Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EVOLUTION MINING LIMITED Interim / Quarterly Report 2019

Feb 12, 2019

64885_rns_2019-02-12_79f74c80-ce1f-46a6-8ce4-8f9eb2d06286.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [72 x 50] intentionally omitted <==

APPENDIX 4D EVOLUTION MINING LIMITED ACN 084 669 036 AND CONTROLLED ENTITIES HALF-YEAR FINANCIAL REPORT For the half-year ended 31 December 2018

Results for Announcement to the Market

Key Information

31 December 31 December
2018 2017 Up / (down) % increase/
$'000 $'000 $'000 (decrease)
Revenues from ordinary activities 756,218 782,139 (25,921) (3)%
SPACE
Earnings before Interest, Tax, Depreciation,
Amortisation & Fair value adjustments (EBITDA) 359,659 399,099 (39,440) (10)%
SPACE
Statutory profit before income tax 132,057 175,091 (43,034) (25)%
SPACE
Profit from ordinary activities after income tax
attributable to members 91,110 122,518 (31,408) (26)%

Dividend Information

Franked
Amount amount per
per share share
Cents Cents
Space
Interim dividend for the year ended 30 June 2019
Dividend to be paid on 29 March 2019 3.5 3.5
Space

Net Tangible Assets

31 December 31 December
2018 2017
$ $
Net tangible assets per share 1.38 1.29

Earnings Per Share

31 December 31 December
2018 2017
Cents Cents
Basic earnings per share 5.37 7.25
Diluted earnings per share 5.34 7.21

Additional Appendix 4D disclosure requirements can be found in the notes of this Half-Year Financial Report and the Directors' Report attached thereto. This report is based on the consolidated Half-Year Financial Report which has been subject to review by PricewaterhouseCoopers.

==> picture [72 x 50] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report

Corporate Information

ABN 74 084 669 036

Directors

Jacob (Jake) Klein Executive Chairman Lawrence (Lawrie) Conway Finance Director and Chief Financial Officer Thomas (Tommy) McKeith (i) Lead Independent Director Colin (Cobb) Johnstone Non-Executive Director James (Jim) Askew Non-Executive Director Graham Freestone Non-Executive Director Andrea Hall Non-Executive Director Naguib Sawiris (ii) Non-Executive Director Sebastien de Montessus (ii) Non-Executive Director Alternate Non-Executive Director for Naguib Sawiris and Sebastien de Montessus

Andrew Wray (ii)

(i) Appointed as Lead Independent Director effective 1 December 2018. (ii) Resigned effective 1 August 2018.

Company Secretary

Evan Elstein

Registered Office

Level 24, 175 Liverpool Street SYDNEY NSW 2000

Postal Address

Level 24, 175 Liverpool Street SYDNEY NSW 2000

T: +61 2 9696 2900 F: +61 2 9696 2901

Share Register

Link Market Services Level 12, 680 George Street SYDNEY NSW 2000

T: +61 2 9315 2333 F: +61 2 9287 0303

Auditor

PricewaterhouseCoopers One International Towers Sydney SYDNEY NSW 2000

T: + 61 2 8266 0000 F: + 61 2 8266 9999

Website

www.evolutionmining.com.au

Stock Exchange Listing

Evolution Mining Limited (EVN) shares are listed on the Australian Securities Exchange.

Table of Contents

Table of Contents
Page
Directors' Report 1
Auditor's Independence Declaration 13
Half-Year Financial Report
Consolidated Statement of Profit or Loss and Other Comprehensive Income 14
Consolidated Balance Sheet 15
Consolidated Statement of Changes in Equity 16
Consolidated Statement of Cash Flows 17
Notes to the Consolidated Financial Statements 18
Directors' Declaration 37
Independent Auditor's Review Report to the Members 38

Directors' Report

Directors' Report

Directors

Jacob (Jake) Klein Executive Chairman Lawrence (Lawrie) Conway Finance Director and Chief Financial Officer Thomas (Tommy) McKeith (i) Lead Independent Director Colin (Cobb) Johnstone Non-Executive Director James (Jim) Askew Non-Executive Director Graham Freestone Non-Executive Director Andrea Hall Non-Executive Director Naguib Sawiris (ii) Non-Executive Director Sebastien de Montessus (ii) Non-Executive Director Alternate Non-Executive Director for Naguib Sawiris and Sebastien de Andrew Wray (ii) Montessus

  • (i) Appointed as Lead Independent Director effective 1 December 2018.

(ii) Resigned effective 1 August 2018.

