Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EVOLUTION MINING LIMITED Interim / Quarterly Report 2020

Feb 11, 2020

64885_rns_2020-02-11_0f5a6364-af99-4048-ab1a-7a85a166bac6.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [72 x 49] intentionally omitted <==

APPENDIX 4D EVOLUTION MINING LIMITED ACN 084 669 036 AND CONTROLLED ENTITIES HALF-YEAR FINANCIAL REPORT For the half-year ended 31 December 2019

Results for Announcement to the Market

Key Information

31 December 31 December
2019 2018 Up / (down) % increase/
$'000 $'000 $'000 (decrease)
Revenues from contracts with customers 898,169 756,218 141,951 19%
SPACE
Earnings before Interest, Tax, Depreciation & Amortisation
(EBITDA) 441,172 359,659 81,513 23%
SPACE
Statutory profit before income tax 210,264 132,057 78,207 59%
SPACE
Profit from ordinary activities after income tax attributable to
members 147,216 91,110 56,106 62%

Dividend Information

Amount Franked amount Franked amount
per share per share
Cents Cents
Interim dividend for the year ended 30 June 2020
Dividend to be paid on 27 March 2020 7.0 7.0
Space
Final dividend for the year ended 30 June 2019
Dividend fully paid on 27 September 2019 6.0 6.0
Space

Net Tangible Assets

31 December 31 December December
2019 2018
$ $
Net tangible assets per share 1.48 1.38

Earnings Per Share

31 December 31 December 31 December
2019 2018
Cents Cents
Basic earnings per share 8.66 5.37
Diluted earnings per share 8.62 5.34

Additional Appendix 4D disclosure requirements can be found in the notes of this Half-Year Financial Report and the Directors' Report attached thereto. This report is based on the consolidated Half-Year Financial Report which has been subject to review by PricewaterhouseCoopers.

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report

Corporate Information

ABN 74 084 669 036

Directors

Jacob (Jake) Klein Executive Chairman Lawrence (Lawrie) Conway Finance Director and Chief Financial Officer Thomas (Tommy) McKeith Lead Independent Director James (Jim) Askew Non-Executive Director Jason Attew (ii) Non-Executive Director Andrea Hall Non-Executive Director Colin (Cobb) Johnstone Non-Executive Director Graham Freestone (i) Non-Executive Director

(i) Retired effective 29 November 2019.

(ii) Appointed as Non-Executive Director effective 1 December 2019.

Company Secretary

Evan Elstein

Registered Office

Level 24, 175 Liverpool Street SYDNEY NSW 2000

Postal Address

Level 24, 175 Liverpool Street SYDNEY NSW 2000

T: +61 2 9696 2900 F: +61 2 9696 2901

Share Register

Link Market Services Level 12, 680 George Street SYDNEY NSW 2000

T: +61 2 9315 2333 F: +61 2 9287 0303

Auditor

PricewaterhouseCoopers One International Towers Sydney SYDNEY NSW 2000

T: + 61 2 8266 0000 F: + 61 2 8266 9999

Website

www.evolutionmining.com.au

Stock Exchange Listing

Evolution Mining Limited (EVN) shares are listed on the Australian Securities Exchange.

Table of Contents

Table of Contents
Page
Directors' Report 1
Auditor's Independence Declaration 11
Half-Year Financial Report
Consolidated Statement of Profit or Loss and Other Comprehensive Income 12
Consolidated Balance Sheet 13
Consolidated Statement of Changes in Equity 14
Consolidated Statement of Cash Flows 15
Notes to the Consolidated Financial Statements 16
Directors' Declaration 30
Independent Auditor's Review Report to the Members 31

Evolution Mining Limited Half-Year Financial Report Directors' Report 31 December 2019

Directors' Report

The Directors present their report together with the consolidated financial report of the Evolution Mining Limited Group ("the Group") consisting of Evolution Mining Limited ("the Company") and the entities it controlled at the end of, or during, the half-year ended 31 December 2019 ("the period").

Directors

Jacob (Jake) Klein Executive Chairman Lawrence (Lawrie) Conway Finance Director and Chief Financial Officer Thomas (Tommy) McKeith Lead Independent Director James (Jim) Askew Non-Executive Director Jason Attew (ii) Non-Executive Director Andrea Hall Non-Executive Director Colin (Cobb) Johnstone Non-Executive Director Graham Freestone (i) Non-Executive Director

  • (i) Retired effective 29 November 2019.

  • (ii) Appointed as Non-Executive Director effective 1 December 2019.

Company Secretary

The Company Secretary during the whole of the half-year ended 31 December 2019 and up to the date of this report is as follows: Evan Elstein

Key highlights for the period

Key highlights for the half-year ended 31 December 2019 include:

  • The Group's focus and continued effort to improve safety performance has maintained a steady total recordable injury frequency (TRIF) of 8.4 (30 June 2019: 8.3).

  • The Group achieved a record statutory net profit after tax of $147.2 million for the period, an increase of 62% on the prior period (31 December 2018: $91.1 million). A record underlying net profit after tax was also achieved of $149.1 million, an increase of 62% on the prior period (31 December 2018: $92.2 million).

  • The Group doubled its interim fully franked dividend of 7.0 cents per share from the prior period (31 December 2018: 3.5 cents per share).

  • The Group's key results are as follows:

  • Total gold production of 362,857 oz at an AISC of $1,041/oz.

  • Operating mine cash flow of $511.8 million.

  • Net mine cash flow of $351.8 million.

  • Evolution’s net cash position increased to $170.3 million (30 June 2019: net cash of $35.2 million) after repaying all outstanding debt on the Senior Secured Term Loan (“Facility D”) during the period. Total repayments since 30 June 2019 totaled $300.0 million.

  • A record fully franked cash dividend of $102.1 million (31 December 2018: $67.8 million) was paid during the period as a final dividend for the year ended 30 June 2019. The Directors have approved an interim fully franked dividend of 7.0 cents per fully paid ordinary share. The aggregate amount of the proposed dividend to be paid on 27 March 2020 is estimated at $119.3 million.

  • In September 2019, the Group was ranked in the top performing Australian mining companies for corporate sustainability in the annual assessment of the Dow Jones Sustainability Index Australia. Evolution was one of only two gold companies recognised in this category.

  • In September 2019, the Group entered into an earn-in agreement with private entity Basin Gold over the Crush Creek project located 30km south east of the Mt Carlton operation. Crush Creek is host to low sulphidation epithermal gold mineralization and has significant potential to provide mine life extensions at Mt Carlton. Key highlights of the agreement are:

  • Evolution can earn a 70% interest by sole funding $7.0 million of exploration expenditure over a two year period.

  • Once the earn-in is met, either party can elect for Basin Gold’s 30% interest to be sold to Evolution for a consideration of $4.5 million and a 10% Net Profit Interest on any production above 100koz of gold.

1

Evolution Mining Limited Half-Year Financial Report Directors' Report 31 December 2019

Key highlights for the period (continued)

  • In September 2019, the Group entered into an earn-in joint venture with Musgrave Minerals Limited (ASX: MGV) over the Cue Project located in the Murchison Province of central Western Australia which hosts a gold endowment in excess of 30 million ounces. The Cue joint venture covers a prospective mineralized trend venture and is prospective for Archean greenstone gold deposits. The key terms of the agreement are as follows:

  • The Group can earn 75% in the joint venture area by sole funding $18.0 million over 5 years with a minimum expenditure of $4.0 million to be completed in the initial 2 years.

  • The Group agreed to subscribe for 18.6 million shares in Musgrave at 8.07c per share to raise $1.5 million funds. The funds will be used for advance drilling at Mainland, Lena and Break of Day.

  • In September 2019, the Group advised Andromeda Metals Limited (ASX: ADN) that it will proceed with Stage 2 under the terms of the Earn-In and Exploration Joint Venture Agreement. Following the Group’s commitment to meeting the initial $2.0 million expenditure agreement with ADN, Stage 2 of the Drummond Gold Project joint venture will commence with the Group spending an additional $4.0 million over the next 2 years to acquire an 80% interest in the Project. The Drummond project comprises of four tenements located in the Drummond Basin 90km south-east of Charter Towers in northern Queensland and is host to high grade epithermal gold deposits.

  • In September 2019, the Cowal operation received final Secretary’s Environmental Assessment Requirements for the proposed underground mining operation. The State Significant Development Environmental Impact Statement and associated MOD16 Environmental Assessment for the final approval of the full underground operation has also commenced.

  • In October 2019, the Group partnered with Great Southern Mining to begin hyperspectral surveys across the entirety of Edinburgh Park and Johnnycake Projects located in Queensland. Under the agreement, the Group is funding 50% of the costs of the survey. The survey will provide unprecedented views of the geology of the Projects and will highlight alteration zones surrounding both porhry and epithermal styles of mineralization.

