AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Evonik Industries AG

Quarterly Report Aug 2, 2018

150_10-q_2018-08-02_1f3f663e-820f-48b6-ad83-39c728ad4600.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

HALF YEAR FINANCIAL REPORT

2ND QUARTER 2018 | 1ST HALF YEAR 2018

Strong second quarter—Outlook for 2018 raised

2nd quarter

  • Organic sales growth (7 percent) driven by higher volumes (3 percent) and prices (4 percent)
  • Adjusted EBITDA rose 16 percent to a very good level of €742 million
  • Perceptible earnings improvement in all three chemical segments

1st half

  • Very good adjusted EBITDA of €1.4 billion (+15 percent)
  • Adjusted EBITDA margin improved to 18.8 percent
  • Adjusted net income increased to €687 million (+27 percent)
  • Free cash flow rose to €140 million
  • Outlook for 2018 raised: Adjusted EBITDA now expected to be between €2.60 billion and €2.65 billion with free cash flow notably higher than in the previous year

Key data for the Evonik Group

Key data

2nd quarter 1st half
in € million 2018 2017 2018 2017
Sales 3,870 3,618 7,548 7,254
Adjusted EBITDAa 742 640 1,422 1,234
Adjusted EBITDA margin in % 19.2 17.7 18.8 17.0
Adjusted EBITb 514 434 994 822
Income before financial result and income taxes, continuing operations (EBIT) 495 380 950 654
Net income 309 232 599 379
Adjusted net income 354 293 687 541
Earnings per share in € 0.66 0.50 1.29 0.81
Adjusted earnings per share in € 0.76 0.63 1.47 1.16
Cash flow from operating activities 327 29 604 306
Cash outflows for investments in intangible assets, property, plant and equipment –271 –221 –464 –441
Free cash flowc 56 –192 140 –135
Net financial debt as on the balance sheet as of June 30 –3,478 –3,087
No. of employees as of June 30 36,112 35,429

Prior-year figures restated.

a Earnings before financial result, taxes, depreciation and amortization, after adjustments.

b Earnings before financial result and taxes, after adjustments.

c Cash flow from operating activities less cash outflows for investment in intangible assets, property, plant and equipment.

Due to rounding, some figures in this report may not add up exactly to the totals stated.

HALF YEAR

FINANCIAL REPORT 2018

Interim management report 2

Business conditions and performance 2
Economic background 2
Business performance 2
Segment performance 5
Earnings, financial and asset position 8
Employees 10
Opportunity and risk report 10
Expected development 10
Consolidated interim financial statements 12
Income statement 12
Statement of comprehensive income 13
Balance sheet 14
Statement of changes in equity 16
Cash flow statement 17
Notes 18
1.
Segment report
2.
General information
3. Accounting policies
4.
Changes in the Group
5. Notes to the income statement
6.
Notes to the balance sheet
7.
Notes to the segment report
8.
Other disclosures
18
22
22
28
29
31
32
33
Review report 37

a By location of customer.

Interim management report as of June 30, 2018

1. Business conditions and performance

1.1 Economic background

Global economic growth slowed slightly overall in the first half of 2018.

On the whole, the upswing in the developed economies continued although growth momentum was lower, except in the USA. In Europe, macroeconomic growth continued at a slower pace, supported by the expansionary monetary policy, consumer spending, and capital expenditures. In Germany, the economic trend was held back by declining sentiment

1.2 Business performance

Business performance in Q2 2018

Evonik posted pleasing organic sales growth as a result of higher global demand and there was a perceptible rise in adjusted EBITDA. All three chemical segments contributed to the improvement in earnings as their business developed very well. Alongside continued robust demand, a positive effect came from the first clear signs of the success of the program to reduce selling and administrative expenses.

Sales by quarter

Prior-year figures restated.

The Evonik Group grew sales 7 percent to €3,870 million. Higher volumes and prices resulted in organic sales growth of 7 percent. 2 percentage points came from the initial consolidation of the silica business acquired from J.M. Huber indicators, lower order intake, and weaker industrial output and exports. Economic output in the USA increased faster than in the previous year, driven by domestic consumption and buoyant investment.

In the emerging markets, growth was stable overall and there was only a slight drop in the rate of expansion. This was attributable to robust demand from the industrialized countries, stable growth in China, and higher raw material prices.

Corporation, Atlanta (Georgia, USA) in September 2017. Negative exchange rate movements had a countereffect.

Year-on-year change in sales

in % 1st quarter
2018
2nd quarter
2018
1st half
2018
Volumes 1 3 2
Prices 4 4 4
Organic sales growth 5 7 6
Exchange rates –5 –3 –4
Change in the scope of
consolidation/other effects
1 3 2
Total 1 7 4

Adjusted EBITDA by quarter

2018 2017

Adjusted EBITDA rose 16 percent to €742 million. The adjusted EBITDA margin increased from 17.7 percent in the prior-year quarter to a very good level of 19.2 percent. Adjusted EBIT advanced 18 percent to €514 million.

Statement of income

2nd quarter 1st half
in € million 2018 2017 Change in % 2018 2017 Change in %
Sales 3,870 3,618 7 7,548 7,254 4
Adjusted EBITDA 742 640 16 1,422 1,234 15
Adjusted depreciation, amortization and impairment losses –228 –206 –428 –412
Adjusted EBIT 514 434 18 994 822 21
Adjustments –19 –54 –44 –168
thereof attributable to
Restructuring –3 –5 –22 –13
Impairment losses/reversals of impairment losses 1 7 1
Acquisition/divestment of shareholdings –6 –36 –11 –126
Other –10 –14 –18 –30
Financial result –49 –36 –99 –91
Income before income taxes, continuing operations 446 344 30 851 563 51
Income taxes –133 –110 –243 –178
Income after taxes, continuing operations 313 234 34 608 385 58
Income after taxes, discontinued operations 1 3 1 3
Income after taxes 314 237 32 609 388 57
thereof attributable to non-controlling interests 5 5 10 9
Net income 309 232 33 599 379 58
Earnings per share in € 0.66 0.50 1.29 0.81

Prior-year figures restated.

The adjustments of –€19 million contain –€6 million for the purchase/disposal of investments. These mainly comprise project expenses for the integration of the specialty additives business acquired from Air Products and Chemicals, Inc., Allentown (Pennsylvania, USA) in January 2017, and the Huber silica business. Other includes expenses for examining the options for the future development of the methacrylates business. The prior-year adjustments principally comprised costs in connection with the acquisition of the Air Products specialty additives business. The financial result was –€49 million, below the prior-year figure of –€36 million, which contained interest income from a tax refund. Income before income taxes, continuing operations rose 30 percent to €446 million. The income tax rate was 30 percent and the adjusted income tax rate was 29 percent.

Overall, net income improved 33 percent to €309 million.

The calculation of adjusted net income (after adjustment for special items) improves comparability of the earnings power of the continuing operations, especially on a long-term view, and thus facilitates the forecasting of future development. In the second quarter of 2018 it rose 21 percent to €354 million. Adjusted earnings per share increased from €0.63 to €0.76.

Reconciliation to adjusted net income

2nd quarter 1st half
in € million 2018 2017 Change in % 2018 2017 Change in %
Adjusted EBITDA 742 640 16 1,422 1,234 15
Adjusted depreciation, amortization and impairment losses –228 –206 –428 –412
Adjusted EBIT 514 434 18 994 822 21
Adjusted financial result –48 –33 –98 –86
Amortization and impairment losses on intangible assets 42 34 75 64
Adjusted income before income taxesa 508 435 17 971 800 21
Adjusted income taxes –149 –137 –274 –250
Adjusted income after taxesa 359 298 20 697 550 27
thereof adjusted income attributable to
non-controlling interests
5 5 10 9
Adjusted net incomea 354 293 21 687 541 27
Adjusted earnings per sharea in € 0.76 0.63 1.47 1.16

Prior-year figures restated.

a Continuing operations.

Business performance in H1 2018

Sales grew 4 percent to €7,548 million. We posted organic sales growth of 6 percent, driven by a rise in both volumes (2 percentage points) and selling prices (4 percentage points). Consolidation of the silica business acquired from Huber contributed a further 2 percentage points. Sales growth was held back by negative currency effects (–4 percentage points).

Adjusted EBITDA improved 15 percent to €1,422 million. All segments generated higher earnings. The adjusted EBITDA margin rose from 17.0 percent in the first half of 2017 to 18.8 percent.

The adjustments of –€44 million include –€22 million relating to restructuring, primarily for the shutdown of a production site in Hungary, while –€11 million related to the purchase/disposal of investments, principally in connection with integration of the businesses acquired in 2017. In addition, other includes expenses for examining the options for the future development of the methacrylates business. The prior-year figure of –€168 million mainly comprised expenses in connection with the acquisitions made in 2017. The financial result was –€99 million, below the prior-year figure of –€91 million, which contained interest income from a tax refund. Income before income taxes, continuing operations increased 51 percent to €851 million. The income tax rate was 29 percent and the adjusted income tax rate was 28 percent.

Net income improved by 58 percent to €599 million.

After special items, adjusted net income increased 27 percent to €687 million, while adjusted earnings per share rose from €1.16 to €1.47.

