Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Evotec SE Investor Presentation 2013

Nov 15, 2013

151_rns_2013-11-15_4f2c3f67-d36e-4f4b-bf30-8bede5e6a925.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

^< Recommendation: BUY(BUY)

Risk: Medium (Medium) Price Target: EUR 4.50 (4.50)

13 November 2013

9M/2013 figures

  • Revenues for 9M/13 decreased to EUR 60.3m (PY: EUR 64.2m; -6%), while the base revenues rose by 3% in 9M/13. In 3Q/13, Evotec reported revenues of EUR 23.6m (PY: EUR 22.2m; +7%). The operating loss for 9M/13 amounted to EUR 4.2m, mainly due to the impairment of tangible assets (EUR 1.1 m) and the impairment of goodwill (EUR 1.9m) as a consequence of the decision to cease operations in India. Operating result for 3Q/13 was positive at EUR 0.2m. Liquidity at the end of September 2013 amounted to EUR 84.7m.
  • The management has confirmed its 2013 guidance. Revenues are expected to be within EUR 90-100m. Gross margins in 2013 should improve slightly compared to previous year. R&D expenses are expected to be ~EUR 10m in 2013. Operating result before impairment and changes in contingent consideration is expected to improve compared to prior year. The company increases its liquidity guidance to >EUR 90m by the end of 2013, excluding any potential cash outflow for M&A or similar transactions due to the capital inflow to Evotec of EUR 30m.
  • While the published quarterly figures look unimpressive, it should be mentioned that the operating result varies significantly between quarters as the timing of milestone payments and partnering events is challenging to predict. We have slightly reduced our 2013 estimates and expect that the full year revenues will likely be at the lower end of the guidance. Despite trimmed estimates, we believe that the stock has a significant long term potential. In the third quarter and after reporting date the company made a significant advance in EVT Innovate (see next page). Evotec has considerably expanded its pipeline, which enhances the long-term potential of the company, in our view. Furthermore, in the short term we expect significant clinical data points to support the share price, should they will be positive.
  • We leave our PT at EUR 4.50 and confirm our BUY recommendation.
Y/E 31.12., EUR m 2009 2010 2011 2012 2013E 2014E
Revenues 42.7 55.3 80.1 87.3 94.2 106.5
Gross profit 18.4 24.3 35.0 31.0 37.5 51.1
EBITDA -38.2 6.5 11.4 5.6 14.5 21.7
EBIT -42.3 1.7 5.2 -3.2 4.0 13.0
Net income/loss -45.5 3.0 6.7 2.5 3.9 12.0
EPS -0.43 0.03 0.06 0.02 0.03 0.09
Gross margin 43.2% 44.1% 43.7% 35.6% 39.8% 48.0%
EBITDA margin -89.6% 11.7% 14.2% 6.4% 15.4% 20.4%
EBIT margin -99.1% 3.1% 6.5% -3.7% 4.3% 12.2%
EV/Sales 9.3 7.2 5.0 4.5 4.2 3.7

Source: Evotec AG; CBS Research AG

Share price (dark) vs. TecDAX
Source: CBS Research AG, Bloomberg
Change new 2012
old
new 2013E
old
new 2014E
old
Revenue - 87.3 - 94.2 - 106.5
EBIT - -3.2 - 4.0 - 13.0
EPS* - 0.02 - 0.03 - 0.09
www.evotec.com Sector: Biotechnology
WKN: 566480 DE0005664809
Reuters: EVTG.DE Bloomberg: EVT GY
Short company profile
Evotec is a drug discovery alliance and development
partnership company focused on rapidly progressing
innovative product approaches with leading
pharmaceutical and biotechnology companies.
Share data:
Share price (last closing price, EUR): 4.06
Shares outstanding (m): 130.13
Market capitalisation (EURm): 528.48
396.95
Enterprise value (EURm):
Ø daily trading volume (3 m., no. of shares):
1,854,421
Performance data:
High 52 weeks (EUR): 5.08
Low 52 weeks (EUR): 2.06
Absolute performance (12 months): 0.53
Relative performance: (vs. TecDAX)
1 month
3 months
16.4%
38.4%
6 months 26.3%
12 months 9.3%
Shareholders:
Roland Oetker/ROI <15%
TVM V Life Science Ventures <10%
BVF <10%
DAWN >3%
Free float >65%
Igor Kim (Analyst)
Author