  • On 26 November 2019, the Group announced that it had entered into an agreement with Newmont Goldcorp Corporation to acquire the Red Lake gold complex. The operation comprises of the Red Lake and Campbell complexes, each consisting of an underground mine, associated processing facility and the Cochenour mine. The Group will pay Newmont Goldcorp Corporation US$375.0 million in cash, along with an additional payment of up to US$100.0 million payable upon new resource discovery. Completion of the transaction is subject to customary conditions including receiving all required consents, permits and regulatory approvals. Key highlights of the acquisition are as follows:

  • High-grade, long life, underground gold mine located in one of Canada’s most prolific gold districts;

  • Sound reserve base as at 30 June 2018, of 2.1 million ounces and a large resource base totaling 7.0 million ounces grading 11.2 grams per tonne;

  • Outstanding exploration potential with historic high grades of over 20g/t hosted in Archaean greenstone gold geology;

  • Investment of US$100.0 million on existing operations and US$50.0 million in exploration at Red Lake over the first 3 years.

  • In November 2019, Mr. Jason Attew was appointed as a Non-Executive Director for the Group effective 1 December 2019 following Mr. Graham Freestone's decision to retire from the board effective 29 November 2019. Mr. Attew is an experienced Canadian mining executive with extensive knowledge of the industry spanning more than 25 years. His most recent role was Chief Financial Officer at Goldcorp Inc where he led the Finance, Investor Relations, Corporate Development and Strategy functions through until Goldcorp’s US$32.0 billion merger with Newmont Mining Corporation in April 2019.

  • During the December 2019 quarter, Mungari’s Boomer prospect continued to return narrow laminated vein intercepts containing visible gold with a best intersection of 0.78m (0.58 etw) grading 96.71g/t Au. Access to the Boomer mineralisation is currently 100 metres from the decline and is expected to be located optimally for a footwall drilling position in the June 2020 quarter.

  • In January 2020, the Group announced $3.0 million in funding to be provided to Rural Aid Australia, NSW Rural Fire Service and Queensland Rural Fire Service, supporting their bushfire and drought relief and recovery efforts.

Operating and Financial Review

Overview

Evolution is a leading, low cost Australian gold mining company. As at 31 December 2019, the Group consisted of five wholly-owned operating gold mines: Cowal in New South Wales; Cracow, Mt Carlton and Mt Rawdon in Queensland; and Mungari in Western Australia, and an economic interest in the Ernest Henry Copper-Gold Operation (100% of gold and 30% of copper and silver) in Queensland. In November 2019, the Group entered into an agreement with Newmont Goldcorp Corporation to acquire the Red Lake gold complex based in western Ontario, Canada. Completion of the acquisition is expected to occur around the end of March 2020.

2

Evolution Mining Limited Half-Year Financial Report Directors' Report 31 December 2019

Operating and Financial Review (continued)

Overview (continued)

The Group’s strategy is to deliver shareholder value through efficient gold production, growing gold reserves and developing acquiring or divesting assets to improve the quality of the portfolio. Since its formation in November 2011, the Group has built a strong reputation for operational predictability and stability through consistently delivering to guidance. A portfolio approach to production provides Evolution with a Group-wide level of operational stability and predictability without reliance on one single asset. The Group’s high-performance team culture and clearly defined business plans and goals further contribute to delivering reliable and consistent results.

To build a sustainable business, the Group maintains a strong commitment to growth through exploration and a disciplined approach to business development through opportunistic, logical, value-accretive acquisitions and divestments.

The Group achieved an underlying net profit after tax of $149.1 million for the period ended 31 December 2019 (31 December 2018: $92.2 million). The table below shows a reconciliation of statutory profit/(loss) before tax to the underlying profit after tax.

The table below shows the differences of statutory profit before tax to the underlying profit after tax.

2019 2018
$'000 $'000
Statutory profit before income tax 210,264 132,057
Transaction and integration costs 1,870 1,040
Underlying profit before income tax 212,134 133,097
Income tax expense (63,048) (40,947)
Underlying profit after income tax 149,086 92,150

The Group achieved a statutory net profit after tax of $147.2 million for the period ended 31 December 2019 (31 December 2018: $91.1 million). The following graph shows the movements in the Group's statutory profit after tax for the period ended 31 December 2018 to the year ended 31 December 2019.

==> picture [452 x 205] intentionally omitted <==

The higher statutory profit was driven predominantly by the increase in gold revenue of $143.9 million, which is 22% higher compared to prior period. This is underpinned by a 24% higher achieved gold price at $2,102/oz compared to $1,695/oz in the prior period. This was partially offset by increased royalties from the higher gold revenue of $5.2 million and lower by-product revenue of $1.9 million as a result of lower copper volumes.

Higher mine operating costs for the period are driven by increased processing costs at Cowal associated with a ball mill shutdown and the Float Tails (Dual) Leach facility and Mungari contractor costs. This was partially offset by lower diesel fuel costs. Mining costs were impacted by mine plans and capital development. The continued capital waste stripping of Stage H at Cowal lowered mining expenses which were partially offset by lower capital development or stripping at Mungari and Mt Rawdon. The net impact of these stages of mine plans was an increase of operating costs of $5.7 million.

Inventory costs expensed of $27.0 million was driven by stockpile drawdowns at Cowal and Mt Carlton. Cowal’s stockpile drawdown is a result of transitioning from Stage G ore production to Stage H capital stripping, while Mt Carlton is due to the unanticipated loss of ore tonnes from the V2 open pit, which resulted in utilisation of stockpiled ore.

3

Evolution Mining Limited Half-Year Financial Report Directors' Report 31 December 2019

Operating and Financial Review (continued)

Overview (continued)

The increased exploration expense was largely comprised of a write-off to Tennant Creek of $16.4 million due to a decision to not proceed with any further work on the tenements.

Tax expense for the current period is higher by $22.1 million, which is primarily driven by a higher profit.

Operating mine cash flow increased by 32% totalling $511.8 million (31 December 2018: $387.9 million). Total capital expenditure totalled $160.0 million which included $47.0 million of sustaining capital expenditure and $113.0 million of major capital expenditure.

Key Results

The consolidated operating and financial results for the current and prior period are summarised below. All $ figures refer to Australian thousand dollars (A$'000) unless otherwise stated.

31 December 31 December % Change % Change
Key Business Metrics 2019 2018 (ii)
Total underground ore mined (kt) 3,973 4,014 (1)%
Total underground lateral development (m) 9,976 6,717 49%
Total open pit ore mined (kt) 4,495 5,768 (22)%
Total open pit waste mined (kt) 14,863 21,300 (30)%
Processed tonnes (kt) 11,186 10,687 5%
Gold grade processed (g/t) 1.22 1.33 (8)%
Gold production (oz) 362,857 382,214 (5)%
Silver production (oz) 320,211 383,183 (16)%
Copper production (t) 10,954 11,448 (4)%
Gold sold(oz) 378,596 384,556 (2)%
Unit cash operating cost (A$/oz) (i) 758 626 (21)%
All in sustaining cost (A$/oz) (i) 1,041 928 (12)%
All in cost(A$/oz) (i) 1,446 1,201 (20)%
Gold price achieved (A$/oz) 2,102 1,695 24%
Silver price achieved (A$/oz) 25 21 19%
Copperprice achieved(A$/t) 8,643 8,424 3%
Total Revenue 898,169 756,218 19%
Cost of sales (excluding D&A and fair value adjustments) (i) (419,244) (377,776) (11)%
Corporate, admin, exploration and other costs (excluding D&A) (v) (37,753) (18,783) (101)%
EBITDA (i) 441,172 359,659 23%
EBIT (i) 233,086 154,739 51%
Statutory profit/(loss) after income tax 147,216 91,110 62%
Underlying profit after income tax 149,086 92,150 62%
Operatingmine cash flow 511,837 387,923 32%
Capital expenditure(iv) (160,014) (150,136) (7)%
Net mine cash flow 351,823 237,787 48%

(i) EBITDA, EBIT, Unit cash operating cost, All in sustaining cost (AISC), and All in cost (AIC) are non-IFRS financial information and are not subject to audit.

(ii) Percentage change represents positive/(negative) impact on the business.

(iii) Ernest Henry mining and processing statistics are in 100% terms while costs represent Evolution's cost and not solely the cost of Ernest Henry's operation.

(iv) Capital expenditure excludes corporate spend of $0.8 million for the half-year to 31 December 2019. (v) Inclusive of Tenant Creek write-off $16.4 million.

