year period with a terminal value, and a pre-tax discount rate of 21.752% p.a. (2010: 21.473% p.a.). Management believes that any reasonably possible change in the key assumptions on which recoverable amount is based would not cause the aggregate carrying amount to exceed the aggregate recoverable amount of the cash-generating unit.

The key assumptions used in the value in use calculations for the various significant cash-generating units are as follows:

==> picture [483 x 18] intentionally omitted <==

----- Start of picture text -----

Key assumption Engineered Components Electrical Components
----- End of picture text -----

Key assumption Engineered Components Electrical Components
Budgeted EBITDA Budgeted EBITDA, which is consistent with past experience. Management expects EBITDA
growth rates of 0% - 3% per year to be reasonably achievable and terminal growth rates of
0% - 2.5%peryear to be reasonablyachievable.
Budgeted profts Profts achieved in the period immediately before the budget period, increased for expected
EBITDA improvements. This refects past experience. Management expects EBITDA
improvements of 0% - 3%peryear to be reasonablyachievable.
Budgeted CAPEX Budgeted CAPEX during the budget period. Management expects increases of
3%peryear to be reasonable allowance for increase in CAPEX costs.

CMI LIMITED ANNUAL REPORT 2011

44

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

Notes to the Consolidated Financial Statements

10. OTHER INTANGIBLE ASSETS

Capitalised
Development
$’000
Brand names
$’000
Other
$’000
Total
$’000
Gross carrying amount
Balance at 1 July 2009
Additions through internal developments
Acquisitions
Balance at 1 July 2010
Additions through internal developments
Acquisitions
Net foreign currency exchange differences
Balance at 30 June 2011
Accumulated amortisation and impairment
Balance at 1 July 2009
Amortisation expense (i)
Balance at 1 July 2010
Amortisation expense (i)
Balance at 30 June 2011
Net Book Value
As at 30 June 2010
As at 30 June 2011
8,491
5,692
813
14,996
868
-
-
868
-
-
10
10
9,359
5,692
823
15,874
847
-
103
950
-
-
-
-
-
-
(3)
(3)
10,206
5,692
923
16,821
(8,108)
(5,692)
(56)
(13,856)
(112)
-
(123)
(235)
(8,220)
(5,692)
(179)
(14,091)
(305)
-
(133)
(438)
(8,525)
(5,692)
(312)
(14,529)
1,139
-
644
1,783
1,681
-
611
2,292

(i) Amortisation expense is included in the line item ‘Depreciation and amortisation expense’ in the Statement of Comprehensive Income.

Significant intangible assets

The consolidated entity includes the brand name TJM (2010: TJM). The carrying amount of the TJM brand name was fully impaired in the 2009 year to $nil.

11. CURRENT TRADE AND OTHER PAYABLES

CURRENT TRADE AND OTHER PAYABLES
2011
$’000
2010
$’000
Trade payables
Other creditors & accruals
5,252
6,302
4,687
2,435
9,939
8,737

(a) Fair value

Due to the short-term nature of these payables, their carrying value is assumed to approximate their fair value.

(b) Financial guarantees

The consolidated entity has provided guarantees as outlined in note 31. The fair value of these guarantees has not been recognised as they are not considered material.

(c) Terms of payables

Trade payables are non-interest bearing and are generally on 30-60 day terms.

CMI LIMITED ANNUAL REPORT 2011

45

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

12. CURRENT BORROWINGS

CURRENT BORROWINGS
2011
$’000
2010
$’000
Unsecured
At amortised cost:
Other loans from other entities
Secured
At amortised cost:
Bank Overdraft (i)
Finance Lease Liabilities (ii) (Note 17)
53
48
53
48
-
-
218
209
271
257

i) Secured by a fixed and floating charge over the assets and undertaking of the consolidated entity.

ii) Secured over the assets leased; part of a $3.85 million lease facility (2010: $3.85 million).

(a) Fair values

Due to the short-term nature of these payables, their carrying value is assumed to approximate their fair value.

(b) Interest rate, foreign exchange and liquidity risk

Details regarding interest rate, foreign exchange and liquidity risk is disclosed in note 32.

(c) Assets pledged as security

The carrying amounts of assets pledged as security for current and non-current interest bearing liabilities are:

Bills of exchange - Fixed and Floating
Leased asset charges
Total assets pledged as security
81,836
66,019
421
437
82,257
66,456

The specific terms and conditions related to the above pledges include repayment requirements, security undertakings and quarterly reporting on bank covenants relating to financial charges cover, capital adequacy, operating leverage and dividend payout ratio.

There are nil borrowings at 30 June 2011.

(d) Set-off assets and liabilities

The Consolidated entity has no set off rights apart from cash as detailed in note 30(a).

(e) Defaults and breaches

The terms and conditions of the groups banking facilities include the facility provider having the right to trigger a review of the banking facilities based on the EBITDA result of the group. During the prior year the consolidated entity exceeded the facility providers allowable variance to EBITDA due to the impairment expense of the CMI Industrial Pty Ltd Receivable. The consolidated entity had no borrowings at 30 June 2010 and the facility provider did not action this right of review.

CMI LIMITED ANNUAL REPORT 2011

46

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

13. CURRENT PROVISIONS

CURRENT PROVISIONS
2011
$’000
2010
$’000
Employee benefts (Note 16)
Restructure (Note 16)
Onerous Leases (Note 16)
1,271
1,207
-
-
45
242
1,316
1,449

14. NON-CURRENT BORROWINGS

NON-CURRENT BORROWINGS
Secured
At amortised cost:
Bills of Exchange (i)
Finance Lease Liabilities (ii) (Note 17)
-
-
113
331
113
331

i) Secured by a fixed and floating charge over the assets and undertaking of the consolidated entity.

ii) Secured over the assets leased; part of a $3.85million lease facility (2010: $3.85 million).

(a) Fair values

Due to the variable interest rate of these payables, their carrying value is assumed to approximate fair value.

15. NON-CURRENT PROVISIONS

NON-CURRENT PROVISIONS
Employee benefts
Onerous Leases
105
53
23
247
128
300

16. PROVISIONS

PROVISIONS
Employee Benefts
(i)
$’000
Onerous Leases
(ii)
$’000
Restructure
(iii)
$’000
Balance at 30 June 2009
Additional provisions recognised
Balance at 30 June 2010
Additional provisions recognised
Balance at 30 June 2011
Current (Note 13)
Non-current (Note 15)
1,148
-
663
112
489
(663)
1,260
489
-
116
(421)
-
1,376
68
-
1,271
45
-
105
23
-
1,376
68
-
  • i) The provision for employee benefits represents the aggregate amount of annual leave and long service leave entitlements.

  • ii) The provision for onerous leases represents future costs expected to be incurred in relation to the TJM retail premises closed during the prior year.

  • iii) The provision for restructure represents disposal costs incurred for the disposal of Capitalcorp Finance and Leasing Pty Ltd.

CMI LIMITED ANNUAL REPORT 2011

47

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

17. LEASES

Finance Leases

Leasing arrangements

Finance leases relate to plant and equipment with lease terms of between 3 to 5 years. The consolidated entity has options to purchase the plant and equipment for a nominal amount at the conclusion of the lease agreements.

Minimum Future
Lease Payments
Present Value of Minimum
Future Lease Payments
Consolidated
Consolidated
2011
$’000
2010
$’000
2011
$’000
2010
$’000
No later than 1 year
Later than 1 year and not later than 5 years
Later than 5 years
Minimum fnance lease payments
Less future fnance charges
Present value of minimum lease payments
Included in the fnancial statements as:
Current (Note 12)
Non-current (Note 14)
236
247
218
209
114
350
113
331
-
-
-
-
350
597
331
540
(19)
(57)
-
-
331
540
331
540
218
209
218
209
113
331
113
331
331
540
331
540

Operating Leases

Leasing arrangements

Operating leases relate to property, plant and equipment with lease terms of between 1 to 13 years. All leases are noncancellable, operate under normal commercial terms and conditions, and are payable on a monthly or quarterly basis. The consolidated entity does not have an option to purchase the leased asset at the expiry of the lease period.

