AI assistant
Evotec SE — Interim / Quarterly Report 2016
May 10, 2016
151_10-q_2016-05-10_421bc72c-1200-4ae2-8637-4426867c744f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Quarterly Statement Q1 2016 (unaudited)
Strong start into the year
Forward-looking statements & General information
Information set forth in this presentation contains forward-looking statements, which involve a number of risks and uncertainties. The forward-looking statements contained herein represent the judgement of Evotec as of the date of this presentation. Such forward-looking statements are neither promises nor guarantees, but are subject to a variety of risks and uncertainties, many of which are beyond our control, and which could cause actual results to differ materially from those contemplated in these forward-looking statements. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any such statements to reflect any change in our expectations or any change in events, conditions or circumstances on which any such statement is based.
Note:
The 2015 and 2016 results are not fully comparable. The difference stems from the acquisition of Evotec (France) SAS, effective 01 April 2015. While the results of Evotec (France) SAS are fully included in the accompanying consolidated income statement for the first three months of 2016, they were not included in the comparable period of the previous year. The accounting policies used to prepare interim information are the same as those used to prepare the audited consolidated financial statements for the year ended 31 December 2015.
Change in presentation:
The presented financial statements include a change in presentation in the first three months of 2015 and 2016. From 01 January 2016 onwards, amortisation of intangible assets are no longer presented in a separate line in the consolidated income statement but are allocated to the relating cost lines in the income statement. The prior-year period was changed accordingly resulting in higher costs of revenue (€ 0.6 m).
Very good start into the year
Highlights & lowlights – Significant events Q1 2016 – Evotec Group
EVT Execute
- Strong growth in base business
- Important milestone achievement in Padlock collaboration
- Multi-year compound management agreement closed with Pierre Fabre (after period-end)
- Milestone achievement in Bayer collaboration (after period-end)
EVT Innovate
- Good progress in Cure X/ Target X programmes
- Grant from The Michael J. Fox Foundation for Parkinson's Research
- Good progress in existing partnerships (e.g. EVT201, EVT801 and other Sanofi oncology projects, kidney disease collaboration with AstraZeneca)
- Partnership on immunooncology therapeutics with ex scienta
Corporate
- Company formation and "Series A" funding of Topas Therapeutics
- Long-term extension of Management Board contracts of CEO, COO, CSO; Nomination and contract of new CFO agreed
Lowlights
Phase out of EVT100 in TRD1) by Janssen Pharmaceuticals
Strong Q1 2016
Overview & Segment information Q1 2016 – Evotec AG and subsidiaries
| in € m |
EVT Execute Q1 2016 |
EVT Innovate Q1 2016 |
Intersegment eliminations |
Evotec Group Q1 2016 |
Evotec Group Q1 2015 |
|---|---|---|---|---|---|
| External revenues | 31.1 | 6.4 | – | 37.5 | 21.5 |
| Intersegment revenues | 7.5 | – | (7.5) | – | – |
| Gross margin | 26.1% | 46.1% | 33.3% | 28.0% | |
| R&D expenses | (0.1) | (4.8) | 0.5 | (4.4) | (3.8) |
| SG&A expenses | (4.4) | (1.0) | – | (5.4) | (5.1) |
| Impairment of intangible assets |
– | (1.4) | – | (1.4) | – |
| Other operating income (expenses), net |
1.1 | 0.3 | – | 1.4 | (0.4) |
| Operating income (loss) |
6.8 | (4.0) | – | 2.7 | (3.3) |
| EBITDA adjusted1) | 9.6 | (2.4) | 7.2 | (0.3) |
- Revenue increase mainly driven by strong performance of the base business, milestone achievement in Padlock collaboration and three months of the Sanofi contribution