Close Brothers Seydler Research AG Phone: +49 (0) 69-977 84 56 0 Email: [email protected]

www.cbseydlerresearch.ag

Please notice the information on the preparation of this document, the disclaimer, the advice regarding possible conflicts of interests, and the mandatory information required by § 34b WpHG (Securities Trading Law) at the end of this document. This financial analysis in accordance with § 34b WpHG is exclusively intended for distribution to individuals that buy or sell financial instruments at their own account or at the account of others in connection with their trading activities, occupation, or employment.

Newsflow

In 3Q/13 and after the reporting date Evotec made a significant advance in EVT Innovative:

  • 1) CureMN: Third collaboration with the Harvard Stem Cell Institute to identify compounds that prevent or slow down the loss of motor neurons, which is characteristic of the human disease amyotrophic lateral sclerosis ("ALS").
  • 2) TargetEEM (Enteroendocrine Mechanisms): The second research collaboration with Doug Melton laboratory is a comprehensive screening effort by Harvard and Evotec designed to systematically search for novel pathways and targets that have the potential to address key pathophysiological mechanisms involved in insulin resistance and energy handling.
  • 3) An agreement with AstraZeneca to explore compounds and targets with novel mechanisms that have disease modifying potential for the treatment of chronic kidney diseases. The agreement triggered an undisclosed upfront payment, milestones and royalty payments related to commercialization.
  • 4) TargetAD (Alzheimer's disease): Collaboration with the Johnson & Johnson Innovation Center to identify new drug targets for discovery of novel treatment approaches to Alzheimer's disease. Janssen (member of J&J) will fund target discovery research via a combination of defined research payments and progress-related milestones over the next three years. Janssen will have the opportunity to internalise selected targets and therapeutic candidates from the TargetAD database and progress them into pre-clinical and clinical development. Janssen will reimburse up to USD 10m in FTE-based research costs and make pre-clinical, clinical, regulatory and commercial payments up to a maximum of between ~USD 125m to USD 145m per programme upon achieving agreed-upon milestones. In addition, Evotec will receive royalties on future sales of any products that may result from the alliance.

Significant clinical data points ahead

In the near future Evotec expects the following clinical data news:

  • 1) Results of a second pivotal trial with DiaPep277 are expected in late 2014.
  • 2) Results from EVT302 (by Roche) clinical trial with patients with moderateseverity Alzheimer's disease are expected in early 2015.
  • 3) From the license agreement with Janssen for its NR2B subtype selective NMDA-antagonist portfolio for the development against diseases in the field of depression, Evotec expects to receive a significant milestone before end of 2013. The company expects that Janssen will initiate Phase II clinical trials for the treatment of depression early in 2014.

Pipeline overview

Diabetes
Molecules Indication (mechanism) Partner Status Next milestone Commercials
DiaPep277 Type 1 diabetes
(immunomodulation)
TEVA/
Andromeda
2nd Phase III
recruitment
Final Phase III data ~EUR 40m milestones, royalties; potential
market ~EUR 500m
EVT770 Type 1 and 2 diabetes
(beta cell regeneration)
MedImmune/
AstraZeneca
closed
Lead
Phase I EUR 5m upfront, high margin research
payments EUR 254m milestones/ product,
ALM Type 1 and 2 diabetes
(beta cell regeneration)
MedImmune/
AstraZeneca
Discovery Phase I royalties
EUR 2m upfront; High margin research
payments EUR 183m milestones/ product;
EVT070 Type 1 and 2 diabetes
(beta cell regeneration)
Boehringer
Ingelheim
Lead PDC royalties
EUR 7m upfront; High margin research
payments EUR 237m milestones, royalties
CureBeta Type 1 and 2 diabetes
(beta cell regeneration)
Janssen Target ID/
validation
Validated Target EUR 8m upfront; High margin research
payments USD 300m milestones/ product;
CureNephron Chronic Kidney Disease Harvard Discovery Pharma partnership royalties TBD
TargetEEM Type 1 and 2 diabetes
(enteroendocrine mechanisms)
Harvard Discovery Pharma partnership TBD
Various (beta cell regeneration)
Kidney Diseases
AstraZeneca Discovery ND Undisclosed upfront, high margin research
payments milestones/product, royalties