2011
$’000
2010
$’000
Non-cancellable operating leases
Not later than 1 year
Later than 1 year but not later than 5 years
Later than 5 years
2,409
2,309
4,429
4,529
-
-
6,838
6,838

CMI LIMITED ANNUAL REPORT 2011

48

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

18. ISSUED CAPITAL

2011
$’000
2010
$’000
33,752,634 (2010: 33,752,634) fully paid ordinary shares
28,005,311 fully paid Class A shares (2010: 28,005,311 fully paid Class A shares)
2011
No.
’000
$’000
37,227
37,227
32,876
32,876
70,103
70,103
2010
No.
’000
$’000
No.
’000
$’000
Fully Paid Ordinary Shares
Balance at beginning of fnancial year
33,753
37,227
Balance at end of fnancial year
33,753
37,227
Fully paid ordinary shares carry one vote per share and carry the right to dividends.
Class A Shares
Balance at beginning of fnancial year
28,005
32,876
Balance at end of fnancial year
28,005
32,876
33,753
37,227
33,753
37,227
33,753
37,227
33,753
37,227
28,005
32,876
28,005
32,876
28,005
32,876

The Class A shares are irredeemable and are entitled to only vote in specific circumstances. These shares carry the right to a preferred ranking over ordinary shares for payment of dividends. The dividends are non-cumulative.

19. RESERVES

RESERVES
2011
$’000
2010
$’000
a) Reserves Comprise:
Employee Equity-settled Benefts Reserve
Foreign Currency Translation Reserve
b) Movements in Reserves
Foreign Currency Translation Reserve
Balance at beginning of fnancial year
Translation of foreign operations
Balance at end of fnancial year
162
162
(86)
80
76
242
80
-
(166)
80
(86)
80

Exchange differences relating to the translation from China RMB and USD, being the functional currency of the consolidated entity’s foreign controlled entity in the People’s Republic of China and United States of America, into Australian dollars are brought to account by entries made directly to the foreign currency translation reserve.

Employee Equity-settled Benefts Reserve
Balance at beginning of fnancial year
Share-based payment
Transfer to ordinary share capital
Balance at end of fnancial year
162
162
-
-
-
-
162
162

The employee equity-settled benefits reserve arises on the issue of options to directors. Further information about sharebased payments to employees is included in note 23 to the financial statements.

CMI LIMITED ANNUAL REPORT 2011

49

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

20. RETAINED EARNINGS

RETAINED EARNINGS
2011
$’000
2010
$’000
Balance at beginning of fnancial year
Net proft/(loss) attributable to members of the parent entity
Dividends provided for or paid
Balance at end of fnancial year
(17,464)
(17,015)
13,320
(449)
-
-
(4,144)
(17,464)

21. EARNINGS PER SHARE – Continuing Operations

EARNINGS PER SHARE – Continuing Operations
2011
Cents per Share
2010
Cents per Share
Basic earnings per share
Diluted earnings per share
39.46
(4.27)
39.46
(4.27)

Basic Earnings per Share

The earnings and weighted average number of ordinary shares used in the calculation of basic earnings per share are as follows:

2011
$’000
2010
$’000
Earnings (i) 13,320
(1,440)
No.
’000
No.
’000
Weighted average number of ordinary shares (ii)(iii) 33,753
33,753

(i) Earnings used in the calculation of basic earnings per share reconciles to net profit/(loss) in the Statement of Comprehensive Income as follows:

Comprehensive Income as follows:
2011
$’000
2010
$’000
Net proft/(loss)
Class A share dividends declared in respect of the period
Earnings used in the calculation of basic EPS
13,320
(1,440)
-
-
13,320
(1,440)

(ii) Options are considered to be potential ordinary shares and are therefore excluded from the weighted average number of ordinary shares used in the calculation of basic earnings per share. Where dilutive, potential ordinary shares are included in the calculation of diluted earnings per share (refer below).

(iii) Class A shares are excluded on the basis that they are not convertible to ordinary shares.

CMI LIMITED ANNUAL REPORT 2011

50

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

21. EARNINGS PER SHARE – Continuing Operations (continued)

Diluted Earnings per Share

The earnings and weighted average number of ordinary and potential ordinary shares used in the calculation of diluted earnings per share are as follows:

2011
$’000
2010
$’000
Earnings (i) 13,320
(1,440)
No.
’000
No.
’000
Weighted average number of ordinary and potential ordinary shares (ii) (iii) 33,753
33,753
2011
$’000
2010
$’000
(i)
Earnings used in the calculation of diluted earnings per share reconciles to
net proft/(loss) in the Statement of Comprehensive Income as follows:
Net proft/(loss)
Class A share dividends provided for or paid
Earnings used in the calculation of diluted EPS
13,320
(1,440)
-
-
13,320
(1,440)

(ii) Weighted average number of ordinary shares and potential ordinary shares used in the calculation of diluted earnings per share reconciles to the weighted average number of ordinary shares used in the calculation of basic earnings per share as follows:

No.
’000
No.
’000
Weighted average number of ordinary shares used in the calculation of basic EPS (ii)(iii)
Share options (iv)
Weighted average number of ordinary shares and potential ordinary shares used in the
calculation of diluted EPS
33,753
33,753
-
-
33,753
33,753

(iii) Class A shares are excluded on the basis that they are not convertible to ordinary shares.

(iv) The Share options are not dilutive due to the earnings of the group being a loss.

CMI LIMITED ANNUAL REPORT 2011

51

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

21. EARNINGS PER SHARE – Continuing and Discontinuing operations

EARNINGS PER SHARE – Continuing and Discontinuing operations
2011
Cents per Share
2010
Cents per Share
Basic earnings per share
Diluted earnings per share
39.46
(1.33)
39.46
(1.33)

Basic Earnings per Share

The earnings and weighted average number of ordinary shares used in the calculation of basic earnings per share are as follows:

2011
$’000
2010
$’000
Earnings (i) 13,320
(449)
No.
’000
No.
’000
Weighted average number of ordinary shares (ii)(iii) 33,753
33,753

(i) Earnings used in the calculation of basic earnings per share reconciles to net profit/(loss) in the Statement of Comprehensive Income as follows:

Comprehensive Income as follows:
2011
$’000
2010
$’000
Net proft/(loss)
Class A share dividends declared in respect of the period
Earnings used in the calculation of basic EPS
13,320
(449)
-
-
13,320
(449)

(ii) Options are considered to be potential ordinary shares and are therefore excluded from the weighted average number of ordinary shares used in the calculation of basic earnings per share. Where dilutive, potential ordinary shares are included in the calculation of diluted earnings per share (refer below).

Diluted Earnings per Share

The earnings and weighted average number of ordinary and potential ordinary shares used in the calculation of diluted earnings per share are as follows:

Earnings (i) 13,320
(449)
No.
’000
No.
’000
Weighted average number of ordinary and potential ordinary shares (ii)(iii) 33,753
33,753

(i) Earnings used in the calculation of diluted earnings per share reconciles to net profit/(loss) in the Statement of Comprehensive Income as follows:

Comprehensive Income as follows:
2011
$’000
2010
$’000
Net proft/(loss)
Class A share dividends provided for or paid
Earnings used in the calculation of diluted EPS
13,320
(449)
-
-
13,320
(449)

CMI LIMITED ANNUAL REPORT 2011

52

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

21. EARNINGS PER SHARE – Continuing and Discontinuing Operations (continued)

  • (ii) Weighted average number of ordinary shares and potential ordinary shares used in the calculation of diluted earnings per share reconciles to the weighted average number of ordinary shares used in the calculation of basic earnings per share as follows:
share as follows:
No.
’000
No.
’000
Weighted average number of ordinary shares used in the calculation of basic EPS (ii)(iii)
Share options (iv)
Weighted average number of ordinary shares and potential ordinary shares used in the
calculation of diluted EPS
33,753
33,753
-
-
33,753
33,753

(iii) Class A shares are excluded on the basis that they are not convertible to ordinary shares.