Systematic implementation of corporate strategy

As part of the concentration on specialty chemicals, on March 6, 2018 the Executive Board of Evonik Industries AG decided to examine all options for the future development of the methacrylates business. These options include potential partnerships and complete separation.

This is the next step in the ongoing development of Evonik's portfolio. Evonik is focusing on its four defined growth engines, which are characterized by above-average growth and low cyclical exposure. The methacrylates business does not form part of the defined growth engines; it comprises large-volume monomers such as methylmethacrylate (MMA), various specialty monomers, and the PLEXIGLAS brand of PMMA molding compounds and semi-finished products.

To support our financial targets, in fall 2017 we launched a program with the clear goal of permanently reducing selling and administrative expenses by €200 million. The first €50 million savings should be achieved this year. To realize the remaining €150 million, a detailed analysis of all administrative support functions has been carried out over the past few months.

1.3 Segment performance

Nutrition & Care Segment

Key data for the Nutrition & Care Segment

2nd quarter 1st half
in € million 2018 2017 Change in % 2018 2017 Change in %
External sales 1,189 1,163 2 2,308 2,283 1
Adjusted EBITDA 222 201 10 431 388 11
Adjusted EBITDA margin in % 18.7 17.3 18.7 17.0
Adjusted EBIT 149 138 8 297 258 15
Capital expendituresa 121 85 42 247 154 60
No. of employees as of June 30 8,245 8,234

Prior-year figures restated.

a Capital expenditures for intangible assets, property, plant and equipment.

The Nutrition & Care Segment grew sales 2 percent to €1,189 million in the second quarter of 2018, driven by higher volumes and stable selling prices, while a negative effect came from exchange rates.

Market conditions for essential amino acids for animal nutrition, especially methionine, remained robust. Sales volumes developed positively and were higher than in the prior-year quarter. Selling prices continued the stabilization trend that has been seen since the start of the year. In the health care business, pharmaceutical polymers and exclusive synthesis developed very well. The business with personal care products generated higher sales as a result of an increase in volumes, and the polyurethane foam additives business also posted a slight rise in sales.

2018 2017 Prior-year figures restated. Adjusted EBITDA rose 10 percent to €222 million. This was due to the systematic focus on higher-margin products and to successful cost savings. The adjusted EBITDA margin improved significantly from 17.3 percent in the prior-year period to 18.7 percent.

Adjusted EBITDA Nutrition & Care Segment

Prior-year figures restated.

In the first six months of 2018, the Nutrition & Care Segment's sales rose by 1 percent to €2,308 million. This was attributable to higher volumes and selling prices. Negative currency effects had a countereffect. Adjusted EBITDA improved 11 percent to €431 million and the adjusted EBITDA margin increased to 18.7 percent.

Resource Efficiency Segment

Key data for the Resource Efficiency Segment

2nd quarter 1st half
in € million 2018 2017 Change in % 2018 2017 Change in %
External sales 1,481 1,367 8 2,879 2,727 6
Adjusted EBITDA 366 318 15 691 615 12
Adjusted EBITDA margin in % 24.7 23.3 24.0 22.6
Adjusted EBIT 286 248 15 541 478 13
Capital expendituresa 72 68 6 114 135 –16
No. of employees as of June 30 10,224 9,470 8

Prior-year figures restated.

a Capital expenditures for intangible assets, property, plant and equipment.

The Resource Efficiency Segment continued its extremely stable and profitable development in the second quarter of 2018. Sales rose 8 percent to €1,481 million as a result of higher selling prices and the consolidation of the Huber silica business, which was acquired in September 2017. The improvement was reduced by negative currency effects. Volumes were maintained at the prior-year level, with capacity utilization remaining very high.

A substantial increase in sales was registered by the silica business thanks to the consolidation of the acquired operations and higher selling prices. Coating additives benefited from high demand for water-based, environment-friendly paints and coatings. In the high-performance polymers business, there was particularly high demand for products for lightweight structures.

in € million Q1 Q2 Q3 Q4 1,360 1,398 1,367 1,481 1,358 1,308 500 750 1,000 1,250 1,500

Sales Resource Efficiency Segment

2018 2017 Prior-year figures restated. Adjusted EBITDA advanced 15 percent to €366 million, partly due to high capacity utilization. The adjusted EBITDA margin rose significantly, from 23.3 percent to a very good level of 24.7 percent.

Adjusted EBITDA Resource Efficiency Segment

2018 2017

Prior-year figures restated.

In the first six months of 2018, sales in the Resource Efficiency Segment rose 6 percent to €2,879 million. Alongside consolidation of the Huber silica business, this was attributable to higher selling prices. Negative currency movements had a countereffect. Adjusted EBITDA increased 12 percent to €691 million. The adjusted EBITDA margin was 24.0 percent, up from 22.6 percent in the first half of 2017.

Performance Materials Segment

Key data for the Performance Materials Segment

2nd quarter 1st half
in € million 2018 2017 Change in % 2018 2017 Change in %
External sales 1,025 910 13 2,020 1,869 8
Adjusted EBITDA 196 168 17 375 325 15
Adjusted EBITDA margin in % 19.1 18.5 18.6 17.4
Adjusted EBIT 162 132 23 307 253 21
Capital expendituresa 27 39 –31 47 68 –31
No. of employees as of June 30 4,198 4,404 –5

Prior-year figures restated.

a Capital expenditures for intangible assets, property, plant and equipment.

The Performance Materials Segment grew sales 13 percent to €1,025 million in the second quarter of 2018. This was due to a perceptible rise in volumes and selling prices, while negative currency effects had a countereffect.

The methacrylates business posted another perceptible improvement, which led to a significant rise in sales. High demand, especially from the coatings and automotive sectors, coincided with sustained tight supply on the market. Performance intermediates registered a volume-driven rise in sales. Butadiene prices were below the exceptionally high prioryear level.

Sales Performance Materials Segment

in € million Q1 Q2 Q3 Q4 959 995 910 1,025 913 970 500 700 900 1,100 1,300

2018 2017 Prior-year figures restated. Adjusted EBITDA rose 17 percent to €196 million, mainly on price grounds. The adjusted EBITDA margin was 19.1 percent, up from 18.5 percent in the prior-year period.

Adjusted EBITDA Performance Materials Segment

In the first six months of 2018, sales in the Performance Materials Segment rose 8 percent to €2,020 million. While currency movements had a negative effect, growth came from higher volumes and selling prices. Adjusted EBITDA improved 15 percent to €375 million. The adjusted EBITDA margin increased to 18.6 percent (H1 2017: 17.4 percent).

Services Segment

Key data for the Services Segment

2nd quarter 1st half
in € million 2018 2017 Change in % 2018 2017 Change in %
External sales 172 174 –1 335 367 –9
Adjusted EBITDA 35 38 –8 84 81 4
Adjusted EBITDA margin in % 20.3 21.8 25.1 22.1
Adjusted EBIT 1 7 –86 21 20 5
Capital expendituresa 29 28 4 46 55 –16
No. of employees as of June 30 12,833 12,725 1

Prior-year figures restated.

a Capital expenditures for intangible assets, property, plant and equipment.

Sales were virtually unchanged year-on-year at €172 million in the second quarter of 2018. Adjusted EBITDA was 8 percent lower than in the previous year at €35 million.

Sales declined 9 percent to €335 million in the first six

months of 2018, mainly as a result of lower revenues from procurement for external customers at our sites. Adjusted EBITDA increased 4 percent to €84 million, partly due to higher earnings contributions from Site Management.

2. Earnings, financial and asset position

2.1 Earnings position

Sales rose 4 percent to €7,548 million in the first six months of 2018, driven by higher volumes and selling prices, and by the first-time consolidation of the Huber silica business. Currency movements diminished sales. The cost of sales increased more slowly, by 3 percent to €5,085 million. The gross profit on sales improved 7 percent to €2,463 million. Selling expenses increased by 3 percent to €863 million, mainly due to the expansion of our business. Research and development expenses declined by 4 percent to €220 million, partly as a result of more targeted alignment of R&D activities. General administrative expenses declined by 5 percent to €330 million thanks to the successful realization of measures to reduce costs.

Other operating income was €101 million, which was 12 percent lower than in the prior-year period. The 40 percent drop in other operating expense to €206 million was principally due to the fact that the prior-year figure contained acquisitionrelated expenses.

Income before financial result and income taxes, continuing operations improved 45 percent to €950 million.

The financial result was –€99 million, below the prioryear figure of –€91 million, which contained interest income from a tax refund. Income taxes increased analogously to the rise in income, to €243 million. Overall, net income grew 58 percent to €599 million.

2.2 Financial and asset position

Net financial debt increased to €3,478 million, which was €455 million more than on December 31, 2017. The rise was principally due to cash outflows that occur regularly in the second quarter, such as annual bonus payments and payment of the dividend for fiscal 2017 (€536 million). The increase was held back by the positive cash flows from operating activities in the first half of 2018.

Net financial debt

in € million June 30,
2018
Dec. 31,
2017
Non-current financial liabilitiesa –3,686 –3,694
Current financial liabilitiesa –358 –351
Financial debt –4,044 –4,045
Cash and cash equivalents 543 1,004
Current securities 8 9
Other financial investments 15 9
Financial assets 566 1,022
Net financial debt as stated
on the balance sheet
–3,478 –3,023

a Excluding derivatives, refund liabilities under rebate and bonus agreements, and liabilities from exchange-type transactions with competitors.