Neurology

Molecules Indication (mechanism) Partner Status Next milestone Commercials
EVT302 Alzheimer's Roche Phase IIb Phase II completion, EUR 12m upfront; USD 820m milestones,
Disease (MAO-B) Phase III start significant royalties
EVT100 Depression (NR2B) Janssen Pre-clinical II, Phase III start
Confirmation of pre
EUR 2m upfront; USD 160m milestones,
series clinical study; Phase I/II significant royalties
EVT201 Insomnia Jingxin Phase II start
Start clinical trials
Milestones, royalties
Various Huntington CHDI Target ND Research payments
Disease validation
Not disclosed Neurodegenration Genentech Pre-clinical ND Research payments
Not disclosed Neurodegenration ONO Discovery ND Up to USD 10m research payments, ~USD
125-145m milestones, royalties
TargetAD Alzheimer's J&J Discovery ND
Disease (Novel MoA) Innovation
TargetASIC Multiple sclerosis BMBF/ Lead Lead status Co-funded
undisclosed generation
CureMN Amyothropic Lateral Sclerosis Pharma
Harvard
Discovery Pharma Partnership TBD

Pain and inflammation

(ALS)

Molecules Indication (mechanism) Partner Status Next milestone Commercials
EVT401 Inflammation
(P2X7 inhibiton)
Conba Group Phase I/II Phase II start ~EUR 60m milestones; Royalties
Various Endometriosis Bayer Pre-clinical Pre-clinical
candidate
Upfront EUR 12m; total value up to ~EUR
580m; Royalties
Various Various / Pain Boehringer
Ingelheim
Pre-clinical Phase I start Undisclosed upfront; Research payments;
Milestones; Royalties
Various Inflammation UCB Pre-clinical Preclinical High margin research payments EUR 183m
milestones/ product
Undisclosed Various/Pain Novartis Pre-clinical Successful PoC Significant royalties
Research payments; Milestones; Royalties

Oncology

Molecules Indication (mechanism) Partner Status Next milestone Commercials
Somatropim
(DG3173)
Acromegaly / NET Aspireo Phase IIa Pharma partnership Consulting fees; Royalties
Various Various Boehringer
Ingelheim
Phase I Various Research payments; Milestones; Royalties
TargetCbl-b Various (immunotherapy) Apeiron Pre-clinical Pharma partnership Shared research costs; Milestones;
Royalties
TargetKDM E
Various (Epigenetic targets)
p
Belfer
Institute
Pre-clinical Pharma partnership ND
TargetFGFR3 E i
Bladder cancer
p
Internal H2L ND ND
TargetIDH i
E
Various (Epigenetic targets)
p
Internal H2L ND ND