(iv) The Share options are not dilutive due to the earnings of the group being a loss.

22. DIVIDENDS

DIVIDENDS
2011
Cents per Share
2011
Total
$’000
2010
Cents per Share
2010
Total
$’000
Recognised Amounts
Fully Paid Ordinary Shares:
Interim dividend - franked to 30% tax rate
Final dividend - franked to 30% tax rate
Class A Shares:
Quarterly interim dividends - franked to 30% tax rate
Final dividend – franked to 30% tax rate
Unrecognised Amounts
Fully Paid Ordinary Shares:
Final dividend - franked to 30% tax rate
Class A Shares:
Final dividend – franked to 30% tax rate
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

On the basis that directors will continue to publicly recommend dividends in respect of ordinary shares and Class A shares subsequent to reporting date, in future financial reports the amount disclosed as “recognised” will be the final dividend in respect of the prior financial year, and the interim dividend in respect of the current financial year.

The consolidated entity’s adjusted franking account balance on a tax paid basis is $8,900 thousand (2010: $5,463 thousand). The impact on the consolidated entity’s franking account balance of dividends not recognised is $NIL thousand (2010: $NIL thousand).

CMI LIMITED ANNUAL REPORT 2011

53

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

23. EMPLOYEE INCENTIVE SCHEME

The company has an ownership-based remuneration scheme for employees. In accordance with the provisions of the scheme, as approved by shareholders at a general meeting, the Board may invite, on terms and conditions the Board determines, employees to apply for options.

The exercise price of the options will be generally at the weighted average price of shares in the company traded on the ASX in the 20 trading days prior to the issue of the options. However, the scheme provided for an initial option issue to a number of existing employees.

20% of the options issued to any employee pursuant to the scheme will be able to be exercised by the employee for each year of employment by the company of the employee, to a maximum of 5 years employment. The options can be exercised at any time in the 5 years after the date of their issue, although any employee who leaves the employ of the company will need to exercise their options within 90 days of termination of their employment. All options carry no voting rights and do not entitle the holder to dividends.

On 16 April 2008 Director options were issued and are able to be exercised immediately. The options can be exercised at any time in the 5 years after the date of their issue. All options carry no voting rights and do not entitle the holder to dividends.

2011 2011 2010 2010
Employee incentive scheme Number of
Options
Weighted Average
Exercise Price
Number of
Options
Weighted Average
Exercise Price
Balance at beginningof fnancialyear (i) 600,000 1.20 600,000 1.20
Granted duringthe fnancialyear (ii) - - - -
Exercised duringthe fnancialyear (iii) - - - -
Expired duringthe fnancialyear - - - -
Balance at end of the fnancialyear (iv) 600,000 1.20 600,000 1.20

Options were priced in the 2008 financial year using the Black-Scholes option pricing model. Expected volatility was based on the historical share price volatility over the prior 2.5 years.

==> picture [483 x 33] intentionally omitted <==

----- Start of picture text -----

Option Series
Inputs into the model Issued 16 April 2008
----- End of picture text -----

Inputs into the model Option Series
Issued 16 April 2008
Grant date shareprice $1.10
Exerciseprice $1.20
Expected volatility 45%
Option life 2.5years
Dividendyield 2.0%
Risk-free interest rate 6.9%
Fair value atgrant date $0.27

(i) Balance at beginning of the financial year

==> picture [483 x 142] intentionally omitted <==

----- Start of picture text -----

2011 Option – Series No. Grant date Expiry/Exercise date Exercise Price $
Issued 16 April 2008 600,000 16/04/08 15/04/13 1.20
2010 Option – Series No. Grant date Expiry/Exercise date Exercise Price $
Issued 16 April 2008 600,000 16/04/08 15/04/13 1.20
(ii) Granted during the financial year
2011 Option – Series No. Grant date Expiry/Exercise date Exercise Price $
- - - - -
2010 Option – Series No. Grant date Expiry/Exercise date Exercise Price $
- - - - -
----- End of picture text -----

CMI LIMITED ANNUAL REPORT 2011

54

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

Notes to the Consolidated Financial Statements

23. EMPLOYEE INCENTIVE SCHEME (continued)

(iii) Exercised during the financial year

==> picture [483 x 130] intentionally omitted <==

----- Start of picture text -----

Fair value
No. of Exercise Fair value of shares at
2011 options Exercise Price No. of shares received date of issue
Option – Series exercised Grant date date Expiry date $ issued $ $
- - - - - - - - -
Fair value
No. of Exercise Fair value of shares at
2010 options Exercise Price No. of shares received date of issue
Option – Series exercised Grant date date Expiry date $ issued $ $
- - - - - - - - -
----- End of picture text -----

The fair value of the shares at the date of issue was based on the market value at that date.

(iv) Balance at end of the financial year

2011 Option – Series No. Vested No. Unvested No. Grant date Expiry Date Exercise Price $
Issued 16 April 2008 600,000 600,000 - 16/04/08 15/04/13 1.20
2010 Option – Series No. Vested No. Unvested No. Grant date Expiry Date Exercise Price $
Issued 16 April 2008 600,000 600,000 - 16/04/08 15/04/13 1.20

24. OTHER CURRENT FINANCIAL ASSETS

OTHER CURRENT FINANCIAL ASSETS
2011
$’000
2010
$’000
Loan receivable (a) -
-
-
-

(a) Refer note 7

25. REMUNERATION OF AUDITORS

2011
$ 2010
$
(a) Auditor of the Parent Entity
Auditing the fnancial report of CMI Limited (including half year review)
Other services in relation to the entity and any other entity in the consolidated group

Tax compliance

Other non-audit services
295,992
230,280
110,677
9,500
94,769
25,300
416,169
350,349

The 2011 audit fee includes an amount of $30,000 relating to the 2010 audit of the TJM China Operations.

The auditor of CMI Limited is Ernst & Young (2010: Ernst & Young).

CMI LIMITED ANNUAL REPORT 2011

55

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

26. OPERATING SEGMENT

BUSINESS CONTINUING OPERATIONS
TJM Products –
Domestic
TJM Products –
China
TJM Products –
USA
Electrical
Components
Consolidated
30/06/11
$’000
30/06/10
$’000
30/06/11
$’000
30/06/10
$’000
30/06/11
$’000
30/06/10
$’000
30/06/11
$’000
30/06/10
$’000
30/06/11
$’000
30/06/10
$’000
REVENUE
External sales
38,038
31,716
491
489
5
-
61,830
45,583
Intersegment sales (ii)
-
-
2,522
1,398
-
-
-
19
Total Segment
Revenue
38,038
31,716
3,013
1,887
5
-
61,830
45,602
Interest income
Inter-segment eliminations
Total revenue per the Statement of Comprehensive Income
RESULT
Segment result
2,772
(1,260)
66
(154)
(72)
-
15,975
10,941
Reconciliation of segment net proft before tax to net proft/(loss)
after tax per the Statement of Comprehensive Income
Interest income
Employee benefts
ASX and share register expense
Borrowing costs
Receivable impairment
Other expenses from ordinary activities
Income tax expense
Discontinued operations after tax
Proft/(loss) after tax per the Statement of Comprehensive Income
100,364
77,788
2,522
1,417
102,886
79,205
1,902
1,337
(2,522)
(1,417)
102,266
79,125
18,741
9,528
1,902
1,337
(977)
(952)
(87)
(111)
(136)
(233)
-
(8,000)
(636)
(597)
(5,487)
(2,412)
-
991
13,320
(449)

(i) Prior period comparatives have been adjusted where required to meet current year presentation format.