4

Evolution Mining Limited Half-Year Financial Report Directors' Report 31 December 2019

Operating and Financial Review (continued)

Mining Operations

Cowal

31 December 31 December
Key Business Metrics 2019 2018 Change % Change
Operating cash flow 210,372 112,070 98,302 88%
Sustaining capital (5,041) (22,338) 17,297 (77)%
Major capital (63,564) (52,839) (10,725) 20%
Total capital (68,605) (75,177) 6,572 (9)%
Net mine cash flow 141,767 36,800 104,967 285%
Gold production (oz) 140,887 119,504 21,383 18%
All-in Sustaining Cost ($/oz) 891 989 98 10%
All-in Cost($/oz) 1,512 1,463 (49) (3)%

Cowal continued to be the highest producer in the Group, achieving gold production of 140,887oz which increased from the prior period (31 December 2018: 119,504oz) at an average C1 cash cost of $792/oz and AISC of $891/oz. Capital expenditure in the period was $68.6 million, of which $63.6 million consisted of major projects including construction of the Integrated Waste Landform (IWL) tailings facility, processing plant expansion, Stage H waste stripping, and twinning of the water pipeline.

The Warraga underground exploration decline was completed during the December 2019 quarter ahead of schedule and a bulk sample has been extracted and processed for analysis of rock properties and metallurgical recoveries.

Cowal’s GRE46 and Dalwhinnie continue to return exceptional drilling results which is expected to inform an upgrade in size and classification of the current underground Mineral Resource of 1.4Moz. In the September 2019 quarter, extensional drilling highlights from the Cowal underground complex included: 105m (84m etw) grading 3.26g/t, 7m (5.6m etw) grading 23.9g/t, 3m (2.4m etw) grading 38.53g/t and 13m (10.4m etw) grading 7.48g/t gold. The December 2019 quarter included: 38m (30.4m etw) grading 6.64g/t Au and 7m (5.6m etw) grading 124.72g/t Au.

Cowal have been executing a strategy to reduce the reliance on surface fresh water amid severe drought conditions and state-wide water restrictions. Initiatives include installation of a second pipeline across Lake Cowal, commissioning three additional saline bores in the Eastern Saline Bore Field, commissioning an additional saline bore field south of the Eastern Saline Bore Field and increased reliance on reuse and recycled water. These projects are due to complete during calendar year 2020.

Mungari

31 December 31 December
Key Business Metrics 2019 2018 Change % Change
Operating cash flow 49,042 35,540 13,502 38%
Sustaining capital (5,408) (8,013) 2,605 (33)%
Major capital (2,539) (4,488) 1,949 (43)%
Total capital (7,947) (12,501) 4,554 (36)%
Net mine cash flow 41,045 23,040 18,005 78%
Gold production (oz) 63,489 65,112 (1,623) (2)%
All-in Sustaining Cost ($/oz) 1,347 1,279 (68) (5)%
All-in Cost($/oz) 1,534 1,453 (81) (6)%

Mungari produced a total of 63,489oz at an average unit cash operating cost of $1,198/oz and an AISC of $1,347/oz. Capital expenditure in the period was $7.9 million mainly consisting of the Tails Storage Facility as sustaining capital and the underground mine development at Boomer as major capital.

The Frog’s Leg underground mine produced 219kt of ore at an average grade of 3.46g/t. Total development for the period was 696m which increased from the prior period (31 December 2018: 576m). Total material moved at the White Foil open pit was 817kt at an average grade of 1.92 g/t with the ore being sourced from both Stage 3a and 3b.

The process plant had a strong performance during the period, with 940kt of ore processed at an average grade of 2.30g/t. Strong gold recoveries of 91.6% were achieved despite a slight decrease from the prior period (31 December 2018: 93.4%). During the period, Mungari have incrementally increased plant throughput rates towards an annualised rate of 2 million tonnes from a continued focus on operational and maintenance improvements. Works and studies will continue in the June 2020 half-year to enable this rate to be sustained or further improved.

5

Evolution Mining Limited Half-Year Financial Report Directors' Report 31 December 2019

Operating and Financial Review (continued)

Mining Operations (continued)

Mungari (continued)

Mungari’s Boomer prospect continued to return narrow laminated vein intercepts containing visible gold with a best intersection of 0.78m (0.58 etw) grading 96.71g/t Au. Access to the Boomer mineralisation is currently 100 metres from the decline and is expected to be located optimally for a footwall drilling position in the June 2020 quarter.

Mt Carlton

31 December 31 December
Key Business Metrics 2019 2018 Change % Change
Operating cash flow 42,814 56,210 (13,396) (24)%
Sustaining capital (14,806) (7,241) (7,565) 104%
Major capital (35,213) (11,501) (23,712) 206%
Total capital (50,019) (18,742) (31,277) 167%
Net mine cash flow (7,205) 37,470 (44,675) (119)%
Goldproduction(oz) 30,664 52,298 (21,634) (41)%
All-in Sustaining Cost ($/oz) 1,525 772 (753) (98)%
All-in Cost($/oz) 2,549 1,008 (1,541) (153)%

Mt Carlton produced a total of 30,664oz at an average unit cash operating cost of $983/oz and an AISC of $1,525/oz. Capital expenditure in the period was $50.0 million of which $35.2 million related major project capital spend on the development of the underground mine, improvements to the process plant and open pit capital stripping.

Due to recent grade control and resource definition drilling in the V2 open pit, results have returned identifying the West and East Lode orebodies are narrowing at shallower levels than previously modelled. A review has concluded that the main hydrothermal breccia zone, which constitutes the bulk of the widely developed mineralisation in the V2 pit, is tapering to a series of narrower, high-grade feeder structures at shallower depths. A review of the underground Mineral Resource model brought about by the revised geological interpretation in the open pit, has resulted in similar underground geological interpretation.

As outlined above, the unanticipated loss of ore tonnes in areas that were planned to be mined over the remainder of FY20 are expected to result in an estimated production range of 70,000 - 75,000 ounces for Mt Carlton (original FY20 guidance: 95,000 - 105,000oz). This will have a negative impact on the Mt Carlton FY20 AISC which is now expected to be between $1,150 - $1,225/oz (original FY20 guidance: A$800- A$850/oz).

The underground development has progressed well through the period and broke through to the East Lode in early January 2020 and encountered the orebody where expected. Ore development continues and stoping is expected to begin in the June 2020 quarter.

Mt Rawdon

31 December 31 December
Key Business Metrics 2019 2018 Change % Change
Operating cash flow 28,383 36,330 (7,947) (22)%
Sustaining capital (6,658) (4,864) (1,794) 37%
Major capital (4,157) (16,155) 11,998 (74)%
Total capital (10,815) (21,019) 10,204 (49)%
Net mine cash flow 17,568 15,320 2,248 15%
Gold production (oz) 39,588 50,119 (10,531) (21)%
All-in Sustaining Cost ($/oz) 1,782 1,277 (505) (40)%
All-in Cost($/oz) 1,888 1,605 (283) (18)%

Mt Rawdon achieved total gold production of 39,588oz at a unit cash operating cost of $1,516/oz and an AISC of $1,782/oz. Capital expenditure in the period was $10.8 million with the majority of the capital spend being the construction of the tailings storage facility buttress, tailings storage facility lift and north wall meshing.

Mt Rawdon processed 1,651kt of ore at an average grade of 0.84g/t gold, with plant recovery being 88.4%.

6

Evolution Mining Limited Half-Year Financial Report Directors' Report 31 December 2019

Operating and Financial Review (continued)

Mining Operations (continued)

Mt Rawdon (continued)

In the September 2019 quarter, Mt Rawdon was adversely impacted by instability of the western wall. The wall was temporarily stabilised with an in-pit buttress using a remote dozer. Longer term stabilisation of the western wall will require reducing the wall slope to approximately 38° from the 45° current angle. This will restrict access to that part of the pit and result in lower total material mined in FY20.

The grade of ore processed for the remainder of the financial year will be approximately 10-15% lower than originally planned while stockpiled ore is processed until access to higher grade ore in the western wall is regained. Costs are expected to reduce as access to higher grade ore in the pit floor is regained during the June 2020 half year with the new Western access ramp.

Cracow

31 December 31 December
Key Business Metrics 2019 2018 Change % Change
Operating cash flow 46,038 32,870 13,168 40%
Sustaining capital (8,660) (9,524) 864 (9)%
Major capital (7,480) (6,251) (1,229) 20%
Total capital (16,140) (15,775) (365) 2%
Net mine cash flow 29,899 17,100 12,799 75%
Gold production (oz) 41,770 44,731 (2,961) (7)%
All-in Sustaining Cost ($/oz) 1,295 1,231 (64) (5)%
All-in Cost($/oz) 1,407 1,309 (98) (7)%

Cracow produced 41,770oz at a unit cash operating cost of $854/oz and AISC of $1,295/oz. Capital expenditure for the period was $16.1 million, with sustaining capital of $8.6 million mainly comprising resource definition drilling and tailings storage facility construction costs. A further $7.5 million was major capital spend towards underground mine development.