In the first half of 2018, capital expenditures for property, plant and equipment were €468 million (H1 2017: €421 million). For example, a new production line for specialty polyamide 12 powder (PA 12) came on stream in Marl (Germany). This new plant mainly produces high-performance powder for 3D printing. In principle, there is a slight timing difference in outflows for property, plant and equipment due to payment terms. In the reporting period, cash outflows for property, plant and equipment totaled €464 million (H1 2017: €441 million).

Cash flow statement (excerpt)

1st half
in € million 2018 2017
Cash flow from operating activities 604 306
Cash outflows for investments
in intangible assets, property, plant
and equipment
–464 –441
Free cash flow 140 –135
Cash flow from other investing activities –57 –3,593
Cash flow from financing activities –542 –370
Change in cash and cash equivalents –459 –4,098

Evonik's cash flow from operating activities was €604 million in the first six months of 2018, nearly double the level in the prior-year period, mainly as a result of the improvement in operating earnings. Due to the improvement in the cash flow from operating activities, the free cash flow improved by €275 million to €140 million.

The cash flow from other investing activities comprised an outflow of €57 million. The high prior-year figure principally comprised outflows for the acquisition of the Air Products specialty additives business. The cash outflow of €542 million for financing activities was primarily for payment of the dividend for 2017 (€ 536 million).

Total assets were €20.1 billion as of June 30, 2018, a slight increase compared with December 31, 2017. Non-current assets were up slightly compared with year-end 2017 at €14.8 billion. Current assets declined by €0.1 billion to €5.3 billion. While cash and cash equivalents were reduced by €0.5 billion, mainly due to bonus and dividend payments, there was a business-related rise in inventories and trade accounts receivable.

Equity decreased by €0.3 billion to €7.2 billion, principally as a result of the dividend payment. The equity ratio dropped from 37.7 percent to 35.7 percent.

3. Employees

As of June 30, 2018, the Evonik Group had 36,112 employees, 411 fewer than at year-end 2017.

Employees by segment

June 30,
2018
Dec. 31,
2017
Nutrition & Care 8,245 8,257
Resource Efficiency 10,224 10,260
Performance Materials 4,198 4,364
Services 12,833 13,021
Other operations 612 621
Evonik 36,112 36,523

4. Opportunity and risk report

As an international Group with a diversified portfolio of specialty chemicals, Evonik is exposed to a wide range of opportunities and risks. The risk categories and principal individual opportunities and risks relating to our earnings, financial and asset position, and the structure of our risk management system, were described in detail in the opportunity and risk report, which forms part of the Management Report for 2017.

In view of the continued volatility of the operating environment, we regularly and systematically monitor and analyze the markets, sectors, and growth prospects of relevance for our segments.

We have already been able to utilize opportunities this year. Based on current market trends in the segments, our overall expectations for earnings are above our estimate at year-end 2017. In addition, our opportunity and risk potential has declined. Evonik still considers that it is exposed to more risks than opportunities, and the relationship of opportunities to risks is unchanged. There are still no risks that could jeopardize the continued existence of the Evonik Group or major individual companies.

5. Expected development

Our expectations for global economic conditions in 2018 have altered marginally compared with the start of the year: Overall, we now anticipate a year-on-year growth rate of 3.2 percent (previously 3.3 percent) in 2018.

With the exception of the US economy, where dynamic growth is expected, the macroeconomic expansion of individual developed countries will probably continue at a slower pace. Growth will be supported by robust consumer spending, buoyant investment activity, and favorable financing conditions. In view of the good global economic situation, we expect the cyclical recovery in the emerging markets to continue. We predict that in China growth will be high, but that the slight slowdown will continue.

The projection for the global economy is affected by uncertainties. An escalation of the trade disputes with the United States could put a perceptible brake on global economic activity. Moreover, if the already elevated political risks in the European Union were to heighten, this could dampen economic momentum. Finally, there is still a danger that the goal of normalizing monetary policy could suddenly unsettle the capital markets, leading to correction phases on the financial markets or a reversal of capital flows. This would adversely affect the emerging markets, in particular, and hold back the global economy.

Our forecast is based on the following assumptions:

  • Global growth: 3.2 percent (previously: 3.3 percent)
  • Euro/US dollar exchange rate: US\$1.20 (expectation at start of the year: US\$1.20, revised to US\$1.26 in May 2018)
  • Internal raw material cost index slightly higher than in the prior year

Following the very good performance in the first half of the year, we are raising our outlook for key performance indicators in 2018:

While we still anticipate a slight rise in sales, we now expect adjusted EBITDA to be between €2.60 billion and €2.65 billion at year-end. There will also be a further structural improvement in earnings quality. In addition to higher contributions from our innovation growth fields, the businesses acquired from Air Products and Huber will play a considerable part in this. That will further reduce our dependence on individual products.

The growth in our operating result should be primarily organic. In addition, we assume positive earnings effects from the consolidation of the Huber silica business, further synergies from the integration of the acquired businesses, and a positive earnings contribution from the efficiency enhancement program we have introduced.

We assume that earnings will continue to develop positively in the majority of businesses in the Nutrition & Care Segment. As well as organic growth, we expect to leverage additional positive earnings effects from synergies resulting from the integration of the Air Products business. The annual average

prices for essential amino acids for animal nutrition are expected to be stable compared with the prior year. At the same time, we assume sustained volume growth in this area. Following the positive performance in the first half of the year, we are also revising our outlook for the Nutrition & Care Segment. We now expect earnings to be higher than in 2017 (previously: slightly higher).

We still anticipate that the Resource Efficiency Segment will continue its very successful business performance. Further strong volume growth should bring another perceptible rise in earnings. In addition, earnings growth will be boosted by additional earnings from the Huber silica business and synergies from the integration of the Air Products and Huber businesses.

We assume that in the third quarter of 2018 the Performance Materials Segment will continue the good business trend seen in the first half of the year. In addition to the measures already in place to raise efficiency, which are increasingly feeding through to earnings, the continuation of the favorable supply/demand situation, especially for methacrylates, is proving beneficial. However, for the time being we are retaining our cautious view on the fourth quarter of 2018. Overall, we now anticipate that in fiscal 2018 the earnings of the Performance Materials Segment will be above the prioryear level (previously: below the good prior-year level).

The free cash flow also developed favorably in the first six months of 2018. Together with the expected earnings growth and heightened cost awareness, this has led us to increase our free cash flow forecast: We now expect the free cash flow to be notably higher than in the previous year (2017: €511 million). So far, we had forecast only a slight increase in the free cash flow.

Forecast

Forecast performance indicators 2017 Forecast for 2018 Revised forecast for 2018
Group sales €14.4 billion Slight increase Unchanged
Adjusted EBITDA €2.357 billion Between €2.4 billion and
€2.6 billion
Between €2.60 billion and
€2.65 billion
ROCEa 11.2 percent Above the cost of capital, about
level with the prior year
Unchanged
Capital expendituresb €1.1 billion Around €1.0 billion Unchanged
Free cash flow €0.5 billion Slightly above the prior year Notably above the prior year

Prior-year figures restated.

a Return on capital employed.

b Capital expenditures for intangible assets, property, plant and equipment.

Consolidated interim financial statements as of June 30, 2018

Income statement

Income statement for the Evonik Group

2nd quarter 1st half
in € million 2018 2017 2018 2017
Sales 3,870 3,618 7,548 7,254
Cost of sales –2,590 –2,424 –5,085 –4,957
Gross profit on sales 1,280 1,194 2,463 2,297
Selling expenses –443 –438 –863 –841
Research and development expenses –114 –119 –220 –229
General administrative expenses –163 –167 –330 –347
Other operating income 59 95 101 115
Other operating expense –127 –189 –206 –345
Result from investments recognized at equity 3 4 5 4
Income before financial result and income taxes,
continuing operations
495 380 950 654
Interest income 5 23 9 33
Interest expense –54 –56 –108 –115
Other financial income/expense –3 –9
Financial result –49 –36 –99 –91
Income before income taxes, continuing operations 446 344 851 563
Income taxes –133 –110 –243 –178
Income after taxes, continuing operations 313 234 608 385
Income after taxes, discontinued operations 1 3 1 3
Income after taxes 314 237 609 388
thereof attributable to
Non-controlling interests 5 5 10 9
Shareholders of Evonik Industries AG (net income) 309 232 599 379
Earnings per share in € (basic and diluted) 0.66 0.50 1.29 0.81

Income statement Statement of comprehensive income

Statement of comprehensive income

Statement of comprehensive income for the Evonik Group

2nd quarter 1st half
in € million 2018 2017 2018 2017
Income after taxes 314 237 609 388
Gains/losses on available-for-sale securities 6 12
Gains/losses on hedging instruments –90 62 –84 –38
Fair value of costs of hedging 9 –16 9
Currency translation adjustment 150 –317 63 –344
Deferred tax liabilities 25 –24 29 –10
Comprehensive income that will be reclassified
subsequently to profit or loss
85 –264 –8 –371
Remeasurement of the net defined benefit liability for defined
benefit pension plans
–36 93 –594 83
Fair value of equity instruments recognized through other
comprehensive income
4 –10
Deferred tax liabilities 10 –15 188 –6
Comprehensive income that will not be reclassified
subsequently to profit or loss
–22 78 –416 77
Other comprehensive income after taxes 63 –186 –424 –294
Total comprehensive income 377 51 185 94
thereof attributable to
Non-controlling interests 6 1 10 6
Shareholders of Evonik Industries AG 371 50 175 88
Total comprehensive income attributable to shareholders
of Evonik Industries AG
371 50 175 88
thereof attributable to
Continuing operations 370 47 174 85
Discontinued operations 1 3 1 3