(ii) Inter-entity sales are recognised based on an internally set transfer price of goods at cost plus a margin

(iii) Corporate charges and income tax expense are not allocated to each business segment

Major customer – The Group has a major customer to which it provides products. The Group supplies a vehicle company that accounts for 9.9% (2010:8.1%) of external revenue. This customer accounts for 26.2% (2010:19.8%) of external revenue within the TJM Products – Domestic operating segment.

SEGMENT ASSETS

Segment assets
20,471
18,453
2,151
1,550
495
-
37,637
29,998
Reconciliation of segment assets to the statement of fnancial position
Cash and cash equivalents
Other fnancial assets
Future income tax benefts
Property, Plant & Equipment
Other assets
Intersegment Eliminations
Total assets from continuing operations per the statement of fnancial position
20,471
18,453
2,151
1,550
495
-
37,637
29,998
60,754
50,001
11,625
6,934
8,500
8,500
325
472
6
7
674
367
373
175
82,257
66,456

CMI LIMITED ANNUAL REPORT 2011

56

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

Notes to the Consolidated Financial Statements

26. OPERATING SEGMENT (continued)

BUSINESS BUSINESS CONTINUING OPERATIONS
TJM Products –
Domestic
TJM Products –
China
TJM Products –
USA
Electrical
Components
Consolidated
30/06/11
$’000
30/06/10
$’000
30/06/11
$’000
30/06/10
$’000
30/06/11
$’000
30/06/10
$’000
30/06/11
$’000
30/06/10
$’000
30/06/11
$’000
30/06/10
$’000
SEGMENT LIABILITIES
Segment liabilities
4,504
5,315
714
454
1
-
6,079
4,943
11,298
10,712
Reconciliation of segment assets to the statement of fnancial position
Bank Loan
-
-
Tax Payables
4,410
2,501
Other Liabilities
514
362
Total liabilities from continuing operations per the statement of fnancial position
16,222
13,575
BUSINESS
TJM Products –
Domestic
TJM Product –
China
TJM Product –
USA
Electrical
Components
Reconciliation
to Statement
of Cash fows
Consolidated
30/06
2011
$’000
30/06
2010
$’000
30/06
2011
$’000
30/06
2010
$’000
30/06
2011
$’000
30/06
2010
$’000
30/06
2011
$’000
30/06
2010
$’000
30/06
2011
$’000
30/06
2010
$’000
30/06
2011
$’000
30/06
2010
$’000
11,298
10,712
-
-
4,410
2,501
514
362
16,222
13,575
30/06
2011
$’000
30/06
2010
$’000
30/06
2011
$’000
30/06
2010
$’000
30/06
2011
$’000
30/06
2010
$’000
30/06
2011
$’000
30/06
2010
$’000
30/06
2011
$’000
30/06
2010
$’000
30/06
2011
$’000
30/06
2010
$’000
CASHFLOW INFORMATION
Net cash fow
from operating
activities
3,415
1,121
222
(333)
(534)
-
9,819
12,293 (5,183) (2,423)
7,739
10,658
Net cash fow
from investing
activities
(2,331) (2,160)
(78)
(417)
521
-
(217)
(205)
1,661
1,289
(444) (1,493)
Net cash fow
from fnancing
activities
(234) (1,134)
42
705
10
-
(66)
(107)
6 (1,001)
(242) (1,537)

Products and Services within each Business Segment

For management purposes, the consolidated entity is organised into three major operating divisions – electrical components, 4WD components domestic and 4WD components overseas. These divisions are the basis on which the consolidated entity reports its primary segment information. The above business segments derive revenue from the following products and services:

Continuing operations:

TJM – the design, distribution and marketing of components and parts for 4WD, light commercial and heavy transport vehicles.

Electrical Components – the manufacture of specialist cabling and electrical products for a range of industry sectors.

Discontinuing operations:

Engineered Components – the manufacture of precision engineered components, particularly for the automotive industry.

Financial Services – the provision of chattel finance to both consumer and commercial borrowers.

CMI LIMITED ANNUAL REPORT 2011

57

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

27. RELATED PARTY DISCLOSURES

a) Parent entities

The parent entity in the consolidated entity is CMI Limited.

b) Equity interests in subsidiaries

Details of the percentage of ordinary shares held in subsidiaries are disclosed in note 28 to the financial statements.

c) Transactions with other related parties

During the 2011 year there were transactions relating to legal fees for $137,688 with Director Danny Herceg on normal commercial terms and conditions.

During the 2010 year there were transactions relating to legal fees for $154,721 with Director Danny Herceg on normal commercial terms and conditions.

d) Transactions with key management personnel and their related entities

Key management personnel compensation

Details of key management personnel compensation are disclosed in the Remuneration Report in the Directors’ Report.

2011
$ 2010
$
Short-term employee benefts
Post-employment benefts
Other long-term benefts
Termination benefts
Share-based payment
1,520,114
1,454,016
135,540
128,325
-
-
-
-
-
-
1,655,654
1,582,341

Loans to key management personnel

Loans to key management personnel Balance at
beginning
$
Change to key
management
personnel
$
Interest not
charged
$
Balance at end
$
Number in group
2011 - - - - -
2010 - - - - -

CMI LIMITED ANNUAL REPORT 2011

58

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

27. RELATED PARTY DISCLOSURES (continued)

e) Key management personnel equity holdings

Fully Paid Ordinary Shares issued by CMI Limited

2011 Balance at
1/7/10
No.
Granted as
compensation
No.
Received on
exercise of
options
No.
Net other
change
No.
Balance at
30/6/11
No.
Balance held
nominally
No.
C.G. Ryan - - - - - -
D. Herceg 500,000 - - - 500,000 -
Raymond D. Catelan* 12,420,484 - - - 12,420,484 -
Richard D. Catelan 851,632 - - - 851,632 -
J.L. Heslington - - - - - -
S.R. Williams 2,000 - - - 2,000 -
13,774,116 - - - 13,774,116 -
2010 Balance at
1/7/09
No.
Granted as
compensation
No.
Received on
exercise of
options
No.
Net other
change
No.
Balance at
30/6/10
No.
Balance held
nominally
No.
C.G. Ryan - - - - - -
D.Herceg 500,000 - - - 500,000 -
Raymond D. Catelan 11,042,583 - - 1,377,901 12,420,484 -
Richard D. Catelan 851,632 - - - 851,632 -
J.L. Heslington - - - - - -
S.R. Williams 2,000 - - - 2,000 -
12,396,215 - - 1,377,901 13,774,116 -
  • On 23 November 2010, Tinkerbell Enterprises Pty Ltd, as trustee for the Leanne Catelan Trust, acquired a relevant interest in 3,112,422 ordinary shares of CMI. The Takeovers Panel considers that Ms Leanne Catelan and Mr Raymond Catelan are associated under section 12(2)(b) for the purpose of controlling or influencing the conduct of CMI’s affairs, or under section 12(2)(c) in relation to the affairs of CMI. The 3,112,422 shares are not included in the 12,420,484 shares above.

The Takeovers Panel declined to conduct proceedings on a review application received on 24 February 2011 from Tinkerbell Enterprises Pty Ltd and Ms Leanne Catelan in relation to the affairs of CMI Limited. Tinkerbell Enterprises Pty Ltd has applied for judicial review and the orders made by the panel have been stayed.