A total of 232kt of ore was mined at an average grade of 5.89g/t during the period with primary ore sources being the Baz, Coronation and Imperial ore bodies.

Ernest Henry

31 December 31 December
Key Business Metrics 2019 2018 Change % Change
Operating cash flow 135,187 114,980 20,207 18%
Sustaining capital (6,438) (6,922) 484 (7)%
Major capital - - - -%
Total capital (6,438) (6,922) 484 (7)%
Net mine cash flow 128,749 108,060 20,689 19%
Gold production (oz) 46,458 50,450 (3,992) (8)%
All-in Sustaining Cost ($/oz) (468) (506) 38 8%
All-in Cost($/oz) (468) (506) 38 8%

(i) Ernest Henry mining and processing statistics are in 100% terms while costs represent Evolution's cost and not solely the cost of Ernest Henry's operation.

Ernest Henry gold production of 46,458oz at a negative unit cash operating cost of $(825)/oz. A negative AISC of $(468)/oz after taking into account copper and silver by-product credits of (1,951)/oz.

Ore mined was 3,521kt at an average grade of 0.58g/t gold and 1.07% copper. Underground development was 3,877m. Ore processed was 3,512kt at an average grade of 0.58g/t gold and 1.07% copper. Gold recovery and copper recovery of 76% and 95.9% respectively were achieved.

During the December 2019 half-year, drilling commenced below the 1200mRL with 10 holes completed for 4,400 metres. Assay results are expected in the March 2020 quarter. Drilling will continue in calendar year 2020 with over 18,000 metres planned.

7

Evolution Mining Limited Half-Year Financial Report Directors' Report 31 December 2019

Operating and Financial Review (continued)

Financial Performance

Profit or Loss

Revenue for the period ended 31 December 2019 increased by 19% to $898.0 million (31 December 2018: $756.2 million). The 24% higher achieved gold price of $2,102/oz (31 December 2018: $1,695/oz) was slightly offset by a decrease in sold ounces of 378,596oz (31 December 2018: 384,556oz) and lower copper and silver revenue which is a result of reduced volumes. Revenue is comprised of $796.0 million for gold revenue and $102.0 million for copper and silver revenue (31 December 2018: $651.8 million of gold revenue and $104.4 million of copper and silver revenue).

Total gold sold included deliveries into the hedge book of 50,000oz at an average price of $1,680/oz (31 December 2018: 75,000oz, $1,684/oz). The remaining 328,596oz were sold at spot price achieving an average price of $2,166/oz (31 December 2018: 309,556oz, $1,697/oz).

The Group's hedge book as at 31 December 2019 totals 350,000oz at an average price of $1,860/oz with quarterly deliveries through to June 2023.

Total copper produced decreased 4.3% to 10,954 tonnes resulting in copper revenue reducing in the period by $1.87 million, despite the achieved copper price increasing 2.6% to $8,643/t.

Utilisation of higher cost ounces from ore stockpiles at Cowal (transitioning from Stage G ore production to Stage H capital stripping) and Mt Carlton (unanticipated loss of ore tonnes from the V2 open pit) amounted to $27.0 million, driving higher operating costs (excluding depreciation, amortisation and fair value adjustments) of $419.2 million compared to $377.8 million in the prior period. Royalty costs have also increased by 17% to $36.2 million (31 December 2018: $30.9 million) due to higher metal prices. Higher processing costs at Cowal, an increase in Mungari contractor costs and lower mine capitalisation also contributed to the balance of the increase.

Balance Sheet

Total assets decreased 6% during the period to $2,918.1 million (30 June 2019: $3,093.9 million). Cash and cash equivalents decreased $164.8 million attributed mainly to the $300.0 million repayment of the Senior Secured Term Loan (“Facility D”). Current ore inventory has decreased by 37% to $91.9 million driven by increased utilization of ore stockpiles at Cowal and Mt Carlton. The net carrying amount of property, plant and equipment and producing mines increased $12.2 million due to capital additions of $214.9 million outstripping a depreciation charge of $185.5 million. This is partially offset by exploration write-offs of $17.4 million, mainly consisting of Tennant Creek $16.4 million. There is also an increase to the right-of-use asset of $27.9 million to reflect the new lease accounting standard.

Total liabilities for the Group decreased to $476.5 million at 31 December 2019, a decrease of $210.9 million, or 31% on the prior period. The key driver to the decrease is attributable to full repayment of the Senior Secured Term Loan (“Facility D”) totalling $300.0 million. This is offset by recognizing lease liabilities of $30.0 million to reflect the new lease accounting standard and a derivative liability of $18.3 million to recognize the movement in the forward foreign exchange contract to fix the purchase consideration of the proposed Red Lake acquisition. Deferred tax liability also increased to $79.6 million which is an increase by $26.8 million.

The Group ended the period with a cash balance of $170.3 million and available credit of $350.0 million in Facility A as part of its Senior Secured Syndicated Revolving. The Group ended the period debt free at 31 December 2019.

Taxation

During the period, the Group made income tax payments of $44.6 million related to the 30 June 2019 and 30 June 2020 financial years and recognised an income tax expense of $63.0 million (31 December 2018: $40.9 million). On the balance sheet, the Group recognised a current tax receivable of $14.5 million (30 June 2019: $1.5 million) due to the timing of payment of tax instalments and a deferred tax liability of $79.6 million (30 June 2019: $53.8 million).

Capital Expenditure

Capital expenditure for the year totaled $160.0 million (31 December 2018: $150.9 million). This consisted of sustaining capital of $47.0 million (31 December 2019: $59.7 million) and major capital of $113.0 million (31 December 2018: $91.2 million). The main capital projects included the Cowal Stage H development, Integrated Waste Landform (IWL) tailings facility and processing plant expansion; underground mine development at Cracow, Mt Carlton and Mungari; capital waste stripping at Mt Carlton and Mt Rawdon; and tailings storage facility costs at Mungari, Mt Rawdon and Cracow.

8

Evolution Mining Limited Half-Year Financial Report Directors' Report 31 December 2019

Operating and Financial Review (continued)

Financial Performance (continued)

Financing

Total finance costs for the period were $12.9 million (31 December 2018: $12.3 million). Interest expense was $2.8 million lower at $6.7 million (31 December 2018: $9.5 million). In addition to interest expense finance costs included amortisation of debt establishment costs of $5.4 million (31 December 2018: $1.1 million) and discount unwinding on mine rehabilitation liabilities of $0.8 million (31 December 2018: $1.7 million). The increase in finance costs is attributable to the amortisation of debt establishment costs pertain to the Senior Secured Term Loan (“Facility D”) totaling $4.1 million, offset by lower net interest expense. The Group made full debt repayments of $300.0 million on the Senior Secured Term Loan during the period with the facility now cancelled. The repayment periods and the outstanding balances as at 31 December 2019 on each facility are set out below:

Facility **Term date ** Outstanding balance Outstanding balance
Senior Secured Revolving Loan - Facility A ($350.0 million) 31 July 2021 $ nil
Performance Bond Facility - Facility C 31 July 2021 $136 million

Dividends

On 15 August 2019, the Directors approved a change to the dividend policy of whenever possible paying a dividend based on free cash flow generated during a year. The Directors will assess the group cash flow and outlook for the business with the intention to return excess cash to shareholders and targeting a level around 50% of cash flow. The Group's free cash flow is defined as cash flow before debt and dividends. The change was effective immediately and was applied to the final dividend for 2019.

The Board has confirmed that Evolution is in a sound position to meet its commitment under the new policy to pay a interim fully franked dividend for the current period of 7.0 cents per share, totalling $119.3 million on 27 March 2020.

The Dividend Reinvestment Plan ("DRP") remains suspended.

Matters subsequent to the end of the financial period

No matter or circumstance has occurred subsequent to the period end that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations or state of affairs of the Group or economic entity in subsequent financial periods.

9

Evolution Mining Limited Half-Year Financial Report Directors' Report 31 December 2019

Auditor's independence declaration

A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 11.

Rounding of amounts

The Company is of a kind referred to in ASIC Legislative Instrument 2016/191, relating to the 'rounding off' of amounts in the Directors' Report and financial report. Amounts in the Directors' Report and financial report have been rounded off to the nearest thousand dollars in accordance with the instrument.