Source: Evotec AG; CBS Research AG i

Research

Schillerstrasse 27 - 29 60313 Frankfurt am Main

Phone: +49 (0)69 – 977 8456-0

Roger Peeters +49 (0)69 -977 8456- 12
Member of the Board [email protected]
Martin Decot +49 (0)69 -977 8456- 13 Igor Kim +49 (0)69 -977 8456- 15
(Equities) [email protected] (Equities) [email protected]
Gennadij Kremer +49 (0)69 – 977 8456- 23 Daniel Kukalj +49 (0)69 – 977 8456- 21
(Corporate Credit) [email protected] (Equities) [email protected]
Ralf Marinoni +49 (0)69 -977 8456- 17 Manuel Martin +49 (0)69 -977 8456- 16
(Equities) [email protected] (Equities) [email protected]
Felix Parmantier +49 (0)69 -977 8456- 22 Nicolas Pütz +49 (0)69 -977 8456- 24
(Equities) [email protected] (Support) [email protected]
Marcus Silbe +49 (0)69 -977 8456- 14 Simone Steymann +49 (0)69 -977 8456- 25
(Equities) [email protected] (Support) [email protected]
Veysel Taze +49 (0)69 -977 8456- 18 Ivo Višić +49 (0)69 -977 8456- 19
(Equities) [email protected] (Equities) [email protected]
Sergey Weinberg +49 (0)69 -977 8456- 20
(Corporate Credit) [email protected]

Institutional Sales

Schillerstrasse 27 – 29 60313 Frankfurt am Main

Phone: +49 (0)69 – 9 20 54-400

Karl Filbert
(Head of Sales)
+49 (0)69 -9 20 54-104
[email protected]
Klaus Korzilius
(Benelux, Germany)
+49 (0)69 -9 20 54-114
[email protected]
Stefan Krewinkel
(Sales Trading, Germany, UK)
+49 (0)69 -9 20 54-118
[email protected]
Bruno de Lencquesaing +49 (0)69 -9 20 54-116 Thierry Desgranges +49 (0)69 -9 20 54-119
(Benelux, France) [email protected] (France) [email protected]
Nico Gesthüsen +49 (0)69 -9 20 54-115 Dr. James Jackson +49 (0)69 -9 20 54-113
(Germany) [email protected] (UK) [email protected]
Claudia Jurewecz +49 (0)69 -9 20 54-106 Markus Laifle +49 (0)69 -9 20 54-120
(Germany) [email protected] (Sales Trading, Execution) [email protected]
Michael Laufenberg +49 (0)69 -9 20 54-112 Angela Leser +49 (0)69 -9 20 54-111
(Germany) [email protected] (Germany) [email protected]
Mirella Mancuso +49 (0)69 -9 20 54-107 Rasmus Mac Donald-Thomé +49 (0)69 -9 20 54-119
(Sales Support) [email protected] (Scandinavia) Rasmus.MacDonald-Thomé@cbseydler.com
Carsten Pfersdorf +49 (0)69 -9 20 54-168 Carsten Schlegel +49 (0)69 -9 20 54-137
(Sales Trading, Execution) [email protected] (UK, Ireland) [email protected]
Christopher Seedorf +49 (0)69 -9 20 54-110 Bas-Jan Walhof +49 (0)69 -9 20 54-105
(Sales Support) [email protected] (Benelux) [email protected]
Nils Wittenhagen +49 (0)69 -9 20 54-103
(UK) [email protected]

Disclaimer and statement according to § 34b German Securities Trading Act ("Wertpapierhandelsgesetz") in combination with the provisions on financial analysis ("Finanzanalyseverordnung" FinAnV)

This report has been prepared independently of the company analysed by Close Brothers Seydler Research AG and/ or its cooperation partners and the analyst(s) mentioned on the front page (hereafter all are jointly and/or individually called the 'author'). None of Close Brothers Seydler Research AG, Close Brothers Seydler Bank AG or its cooperation partners, the Company or its shareholders has independently verified any of the information given in this document.

Section 34b of the German Securities Trading Act in combination with the FinAnV requires an enterprise preparing a security analysis to point out possible conflicts of interest with respect to the company that is the subject of the analysis.