CMI LIMITED ANNUAL REPORT 2011

59

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

27. RELATED PARTY DISCLOSURES (continued)

Class A Shares issued by CMI Limited

2011 Balance at
1/7/10
No.
Granted as
compensation
No.
Received on
exercise of
options
No.
Net other
change
No.
Balance at
30/6/11
No.
Balance held
nominally
No.
C.G. Ryan - - - - - -
D.Herceg - - - - - -
Raymond D. Catelan 2,271,647 - - - 2,271,647 -
Richard D. Catelan - - - - - -
J.L. Heslington - - - - - -
S.R. Williams - - - - - -
2,271,647 - - - 2,271,647 -
2010 Balance at
1/7/09
No.
Granted as
compensation
No.
Received on
exercise of
options
No.
Net other
change
No.
Balance at
30/6/10
No.
Balance held
nominally
No.
C.G. Ryan - - - - - -
D. Herceg - - - - - -
Raymond D. Catelan 2,069,636 - - 202,011 2,271,647 -
Richard D. Catelan - - - - - -
J.L. Heslington - - - - - -
S.R. Williams - - - - - -
2,069,636 - - 202,011 2,271,647 -

Share Options issued by CMI Limited

2011 Balance at
1/7/10
No.
Granted as
compens-
ation
No.
Exercised
No.
Net other
change
No.
Balance at
30/6/11
No.
Balance
vested at
30/6/11
No.
Vested
but not
exercisable
No.
Vested and
exercisable
No.
Options
vested
during year
No.
C.G. Ryan 300,000 - - - 300,000 300,000 - 300,000 -
D. Herceg 300,000 - - - 300,000 300,000 - 300,000 -
600,000 - - - 600,000 600,000 - 600,000 -
2010 Balance at
1/7/09
No.
Granted as
compens-
ation
No.
Exercised
No.
Net other
change
No.
Balance at
30/6/10
No.
Balance
vested at
30/6/10
No.
Vested
but not
exercisable
No.
Vested and
exercisable
No.
Options
vested
during year
No.
C.G. Ryan 300,000 - - - 300,000 300,000 - 300,000 -
D. Herceg 300,000 - - - 300,000 300,000 - 300,000 -
600,000 - - - 600,000 600,000 - 600,000 -

Each share option converts into one ordinary share of CMI Limited on exercise. No amounts are paid or payable by the recipient on receipt of the option.

Further details of options are contained in note 23 to the financial statements.

CMI LIMITED ANNUAL REPORT 2011

60

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

28. SUBSIDIARIES AND ASSOCIATES

==> picture [483 x 47] intentionally omitted <==

----- Start of picture text -----

Ownership Interest
Country of 2011 2010
Name of Entity Incorporation % %
----- End of picture text -----

Name of Entity Country of
Incorporation
Ownership Interest Ownership Interest
2011
%
2010
%
Parent Entity:
CMI Limited Australia
Subsidiaries and associates
CMI Operations PtyLtd Australia(i) 100 100
TJM Products PtyLtd Australia(i) 100 100
TJM Shenzhen China 100 100
TJM Off-Road Products Inc. USA 100 -

(i) This wholly-owned subsidiary has entered into a deed of cross-guarantee with CMI Limited pursuant to ASIC Class Order 98/1418 and is relieved from the requirement to prepare an audited financial report.

The consolidated Statement of Comprehensive Income and Statement of Financial Position of entities which are party to the deed of cross-guarantee are:

2011
$’000
2010
$’000
Statement of Comprehensive Income
Revenue
Other income
Changes in inventories
Raw materials expense
Sub-contractors expense
Employee benefts expense
Repairs, maintenance and consumables expense
ASX and share register expense
Occupancy expense
Travel and communication expense
Freight and cartage expense
Depreciation and amortisation expense
Finance costs
Impairment expense
Write off assets damaged in fre
Other expenses
Proft/(loss) before income tax expense
Income tax (expense)/beneft
Proft/(loss) from continuing and discontinuing operations
101,770
78,636
2,716
4,785
4,291
(164)
(61,929)
(46,158)
(1,182)
(625)
(12,535)
(12,012)
(804)
(788)
(87)
(111)
(3,107)
(3,513)
(2,120)
(1,727)
(4,457)
(2,381)
(1,057)
(838)
(175)
(298)
-
(8,126)
-
(3,536)
(2,510)
(2,016)
18,814
1,128
(5,489)
(2,458)
13,325
(1,330)

CMI LIMITED ANNUAL REPORT 2011

61

Notes to the Consolidated Financial Statements FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

28. SUBSIDIARIES AND ASSOCIATES (continued)

SUBSIDIARIES AND ASSOCIATES (continued)
2011
$’000
2010
$’000
Statement of Financial Position
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
Inventories
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Property, plant and equipment
Other fnancial assets
Investment
Goodwill
Other intangible assets
Deferred tax assets
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
Borrowings
Current tax payables
Provisions
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Borrowings
Provisions
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
Reserves
Retained earnings
TOTAL EQUITY
15,883
9,015
18,629
14,531
23,502
20,137
58,014
43,683
4,473
3,921
9,056
8,500
759
705
6,850
6,850
2,238
1,772
455
495
23,831
22,243
81,845
65,926
9,225
8,134
271
257
4,400
2,388
1,316
1,449
15,212
12,228
113
331
128
300
241
631
15,453
12,859
66,392
53,067
70,103
70,103
162
162
(3,873)
(17,198)
66,392
53,067

29. DETAILS OF ASSOCIATES

==> picture [483 x 46] intentionally omitted <==

----- Start of picture text -----

Ownership Interest Contribution to net profit
2011 2010
Name of Entity 2011 2010 $’000 $’000
----- End of picture text -----

Name of Entity Ownership Interest Ownership Interest Contribution to net proft Contribution to net proft
2011 2010 2011
$’000
2010
$’000
Associates
CapitalcorpFinance & LeasingPtyLtd
%
-
%
-
- -
Statement of Comprehensive Income
Aggregate Share of Profts/(Losses)
$’000
-
$’000
-
- -
Statement of Financial Position
Total Assets
Total Liabilities
Net Assets
Group’s share of associates’ net assets
$’000
-
-
-
-
$’000
-
-
-
-
-
-
-
-
-
-
-
-

CMI LIMITED ANNUAL REPORT 2011

62

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

30. NOTES TO THE CASH FLOW STATEMENT

a) Reconciliation of cash and cash equivalents

For the purposes of the cash flow statement, cash and cash equivalents includes cash on hand and in banks and investments in money market instruments, net of outstanding bank overdrafts. Cash and cash equivalents at the end of the year as shown in the Cash Flow Statement is reconciled to the related items in the Statement of Financial Position as follows:

2011
$’000
2010
$’000
Cash and cash equivalents
Cheque Accounts
Term Deposit
Bank overdraft
b) Reconciliation of proft for the period to net cash fows from operating activities
Proft/(loss) for the period
(Gain)/Loss on disposal of non-current assets
Depreciation and amortisation of non-current assets
Interest income received and receivable
Finance lease interest
Payment for sale of business
Unrealised Foreign Exchange (Gain)/Loss
Impairment expense
Increase/(Decrease) in current tax liability
Increase/(Decrease) in deferred tax
Changes in net assets and liabilities, net of effects from acquisition of businesses:
(Increase)/Decrease in:
Current receivables
Current inventories
Increase/(Decrease) in:
Current payables
Current borrowings
Current provisions
Non-current provisions
Net cash from Operating Activities
6,954
5,034
9,145
4,018
16,099
9,052
-
-
16,099
9,052
13,320
(449)
(27)
(55)
1,099
867
(1,715)
(1,362)
39
65
-
(616)
(13)
-
-
8,126
1,954
1,757
40
324
(3,120)
(2,205)
(4,439)
197
485
3,896
-
-
72
607
44
(494)
7,739
10,658

c) Non-cash financing and investing activities

During the financial year, the consolidated entity acquired plant and equipment with an aggregate fair value of $nil thousand (2010: $nil thousand) by means of finance leases. These acquisitions are not reflected in the cash flow statement.

d) Financing Facilities

The consolidated entity has the following finance facilities available:

d) Financing Facilities
The consolidated entity has the following fnance facilities available:
d) Financing Facilities
The consolidated entity has the following fnance facilities available:
(i) A Multi-Option and Bill Acceptance/Discount Facility with National Australia Bank Limited, reviewed annually
Amount Used - -
Amount Unused 9,000 9,000
9,000 9,000
(ii) A Finance Lease Facility with National Australia Bank Limited, reviewed annually
Amount Used 331 540
Amount Unused 3,519 3,310
3,850 3,850

CMI LIMITED ANNUAL REPORT 2011

63

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

31. CONTINGENT LIABILITY/ASSET

CONTINGENT LIABILITY/ASSET
2011
$’000
2010
$’000
Contingent Liabilities (a)
Guarantees issued to bank in respect of overseas purchases and lease of premises (i)
Guarantees arising from the deed of cross-guarantee with other entities in the wholly-
owned group (ii)
Contingent assets (b & c)
Contingent Liabilities
1,837
1,186
-
-
1,837
1,186
-
-

(a) Australian Taxation Office Audit

The group is currently responding to a number of inquiries made by the Australian Taxation Office. Based on the evidence the Directors believe there will be no liability and will strenuously defend any claim.