This report is made in accordance with a resolution of Directors.

==> picture [63 x 36] intentionally omitted <==

Jacob (Jake) Klein Executive Chairman

==> picture [56 x 42] intentionally omitted <==

Andrea Hall Chair of the Audit Committee

Sydney

10

==> picture [72 x 55] intentionally omitted <==

Auditor’s Independence Declaration

As lead auditor for the review of Evolution Mining Limited for the half-year ended 31 December 2019, I declare that to the best of my knowledge and belief, there have been:

  • (a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

  • (b) no contraventions of any applicable code of professional conduct in relation to the review.

This declaration is in respect of Evolution Mining Limited and the entities it controlled during the period.

==> picture [108 x 51] intentionally omitted <==

Marc Upcroft Partner PricewaterhouseCoopers

Sydney 12 February 2020

PricewaterhouseCoopers, ABN 52 780 433 757

One International Towers Sydney, Watermans Quay, Barangaroo, GPO BOX 2650, SYDNEY NSW 2001 T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au

Level 11, 1PSQ, 169 Macquarie Street, Parramatta NSW 2150, PO Box 1155 Parramatta NSW 2124 T: +61 2 9659 2476, F: +61 2 8266 9999, www.pwc.com.au

Liability limited by a scheme approved under Professional Standards Legislation.

11

Evolution Mining Limited Half-Year Financial Report Consolidated Statement of Profit or Loss and Other Comprehensive Income For the half-year ended 31 December 2019

Notes
31 December
2019
$'000
31 December
2018
$'000
Notes
31 December
2019
$'000
31 December
2018
$'000
Sales revenue
3
Cost of sales
3
Gross profit
Interest income
Other income
Share based payments expense
Corporate and other administration costs
3
Transaction and integration costs
3
Exploration and evaluation costs expensed
Gain on sale of subsidiary
Finance costs
3
Profit before income tax expense
Income tax expense
4
Profit after income tax expense attributable to the Owners of Evolution Mining
Limited
Other comprehensive income
Changes in the fair value of equity investments at fair value through other comprehensive
income (FVOCI) (will not be reclassified to profit or loss)
Changes in the fair value of cash flow hedges (may be reclassified to profit or loss)
Other comprehensive income for the period, net of tax
Total comprehensive income for the period
Total comprehensive income for the period is attributable to:
Owners of Evolution Mining Limited
Earnings per share for profit attributable to the Owners of Evolution Mining
Limited:
Basic earnings per share
Diluted earnings per share
898,169
756,218
(636,731)
(595,397)
261,438
160,821
2,687
3,999
2,469
259
(5,555)
(4,512)
(16,127)
(12,786)
(1,870)
(1,040)
(19,885)
(2,448)
-
106
(12,893)
(12,342)
210,264
132,057
(63,048)
(40,947)
147,216
91,110
2,240
(1,240)
(12,781)
-
(10,541)
(1,240)
136,675
89,870
136,675
89,870
136,675
89,870
Cents
Cents
8.66
5.37
8.62
5.34

The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.

12

Evolution Mining Limited Half-Year Financial Report Consolidated Balance Sheet As at 31 December 2019

Notes
31 December
2019
$'000
30 June
2019
$'000
Notes
31 December
2019
$'000
30 June
2019
$'000
ASSETS
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Current tax receivables
Total current assets
Non-current assets
Inventories
Equity investments at fair value through other comprehensive income (FVOCI)
Property, plant and equipment
6
Right-of-use assets
7
Mine development and exploration
8
Other non-current assets
Total non-current assets
Total assets
LIABILITIES
Current liabilities
Trade and other payables
Interest bearing liabilities
9
Lease liabilities
7
Provisions
Derivative financial instruments
Total current liabilities
Non-current liabilities
Interest bearing liabilities
9
Lease liabilities
7
Provisions
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
EQUITY
Issued capital
10
Reserves
Retained earnings
Capital and reserves attributable to owners of Evolution Mining Limited
Total equity
170,360
335,164
81,562
86,207
200,220
259,909
14,510
1,467
466,652
682,747
57,124
58,923
69,925
66,185
593,045
577,053
27,873
-
1,664,490
1,672,068
39,019
36,915
2,451,476
2,411,144
2,918,128
3,093,891
155,439
156,828
-
108,248
10,892
-
32,277
29,957
18,258
-
216,866
295,033
-
185,185
19,148
-
160,927
153,376
79,552
53,819
259,627
392,380
476,493
687,413
2,441,635
2,406,478
2,183,727
2,183,727
63,075
72,379
194,833
150,372
2,441,635
2,406,478
2,441,635
2,406,478

The above Consolidated Balance Sheet should be read in conjunction with the accompanying notes.

13

Evolution Mining Limited Half-Year Financial Report Consolidated Statement of Changes in Equity For the half-year ended 31 December 2019

Notes
Issued
capital
$'000
Share-
based
payments
$'000
Fair value
revaluation
reserve
$'000
Cash flow
hedges
$'000
Foreign
currency
translation
$'000
Retained
earnings
$'000
Total
equity
$'000
Notes
Issued
capital
$'000
Share-
based
payments
$'000
Fair value
revaluation
reserve
$'000
Cash flow
hedges
$'000
Foreign
currency
translation
$'000
Retained
earnings
$'000
Total
equity
$'000
Balance at 1 July 2018
Profit after income tax expense
Changes in fair value of equity
investments at FVOCI
Exchange differences on
translation of foreign operations
Total comprehensive income
Transactions with owners in
their capacity as owners:
Dividends provided for or paid
5
Recognition of share-based
payments
Balance at 31 December 2018
Balance at 1 July 2019
Adjustment on adoption of AASB
16 (net of tax)
Restated total equity at the
beginning of the financial
period
Profit after income tax expense
Changes in fair value of equity
investments at FVOCI
Changes in fair value of cash flow
hedges
Total comprehensive income
Transactions with owners in
their capacity as owners:
Dividends provided for or paid
5
Recognition of share-based
payments
Balance at 31 December 2019
2,183,727
45,640
(336)
-
103
59,260
2,288,394
-
-
-
-
-
91,110
91,110
-
-
(1,137)
-
-
-
(1,137)
-
-
-
-
(103)
-
(103)
-
-
(1,137)
-
(103)
91,110
89,870
-
-
-
-
-
(67,756)
(67,756)
-
2,223
-
-
-
-
2,223
-
2,223
-
-
-
(67,756)
(65,533)
2,183,727
47,863
(1,473)
-
-
82,614
2,312,731
2,183,727
53,870
18,509
-
-
150,372
2,406,478
-
-
-
-
-
(688)
(688)
2,183,727
53,870
18,509
-
-
149,684
2,405,790
-
-
-
-
-
147,216
147,216
-
-
2,240
-
-
-
2,240
-
-
-
(12,781)
-
-
(12,781)
-
-
2,240
(12,781)
-
147,216
136,675
-
-
-
-
-
(102,067)
(102,067)
-
1,237
-
-
-
-
1,237
-
1,237
-
-
-
(102,067)
(100,830)
2,183,727
55,107
20,749
(12,781)
-
194,833
2,441,635

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

14

Evolution Mining Limited Half-Year Financial Report Consolidated Statement of Cash Flows For the half-year ended 31 December 2019

31 December
2019
$'000
31 December
2018
$'000
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Other income
Interest received
Interest paid
Income taxes paid
Net cash inflow from operating activities
Cash flows from investing activities
Payments for property, plant and equipment
Payments for mine development and exploration
Proceeds from sale of property, plant and equipment
Payments for transaction and integration costs
Transfer from term deposits
Payments for exploration assets
Proceeds from contingent consideration
Payments for equity investments
Net cash outflow from investing activities
Cash flows from financing activities
Repayment of interest bearing liabilities - Senior Secured Syndicated Revolving and Term
Facility
Payment of lease liabilities
Dividends paid
Net cash outflow from financing activities
Net decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at end of period
926,023
756,958
(425,795)
(419,600)
2,469
259
3,493
3,486
(6,235)
(9,485)
(44,587)
(64,598)
455,368
267,020
(54,704)
(59,206)
(155,261)
(110,559)
224
2,182
(1,870)
(1,040)
-
16
(2,000)
-
559
-
(1,500)
(240)
(214,552)
(168,847)
(300,000)
(40,000)
(3,851)
-
(101,769)
(67,773)
(405,620)
(107,773)
(164,804)
(9,600)
335,164
323,226
170,360
313,626

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

15

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

Contents of the notes to the consolidated financial statements

Page
1 Significant changes in the current reporting period 17
2 Performance by Mine 17
3 Revenue and expenses 18
4 Income tax 20
5 Dividends 21
6 Property, plant and equipment 21
7 Leases 22
8 Mine development and exploration 23
9 Interest Bearing Liabilities 25
10 Issued Capital 26
11 Related party transactions 27
12 Contingencies 27
13 Gold Delivery Commitments 27
14 Proposed acquisition of Red Lake Gold Complex 28
15 Events occurring after the reporting period 28
16 Basis of preparation of half-year report 28

16

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

1 Significant changes in the current reporting period

No matter or circumstance has occurred during the period that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations or state of affairs of the Group or economic entity in subsequent financial years.