Balance sheet

Balance sheet for the Evonik Group

in € million June 30, 2018 Dec. 31, 2017
Intangible assets 6,137 6,105
Property, plant and equipment 6,616 6,495
Investments recognized at equity 46 47
Financial assets 197 327
Deferred taxes 1,410 1,226
Other income tax assets 14 14
Other assets 332 296
Non-current assets 14,752 14,510
Inventories 2,228 2,038
Other income tax assets 95 154
Trade accounts receivable 1,947 1,755
Financial assets 165 166
Other assets 349 313
Cash and cash equivalents 543 1,004
Current assets 5,327 5,430
Total assets 20,079 19,940

Balance sheet

Issued capital 466 466
Capital reserve 1,167 1,167
Accumulated income 5,692 6,012
Treasury shares
Accumulated other comprehensive income –249 –214
Equity attributable to shareholders of Evonik Industries AG 7,076 7,431
Equity attributable to non-controlling interests 85 88
Equity 7,161 7,519
Provisions for pensions and other post-employment benefits 4,354 3,817
Other provisions 792 788
Deferred taxes 501 541
Other income tax liabilities 239 225
Financial liabilities 3,705 3,706
Other payables 47 57
Non-current liabilities 9,638 9,134
Other provisions 789 968
Other income tax liabilities 130 50
Financial liabilities 492 438
Trade accounts payable 1,434 1,449
Other payables 435 382
Current liabilities 3,280 3,287
Total equity and liabilities 20,079 19,940

Statement of changes in equity

Statement of changes in equity for the Evonik Group

in € million Issued capital Capital
reserve
Accumulated
income
Treasury
shares
Accumulated
other com
prehensive
income
Attributable to
shareholders
of Evonik
Industries AG
Attributable
to non
controlling
interests
Total
equity
As of December 31, 2016 466 1,166 5,716 310 7,658 92 7,750
Changes pursuant to IAS 8 –4 –4 –1 –5
As of January 1, 2017 466 1,166 5,712 310 7,654 91 7,745
Dividend distribution –536 –536 –11 –547
Purchase of treasury shares –19 –19 –19
Share-based payment 5 5 5
Sale of treasury shares –4 19 15 15
Income after taxes 379 379 9 388
Other comprehensive income
after taxes
77 –368 –291 –3 –294
Total comprehensive income 456 –368 88 6 94
Other changes –1 –1 –1
As of June 30, 2017 466 1,167 5,632 –59 7,206 86 7,292
As of December 31, 2017 466 1,167 6,012 –214 7,431 88 7,519
Changes pursuant to IAS 8 23 –16 7 7
As of January 1, 2018 466 1,167 6,035 –230 7,438 88 7,526
Dividend distribution –536 –536 –13 –549
Purchase of treasury shares –17 –17 –17
Share-based payment 4 4 4
Sale of treasury shares –4 17 13 13
Income after taxes 599 599 10 609
Other comprehensive income
after taxes
–406 –18 –424 –424
Total comprehensive income 193 –18 175 10 185
Other changes –1 –1 –1
As of June 30, 2018 466 1,167 5,692 –249 7,076 85 7,161

Cash flow statement

Cash flow statement for the Evonik Group

2nd quarter 1st half
in € million 2018 2017 2018 2017
Income before financial result and income taxes, continuing operations 495 380 950 654
Depreciation, amortization, impairment losses/reversal of impairment losses
on non-current assets
226 207 427 413
Result from investments recognized at equity –3 –4 –5 –4
Gains/losses on the disposal of non-current assets 2 1
Change in inventories –69 –10 –182 –21
Change in trade accounts receivable –93 –20 –183 –168
Change in trade accounts payable 62 –59 –22 –23
Change in provisions for pensions and other post-employment benefits –36 –30 –106 –96
Change in other provisions –203 –283 –175 –174
Change in miscellaneous assets/liabilities 4 –45 39 –35
Cash outflows for interest –42 –40 –61 –61
Cash inflows from interest 9 24 12 28
Cash inflows from dividends 5 4 7 5
Cash inflows/outflows for income taxes –30 –95 –97 –213
Cash flow from operating activities 327 29 604 306
Cash outflows for investments in intangible assets, property, plant and equipment –271 –221 –464 –441
Cash outflows for investments in subsidiaries –59 –6 –3,580
Cash outflows for investments in other shareholdings –11 –2
Cash inflows from divestments of intangible assets, property,
plant and equipment
4 4 7 4
Cash inflows/outflows from divestment of shareholdings –1 –1 –12
Cash inflows/outflows relating to securities, deposits and loans –13 –21 20
Transfers to the pension trust fund (CTA) –25 –23 –25 –23
Cash flow from investing activities –306 –299 –521 –4,034
Cash outflows for dividends to shareholders of Evonik Industries AG –536 –536 –536 –536
Cash outflows for dividends to non-controlling interests –7 –6 –11 –11
Cash outflows for the purchase of treasury shares –4 –3 –17 –19
Cash inflows from the sale of treasury shares 17 20 17 20
Cash inflows from the addition of financial liabilities –57 71 87 196
Cash outflows for repayment of financial liabilities –34 –7 –84 –85
Cash inflows/outflows in connection with financial transactions 11 –16 2 65
Cash flow from financing activities –610 –477 –542 –370
Change in cash and cash equivalents –589 –747 –459 –4,098
Cash and cash equivalents as of April 1/January 1 1,133 1,275 1,004 4,623
Change in cash and cash equivalents –589 –747 –459 –4,098
Changes in exchange rates and other changes in cash and cash equivalents –1 –11 –2 –8
Cash and cash equivalents as on the balance sheet as of June 30 543 517 543 517

Notes

1. Segment report

Segment report by operating segments—2nd quarter

Nutrition & Care Resource Efficiency Performance Materials
in € million 2018 2017 2018 2017 2018 2017
External sales 1,189 1,163 1,481 1,367 1,025 910
Internal sales 8 7 11 13 39 58
Total sales 1,197 1,170 1,492 1,380 1,064 968
Adjusted EBITDA 222 201 366 318 196 168
Adjusted EBITDA margin in % 18.7 17.3 24.7 23.3 19.1 18.5
Adjusted EBIT 149 138 286 248 162 132
Capital expenditures a 121 85 72 68 27 39
Financial investments 78 –2 2

Prior-year figures restated.

a Intangible assets, property, plant and equipment.

Segment report by regions—2nd quarter

Western Europe Eastern Europe North America
in € million 2018 2017 2018 2017 2018 2017
External salesa 1,654 1,546 255 206 867 860
Capital expenditures 102 124 1 1 53 50

Prior-year figures restated.

a External sales Western Europe: thereof Germany €685 million (Q2 2017: €643 million).

Notes

Services Other operations Corporate,
consolidation
Total Group
(continuing operations)
2018 2017 2018 2017 2018 2017 2018 2017
172 174 3 4 3,870 3,618
558 517 8 9 –624 –604
730 691 11 13 –624 –604 3,870 3,618
35 38 –22 –23 –55 –62 742 640
20.3 21.8 19.2 17.7
1 7 –26 –26 –58 –65 514 434
29 28 10 3 1 259 224
1 1 –1 1 78
Central and
South America
Asia-Pacific North Middle East & Africa Total Group
(continuing operations)
2018 2017 2018 2017 2018 2017 2018 2017 2018 2017
154 137 590 521 234 233 116 115 3,870 3,618
1 2 11 13 91 34 259 224
Asia-Pacific South

Segment report by operating segments—1st half

Nutrition & Care Resource Efficiency Performance Materials
in € million 2018 2017 2018 2017 2018 2017
External sales 2,308 2,283 2,879 2,727 2,020 1,869
Internal sales 17 15 23 25 82 104
Total sales 2,325 2,298 2,902 2,752 2,102 1,973
Adjusted EBITDA 431 388 691 615 375 325
Adjusted EBITDA margin in % 18.7 17.0 24.0 22.6 18.6 17.4
Adjusted EBIT 297 258 541 478 307 253
Capital expendituresa 247 154 114 135 47 68
Financial investments 6 1,801 1,791 3
No. of employees as of June 30 8,245 8,234 10,224 9,470 4,198 4,404

Prior-year figures restated.

a Intangible assets, property, plant and equipment.

Segment report by regions—1st half

Western Europe Eastern Europe North America
in € million 2018 2017 2018 2017 2018 2017
External salesa 3,284 3,147 489 407 1,652 1,699
Goodwill as of June 30b 2,416 2,345 54 53 1,900 1,807
Other intangible assets, property, plant
and equipment as of June 30b
4,174 3,931 25 45 1,933 1,806
Capital expendituresc 174 229 1 3 87 100
No. of employees as of June 30 24,220 23,919 612 639 4,907 4,696

Prior-year figures restated.

a External sales Western Europe: thereof Germany €1,357 million (H1 2017: €1,317 million).

b Non-current assets according to IFRS 8.33 b.

c Intangible assets, property, plant and equipment.