- Adjusted Group EBITDA strong and significantly increased
Excellent performance of base business and improved gross margin
Revenues & Gross margin – Q1 2016 versus prior-year period
- Substantial Group revenue growth of 74% to € 37.5 m (2015: € 21.5 m)
- Excluding milestones, upfronts and licences, Evotec's revenues for the first quarter 2016 were € 33.9 m, an increase of 83% over the same period of the comparable period of the prior year (2015: € 18.5 m)
- Group revenue growth primarily due to an increase in base revenues across all business units and to contribution from Sanofi
- Increased gross margin reflects growth in base revenues, improved capacity utilisation as well as favourable foreign exchange rate effects
Focused R&D efforts especially in CNS and oncology
R&D and SG&A expenses – Q1 2016 versus prior-year period
- Higher R&D expenses in-line with expectations and strategic plans
- Increased investments in CNS and oncology
- Reduced R&D expenses compared to last year in the areas diabetes, fibrosis, inflammation and immuno-oncology due to successful partnering of EVT Innovate projects in 2015
SG&A expenses impacted by ongoing costs at Toulouse site acquired on 01April 2015 (SG&A expenses in Q1 2015 affected by transaction costs relating to the strategic collaboration with Sanofi)
Significantly improved EBITDA
Adjusted Group EBITDA – Q1 2016 versus prior-year period
Above market growth in base business
EVT Execute – Q1 2016 versus prior-year period
Revenue growth reflects new partnerships
EVT Innovate – Q1 2016 versus prior-year period
- Strong revenue growth and improved EBITDA due to new partnerships signed in 2015
- Increased R&D expenses due to intensified efforts in CNS and oncology
- Full impairment of EVT100 series (€ 1.4 m)2)
1) Adjusted for changes in contingent considerations
2) In Q1 2016, Evotec was informed by Janssen Pharmaceuticals, Inc. that Janssen intends to terminate the licence agreement regarding NMDA antagonist with effect from August 2016.
Increase of equity ratio to 66.4%
Balance sheet and liquidity – Q1 2016 versus prior-year period
Q1 2016 cash flow in-line with expectations
Cash flow – Q1 2016 versus prior-year period
- Operational cash outflow in Q1 2016 attributable to annual bonus, one-time extraordinary bonuses and advance payments being higher than in Q1 2015 (Cash inflow in Q1 2015 was primarily due to the receipt of milestone payments from the Bayer collaboration)
- Investing cash flow: Investment securities matured or were sold to offset the operational cash outflow (In Q1 2015, the cash inflow from operations was used to purchase capital expenditure and investment securities)
- No material changes in financing activities
Guidance 2016 confirmed
Overview – Guidance 2016
in € m
| KPIs | Guidance 2016 | Actual 2015 |
|---|---|---|
| Group revenues1) | More than 15% growth | € 115.4 m |
| EBITDA2) Adjusted Group |
Positive and significantly improved compared to prior year | € 8.7 m |
| R&D expenses | Approx. € 20 m |
€ 18.3 m |
| Liquidity3) | Similar level compared to 2015 | € 134.5 m |
| Capex investments | Up to € 10 m |
€ 11.2 m |
2) Before contingent considerations, income from bargain purchase and excluding impairments
1) Excluding milestones, upfronts and licences
PAGE 11 Evotec AG I Quarterly Statement Q1 2016 (unaudited) | 10 May 2016
APPENDIX (unaudited)
Consolidated interim statement of financial position as of 31 March 2016
Balance sheet – Evotec AG and subsidiaries
| in T€ except share data |
As of 31 March 2016 |
As of 31 Dec. 2015 | |
|---|---|---|---|
| ASSETS | |||
| Current assets: | |||
| Cash and cash equivalents | 49,153 | 44,497 | |
| Investments | 73,329 | 89,443 | |
| Trade accounts receivables | 19,013 | 20,933 | |