2 Performance by Mine

(a) Description of segments

The Group has identified its operating segments based on the internal reports that are reviewed and used by the Executive Chairman and the Senior Leadership Team (the chief business decision makers) in assessing performance and in determining the allocation of resources.

The Group’s operational mine sites, Exploration and Corporate are each treated as individual operating segments. Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment.

Corporate includes share-based payment expenses and other corporate expenditures supporting the business during the period.

Segment performance is evaluated based on earnings before interest, tax, depreciation and amortisation (EBITDA).

The Group’s operations are all conducted in the mining industry in Australia.

(b) Segment information

The segment information for the reportable segments for the half-year ended 31 December 2019 is as follows:

Mt Mt Ernest Explo- Corp-
Cowal Mungari Carlton Rawdon Cracow Henry ration orate Total
$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
31 December 2019
SPACE
Revenue 312,736 131,335 84,132 86,547 87,565 195,854 - - 898,169
EBITDA 183,091 53,031 37,714 23,274 47,018 134,799 (19,885) (17,870) 441,172
Sustaining Capital 5,041 5,408 14,806 6,658 8,660 6,438 - - 47,011
Major Capital 63,564 2,539 35,213 4,157 7,480 - - - 112,953
Total Capital 68,605 7,947 50,019 10,815 16,140 6,438 - - 159,964

The segment information for the reportable segments for the half-year ended 31 December 2018 is as follows:

Mt Mt Ernest Explo- Corp-
Cowal Mungari Carlton Rawdon Cracow Henry ration orate Total
$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
31 December 2018
SPACE
Revenue 212,756 113,326 95,973 84,827 74,192 175,144 - - 756,218
EBITDA 110,024 38,103 55,983 26,168 33,800 114,364 (2,448) (16,335) 359,659
Sustaining Capital 22,338 8,013 7,241 4,864 9,524 6,922 - 786 59,688
Major Capital 52,839 4,488 11,501 16,155 6,251 - - - 91,234
Total Capital 75,177 12,501 18,742 21,019 15,775 6,922 - 786 150,922

17

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

2 Performance by Mine (continued)

(c) Segment Reconciliation

31 December
2019
$'000
31 December
2018
$'000
Reconciliation of profit before income tax expense
SPACE
EBITDA
Depreciation and amortisation
Interest income
Transaction costs
Loss on sale of subsidiary
Fair value amortisation
Finance costs
Profit before income tax expense
441,172
359,659
(208,086)
(204,920)
2,687
3,999
(1,870)
(1,040)
-
106
(10,746)
(13,405)
(12,893)
(12,342)
210,264
132,057

3 Revenue and expenses

31 December
2019
$'000
31 December
2018
$'000
Revenue from contracts with customers
Gold sales
Silver sales
Copper sales
795,713
651,834
7,630
7,688
94,826
96,696
898,169
756,218

Recognising revenue from major business activities

Cowal
$'000
Mungari
$'000
Mt
Carlton
$'000
Mt
Rawdon
$'000
Cracow
$'000
Ernest
Henry
$'000
Total
$'000
31 December 2019
SPACE
Gold sales
Silver sales
Copper sales
Total Revenue from contracts with customers
310,090
131,171
76,376
85,356
87,164
105,556
795,713
2,646
164
2,632
1,191
401
596
7,630
-
-
5,124
-
-
89,702
94,826
312,736
131,335
84,132
86,547
87,565
195,854
898,169
Cowal
$'000
Mungari
$'000
Mt
Carlton
$'000
Mt
Rawdon
$'000
Cracow
$'000
Ernest
Henry
$'000
Total
$'000
31 December 2018
SPACE
Gold sales
Silver sales
Copper sales
Total Revenue from contracts with customers
209,939
113,116
88,193
83,665
73,794
83,126
651,834
2,816
209
2,658
1,162
398
444
7,688
-
-
5,122
-
-
91,574
96,696
212,755
113,325
95,973
84,827
74,192
175,144
756,218

18

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

3 Revenue and expenses (continued)

31 December
2019
$'000
31 December
2018
$'000
Cost of sales
Mine operating costs
Royalty and other selling costs
Fair value amortisation
Depreciation and amortisation expense
Depreciation and amortisation expense - Right-of-use assets
Corporate and other administration costs
Corporate overheads
Depreciation and amortisation expense
Depreciation and amortisation expense - Right-of-use assets
Transaction and integration costs
Contractor, consultants and advisory expense
Corporate and administration expense
Stamp duty on business combinations
Finance costs
Amortisation of debt establishment costs
Unwinding of discount on provisions
Interest expense unwinding - Lease Liability
Interest expense
Depreciation and amortisation
Cost of sales (excluding Ernest Henry)
Cost of sales (Ernest Henry)
Corporate and other administration costs
Right-of-use assets - AASB 16
383,056
346,831
36,188
30,945
10,746
13,405
204,060
204,216
2,681
-
636,731
595,397
14,782
12,082
665
704
680
-
16,127
12,786
1,381
793
489
231
-
16
1,870
1,040
5,413
1,115
786
1,742
459
-
6,235
9,485
12,893
12,342
138,360
137,609
65,700
66,607
665
704
3,361
-
208,086
204,920

19

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

4 Income tax

(a) Income tax

31 December
2019
$'000
31 December
2018
$'000
Current tax on profits for the period
Deferred tax
Adjustments for current tax of prior periods
Total income tax expense
SPACE
(b)
Numerical reconciliation of income tax to prima facie tax payable
76,104
21,640
(11,800)
19,307
(1,256)
-
63,048
40,947
31 December
2019
$'000
31 December
2018
$'000
Profit before income tax
Tax at the Australian tax rate of 30%
SPACE
Tax effect of amounts which are not deductible (taxable) in calculating taxable income:
Profit on sale of subsidiary
Share-based payments
Dividends income received
Adjustments for current tax of prior periods
Other
Total income tax expense
210,264
132,057
63,079
39,617
-
(32)
1,667
1,354
(663)
-
(1,256)
-
221
8
63,048
40,947

(c) Tax losses

The Group has unrecognised available tax losses of $32.9 million as at 31 December 2019. These tax losses have not been recognised due to the uncertainty of their recoverability in future periods.

20

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

5 Dividends

(a) Ordinary Shares

31 December
2019
$'000
31 December
2018
$'000
Final dividend - 2019
Final dividend for the year ended 30 June 2019 of 6 cents per share fully franked (30 June
2018: 4 cent per share fully franked) paid on 27 September 2019
101,824
67,773
101,824
67,773
31 December
2019
$'000
31 December
2018
$'000
Since period end the Directors have approved the payment of an interim fully franked dividend of
7.0 cents per fully paid ordinary share (31 December 2018 - 3.5 cents fully franked). The
aggregate amount of the proposed dividend expected to be paid on 27 March 2020 out of
retained earnings at 31 December 2019, but not recognised as a liability at the period end is:
119,303
59,397
119,303
59,397
119,303
59,397

6 Property, plant and equipment

Freehold land
$'000
Plant and
equipment
$'000
Total
$'000
At 1 July 2019
Cost
Accumulated depreciation
Net carrying amount
Half-year ended 31 December 2019
Carrying amount at the beginning of the period
Additions
Disposals
Depreciation
Depreciation relating to fair value uplift on business combination
Carrying amount at the end of the period
At 31 December 2019
Cost
Accumulated depreciation
Net carrying amount
Included in above
Assets in the course of construction
17,529
1,682,343
1,699,872
-
(1,122,819)
(1,122,819)
17,529
559,524
577,053
17,529
559,524
577,053
-
54,704
54,704
-
(224)
(224)
-
(36,912)
(36,912)
-
(1,576)
(1,576)
17,529
575,516
593,045
17,529
1,736,613
1,754,142
-
(1,161,097)
(1,161,097)
17,529
575,516
593,045
-
124,988
124,988

21

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

7 Leases

This note provides information for leases where the Group is a lessee.