Notes

(continuing operations) Total Group Corporate,
consolidation
Other operations Services
2018
2017
2017 2018 2017 2018 2018
2017
7,548
7,254
8 6 367 335
–1,181 –1,236 15 13 1,022 1,101
7,548
7,254
–1,181 –1,236 23 19 1,389 1,436
1,422
1,234
–127 –111 –48 –48 81 84
18.8
17.0
22.1 25.1
994
822
–133 –117 –54 –55 20 21
468
421
2 1 7 13 55 46
12
3,597
1 5 1 1
36,112
35,429
361 353 235 259 12,725 12,833
Central and
South America
Asia-Pacific North Asia-Pacific South Middle East & Africa Total Group
(continuing operations)
2018 2017 2018 2017 2018 2017 2018 2017 2018 2017
298 263 1,139 1,065 459 459 227 214 7,548 7,254
31 32 199 181 96 97 19 19 4,715 4,534
151 194 756 830 992 752 8 8 8,039 7,566
2 4 16 23 188 62 468 421
683 661 3,704 3,704 1,796 1,616 190 194 36,112 35,429

2. General information

Evonik Industries AG is an international specialty chemicals company headquartered in Germany.

The present condensed and consolidated interim financial statements (consolidated interim financial statements) of Evonik Industries AG and its subsidiaries (referred to jointly as Evonik or the Evonik Group) as of June 30, 2018 have been prepared in accordance with the provisions of IAS 34 Interim Financial Reporting, and in application of Section 315e Paragraph 1 of the German Commercial Code (HGB) using the International Financial Reporting Standards (IFRS) and comply with these standards. The IFRS comprise the standards (IFRS, IAS) issued by the International Accounting Standards

Board (IASB), London (UK) and the interpretations (IFRIC, SIC) of the IFRS Interpretations Committee (IFRS IC), as adopted by the European Union.

The consolidated interim financial statements as of June 30, 2018 are presented in euros. The reporting period is January 1 to June 30, 2018. All amounts are stated in millions of euros (€ million) except where otherwise indicated. The basis for the consolidated interim financial statements comprises the consolidated financial statements for the Evonik Group as of December 31, 2017, which should be referred to for further information.

3. Accounting policies

3.1 Accounting standards to be applied for the first time

The accounting policies applied in these condensed consolidated interim financial statements are the same as those applied in the consolidated financial statements as of December 31, 2017, with the exception of the following changes.

First-time application of IFRS 15

Evonik applied IFRS 15 Revenue from Contracts with Customers for the first time retrospectively as of January 1, 2018.

A change in the timing of revenue recognition results from the identification of an additional performance obligation for freight and transportation services provided after the transfer of control, and from a change in the assessment of the timing of the transfer of control for overseas shipments relating to the sale of products on certain conditions, where control is transferred to customers later than the previous timing of revenue recognition (transfer of opportunities and risks).

Further, under IFRS 15 the level of revenues recognized by Evonik over the total period differs from previous practice in the following cases:

  • For prepayments by customers, where it may be necessary to recognize a financing component that would increase sales
  • For some agreements on the unconditional repurchase of products that can be classified as leases
  • For exchange-type transactions with competitors, where no further revenues will be realized following first time adoption of this standard, the underlying products are still recognized by Evonik, and the transaction is therefore classified as financing.

The following tables show the impact of retrospective application on the prior-year figures for the income statement and balance sheet.

Impact of change
in € million 2nd quarter 2017 1st half 2017
Sales 4 –42
Cost of sales 29
Gross profit on sales 4 –13
Other operating income 1 –1
Other operating expense 1
Income before financial result and income taxes, continuing operations 5 –13
Financial result –1
Income before income taxes, continuing operations 4 –13
Income taxes 4
Income after taxes 4 –9
thereof attributable to
Non-controlling interests –1
Shareholders of Evonik Industries AG (net income) 4 –8
Earnings per share in € (basic and diluted) 0.02 –0.02

Impact of IFRS 15 on the income statement (excerpt)

Notes

Retrospective application of this standard resulted in an increase of €5 million in both adjusted EBITDA and adjusted EBIT in the second quarter of 2017. Adjusted EBITDA for the first half of 2017 decreased by €13 million. Due to rounding, adjusted EBIT only decreased by €12 million. As a result of positive effects in the following quarters, the reduction in both key figures was €4 million for fiscal 2017 as a whole.

in € million Dec. 31, 2017
Before
application of
IFRS 15
Reclassification Change in
timing of
recognition
Change in
revenue over
total period
Taxes Dec. 31, 2017
After application
of IFRS 15
Deferred taxes 1,223 3 1,226
Other assets 296 296
Non-current assets 14,507 3 14,510
Inventories 2,025 14 –1 2,038
Trade accounts receivable 1,776 –21 1,755
Financial assets 159 7 166
Other assets 314 –1 313
Current assets 5,432 –7 5 5,430
Total assets 19,939 –7 5 3 19,940
Equity 7,527 –7 –4 3 7,519
Other payables 57 57
Non-current liabilities 9,134 9,134
Other provisions 1,035 –67 968
Financial liabilities 371 67 438
Other payables 373 1 8 382
Current liabilities 3,278 1 8 3,287
Total equity and liabilities 19,939 –6 4 3 19,940

Impact of IFRS 15 on the balance sheet (excerpt)

Under IFRS 15, the rebate and bonus agreements previously recognized as other provisions are included in financial liabilities as a refund liability. As of December 31, 2017, this resulted in reclassifications totaling €67 million.

Contract assets are recognized in other assets. As of December 31, 2017, they amounted to €5 million; €3 million of this amount was non-current. Contract liabilities are recognized in other liabilities. As of December 31, 2017, they amounted to €54 million; €45 million of this amount was non-current. The majority of contract liabilities resulted from prepayments by customers, which were previously reported as deferred income, which is part of other liabilities.

First-time application of IFRS 9

Evonik has applied the new accounting standard IFRS 9 Financial Instruments since January 1, 2018. In accordance with the transitional provisions, the comparative data have not been restated, with the exception of certain aspects of hedge accounting.

IFRS 9 specifies that the classification and measurement of financial assets is based on the company's business model and the characteristics of the cash flows from the respective financial asset. Equity instruments held as of January 1, 2018, which were not held for trading, are accounted for uniformly using the option of recognizing future changes in fair value in other comprehensive income, so the results of disposal of the equity instrument are also recognized there. Impairment losses totaling €19 million for equity instruments still held, which are presented as other investments and were recognized in accumulated income until January 1, 2018, have been reclassified to accumulated other comprehensive income. The measurement of other investments at fair value rather than at amortized cost as in the past increased their carrying amount by €4 million. This amount was recognized in accumulated other comprehensive income as of the transition date.

There were also changes as of the transition date due to the cash flow characteristics of investment fund units. €12 million was previously allocated to the "available-for-sale" category for these investments and changes in their fair value were recognized in other comprehensive income. Under IAS 32 Financial Instruments: Presentation in conjunction with IFRS 9, they now have to be presented as debt instruments and changes in their fair value are recognized in profit or loss. Until January 1, 2018, €1 million was recognized in accumulated other comprehensive income for changes in their fair value. This has been reclassified to accumulated income.

Evonik recognizes provisions for expected credit losses pursuant to IFRS 9 as follows: For trade accounts receivable, Evonik uses the simplified approach, where the loss allowance is equal to the lifetime expected credit losses of the respective receivable. Expected losses are calculated on the basis of historical and forecast data, taking into account the business model, customer risk, and the economic situation in the geographical region. Financial assets that are significantly overdue, possibly by more than 90 days as a result of the customer structure, or where insolvency or similar proceedings have been initiated against the debtor, are tested individually for impairment. The simplified approach is also used for receivables from finance leases, which were previously recognized in other financial assets, and for contract assets that are included in other assets.

For all other financial assets, which are subject to the general impairment approach and were already held as of January 1, 2018, there has not been any significant rise in the risk of default between the date of initial recognition (or the date when Evonik became a party to the contract) and January 1, 2018. For these instruments, provisions are therefore recognized on the basis of the 12-month expected credit losses.

The new impairment rules have been applied to financial assets and contract assets already held as of January 1, 2018. The only material effects of applying the new impairment rules related to trade accounts receivable. As a result of initial application of IFRS 9, the accumulated impairment losses of €50 million recognized for trade accounts receivable in accordance with IAS 39 as of December 31, 2017 declined by €3 million to €47 million as of January 1, 2018. There were no reclassification effects.