Close Brothers Seydler Research AG is a majority owned subsidiary of Close Brothers Seydler Bank AG (hereafter ´CBS´). However, Close Brothers Seydler Research AG (hereafter ´CBSR´) provides its research work independent from CBS. CBS is offering a wide range of Services not only including investment banking services and liquidity providing services (designated sponsoring). CBS or CBSR may possess relations to the covered companies as follows (additional information and disclosures will be made available upon request):

  • a. CBS holds more than 5% interest in the capital stock of the company that is subject of the analysis.
  • b. CBS was a participant in the management of a (co)consortium in a selling agent function for the issuance of financial instruments, which themselves or their issuer is the subject of this financial analysis within the last twelve months.
  • c. CBS has provided investment banking and/or consulting services during the last 12 months for the company analysed for which compensation has been or will be paid for.
  • d. CBS acts as designated sponsor for the company's securities on the basis of an existing designated sponsorship contract. The services include the provision of bid and ask offers. Due to the designated sponsoring service agreement CBS may regularly possess shares of the company and receives a compensation and/ or provision for its services.
  • e. The designated sponsor service agreement includes a contractually agreed provision for research services.
  • f. CBSR and the analysed company have a contractual agreement about the preparation of research reports. CBSR receives a compensation in return.
  • g. CBS has a significant financial interest in relation to the company that is subject of this analysis.

In this report, the following conflicts of interests are given at the time, when the report has been published: d, f

CBS and/or its employees or clients may take positions in, and may make purchases and/ or sales as principal or agent in the securities or related financial instruments discussed in this analysis. CBS may provide investment banking, consulting, and/ or other services to and/ or serve as directors of the companies referred to in this analysis. No part of the authors compensation was, is or will be directly or indirectly related to the recommendations or views expressed.

Recommendation System:

Close Brothers Seydler Research AG uses a 3-level absolute share rating system. The ratings pertain to a time horizon of up to 12 months:

BUY: The expected performance of the share price is above +10%. HOLD: The expected performance of the share price is between 0% and +10%. SELL: The expected performance of the share price is below 0%.

Recommendation history over the last 12 months for the company analysed in this report:

Date Recommendation Price at change date Price target
13 November 2013 BUY (Company Update) EUR 4.06 EUR 4.50
28 October 2013 BUY (Company Update) EUR 3.95 EUR 4.50
15 October 2013 BUY (Company Update) EUR 3.40 EUR 4.00
02 September 2013 BUY (Company Update) EUR 2.62 EUR 4.00
08 August 2013 BUY (Company Update) EUR 2.59 EUR 3.90
08 July 2013 BUY (Company Update) EUR 2.49 EUR 3.90
05 June 2013 BUY (Company Update) EUR 2.75 EUR 3.90
26 March 2013 BUY (Company Update) EUR 2.36 EUR 3.90
18 December 2012 BUY (Company Update) EUR 2.73 EUR 3.90
08 November 2012 BUY (Company Update) EUR 2.82 EUR 3.90

Risk-scaling System:

Close Brothers Seydler Research AG uses a 3-level risk-scaling system. The ratings pertain to a time horizon of up to 12 months:

LOW: The volatility is expected to be lower than the volatility of the benchmark MEDIUM: The volatility is expected to be equal to the volatility of the benchmark HIGH: The volatility is expected to be higher than the volatility of the benchmark

The following valuation methods are used when valuing companies: Multiplier models (price/earnings, price/cash flow, price/book value, EV/Sales, EV/EBIT, EV/EBITA, EV/EBITDA), peer group comparisons, historical valuation approaches, discounting models (DCF, DDM), break-up value approaches or asset valuation approaches. The valuation models are dependent upon macroeconomic measures such as interest, currencies, raw materials and assumptions concerning the economy. In addition, market moods influence the valuation of companies. The figures taken from the income statement, the cash flow statement and the balance sheet upon which the evaluation of companies is based are estimates referring to given dates and therefore subject to risks. These may change at any time without prior notice.