The consolidated balance sheet shows the following amounts relating to leases:

31 December
2019
$'000
Right-of-use assets (i)
Plant and Machinery
Property
Office Equipment
21,832
5,998
43
27,873
  • (i) In the previous period, the Group only recognised lease assets and lease liabilities in relation to leases that were classified as ‘finance leases’ under AASB 117 Leases . The assets were presented in property, plant and equipment and the liabilities as part of the Group’s borrowings. For adjustments recognised on adoption of AASB 16 on 1 July 2019, please refer to note 16.
31 December
2019
$'000
Lease liabilities
Current
Non-current
10,892
19,148
30,040

The table below analyse the Group's lease liabilities into relevant maturity groupings based on their contractual maturities.

Less than
1 year
$'000
Between 1
and 2
years
$'000
Between 2
and 5
years
$'000
Over 5
years
$'000
Total
contractual
cash flows
$'000
Carrying
amount
$'000
At 31 December 2019
Lease liabilities
10,892
8,877
4,849
5,422
30,040
30,404

The consolidated statement of profit or loss and other comprehensive income shows the following amounts relating to leases:

31 December
2019
$'000
Depreciation charge of right-of-use assets
Plant and Machinery
Property
Office equipment
2,568
775
18
3,361

22

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

7 Leases (continued)

31 December
2019
$'000
Other items
Interest expense
Expense relating to short-term leases
459
3,234
3,693

The total cash outflow for leases in 2019 was $3.9 million.

Recognition and measurement

The Group has applied AASB 16 from 1 July 2019 where a right-of-use asset and a lease liability is recognised at the lease commencement date. The group leases various mining-related machinery, plant, and office equipment.

The right-of-use asset is initially measured at the present value of the lease liability plus various costs when acquiring the asset. This is subsequently measured at cost less any accumulated depreciation, impairment losses and adjusted for any remeasurement of the lease liability.

The lease liability is initially measured at the present value of the lease payments expected to be paid over the lease term, discounted using the entity’s incremental borrowing rate (interest rate implicit in the lease cannot be readily determined). This is the rate the Group would have to pay to borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, security and conditions. The Group applies the practical expedient and uses a single discount rate for all leases in the Group's portfolio.

The lease liability is subsequently increased by the interest cost on the lease liability and decreased by the lease payments made. The lease liability is further remeasured if the estimated future lease payments change as a result of index or rate changes, residual value guarantees or likelihood of exercise of purchase, extension or termination options.

For mines under construction, the contract costs of the lease asset and liability are directly attributable to bringing the mine towards future operation. Therefore, the depreciation on the right-of-use-asset and interest on the lease liability are also capitalised to mines under construction in accordance with AASB 116 Property, Plant and Equipment.

8 Mine development and exploration

Producing
mines
$'000
Exploration
and evaluation
$'000
Total
$'000
At 30 June 2019
Cost
Accumulated depreciation
Net carrying amount
Half-year ended 31 December 2019
Carrying amount at the beginning of the period
Additions
Amortisation
Amortisation recognised in inventory
Amortisation relating to fair value uplift on business combinations
Asset write-off
Transfers to Mine Development and Exploration
Reclassifications
Carrying amount at the end of the period
3,253,088
212,410
3,465,498
(1,793,430)
-
(1,793,430)
1,459,658
212,410
1,672,068
1,459,658
212,410
1,672,068
112,435
47,806
160,241
(137,823)
-
(137,823)
1,959
-
1,959
(9,170)
-
(9,170)
-
(19,885)
(19,885)
2,879
(2,879)
-
-
(2,900)
(2,900)
1,429,938
234,552
1,664,490

23

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

8 Mine development and exploration (continued)

Producing
mines
$'000
Exploration
and evaluation
$'000
Total
$'000
At 31 December 2019
Cost
Accumulated amortisation
Net carrying amount
3,361,190
234,552
3,595,742
(1,931,252)
-
(1,931,252)
1,429,938
234,552
1,664,490

24

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

9 Interest Bearing Liabilities

31 December
2019
$'000
30 June
2019
$'000
Current Liabilities
Bank loans
Less: Borrowing costs
Non-Current Liabilities
Bank loans
Less: Borrowing costs
Total interest bearing liabilities
-
110,000
-
(1,752)
-
108,248
-
190,000
-
(4,815)
-
185,185
-
293,433

No changes have been made to the existing Senior Secured Revolving Loan ("Facility A").

During the period, the Group paid in full the remaining balance on the Senior Secured Term Loan ("Facility D") of $300.0 million with the facility now closed. The Performance Bond Facility (“Facility C”) had a total outstanding balance at 31 December 2019 of $135.6 million.

The repayment periods and outstanding balances as at 31 December 2019 on each facility are set out below:

**Term date ** Outstanding balance Outstanding balance
Senior Secured Revolving Loan - Facility A ($350.0 million) 31 July 2021 $ nil
Performance Bond Facility - Facility C 31 July 2021 $136 million

(a) Financing arrangements

The Group had access to the following undrawn borrowing facilities at the end of the reporting period:

31 December
2019
$'000
30 June
2019
$'000
Bank loans - revolving credit facility
Expiring within one year
Expiring beyond one year
-
-
350,000
350,000
350,000
350,000

25

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

9 Interest Bearing Liabilities (continued)

(b) Contractual maturities of interest bearing liabilities

The tables below analyse the Group's interest bearing liabilities into relevant maturity groupings based on their contractual maturities. The amounts disclosed in the table are the contractual undiscounted cash flows, which also includes interest and commitment fees.

Between 1 Between 2 Total
Less than and 2 and 5 Over 5 contractual Carrying
1 year years years years cash flows amount
$'000 $'000 $'000 $'000 $'000 $'000
- - - - - -
- - - - - -

==> picture [185 x 41] intentionally omitted <==

At 31 December 2019

Bank loans

At 30 June 2019

Bank loans

118,865 114,770 80,496 - 314,131 300,000
118,865 114,770 80,496 - 314,131 300,000

(c) Debt covenants

The Senior Secured Revolving and Term Loan have covenants in place based on the current ratio, leverage ratio, debt service ratio and the tangible net worth ratio. The Group has complied with these covenants during the period.

10 Issued Capital

(a) Contributed equity

Movements in ordinary share capital

Ordinary shares are fully-paid and have no par value. They carry one vote per share and the rights to dividends. They bear no special terms or conditions affecting income or capital entitlements of the shareholders and are classified as equity.

Number of
shares
$'000
Balance at 1 July 2018
Shares issued on vesting of performance rights
Shares issued under Employee Share Scheme
Shares issued under NED Equity Plan
Balance at 31 December 2018
Balance at 1 July 2019
Shares issued under Transition Incentive Plan
Shares issued on vesting of performance rights
Shares issued under Employee Share Scheme
Shares issued under NED Equity Plan
Balance at 31 December 2019
1,692,612,049
2,183,727
4,063,414
-
287,716
-
106,541
-
1,697,069,720
2,183,727
1,697,069,720
2,183,727
2,892,476
-
4,051,551
-
246,560
-
62,538
-
1,704,322,845
2,183,727

26

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

11 Related party transactions

(a) Transactions with other related parties

Directors fees in the amount of $80,000 were paid to International Mining and Finance Corp, a company of which Mr James Askew is a Director for services provided during the period (31 December 2018: $57,500).

Directors fees in the amount of $150,000 were paid to DAK Corporation, a company of which Mr Jacob Klein is a Director for services provided during the period (31 December 2018: $150,000).

Directors fees in the amount of $87,500 were paid to Lazy 7 Pty Ltd, a company of which Mr Colin Johnstone is a Director for services provided during the period (30 December 2018: $66,250).

12 Contingencies

(a) Contingent liabilities

The Group had contingent liabilities at 31 December 2019 in respect of :

(i) Claims

At the date of this report the Group was unaware of any material claims, actual or contemplated.

(ii) Guarantees

The Group has provided bank guarantees in favour of various government authorities and service providers with respect to site restoration, contractual obligations and premises at 31 December 2019. The total of these guarantees at 31 December 2019 was $135.6 million with various financial institutions (30 June 2019: $136.3 million).

13 Gold Delivery Commitments

Gold for
physical
delivery
oz
Contracted
sales price
A$/oz
Value of
committed
sales
$'000
As at 31 December 2019
Within one year
Later than one year but not greater than five years
As at 30 June 2019
Within one year
Later than one year but not greater than five years
100,000
1,804
180,421
250,000
1,882
470,480
350,000
3,686
650,901
100,000
1,737
173,667
300,000
1,871
561,363
400,000
3,608
735,030

The counterparties to the physical gold delivery contracts are Australia and New Zealand Banking Group Limited ("ANZ"), National Australia Bank Limited ("NAB"), Westpac Banking Corporation ("WBC"), Commonwealth Bank of Australia ("CBA"), Citibank N.A ("Citibank") and Societe Generale ("SG"). Contracts are settled on a quarterly basis by the physical delivery of gold per the banks instructions. The contracts are accounted for as sale contracts with revenue recognised once the gold has been delivered to ANZ, NAB, WBC, CBA, Citibank, SG or one of their agents. The physical gold delivery contracts are considered a contract to sell a non-financial item and is therefore out of the scope of AASB 9 Financial Instruments. As a result, no derivatives are required to be recognised. The Company has no other gold sale commitments with respect to its current operations.