As of the transition date, the switch from IAS 39 Financial Instruments: Recognition and Measurement to IFRS 9 impacted financial assets as follows:

Reconciliation of financial assets from IAS 39 to IFRS 9

in € million
Financial assets—IAS 39
valuation categories
Carrying amount
pursuant to
IAS 39
as of Dec. 31,
2017
Reclassification Revaluation
due to change
in valuation
category
Revaluation
due to
application
of impairment
model
Carrying amount
pursuant
to IFRS 9
as of Jan. 1,
2018
Financial assets—IFRS 9
valuation categories
Financial assets 493 4 497 Financial assets
Other investments
(Measured at amortized cost) –
Available-for-sale
14 4 18 Other investments
(Measured at fair value) –
At fair value through
OCI without subsequent
reclassification
Other investments
(Measured at fair value) –
Available-for-sale
112 –12 100 Other investments
(Measured at fair value) –
At fair value through
OCI without subsequent
reclassification
Loans
Loans and receivables
59 59 Loans
At amortized cost
Securities and
similar claims
Available-for-sale
9 12 21 Securities and
similar claims
At fair value through
profit or loss
Receivables from derivatives
Held for trading
9 9 Receivables from
derivatives
At fair value through
profit or loss
Receivables from derivatives
Not allocated to any category
238 238 Receivables from
derivatives
Not allocated to any category
Other financial assets
Loans and receivables
9 9 Other financial assets
At amortized cost
Other financial assets
Loans and receivables
29 29 Other financial assets
At fair value through profit
or loss
Other financial assets
Not allocated to any category
14 14 Other financial assets
Not allocated to any category
Trade accounts receivable
Loans and receivables
1,755 3 1,758 Trade accounts receivable
At amortized cost
Cash and cash equivalents
Loans and receivables
1,004 1,004 Cash and cash equivalents
At amortized cost
3,252 4 3 3,259

Prior-year figures restated due to the initial application of IFRS 15.

The next table shows the impact of initial application on the fair value of financial assets which are valued on the basis of unobservable inputs (Level 3):

Reconciliation of financial assets carried at fair value (Level 3) from IAS 39 to IFRS 9

in € million
Financial assets—IAS 39
valuation categories
Carrying amount
pursuant
to IAS 39
as of Dec. 31,
2017
Reclassification Reclassification
due to change
in fair value
hierarchy
Revaluation due
to change
in valuation
category
Carrying amount
pursuant to
IFRS 9
as of Jan. 1,
2018
Financial assets—IFRS 9
valuation categories
Financial assets Financial assets
Other investments
(Measured at amortized cost) –
Available-for-sale
14 4 18 Other investments
(Measured at fair value) –
At fair value through
OCI without subsequent
reclassification
Other investments
(Measured at fair value) –
Available-for-sale
29 –12 17 Other investments
(Measured at fair value) –
At fair value through
OCI without subsequent
reclassification
Securities and similar claims
Available-for-sale
12 12 Securities and similar
claims
(Measured at fair value) –
At fair value through profit
or loss
Financial assets (Level 3),
total
29 14 4 47 Financial assets (Level 3),
total

Prior-year figures restated due to the initial application of IFRS 15.

By contrast, the classification and measurement of financial liabilities is basically unchanged from the previous rules in IAS 39. There was no impact as of the transition date.

Overall, initial application impacted equity as follows:

Impact of the initial application of IFRS 9 on equity

in € million
Financial assets—IAS 39
valuation categories
Financial assets—IFRS 9
valuation categories
Accumulated
income
Impact
as of Jan. 1,
2018
Accumulated
other
comprehensive
income
Impact
as of Jan. 1,
2018
Financial assets Financial assets
Other investments
(Measured at amortized cost) – Available-for-sale
Other investments
(Measured at fair value) – At fair value through
OCI without subsequent reclassification
4
Other investments
(Measured at fair value) – Available-for-sale
Other investments
(Measured at fair value) – At fair value through
OCI without subsequent reclassification
15 –15
Securities and similar claims
Available-for-sale
Securities and similar claims
At fair value through profit or loss
1 -1
Trade accounts receivable
Loans and receivables
Trade accounts receivable
At amortized cost
3
23 –16

Notes

For hedge accounting, Evonik utilized the option of applying IFRS 9 prospectively from January 1, 2018 and recognizing the change in the forward and cross-currency basis spread elements over time in equity, and thus outside of profit or loss. By contrast, retrospective application is mandatory where the intrinsic value of an option is designated as the hedging instrument in a hedging relationship. Here, IFRS 9 specifies that changes in the fair value of the time value of the options over the term of the hedging relationship must initially

be recognized in other comprehensive income and subsequently released through a basis adjustment or directly to profit or loss, depending on the type of hedged transaction. As of the transition date, Evonik did not have any such cases. However, in 2017 it recognized options transactions that expired in September 2017. Their purpose was to hedge the purchase price of the silica business of J. M. Huber Corporation (Huber), Atlanta (Georgia, USA). The change in fair value recognized in profit or loss in the second quarter was €9 million.

Impact of IFRS 9 on the income statement

Impact of change
in € million 2nd quarter 2017 1st half 2017
Financial result –9 –9
Income before income taxes, continuing operations –9 –9
Income taxes 2 2
Income after taxes –7 –7
thereof attributable to
Non-controlling interests
Shareholders of Evonik Industries AG (net income) –7 –7
Earnings per share in € (basic and diluted) –0.02 –0.02

Retrospective application did not alter the adjusted financial result and adjusted net income reported for the second quarter of 2017 and the first half of 2017.

3.2 Further restatement of prior-year figures

The role of the Corporate Innovation unit is to manage and direct innovations. Since January 1, 2018, the costs incurred for this unit have been included in research and development expenses instead of in general administrative expenses as in

3.3 Accounting standards that are not yet mandatory

The Group-wide project to implement the new standard IFRS 16 Leases has completed the collection and analysis of data on lease agreements—apart from potential new lease agreements in 2018—and is now implementing software (lease engine) to calculate the effects of IFRS 16 and make the necessary postings. An updated provisional analysis based on the figures for fiscal 2017 confirms the results published in the consolidated financial statements for 2017. We expect the changeover to increase assets by around 3 percent and EBITDA

the past. This results in an adjustment of €5 million for the second quarter of 2017 and of €9 million for the first half of 2017. The effect for 2017 as a whole is €18 million.

by around 5 percent. However, these findings could alter because the final impact is contingent, among other things, on the following decisions:

  • Selection of the transition method
  • Determination of the interest rates implicit in leases or the incremental borrowing rates
  • Application of the option for low-value assets
  • Application of the option for short-term leases.

4. Changes in the Group

4.1 Scope of consolidation

Changes in the scope of consolidation

No. of companies Germany Other
countries
Total
Evonik Industries AG and consolidated subsidiaries
As of December 31, 2017 43 107 150
Other companies consolidated for the first time 3 3
Intragroup mergers –1 –1
As of June 30, 2018 42 110 152
Joint operations
As of December 31, 2017 1 2 3
As of June 30, 2018 1 2 3
Investments recognized at equity
As of December 31, 2017 4 11 15
Divestments –1 –1
As of June 30, 2018 4 10 14
47 122 169

4.2 Acquisitions and divestments

Acquisition of StoHaas Marl GmbH in stages

In the previous year, Evonik and The Dow Chemical Company (Dow), Midland (Michigan, USA), dissolved their joint operation, StoHaas, with effect from December 31, 2017. As a result of this transaction, StoHaas Marl GmbH (StoHaas Marl), Marl (Germany), which was previously carried as a joint operation, is now fully consolidated. In the first half of 2018, the associated purchase price allocation resulted in retrospective adjustments pursuant to IFRS 3 Business Combinations as of the date of acquisition.

Purchase price allocation for StoHaas Marl as of the acquisition date

Fair value
in € million As reported in the consolidated
financial statements as of Dec. 31, 2017
Change in purchase
price allocation
After change in purchase
price allocation
Property, plant and equipment 135 –4 131
Non-current assets 135 –4 131
Inventories 1 1
Trade accounts receivable 19 19
Cash and cash equivalents 68 68
Current assets 88 88
Total assets 223 –4 219
Deferred tax liabilities 35 –1 34
Non-current liabilities 35 –1 34
Financial liabilities 20 20
Trade accounts payable 60 60
Current liabilities 80 80
Total liabilities 115 –1 114
Net assets 108 –3 105
Goodwill 56 1 57
Purchase price pursuant to IFRS 3 164 –2 162

chase price allocation.

29

Notes

value of property, plant and equipment declined by €4 million as a result of new information on plant and machinery. Deferred tax liabilities declined by €1 million. Goodwill increased by €1 million as a result of adjustment of the pur-

Finalization of the revaluation of the shares in ROH Delaware LLC, Deer Park (Texas, USA) and ROH Delaware LP, Deer Park (Texas, USA), which were transferred during the transaction as components of the purchase price, resulted in a €2 million reduction in the purchase price.

Between provisional first-time recognition and the current status of the opening balance sheet (valuation period), the fair

5. Notes to the income statement

5.1 Sales

Sales by segments and regions in the first half of 2018

in € million Nutrition
& Care
Resource
Efficiency
Performance
Materials
Services Other
operations
Total Group
Western Europe 704 1,131 1,130 318 1 3,284
Eastern Europe 153 195 141 489
North America 659 630 348 15 1,652
Central and South America 177 81 39 298
Asia-Pacific North 298 600 235 1 5 1,139
Asia-Pacific South 202 182 75 459
Middle East & Africa 115 60 52 1 227
Total Group 2,308 2,879 2,020 335 6 7,548
thereof sales outside the scope of IFRS 15 26 26 14 1 67

Sales by segments and regions in the first half of 2017

in € million Nutrition
& Care
Resource
Efficiency
Performance
Materials
Services Other
operations
Total Group
Western Europe 659 1,080 1,057 350 1 3,147
Eastern Europe 132 155 120 407
North America 732 615 337 15 1,699
Central and South America 149 78 35 1 263
Asia-Pacific North 288 566 204 1 6 1,065
Asia-Pacific South 215 181 63 459
Middle East & Africa 108 52 53 1 214
Total Group 2,283 2,727 1,869 367 8 7,254
thereof sales outside the scope of IFRS 15 2 –6 –2 1 –5

Prior-year figures restated.