The opinions and forecasts contained in this report are those of the author alone. Material sources of information for preparing this report are publications in domestic and foreign media such as information services (including but not limited to Reuters, VWD, Bloomberg, DPA-AFX), business press (including but not limited to Börsenzeitung, Handelsblatt, Frankfurter Allgemeine Zeitung, Financial Times), professional publications, published statistics, rating agencies as well as publications of the analysed issuers. Furthermore, discussions were held with the management for the purpose of preparing the analysis. Potentially parts of the analysis have been provided to the issuer prior to going to press; no significant changes were made afterwards, however. Any information in this report is based on data considered to be reliable, but no representations or guarantees are made by the author with regard to the accuracy or completeness of the data. The opinions and estimates contained herein constitute our best judgment at this date and time, and are subject to change without notice. Possible errors or incompleteness of the information do not constitute grounds for liability, neither with regard to indirect nor to direct or consequential damages. The views presented on the covered company accurately reflect the personal views of the author. All employees of the author's company who are involved with the preparation and/or the offering of financial analyzes are subject to internal compliance regulations.

The report is for information purposes, it is not intended to be and should not be construed as a recommendation, offer or solicitation to acquire, or dispose of, any of the securities mentioned in this report. Any reference to past performance should not be taken as indication of future performance. The author does not accept any liability whatsoever for any direct or consequential loss arising from any use of material contained in this report. The report is confidential and it is submitted to selected recipients only. The report is prepared for professional investors only and it is not intended for private investors. Consequently, it should not be distributed to any such persons. Also, the report may be communicated electronically before physical copies are available. It may not be reproduced (in whole or in part) to any other investment firm or any other individual person without the prior written approval from the author. The author is not registered in the United Kingdom nor with any U.S. regulatory body.

It has not been determined in advance whether and in what intervals this report will be updated. Unless otherwise stated current prices refer to the closing price of the previous trading day. Any reference to past performance should not be taken as indication of future performance. The author maintains the right to change his opinions without notice, i.e. the opinions given reflect the author's judgment on the date of this report.

This analysis is intended to provide information to assist institutional investors in making their own investment decisions, not to provide investment advice to any specific investor.

By accepting this report the recipient accepts that the above restrictions are binding. German law shall be applicable and court of jurisdiction for all disputes shall be Frankfurt am Main (Germany).

This report should be made available in the United States solely to investors that are (i) "major US institutional investors" (within the meaning of SEC Rule 15a-6 and applicable interpretations relating thereto) that are also "qualified institutional buyers" (QIBs) within the meaning of SEC Rule 144A promulgated by the United States Securities and Exchange Commission pursuant to the Securities Act of 1933, as amended (the "Securities Act") or (ii) investors that are not "US Persons" within the meaning of Regulation S under the Securities Act and applicable interpretations relating thereto. The offer or sale of certain securities in the United States may be made to QIBs in reliance on Rule 144A. Such securities may include those offered and sold outside the United States in transactions intended to be exempt from registration pursuant to Regulation S. This report does not constitute in any way an offer or a solicitation of interest in any securities to be offered or sold pursuant to Regulation S. Any such securities may not be offered or sold to US Persons at this time and may be resold to US Persons only if such securities are registered under the Securities Act of 1933, as amended, and applicable state securities laws, or pursuant to an exemption from registration.

This publication is for distribution in or from the United Kingdom only to persons who are authorised persons or exempted persons within the meaning of the Financial Services and Markets Act 2000 of the United Kingdom or any order made there under or to investment professionals as defined in Section 19 of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 and is not intended to be distributed or passed on, directly or indirectly, to any other class of persons.

This publication is for distribution in Canada only to pension funds, mutual funds, banks, asset managers and insurance companies.

The distribution of this publication in other jurisdictions may be restricted by law, and persons into whose possession this publication comes should inform themselves about, and observe, any such restrictions. In particular this publication may not be sent into or distributed, directly or indirectly, in Japan or to any resident thereof.

Responsible Supervisory Authority: Bundesanstalt für Finanzdienstleistungsaufsicht (BaFin, Federal Financial Supervisory Authority) Graurheindorferstraße 108 53117 Bonn

and

Marie-Curie-Str. 24-28 60439 Frankfurt

Schillerstrasse 27 - 29 60313 Frankfurt am Main www.cbseydlerresearch.ag Tel.: 0049 - (0)69 - 97 78 45 60