| Accounts receivables from related parties |
126 | 136 | |
| Inventories | 3,701 | 3,133 | |
| Current tax receivables | 1,067 | 1,121 | |
| Other current financial assets | 2,175 | 1,018 | |
| Prepaid expenses and other current assets | 10,212 | 6,659 | |
| Total current assets | 158,776 | 166,940 | |
| Non-current assets: | |||
| Property, plant and equipment | 36,360 | 38,334 | |
| Intangible assets, excluding goodwill | 22,209 | 25,154 | |
| Goodwill | 44,008 | 45,648 | |
| Deferred tax asset | 8,680 | 8,812 | |
| Non-current tax receivables |
2,348 | 2,068 | |
| Other non-current financial assets | 80 | 80 | |
| Other non-current assets | 2,502 | 1,502 | |
| Total non-current assets | 116,187 | 121,598 | |
| Total assets | 274,963 | 288,538 |
| in T€ except share data |
As of 31 March 2016 | As of 31 Dec. 2015 |
|---|---|---|
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||
| Current liabilities: | ||
| Current loan liabilities | 14,345 | 14,213 |
| Trade accounts payable | 10,631 | 12,171 |
| Advanced payments received | 650 | 97 |
| Provisions | 6,055 | 16,694 |
| Deferred revenues | 7,283 | 8,763 |
| Current income tax payables | 246 | 232 |
| Other current financial liabilities | 1,263 | 633 |
| Other current liabilities | 8,659 | 3,597 |
| Total current liabilities | 49,132 | 56,400 |
| Non-current liabilities: | ||
| Non-current loan liabilities | 8,278 | 8,730 |
| Deferred tax liabilities | 1,377 | 1,538 |
| Provisions | 27,516 | 27,342 |
| Deferred revenues | 5,099 | 6,509 |
| Other non-current financial liabilities | 886 | 925 |
| Total non-current liabilities | 43,156 | 45,044 |
| Stockholders' equity: | ||
| Share capital | 132,587 | 132,584 |
| Additional paid-in capital | 694,358 | 693,740 |
| Accumulated other comprehensive income | (22,378) | (18,510) |
| Accumulated deficit | (623,073) | (622,312) |
| Equity attributable to shareholders of Evotec AG |
181,494 | 185,502 |
| Non-controlling interest | 1,181 | 1,592 |
| Total stockholders' equity | 182,675 | 187,094 |
| Total liabilities and stockholders' equity | 274,963 | 288,538 |
Consolidated interim income statement for the period from 01 January to 31 March 2016
Profit and loss – Evotec AG and subsidiaries
| in T€ except share and per share data |
Three months ended 31 March 2016 |
Three months ended 31 March 2015 |
|---|---|---|
| Revenues | 37,479 | 21,542 |
| Costs of revenue | (25,008) | (15,506) |
| Gross profit | 12,471 | 6,036 |
| Operating income and (expenses) | ||
| Research and development expenses | (4,386) | (3,834) |
| Selling, general and administrative expenses | (5,367) | (5,118) |
| Impairment of intangible assets | (1,417) | – |
| Other operating income | 4,403 | 1,258 |
| Other operating expenses | (2,960) | (1,642) |
| Total operating expenses | (9,727) | (9,336) |
| Operating income (loss) | 2,744 | (3,300) |
| Other non-operating income (expense) | ||
| Interest income | 227 | 178 |
| Interest expense | (434) | (406) |
| Profit share from associated companies |
(53) | (7) |
| Other expense from financial assets | (1) | – |
| Foreign currency exchange gain (loss), net | (2,074) | 2,031 |
| Other non-operating income | – | 136 |
| Total non-operating income (expense) | (2,335) | 1,932 |
| Income (loss) before taxes | 409 | (1,368) |
| Current tax expense | (1,508) | 213 |
| Deferred tax income | 73 | 83 |
| Total taxes | (1,581) | 296 |
| Net loss | (1,172) | (1,072) |
| thereof attributable to: |
||
| Shareholders of Evotec AG | (761) | (1,072) |
| Non-controlling interest | (411) | – |
| Weighted average shares outstanding | 132,334,308 | 131,450,783 |
| Net loss per share (basic/diluted) | (0.01) | (0.01) |
Condensed consolidated interim statement of cash flows for the three months ended 31 March 2016
Cash flow – Evotec AG and subsidiaries