Sales outside the scope of IFRS 15 comprise revenues from operating leases and the results of currency hedging of forecast

sales in foreign currencies, which are included in hedge accounting.

5.2 Other operating income

Other operating income

2nd quarter 1st half
in € million 2018 2017 2018 2017
Income from the reversal of provisions 10 10 16 11
Income from restructuring measures 3 6 3
Net income from currency translation of operating monetary assets and liabilities 14 4
Net income from impairment losses/reversal of impairment losses pursuant to IFRS 9 4
Income from the disposal of assets 1 3 1 3
Net income from operational currency hedging 22 13
Other income 34 57 70 85
59 95 101 115
thereof adjustments 7 4 22 4

Prior-year figures restated.

The gross income and expenses from currency translation of operating monetary assets and liabilities are netted in the same way as the gross income and expenses from the corresponding currency hedging. The corresponding results are recognized in other operating income or other operating expense as appropriate.

The net income of €4 million from impairment losses/reversal of impairment losses for expected credit losses pursuant to IFRS 9 (H1 2017: none) relates entirely to trade accounts receivable.

The other income of €70 million (H1 2017: €85 million) comprises, among other things, income from non-core operations, insurance premiums, and measures relating to the change of German energy policy.

5.3 Other operating expense

Other operating expense

2nd quarter 1st half
in € million 2018 2017 2018 2017
Expenses for restructuring measures 3 8 28 16
Net expenses for operational currency hedging 20 16
Impairment losses pursuant to IAS 36/IAS 39 14 14 3
Expenses relating to the REACH Regulation 5 2 8 5
Losses on the disposal of assets 4 1 6 2
Net expenses for currency translation of operating monetary assets and liabilities 33 42
Net expenses for impairment losses/reversals of impairment losses pursuant to IFRS 9 4
Other expense 77 145 134 277
127 189 206 345
thereof adjustments 26 58 66 172

Prior-year figures restated.

The restructuring expenses of €28 million (H1 2017: €16 million) mainly relate to the shutdown of a production site in Hungary.

The impairment losses of €14 million in the present fiscal year (H1 2017: €3 million) relate entirely to losses determined in accordance with IAS 36 Impairment of Assets. €9 million of this amount relates to intangible assets and €5 million to property, plant and equipment. In the prior-year period, all impairment losses related to trade accounts receivable and were determined in accordance with IAS 39.

The other expenses totaling €134 million (H1 2017: €277 million) include expenses for the purchase of shareholdings in companies, which were lower than in the prior-year period. Further, this item includes expenses for insurance premiums, outsourcing, environmental protection, and noncore operations.

Notes

5.4 Financial result

Other financial income/expense

2nd quarter 1st half
in € million 2018 2017 2018 2017
Result from currency translation of financing-related monetary assets and liabilities –12 1 –16 –6
Result from financing-related currency hedging 11 –6 15 –5
Miscellaneous financial income 1 2 3 2
Miscellaneous financial expenses –2
–3 –9

Prior-year figures restated.

Gross income and expenses from the currency translation of financing-related risk positions are netted. They mainly result from the exchange rate risk of intragroup financing transactions denominated in foreign currencies and from cash and cash equivalents in foreign currencies. The effects of the corresponding currency hedging are recognized in the line item result from financing-related currency hedging. In the prior-year period, this also included income of €4 million from currency hedging for the purchase price for the Huber silica business.

6. Notes to the balance sheet

6.1 Equity and employee share program

In 2017, the Executive Board of Evonik Industries AG decided to purchase shares in the company, utilizing the resolution adopted by the Annual Shareholders' Meeting on May 18, 2016 authorizing it to buy back shares in the company. The Supervisory Board approved this share buy-back program, which relates to the share-based employee participation program (employee share program) Share.2018 launched by Evonik Industries AG in March 2018. The period during which eligible employees could acquire shares ended on March 23, 2018. The lock-up period for Evonik shares purchased or granted through the Share.2018 program ends on December 31, 2020.

Overall, Evonik Industries AG purchased 594,663 ordinary shares on the capital market at an average price of €28.44 per share. In April and May 2018, 566,447 of these ordinary shares (including 146,131 bonus shares) were transferred to participating employees on the basis of the share price and exchange rates prevailing on April 5, 2018. The remaining 28,216 ordinary shares were sold to third parties via the stock exchange by April 11, 2018.

As of June 30, 2018, Evonik therefore no longer held any treasury shares.

6.2 Provisions for pensions and other post-employment benefits

Compared with December 31, 2017, provisions for pensions and other post-employment benefits had increased by a total of €537 million to €4,354 million as of June 30, 2018. This figure includes €594 million recognized in equity with no impact on income after taxes. The increase in the amount recognized without any impact on income was mainly due to a discount rate of 1.75 percent for the euro-zone countries, compared with a rate of 2.00 percent as of December 31, 2017. The €594 million change in provisions for pensions and other post-employment benefits, which had no impact on income, and the change of €188 million in the related deferred tax assets are reflected in a reduction of €406 million in other comprehensive income from the remeasurement of the net defined benefit liability for defined benefit pension plans, which is recognized in equity under accumulated income.

7. Notes to the segment report

In connection with the integration of the specialty additives business acquired from Air Products, the segmentation of the prior-year figures has been modified. The change comprises a shift from the Resource Efficiency Segment to the Nutrition & Care Segment. This altered sales in the second quarter of 2017 by €8 million, while adjusted EBITDA and adjusted EBIT were altered by €3 million. For the first half of 2017, the impact was €15 million on sales, €6 million on adjusted EBITDA and adjusted EBIT, and €35 million on financial investments.

Further, the aggregation of countries and country groups to form regions was revised in 2017. The prior-year figures have been restated to reflect this.

Reconciliation from adjusted EBITDA of the reporting segments to income before income taxes, continuing operations
2nd quarter 1st half
in € million 2018 2017 2018 2017
Adjusted EBITDA, reporting segments 819 725 1,581 1,409
Adjusted EBITDA, other operations –22 –23 –48 –48
Adjusted EBITDA, Corporate –56 –62 –111 –125
Consolidation 1 –2
Adjusted EBITDA, Corporate, consolidation –55 –62 –111 –127
Adjusted EBITDA 742 640 1,422 1,234
Depreciation and amortization –210 –200 –411 –405
Impairment losses/reversals of impairment losses –19 –7 –12 –9
Depreciation, amortization, impairment losses/reversal included in adjustments 1 1 –5 2
Adjusted depreciation, amortization and impairment losses –228 –206 –428 –412
Adjusted EBIT 514 434 994 822
Adjustments –19 –54 –44 –168
Financial result –49 –36 –99 –91
Income before income taxes, continuing operations 446 344 851 563

Prior-year figures restated.

Retrospective application of new accounting standards had the following impact on the figures for the second quarter of 2017: Retrospective application of IFRS 15 increased the adjusted EBITDA of the reporting segments by €5 million. The Group's adjusted EBITDA and adjusted EBIT changed by the same amount. Retrospective application of IFRS 9 for certain aspects of hedge accounting increased the financial result by €9 million. Overall, retrospective adjustment for both standards reduced income before income taxes, continuing operations, by €5 million (rounded).

The impact on the figures for the first six months of 2017 is as follows: Retrospective application of IFRS 15 reduced the adjusted EBITDA of the reporting segments by €13 million. The Group's consolidated EBITDA was altered by the same amount. Due to rounding, adjusted EBIT only decreased by €12 million. Retrospective application of IFRS 9 increased the financial result by €9 million. Overall, retrospective adjustments relating to both standards reduced income before income taxes, continuing operations, by €22 million (rounded).

8. Other disclosures

8.1 Financial instruments

The following overview shows the carrying amounts and fair values of all financial assets and liabilities. That part of derivative financial instruments for which hedge accounting is applied is not allocated to any of the categories. Similarly, receivables from finance leases pursuant to IAS 17, which are recognized in other financial assets or liabilities, and refund liabilities under rebate and bonus agreements in accordance with IFRS 15, which are recognized in other financial liabilities, are not allocated to any of the valuation categories.