Contingent Assets

(b) Option to Purchase

Associated with the sale of the Engineering business and a vendor loan provided by CMI Limited was an option granted to CMI Limited to purchase a portion of the entity that acquired the Engineering business should certain trigger events such as failure to repay the vendor loan, failure to transfer certain leases or failure to settle creditors occur. This option remained in existence for a period of three years and expired in 2011. Exercise of the option by CMI would require the surrender of the vendor loan. The directors have assessed the fair value of this option as $nil at 30 June 2011.

(c) TJM Warehouse Fire

On 16 October 2009 a fire took place at the head office of the TJM business unit. As a result of this fire the TJM and Corporate business units of CMI Limited incurred interruptions to business and trading activities. The CMI Limited Group carries appropriate and adequate Fire and Business Interruption insurance for these events and disruptions.

A claim for Material Damage, Additional Increased Cost of Working and Loss of Gross Profit incurred between October 2009 and June 2011 has been finalised with CMI’s insurers. There is no receivable as at 30 June 2011. During the 2010 financial year, the insurers made a preliminary payment on account of an amount of $4.0 million (net of deductible). During the 2011 financial year, the insurers made final payments on account totalling $2.5 million.

  • (i) A number of contingent liabilities arise as a result of guarantees made directly to financing organisations in respect of overseas purchases, lease of premises and payment of business. The amount disclosed represents the aggregate amount of such guarantees. The extent to which an outflow of funds will be required is dependent on the satisfaction of the obligations under the terms of the overseas purchases, leases and loans subject to the guarantees. The fair value of these guarantees has not been recognised as they are not considered material. The contingent liabilities are not recognised in the accounts as it is not probable that an outflow of resources embodying economic benefits will be required to settle the obligation.

  • (ii) As detailed in note 28, the company has entered into a deed of cross-guarantee with certain wholly-owned subsidiaries. The amount disclosed as a contingent liability represents total liabilities of the group of companies’ party to that class order less the liabilities of the parent entity. The extent to which an outflow of funds will be required is dependent on the future operations of the entities that are party to the deed of cross-guarantee being more or less favourable than currently expected. The deed of cross-guarantee will continue to operate indefinitely. The fair value of these guarantees has not been recognised as they are not considered material.

Commitments

TJM Off-Road Products Inc. (USA) Capital Commitment

At 30 June 2011 CMI Limited have a commitment to contribute A$82,876 (US$89,000) in capital. The commitment relates to contributions to the registered capital of the company in accordance with TJM Off-Road Products Inc. Articles of Association which stated on incorporation CMI Limited had a commitment to contribute US$100,000. To the date of this report $94,414 (US$100,000) has been contributed.

TJM Shenzhen Capital Commitment

At 30 June 2010 CMI Limited had a commitment to contribute A$51,226 (US$43,660) in capital by 30 September 2011. The commitment relates to contributions to the registered capital of the company in accordance with TJM Shenzhen’s articles of association. This amount was contributed during the 2011 financial year.

CMI LIMITED ANNUAL REPORT 2011

64

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

32. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES

The consolidated entity’s principal financial instruments comprise receivables, sundry receivables, payables, sundry payables, bank loans and overdrafts, bills of exchange, finance leases and cash.

The consolidated entity does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes.

The consolidated entity’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates and interest rates.

The Board reviews and agrees policies for managing each of these risks as summarised below.

Primary responsibility for identification and control of financial risks rests with the Board. The Board reviews and agrees policies for managing each of the risks identified below, including the setting of limits for trading derivatives, hedging foreign currency and interest rate risk, credit allowances, and future cash flow forecast projections.

Risk Exposures and Responses

Interest rate risk

The consolidated entity’s exposure to market interest rates relates primarily to the consolidated entity’s long-term debt and overdraft obligations. The level of debt is disclosed in notes 12 and 14.

At balance date, the consolidated entity had the following mix of financial assets and liabilities exposed to Australian Variable interest rate risk that are not designated in cash flow hedges:

2011
$’000
2010
$’000
Financial Assets
Cash and cash equivalents
Loans Receivable
Financial Liabilities*
Bank overdrafts
Bills of exchange
Net exposure
16,099
9,052
17,000
16,500
33,099
25,552
-
-
-
-
-
-
33,099
25,552
  • The Principal amount is accruing interest.

The consolidated entity’s policy is to manage its finance costs using a mix of fixed and variable rate debt. There is no set ratio for fixed and variable exposures.

The consolidated entity constantly analyses its interest rate exposure. Within this analysis consideration is given to potential renewals of existing positions, alternative financing, alternative hedging positions and the mix of fixed and variable interest rates.

The following sensitivity analysis is based on the interest rate risk exposures in existence at the reporting date.

At 30 June 2011, if interest rates had moved, as illustrated in the table below, with all other variables held constant, post tax profit would have been affected as follows:

proft would have been affected as follows:
Judgements of reasonably possible movements Post Tax Proft
Higher/(Lower)
2011
$’000
2010
$’000
Consolidated
+1% (100 basis points)
-.5% (50 basis points)
232
179
(116)
(89)

The movements in profit are due to higher/lower interest costs from variable rate debt and cash balances. There is no effect on equity, apart from retained earnings, for the sensitivity analysis.

CMI LIMITED ANNUAL REPORT 2011

65

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

32. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Continued)

Foreign currency risk

As a result of operations in the United States and purchases of inventory and payment of expenses denominated in United States Dollars, the consolidated entity’s Statement of Financial Position can be affected by movements in the US$/A$ exchange rates. As a result of operations in the People’s Republic of China and purchases of inventory and payments of expenses denominated in RMB, the consolidated entity’s Statement of Financial Position can be affected by movements in the RMB/A$ exchange rates. The consolidated entity recognises the foreign exchange risk that these entities and transactions pose, however they are not currently considered to be material risks and hedging instruments have not been entered into at 30 June 2011 or 30 June 2010.

The consolidated entity also has transactional currency exposures. Such exposure arises from sales or purchases by an operating entity in currencies other than the functional currency.

Approximately 2.3% of the consolidated entity’s sales are denominated in currencies other than the functional currency of the operating entity making the sale, whilst approximately 86% of costs are denominated in the unit’s functional currency.

The consolidated entity does not have a defined policy on foreign currency derivatives; however the Board assesses the risk of individual transactions as they are made for the requirement to use currency derivative instruments.

At 30 June 2011, the consolidated entity had the following exposure to US$ foreign currency that is not designated in cash flow hedges:

2011
$’000
2010
$’000
Financial Assets
Cash and cash equivalents
Trade and other receivables
Financial Liabilities
Trade and other payables
Net Exposure
348
195
479
117
827
312
(358)
(138)
(358)
(138)
469
174

The following sensitivity is based on the foreign currency risk exposures in existence at the reporting date:

At 30 June 2011, had the Australian Dollar moved, as illustrated in the table below, with all other variables held constant, post tax profit would have been affected as follows:

tax proft would have been affected as follows:
Judgements of reasonably possible movements in the US Dollar Post Tax Proft
Higher/(Lower)
2011
$’000
2010
$’000
Consolidated
AUD/USD +10%
AUD/USD -5%
(33)
(12)
16
6

There is no effect on equity, apart from retained earnings, for the sensitivity analysis.