| in T€ | Three months ended 31 March 2016 | Three months ended 31 March 2015 |
|---|---|---|
| Cash flows from operating activities: | ||
| Net loss | (1,172) | (1,072) |
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities |
5,474 | 2,672 |
| Change in assets and liabilities | (14,331) | 5,788 |
| Net cash provided by (used in) operating activities | (10,029) | 7,388 |
| Cash flows from investing activities: | ||
| Purchase of current investments | (884) | (24,940) |
| Purchase of investments in affiliated companies net of cash acquired | (10) | – |
| Purchase of property, plant and equipment | (782) | (2,487) |
| Proceeds from sale of current investments | 16,290 | 20,418 |
| Net cash provided by (used in) investing activities | 14,614 | (7,009) |
| Cash flows from financing activities: | ||
| Proceeds from option exercise | 5 | 49 |
| Proceeds from issuance of loans | – | 549 |
| Repayment of loans | (162) | (45) |
| Net cash provided by (used in) financing activities | (157) | 553 |
| Net increase in cash and cash equivalents | 4,428 | 932 |
| Exchange rate difference | 228 | (358) |
| Cash and cash equivalents at beginning of year | 44,497 | 48,710 |
| Cash and cash equivalents at end of the period | 49,153 | 49,284 |
Segment information for the period from 01 January to 31 March 2016
Segment information 2015 & 2016 – Evotec AG and subsidiaries
| 2016 in T€ |
EVT Execute |
EVT Innovate |
Intersegment eliminations |
Evotec Group |
2015 in T€ |
EVT Execute |
EVT Innovate |
Intersegment eliminations |
Evotec Group |
|---|---|---|---|---|---|---|---|---|---|
| External revenues | 31,067 | 6,412 | – | 37,479 | External revenues | 17,707 | 3,835 | – | 21,542 |
| Intersegment revenues | 7,497 | – | (7,497) | – | Intersegment revenues | 5,420 | – | (5,420) | – |
| Costs of revenue | (28,511) | (3,458) | 6,961 | (25,008) | Costs of revenue | (17,896) | (2,158) | 4,548 | (15,506) |
| Gross profit | 10,053 | 2,954 | (536) | 12,471 | Gross profit | 5,231 | 1,677 | (872) | 6,036 |
| Operating income and (expenses) | Operating income and (expenses) | ||||||||
| Research and development expenses | (57) | (4,865) | 536 | (4,386) | Research and development expenses | (135) | (4,571) | 872 | (3,834) |
| Selling, general and administrative expenses |
(4,345) | (1,022) | – | (5,367) | Selling, general and administrative expenses |
(3,849) | (1,269) | – | (5,118) |
| Impairment of intangible assets | – | (1,417) | – | (1,417) | Other operating income | 1,032 | 226 | – | 1,258 |
| Other operating income | 3,666 | 737 | – | 4,403 | Other operating expenses | (1,573) | (69) | – | (1,642) |
| Other operating expenses | (2,567) | (393) | – | (2,960) | Total operating expenses | (4,525) | (5,683) | 872 | (9,336) |
| Total operating expenses | (3,303) | (6,960) | 536 | (9,727) | Operating income (loss) | 706 | (4,006) | – | (3,300) |
| Operating income (loss) | 6,750 | (4,006) | – | 2,744 | Interest result | (228) | |||
| Interest result | (207) | Profit share from associated companies |
(7) | ||||||
| Profit share from associated companies |
(53) | Foreign currency exchange gain (loss), net |
2,031 | ||||||
| Other expense from financial assets |
(1) | Other non-operating income | 136 | ||||||
| Foreign currency exchange gain (loss), net |
(2,074) | Loss before taxes | (1,368) | ||||||
| Income before taxes | 409 | EBITDA adjusted | 3,522 | (3,849) | (327) | ||||
| EBITDA adjusted | 9,605 | (2,371) | 7,234 |
Important next dates
Financial Calendar 2016
- Quarterly Statement Q1 2016: 10 May 2016
- Annual General Meeting 2016: 14 June 2016
- Half-year 2016 Interim Report: 10 August 2016
- Quarterly Statement Q3 2016: 10 November 2016
Your contact:
Dr Werner Lanthaler Chief Executive Officer
+49.(0).40.560 81-242 +49.(0).40.560 81-333 Fax [email protected]