Notes

Carrying amounts and fair values of financial assets as of June 30, 2018

Carrying amounts by valuation category June 30, 2018
in € million At fair value
through OCI
without
subsequent
reclassification
At
amortized
cost
At fair value
through profit
or loss
Not
allocated to
any category
Carrying
amount
Fair value
Financial assets 103 68 168 23 362 362
Other investments 103 103 103
Loans 53 53 53
Securities and similar claims 22 22 22
Receivables from derivatives 137 17 154 154
Other financial assets 15 9 6 30 30
Trade accounts receivable 1,947 1,947 1,947
Cash and cash equivalents 543 543 543
103 2,558 168 23 2,852 2,852

Carrying amounts and fair values of financial assets as of December 31, 2017

Carrying amounts by valuation category Dec. 31, 2017
in € million Available
for-sale
Loans and
receivables
Held for
trading
Not allocated
to any
category
Carrying
amount
Fair value
Financial assets 135 97 9 252 493 479
Other investments a 126 126 112
Loans 59 59 59
Securities and similar claims 9 9 9
Receivables from derivatives 9 238 247 247
Other financial assets 38 14 52 52
Trade accounts receivable 1,755 1,755 1,755
Cash and cash equivalents 1,004 1,004 1,004
135 2,856 9 252 3,252 3,238

Prior-year figures restated due to the initial application of IFRS 15.

a The fair value of the other investments (€112 million) does not include investments of €14 million recognized at cost of acquisition as their fair value cannot be determined reliably.

Carrying amounts and fair values of financial liabilities as of June 30, 2018

Carrying amounts by valuation category June 30, 2018
in € million At fair value
through
profit or loss
At
amortized
cost
Not allocated
to any
category
Carrying
amount
Fair value
Financial liabilities 73 4,044 80 4,197 4,197
Bonds 3,628 3,628 3,622
Liabilities to banks 353 353 359
Loans from non-banks 18 18 18
Liabilities from derivatives 60 26 86 86
Other financial liabilities 13 45 54 112 112
Trade accounts payable 1,434 1,434 1,434
73 5,478 80 5,631 5,631

Carrying amounts and fair values of financial liabilities as of December 31, 2017

Carrying amounts by valuation category Dec. 31, 2017
in € million Liabilities
held for
trading
Liabilities at
amortized
cost
Not allocated
to any
category
Carrying
amount
Fair value
Financial liabilities 7 4,045 92 4,144 4,168
Bonds 3,624 3,624 3,644
Liabilities to banks 350 350 354
Loans from non-banks 18 18 18
Liabilities from derivatives 7 25 32 32
Other financial liabilities 53 67 120 120
Trade accounts payable 1,449 1,449 1,449
7 5,494 92 5,593 5,617

Prior-year figures restated due to the initial application of IFRS 15.

The following table shows the financial instruments that are measured at fair value on a recurring basis after initial recognition on the balance sheet:

Financial instruments recognized at fair value as of June 30, 2018

Fair value based on June 30,
2018
Publicly
quoted
market prices
Directly
observable
market
related prices
Individual
valuation
parameters
in € million (Level 1) (Level 2) (Level 3)
Other investments 73 30 103
Securities and similar claims 6 16 22
Receivables from derivatives 154 154
Other financial assets 9 9
Liabilities from derivatives –86 –86
Other financial liabilities –13 –13

Notes

Fair value based on Dec. 31,
2017
Publicly
quoted
market prices
Directly
observable
market
related prices
Individual
valuation
parameters
in € million (Level 1) (Level 2) (Level 3)
Other investments 83 29 112
Securities and similar claims 9 9
Receivables from derivatives 247 247
Liabilities from derivatives –32 –32

The financial instruments allocated to Level 1 are recognized at their present stock market price. They comprise all securities and one equity investment. As of the present reporting date, all derivatives are allocated to Level 2. They comprise currency, interest rate, and commodity derivatives whose fair value was determined with the aid of a discounted cash flow method or option pricing models on the basis of the exchange rates at the European Central Bank, observed interest rate structure curves, FX volatilities, observed commodity prices, and observed credit default premiums. Financial assets and liabilities from exchange-type transactions with competitors, which are outside the scope of IFRS 15, are also allocated to Level 2. The underlying products continue to be recognized by Evonik and the transaction is therefore classified as financing. The main input parameter for the valuation of the contracts is observed commodity prices. The other investments, which are allocated to Level 3, are unlisted equity investments, which are measured on the basis of the best available information as of the reporting date. Their fair value was derived from observable prices in connection with equity refinancing and using discounted cash flow and multiples methods. A 10 percent relative change in the key valuation parameters (segment-specific cost of capital, sustained dividend expectations, EBITDA multiple) does not result in a material change in the fair values. Securities and similar claims, which are allocated to Level 3, are unlisted investment funds. The fair values recognized are the net asset values provided by the investment fund companies, which are determined on the basis of internationally recognized valuation principles. There is no intention of selling these investments. There were no transfers between the levels of the fair value hierarchy in the reporting period.

Fair value of Level 3: Reconciliation from the opening to the closing balances

in € million Other
investments
Securities and
similar claims
Total
As of January 1, 2018 35 12 47
Additions/disposals –5 4 –1
Gains or losses
recognized in OCI in
the reporting period
Gains or losses recog
nized in profit or loss in
the reporting period
(other financial result)
As of June 30, 2018 30 16 46

The fair value of financial instruments recognized at amortized cost is calculated as follows:

The fair value of bonds is their directly observable stock market price on the reporting date. For loans, other financial assets, liabilities to banks, loans from non-banks, and other financial liabilities the fair value is determined as the present value of the expected future cash inflows or outflows and is therefore allocated to Level 2. Discounting is based on the interest rate for the respective maturity on the reporting date, taking the creditworthiness of the counterparties into account. Since the majority of other financial receivables and liabilities and trade accounts receivable and payable are current, their fair values—like the fair value of cash and cash equivalents—correspond to their carrying amounts.

8.2 Related parties

The dividend for fiscal 2017 was paid in the second quarter, after adoption of the resolution by the Annual Shareholders' Meeting on May 23, 2018.

RAG-Stiftung, Essen (Germany) received €363 million.

8.3 Contingent receivables and liabilities

There has not been any material changes in contingent receivables and liabilities since the consolidated financial statements as of December 31, 2017.

8.4 Events after the reporting date

No material events have occurred since the reporting date.

Responsibility statement

To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the consolidated interim financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the Group, and the interim management report for the Group includes a fair review of the development and performance of the business and the position of the Group, together with a description of the material opportunities and risks associated with the expected development of the Group for the remaining months of the fiscal year.

Essen, July 26, 2018

Evonik Industries AG The Executive Board

Kullmann Dr. Schwager

Wessel Wolf

There have not been any other material transactions or changes in related party transactions since the consolidated financial statements as of December 31, 2017.

Review report

Review report

To Evonik Industries AG, Essen

We have reviewed the condensed consolidated interim financial statements—comprising the condensed income statement, condensed statement of comprehensive income, condensed balance sheet, condensed statement of changes in equity, condensed cash flow statement and selected explanatory notes—and the interim Group management report for Evonik Industries AG, Essen, for the period from January 1, 2018 to June 30, 2018, which are part of the half-year financial report pursuant to § (Article) 115 WpHG ("Wertpapierhandelsgesetz": German Securities Trading Act). The preparation of the condensed consolidated interim financial statements in accordance with the IFRS applicable to interim financial reporting as adopted by the EU and of the interim Group management report in accordance with the provisions of the German Securities Trading Act applicable to interim group management reports is the responsibility of the company's Executive Board. Our responsibility is to issue a review report on the condensed consolidated interim financial statements and on the interim Group management report based on our review.

We conducted our review of the condensed consolidated interim financial statements and the interim Group management report in accordance with German generally accepted standards for the review of financial statements promulgated by the Institut der Wirtschaftsprüfer (Institute of Public Auditors in Germany) and additionally observed the International Standard on Review Engagements "Review of Interim Financial Information performed by the Independent Auditor of the Entity" (ISRE 2410). These standards require that we plan and perform the review so that we can preclude through critical evaluation, with moderate assurance, that the condensed consolidated interim financial statements have not been prepared, in all material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU and that the interim Group management report has not been prepared, in all material respects, in accordance with the provisions of the German Securities Trading Act applicable to interim group management reports. A review is limited primarily to inquiries of company personnel and analytical procedures and therefore does not provide the assurance attainable in a financial statement audit. Since, in accordance with our engagement, we have not performed a financial statement audit, we cannot express an audit opinion.

Based on our review, no matters have come to our attention that cause us to presume that the condensed consolidated interim financial statements have not been prepared, in all material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU nor that the interim group management report has not been prepared, in all material respects, in accordance with the provisions of the German Securities Trading Act applicable to interim group management reports.

Düsseldorf, July 27, 2018

PricewaterhouseCoopers GmbH Wirtschaftsprüfungsgesellschaft

Eckhard Sprinkmeier Antje Schlotter

German Public Auditor German Public Auditor

37

Financial calendar

Financial calendar 2018/2019

Event Date
Interim report Q3 2018 November 6, 2018
Report on Q4 2018 and FY 2018 March 5, 2019
Interim report Q1 2019 May 7, 2019
Annual Shareholders' Meeting 2019 May 28, 2019
Interim report Q2 2019 August 1, 2019
Interim report Q3 2019 November 5, 2019

Credits

PUBLISHED BY

Evonik Industries AG Rellinghauser Strasse 1–11 45128 Essen, Germany www.evonik.com

CONTACT

Communications Phone +49 201 177-3315 [email protected]

Investor Relations Phone +49 201 177-3146 [email protected]

CONCEPT, DESIGN AND PRODUCTION

BISSINGER[+] GmbH

The English version is a translation of the German version and is provided for information only.

Talk to a Data Expert

Have a question? We'll get back to you promptly.