Company Secretary

The name of the Company Secretary during the whole of the half-year ended 31 December 2018 and up to the date of this report is as follows:

Evan Elstein

Key highlights for the period

Key highlights for the half-year ended 31 December 2018 include:

  • Driving a safety culture where our people do the right thing because they want to, not because they have to, underpins our safety programs. The total recordable injury frequency (TRIF) was 7.3 (30 June 2018: 5.5). This reflects an increase in minor injuries with a need to increase focus on promoting mindfulness and pre-task risk identification. Safety programs included HSE Systems and Critical Control verification audits. The focus continues to be on improving Evolution’s safety culture and embedding critical controls across all sites.

  • Evolution published its inaugural Sustainability Report in the December 2018 half-year.

  • The Group recorded a statutory net profit after tax of $91.1 million and underlying net profit after tax of $92.2 million for the period to 31 December 2018 (31 December 2017: $122.5 million and $124.7 million respectively). The lower profit was driven predominantly by the impact of non-cash related items which reduced profit before tax by $35.3 million while cash related items reduced profit before tax by $11.3 million. These were partially offset by a lower tax expense of $11.6 million and the impact of the divestment of Edna May of $3.7 million.

  • Full-year production and cost guidance remains unchanged. This indicates a planned improved operational performance for the second half of the financial year. In addition, the gold price is currently $155/oz higher than the achieved price for the half-year to December 2018 of $1,695/oz. If this level is sustained, then a materially better profit in the second half of the year is likely.

  • Evolution continued investing for extensions of mine life and production growth, including the approval of major development projects and exploration drilling at Cowal, and an underground mine development and plant upgrade at Mt Carlton.

  • Key results are as follows:

  • Total gold production of 382,214 oz at an AISC of $928/oz.

  • Operating mine cash flow of $387.9 million.

1

Directors' Report

Key highlights for the period (continued)

  • Net mine cash flow of $237.8 million, with all operations delivering positive cash flow generation after meeting their operating and capital needs.

  • Net bank debt reduced by $30.7 million to $41.1 million (30 June 2018: $71.8 million).

  • A $67.8 million fully franked dividend in respect of the year ended 30 June 2018 was paid during the period. The Directors have approved an interim fully franked dividend of 3.5 cents per fully paid ordinary share. The aggregate amount of the proposed dividend to be paid on 29 March 2019 is estimated at $59.4 million.

  • During the period ended 31 December 2018, the Group made $40.0 million of repayments on the Senior Secured Term Loan (“Facility D”). The $350.0 million Senior Secured Revolving Loan ("Facility A") remains undrawn at 31 December 2018.

  • A total investment of $29.9 million in discovery and resource definition drilling programs across the Group delivered excellent results during the period. Highlights include continued success from the exploration drilling programs at Cowal’s GRE46 and Dalwhinnie, and Mungari’s Scottish Archer and Ora Banda projects.

  • During the period, the Company took advantage of the elevated Australian dollar gold price to hedge a further 300,000oz of production at an average price of A$1,871/oz for quarterly deliveries between July 2020 and June 2023. The additional hedging provides support to the balance sheet during a period of major capital investment while leaving the majority of production unhedged.

  • During December 2018, the Group agreed to subscribe for a further 3.2 million shares in Riversgold Ltd, taking the Company’s shareholding to 15.7 million shares and a total of 18.7% of the outstanding shares in Riversgold Ltd.

  • In October 2018, the Board approved the Mt Carlton underground development and plant upgrade modifications. The capital expenditure required for the underground development and plant modifications is estimated at $60.0 million to be incurred from FY19 to FY22. First ore from the underground is planned for FY21.

  • In October 2018, the Cowal operation was granted regulatory approval from the NSW Department of Planning and Environment to increase the plant processing rate by 31% from 7.5 million tonnes per annum (Mtpa) to 9.8Mtpa. Other key features of the modification application include the implementation of a secondary crushing circuit at the processing plant and the development of an Integrated Waste Landform (IWL) to facilitate storage of tailings over the life of mine. Subsequent to this regulatory approval, the Board approved the first stage upgrade to the Cowal processing plant in November 2018. The first stage of the project will take the processing capacity to 8.7Mtpa at an estimated capital investment of $25 to $30 million.

  • In October 2018, regulatory approval to commence the development of the Galway-Regal-E46 (GRE46) exploration decline at Cowal was received. The decline will allow Evolution to conduct further resource definition and discovery drilling at GRE46 as well as further drilling to delineate the Dalwhinnie Lode. Works will commence in the March 2019 quarter.

  • In September 2018, Evolution entered into an earn-in joint venture agreement with Andromeda Metals Limited over the Drummond exploration project. Drummond is an early-stage gold exploration project located in northern Queensland covering roughly 520km². The project is approximately 50km southwest of Evolution’s Mt Carlton operation. The key terms of the agreement are as follows:

  • Evolution can earn a 51% interest in the project by making a cash payment of $300k to Andromeda and spending $2 million on exploration over a two year period.