CMI LIMITED ANNUAL REPORT 2011

66

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

32. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Continued)

At 30 June 2011, the consolidated entity had the following exposure to RMB$ foreign currency that is not designated in cash flow hedges:

2011
$’000
2010
$’000
Financial Assets
Cash and cash equivalents
Trade and other receivables
Financial Liabilities
Trade and other payables
Net Exposure
86
36
165
115
251
151
(1,240)
(454)
(1,240)
(454)
(989)
(303)

The following sensitivity is based on the foreign currency risk exposures in existence at the reporting date:

At 30 June 2011, had the Australian Dollar moved, as illustrated in the table below, with all other variables held constant, post tax profit would have been affected as follows:

Judgements of reasonably possible movements in the RMB Dollar Post Tax Proft
Higher/(Lower)
2011
$’000
2010
$’000
AUD/RMB +10%
AUD/RMB -5%
69
21
(35)
(11)

There is no effect on equity, apart from retained earnings, for the sensitivity analysis.

Price risk

The consolidated entity’s exposure to commodity and equity securities price risk is minimal. As a result of this no derivative instruments are used.

Credit risk

Credit risk arises from the financial assets of the consolidated entity, which comprise cash and cash equivalents and trade and other receivables. The consolidated entity’s exposure to credit risk arises from potential default of the counter party, with a maximum exposure equal to the carrying amount of these instruments. Exposure at balance date is addressed in each applicable note.

The consolidated entity does not hold any credit derivatives to offset its credit exposure.

The consolidated entity trades only with recognised, creditworthy third parties, and as such collateral is not requested nor is it the consolidated entity’s policy to securitise its trade and other receivables.

It is the consolidated entity’s policy that all customers who wish to trade on credit terms are subject to credit verification procedures including an assessment of their independent credit rating, financial position, past experience and industry reputation. Risk limits are set for each individual customer in accordance with parameters set by the board. These risk limits are regularly monitored.

In addition, receivable balances are monitored on an ongoing basis with the result that the consolidated entity’s exposure to bad debts is reduced.

To minimise exposure from potential default of the loan provided to CMI Industrial Pty Ltd, security was put in place in the form of a second ranking fixed and floating charge over CMI Industrial Pty Ltd behind the National Australia Bank and a personal guarantee from M.J. Hofmeister of $2.5 million.

There are no significant concentrations of credit risk within the consolidated entity apart from the receivable from CMI Industrial Pty Ltd.

CMI LIMITED ANNUAL REPORT 2011

67

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

32. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Continued)

Liquidity risk

The consolidated entity’s objective is to maintain a balance between continuity of funding and flexibility through the use of bank overdrafts, bank loans, finance leases and committed available credit lines.

The consolidated entity’s policy is that not more than 60% of borrowings should mature in any 12 month period.

The table below reflects all contractually fixed pay-offs and receivables for settlement, repayments and interest resulting from recognised financial liabilities, as of 30 June 2011. Cash flows for financial liabilities without fixed amount or timing are based on the conditions existing at 30 June 2011.

The remaining contractual maturities of the consolidated entity’s financial liabilities are:

2011
$’000
2010
$’000
0-12 months
1-5 years
Over 5 years
10,228
8,798
114
350
-
-
10,342
9,148

Capital management

When managing capital, management’s objective is to ensure the entity continues as a going concern as well as to maintain optimal returns to shareholders and benefits for other stakeholders. Management also aims to maintain a capital structure that ensures the lowest cost of capital available to the entity.

As the market is constantly changing, management may change the capital structure of the company, change the amount of dividends to be paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. During 2011, management paid dividends of $Nil thousand (2010:$Nil thousand).

At 30 June 2011 the Board has no current plans to issue further shares on the market.

Management monitor capital through the gearing ratio (net debt/total capital). The gearing ratios based on continuing operations at 30 June 2011 and 2010 were as follows:

Total borrowings
Less cash and cash equivalents
Net debt
Total equity
Total capital
Gearing ratio
384
588
16,099
9,052
(15,715)
(8,464)
66,035
52,881
50,320
44,417
(31%)
(19%)

The group is not subject to any externally imposed capital requirements.

33. ADDITIONAL COMPANY INFORMATION

CMI Limited is a listed public company, incorporated and operating in Australia.

CMI Limited’s registered office and principal place of business is:

150 Robinson Road Geebung, Qld, 4034 Tel: (07) 3865 9969

CMI LIMITED ANNUAL REPORT 2011

68

Notes to the Consolidated Financial Statements FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

34. SUBSEQUENT EVENTS

On 24 July 2011, CMI Limited’s Managing Director Raymond Catelan passed away and ceased to be a director of the company.

On 30 August 2011 Ms Leanne Catelan was appointed a director, Mr Richard Catelan resigned as a director and Mr Colin Ryan was appointed Executive Chairman (formerly Non-executive Chairman).

Trojan Equity Limited has initiated legal proceedings in the Supreme Court of Queensland against CMI Limited, the personal representatives of CMI’s former managing director Raymond Catelan (deceased), CMI’s current directors Colin Ryan and Danny Herceg, former director Richard Catelan and various shareholders of CMI Limited. Trojan has applied to the Court for a range of relief including an order that CMI Limited be wound up, damages and an account of profits. These items cannot be quantified at this time.

There has not been any other matter or circumstance, in the financial statements or notes thereto, that has arisen since the end of the financial year, that has significantly affected, or may significantly affect, the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in future financial years.

35. DISCONTINUED OPERATIONS

(a) Details of operations disposed and held for sale

30/06/2010 - During the year CMI Limited sold the remaining 49% of the shares in Capitalcorp Finance & Leasing Pty Ltd. At 30 June 2009 CMI Limited was a party to a deed of cross-guarantee with this subsidiary pursuant to ASIC Class Order 98/1418. This cross-guarantee expired 19 August 2009 and the share sale was settled on 20 August 2009.

(b) Financial performance of operations disposed and held for sale

The results of the discontinued operations for the year until disposal are presented below:

2011
2010
Engineering
$’000
Capitalcorp
$’000
Total
$’000
Engineering
$’000
Capitalcorp
$’000
Total
$’000
Revenue
Expenses
Gross proft/(loss)
Recoverable expenses
Gain on disposal
Finance costs
Impairment Expense
Proft/(Loss) before tax from
discontinued operations
Income Tax
Proft/(Loss) from
discontinued operations
-
-
-
13
410
423
-
-
-
(9)
-
(9)
-
-
-
4
410
414
206
-
206
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
210
410
620
-
-
-
371
-
371
-
-
-
581
410
991

Significant judgements in estimates are used to determine the recoverable amount of operations disposed and held for sale.

Engineered Components (excluding TJM)

The recoverable amount of the engineering division (excluding TJM) is determined based on fair value less cost of sale. Fair value is the amount obtainable from the sale of an asset, or cash-generating unit, in an arm’s length transaction between knowledgeable, willing parties, less the costs of disposal.

Service (Capitalcorp)

The recoverable amount of the services division is determined based on a value in use calculation which uses cash flow projections based on financial budgets approved by management covering a five year period with a terminal value, and a discount rate of 21.752% p.a. (2010: 21.473% p.a.). Management believes that any reasonably possible change in the key assumptions on which recoverable amount is based would not cause the aggregate carrying amount to exceed the aggregate recoverable amount of the cash-generating unit.

CMI LIMITED ANNUAL REPORT 2011

69

Notes to the Consolidated Financial Statements

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011

36. BUSINESS COMBINATION

Businesses Acquired

On 1 October 2009, TJM Shenzhen acquired the business and assets of DaHe Automotive Supplies Ltd (“DaHe”). At the date of acquisition, DaHe Automotive Supplies Ltd was involved in the manufacturing, operating and development of auto-related components and parts, supplementary equipment and accessories, gifts, mechanical products and electronic products. The Group has recognised the fair values of the identifiable assets and liabilities.