27

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

14 Proposed acquisition of Red Lake Gold Complex

On 26 November 2019, the Group announced that it had entered into an agreement with Newmont Goldcorp Corporation to acquire the Red Lake gold complex. The operation comprises of the Red Lake and Campbell complexes, each consisting of an underground mine, associated processing facility and the Cochenour mine. Completion of the transaction is subject to customary conditions including receiving all required consents, permits and regulatory approvals, which is expected to occur around the end of March 2020.

(i) Information not disclosed as not yet available

The Group has not completed the transaction and therefore the accounting for the acquisition has not been finalised. The fair values of the assets and liabilities cannot yet be readily determined.

(ii) Purchase consideration

The Group will pay Newmont Goldcorp Corporation US$375.0 million in cash and upon entering the agreement, the Group executed a forward foreign exchange contract to fix the final purchase consideration. This amount is expected to be approximately A$552.0 million upon completion of the transaction, which is expected to occur around the end of March 2020.

The Group currently designates the forward foreign exchange contract as a cash flow hedge, in order to mitigate foreign currency fluctuations on a highly probable forecast transaction. The gain or loss from remeasuring the hedging instrument on balance sheet at fair value is recorded in other comprehensive income and deferred in equity to the cash flow hedge reserve, to the extent that the hedge is effective. It is reclassified into acquisition-related costs when the hedged transaction is completed. There was no hedge ineffectiveness during the half-year ended 31 December 2019.

The purchase consideration also includes an additional payment up to US$100 million payable upon new resource discovery, which represents a contingent liability. The Group would be required to make an additional payment of US$20.0 million per one million ounces of new Mineral Resources discovered and added to the existing Red Lake resource base, subject to a cap of an additional five million ounces of new Mineral Resources or US$100.0 million in total, over a 15-year period. The fair value of the contingent consideration at completion will be determined by calculating the present value of the future expected cash flows.

The Group have committed an investment of US$100.0 million on existing operations and US$50.0 million in exploration at Red Lake over the first 3 years.

(iii) Acquisition-related costs

Acquisition-related costs of $1.6 million were included in acquisition and integration costs in the profit or loss for the period ended 31 December 2019.

(iv) Financing

The proposed acquisition will be funded by a new five-year A$600 million Senior Unsecured Term Loan through Evolution’s syndicate of lending banks and a 3-year performance bond facility of C$125 million.

15 Events occurring after the reporting period

No matter or circumstance has occurred subsequent to period end that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations or the state of affairs of the Group or economic entity in subsequent financial periods.

16 Basis of preparation of half-year report

This consolidated Half-Year Financial Report for the half-year ended 31 December 2019 has been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001 .

This consolidated Half-Year Financial Report does not include all the notes of the type normally included in an Annual Financial Report. Accordingly, this report is to be read in conjunction with the Annual Financial Report for the period ended 30 June 2019 and any public announcements made by Evolution Mining Limited during the half-year ended 31 December 2019 in accordance with the continuous disclosure requirements of the Corporations Act 2001 and Australian Securities Exchange.

The accounting policies adopted are consistent with those of the previous Annual Financial Report and corresponding Half-Year Financial Report in the prior period except for the adoption of new and amended standards as set out below.

28

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

16 Basis of preparation of half-year report (continued)

(a) New and amended standards adopted by the Group

The group has applied the following standards and amendments for the first time for reporting period commencing 1 July 2019:

  • AASB 16 Leases

The impact of the adoption of these standards and the new accounting policies are disclosed below.

(b) Adoption of new and revised standards

The impact of the adoption of AASB 16 Leases on the Group's financial statements is explained below. The new accounting policies that have been applied from 1 July 2019 have also been disclosed where they vary to those applied in prior periods.

(i) AASB 16 Leases

AASB 16 will primarily affect the accounting by lessees and will result in the recognition of almost all leases on balance sheet. The new standard removes the current distinction between operating and finance leases and requires recognition of an asset (the right to use the leased item) and a financial liability to pay rentals for virtually all lease contracts.

The Group has applied AASB 16 from 1 July 2019 and has adopted the modified retrospective approach, under which the cumulative effect of the initial application is recognised in retained earnings at 1 July 2019. This is without restating comparatives for the 2018 reporting period as permitted under the specific transition provisions in the standard.

As a lessee, the Group recognises a right-of-use asset representing its right to use the underlying asset. The right-of-use asset is initially measured at the present value of the lease liability plus various costs when acquiring the asset. This is subsequently measured at cost less any accumulated depreciation, impairment losses and adjusted for any remeasurement of the lease liability.

On adoption of AASB 16, the group recognised lease liabilities in relation to leases which had previously been classified as ‘operating leases’ under the principles of AASB 117 Leases. These liabilities were measured at the present value of the remaining lease payments, discounted using the Group's incremental borrowing rate.

In applying AASB 16 for the first time, the group has used the following practical expedients permitted by the standard:

  • short term leases (12 months or less) and low value ($10,000 or less) are excluded from being accounted under AASB 16 Leases;

  • applying a single discount rate to all leases;

  • combine lease and non-lease components and account for these as a single lease component;

  • excluding initial direct costs for the measurement of the right-of-use asset at the date of initial application.

The Group will recognise lease payments associated with short-term and low value assets as an expense on a straight-line basis over the lease term.

The operating lease commitments disclosed applying AASB 117 at the end of the annual reporting period immediately preceding the date of initial application (30 June 2019) was $37.2 million and equals $35.8 million when discounted using the Group’s discount rate of 4.2% at the initial application on 1 July 2019. The Group’s total lease liability recognised on the date of initial application was also $35.8 million.

The change in accounting policy affected the following items in the balance sheet on 1 July 2019:

  • Right-of-use assets - increase by $33.7 million;

  • Mines under construction - increase by $0.02 million;

  • Deferred tax asset - increase by $0.29 million;

  • Other receivables- increase by $1.3 million;

  • Current lease liabilities - increase by $11.3 million;

  • Non-current lease liabilities - increase by $24.5 million;

  • Other provisions - increase by $0.2 million

  • The net impact on retained earnings on 1 July 2019 was a decrease of $0.69 million.

29

Evolution Mining Limited Half-Year Financial Report Directors' Declaration 31 December 2019

In the Directors' opinion:

  • (a) the financial statements and notes set out on pages 12 to 29 are in accordance with the Corporations Act 2001 , including: (i) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 , and

  • (ii) giving a true and fair view of the consolidated entity's financial position as at 31 December 2019 and of its performance for the half-year ended on that date, and

  • (b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of Directors.

==> picture [62 x 36] intentionally omitted <==

Jacob (Jake) Klein Executive Chairman

==> picture [56 x 42] intentionally omitted <==

Andrea Hall Chair of the Audit Committee

Sydney

30

==> picture [72 x 56] intentionally omitted <==

Independent auditor's review report to the members of Evolution Mining Limited

Report on the half-year financial report

We have reviewed the accompanying half-year financial report of Evolution Mining Limited (the Company) and the entities it controlled during the half-year (together the Group), which comprises the consolidated balance sheet as at 31 December 2019, the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half-year ended on that date, selected other explanatory notes and the directors' declaration.

Directors' responsibility for the half-year financial report

The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement whether due to fraud or error.

Auditor's responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Australian Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group's financial position as at 31 December 2019 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Evolution Mining Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Independence

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .

One International Towers Sydney, Watermans Quay, Barangaroo, GPO BOX 2650, SYDNEY NSW 2001 T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au

PricewaterhouseCoopers, ABN 52 780 433 757

Level 11, 1PSQ, 169 Macquarie Street, Parramatta NSW 2150, PO Box 1155 Parramatta NSW 2124 T: +61 2 9659 2476, F: +61 2 8266 9999, www.pwc.com.au

31

Liability limited by a scheme approved under Professional Standards Legislation.

==> picture [72 x 56] intentionally omitted <==

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Evolution Mining Limited is not in accordance with the Corporations Act 2001 including:

  1. giving a true and fair view of the Group's financial position as at 31 December 2019 and of its performance for the half-year ended on that date;

  2. complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

PricewaterhouseCoopers

Marc Upcroft Partner

Sydney 12 February 2020

32