Consideration Consideration Consideration Consideration 2010
$‘000
Cash and cash equivalents
Fair Value of Net Assets Acquired
Current assets:
Cash and cash equivalents
Receivables
Inventories
Deposits
Non-current assets:
Intangibles
Property, plant and equipment
Deferred tax assets
Current liabilities:
Payables
Current tax liabilities
Non-current liabilities:
Provisions
Net assets acquired
Brand name on acquisition
Goodwill on acquisition
Net Cash Outfow on Acquisition
Cash and cash equivalents consideration
Less cash and cash equivalents balances acquired
Control gained over entities
647
647
39
81
466
10
-
348
-
(297)
-
-
647
-
-
647
647
39
608
Year Name of entity (or group of entities) Date control gained % Acquired
2011 TJM Off-Road Products Inc. 08/04/2011 100%
2010 TJM Shenzhen Ltd 01/10/2009 100%

During the year ended 30 June 2011 the group incorporated TJM Off-road Products Inc. with an investment of USD $100 thousand.

CMI LIMITED ANNUAL REPORT 2011

70

Shareholder Information

AS AT 22 SEPTEMBER 2011

The following additional information is required by the Australian Stock Exchange Limited.

  1. ORDINARY SHAREHOLDER INFORMATION

The following information with respect to 33,752,634 fully paid ordinary shares on issue reflects the Share Register at that date.

  • a) There were 1,271 holders of fully paid ordinary shares. All fully paid ordinary shares of the company carry one vote per share on poll, or one vote per member on a show of hands.

b) Distribution of shareholders:

Distribution of shareholders:
1
-
1,000 shares
1,001
-
5,000 shares
5,001
- 10,000 shares
10,001 -
100,000 shares
100,001 -
and over
Total
Number
311
472
211
251
26
1,271
  • c) The number of shareholdings held in less than a marketable parcel - 131

  • d) Twenty largest shareholders:

Shareholder Fully Paid
Ordinary
Shares
Percentage
Fully
Paid
R P Prospects Pty Ltd
Tinkerbell Enterprises Pty Ltd
Almargem Pty Ltd
Assetylene Pty Ltd
LJ Catelan Superannuation Fund Pty Ltd
FW Holst & Co Pty Ltd
Citicorp Nominees Pty Limited
M L Catelan Superannuation Fund Pty Ltd
Mr Philip Gordon Greenham
Mr Danny Herceg
Mellett Super Pty Ltd
Mr Peter Lancaster + Mrs Leonie Lancaster
Mr Gerald Francis Pauley
Australian Executor Trustees Limited
Ms Rosalie Catherine Vaughan
Mr David Marshall Spry
Velkov Funds Management Limited
Contemplator Pty Ltd
Ausco Group Pty Ltd
Mr Evan Philip Clucas + Ms Leanne Jane Weston
Total
12,420,484
36.80%
3,112,422
9.22%
859,038
2.55%
851,632
2.52%
730,217
2.16%
730,000
2.16%
631,665
1.87%
625,956
1.85%
558,500
1.65%
500,000
1.48%
384,320
1.14%
370,000
1.10%
273,637
0.81%
264,291
0.78%
223,052
0.66%
200,000
0.59%
180,000
0.53%
172,405
0.51%
167,000
0.49%
161,975
0.48%
23,416,594
69.38%

CMI LIMITED ANNUAL REPORT 2011

71

AS AT 22 SEPTEMBER 2011

Shareholder Information

  • e) The names of substantial shareholders are:
Shareholder Number Percentage
R P Prospects Pty Ltd 12,420,484 36.80%
Tinkerbell Enterprises Pty Ltd 3,112,422 9.22%
Almargem Pty Ltd 859,038 2.55%

2. CLASS A SHAREHOLDER INFORMATION

The following information with respect to 28,005,311 fully paid Class A shares on issue reflects the Share Register at that date.

  • a) There were 1,119 holders of Class A shares. All issued Class A shares of the company carry one vote per share, however the right to vote is restricted broadly speaking to matters concerning such shareholders.
b) Distribution of shareholders:
1
-
1,000 shares
1,001
-
5,000 shares
5,001
-
10,000 shares
10,001
-
100,000 shares
100,001
-
and over
Total
Number
158
364
199
359
39
1,119
  • c) The number of shareholdings held in less than a marketable parcel - 113

  • d) Twenty largest shareholders:

Shareholder Fully Paid
Class A
Shares
Percentage
Fully
Paid
Trojan Equity Limited
RD Catelan Investments Pty Ltd
Mr Gabriel Berger
Cooltrac Pty Ltd
Contemplator Pty Ltd
Ms Franciska Lasic
Aust Executor Trustees Ltd
Invia Custodian Pty Limited
Mr Stuart James Harvey
Carluke Capital Pty Ltd
Ago Pty Ltd
Velkov Funds Management Limited
Mr Gerald Francis Pauley
Mr Gerald Francis Pauley + Michael James Pauley
Milton Yannis
Mrs Robyn Jane Vogler
Mr David Arthur Ifor Cardell
Marko Nominees Pty Ltd
Australian Executor Trustees Limited
Mr Gerald Francis Pauley + Mr Michael James Pauley
Total
3,028,000
10.81%
2,271,647
8.11%
1,517,886
5.42%
1,319,033
4.71%
713,237
2.55%
464,336
1.66%
450,495
1.61%
389,000
1.39%
373,250
1.33%
369,089
1.32%
360,000
1.29%
308,900
1.10%
293,571
1.05%
257,881
0.92%
240,555
0.86%
200,000
0.71%
187,333
0.67%
172,367
0.62%
171,933
0.61%
168,160
0.60%
13,256,673
47.34%

CMI LIMITED ANNUAL REPORT 2011

72

Shareholder Information

AS AT 22 SEPTEMBER 2011

e) The names of substantial shareholders are:

Shareholder Number Percentage
Trojan Equity Limited 3,028,000 10.81%
RD Catelan Investments Pty Ltd 2,271,647 8.11%
Mr Gabriel Berger 1,517,886 5.42%

3. STOCK EXCHANGE LISTING

Quotation has been granted for all fully paid Ordinary and Class A shares of the company on all Member Exchanges of the Australia Stock Exchange Limited.

4. THERE IS NO CONTINGENT LIABILITY REQUIRED FOR TERMINATION BENEFITS UNDER SERVICE AGREEMENTS WITH DIRECTORS.

5. AN AUDIT COMMITTEE WAS IN EXISTENCE DURING THE YEAR.

6. OPTIONS

600,000 options are held by 2 individual option holders. Options do not carry a right to vote.

7. ON MARKET BUY BACK

There is no current on-market buy-back.

CMI LIMITED ANNUAL REPORT 2011

73

Corporate Directory

Registered Office

(Head Office)

150 Robinson Road Geebung QLD 4034 Telephone: 07 3865 9969 Facsimile: 07 3865 3677 Email: [email protected] www.cmilimited.com.au ACN: 050 542 553

Directors

Colin Ryan AM (Chairman) Danny Herceg Leanne Catelan

Secretary

Sharyn Williams

Bankers

National Australia Bank Limited

Level 20, 100 Creek Street Brisbane QLD 4000

Share Registry

Link Market Services Limited

Locked Bag A14 Sydney South NSW 1235 Telephone: 02 8280 7454 Facsimile: 02 9287 0309

Lawyers

McCullough Robertson Lawyers

Level 11, Central Plaza Two 66 Eagle Street Brisbane QLD 4000

Auditor

Ernst & Young

Level 5, Waterfront Place 1 Eagle Street Brisbane QLD 4000

ASX Codes

CMI - Ordinary shares CMIPC - Class A shares

CMI LIMITED ANNUAL REPORT 2011

74

This page has been left blank intentionally

CMI LIMITED ANNUAL REPORT 2011

75

This page has been left blank intentionally

CMI LIMITED ANNUAL REPORT 2011

76