  • Evolution can earn a further 29% (for a total of over 80%) by making an additional cash payment of $200k and spending $4 million on exploration over two years.

  • In August 2018, La Mancha sold a portion of their shareholding in the Company, taking their total holding down to 9.6%. In line with the terms of the Share Sale Agreement signed between the two Companies, La Mancha’s nominee Directors Mr Naguib Sawiris, Mr Sebastian de Montessus and their Alternate Director Mr Andrew Wray resigned from the Board of Directors in August 2018.

2

Directors' Report

Operating and Financial Review

Overview

As at 31 December 2018, the Group consisted of five wholly-owned operating gold mines; Cowal in New South Wales; Cracow, Mt Carlton and Mt Rawdon in Queensland; Mungari in Western Australia, and an economic interest in the Ernest Henry Copper-Gold Operation (100% of gold and 30% of copper and silver) in Queensland.

The Group posted a statutory profit after tax of $91.1 million for the half-year ended 31 December 2018 (31 December 2017: $122.5 million). The following graph shows the movements in the Group’s statutory profit for the half-year ended 31 December 2018 compared to 31 December 2017.

==> picture [452 x 187] intentionally omitted <==

Statutory profit was lower mainly due to the impact of non-cash related items including; utilisation of ore stockpiles at Mt Rawdon of $11.4 million; a higher depreciation and amortisation expense of $13.3 million; and lower capitalisation of mine costs of $10.6 million in the current period for both underground and open pit (mainly the completion of the White Foil cutback at Mungari). Higher achieved gold prices were offset by lower silver and copper revenue and higher operating costs for an overall net impact of $11.3 million. Mine operating costs which impacted cash were $25.1 million higher, in part driven by higher labour, power and diesel costs. The prior period included a loss of $3.7 million at Edna May which was sold in October 2017.

Full-year production and cost guidance remains unchanged. This indicates a planned improved operational performance for the second half of the financial year. In addition, the gold price is currently $155/oz higher than the achieved price for the half-year to December 2018 of $1,695/oz. If this level is sustained, then a materially better profit in the second half of the year is likely.

The Group recorded an underlying net profit after tax of $92.2 million for the period ended 31 December 2018 (31 December 2017: $124.7 million). The underlying net profit after tax excludes one-off transactions of $1.0 million.

The table below shows the differences of statutory profit before tax to the underlying profit after tax.

2018 2017
$'000 $'000
Statutory profit before income tax 132,057 175,091
Fair value gain - (3,142)
Transaction and integration costs 1,040 1,192
Underlying profit before income tax 133,097 173,141
Income tax expense (40,947) (52,573)
Tax expense on sale of subsidiary - 4,165
Underlying profit after income tax 92,150 124,733

3

Directors' Report

Operating and Financial Review (continued)

Overview (continued)

The positive impact of a 5% increase in achieved gold price of $1,695/oz was offset by a 3% higher cost of sales and a 6% lower achieved copper price to generate operating mine cash flow of $387.9 million (31 December 2017: $415.1 million).

Total capital expenditure increased 23% to $150.9 million (including all sustaining and major capital expenditure, rehabilitation costs and capital stripping). The planned increase in capital expenditure is in the most part attributable to Stage H development, the Float Tails Leach project and land acquisition costs at Cowal; underground mine development at Cracow, Mt Carlton and Mungari; and capital waste stripping at both Mt Carlton and Mt Rawdon.

4

Directors' Report

Operating and Financial Review (continued)

Overview (continued)

Key Results

The consolidated operating and financial results for the current and prior period are summarised below. All $ figures refer to Australian thousand dollars (A$'000) unless otherwise stated.

31 December 31 December % Change % Change
Key Business Metrics 2018 2017 (ii)
Total underground ore mined (kt) 4,014 3,878 4%
Total underground lateral development (m) 6,717 6,835 (2)%
Total open pit ore mined (kt) 5,768 7,768 (26)%
Total open pit waste mined (kt) 21,300 18,011 18%
Processed tonnes (kt) 10,687 10,942 (2)%
Gold grade processed (g/t) 1.33 1.36 (2)%
Gold production (oz) 382,214 407,459 (6)%
Silver production (oz) 383,183 529,241 (28)%
Copper production (t) 11,448 11,949 (4)%
Gold sold (oz) 384,556 409,705 (6)%
Unit cash operating cost (A$/oz) (i) 626 507 (23)%
All in sustaining cost (A$/oz) (i) 928 785 (18)%
All in cost(A$/oz) (i) 1,201 993 (21)%
Gold price achieved (A$/oz) 1,695 1,621 5%
Silver price achieved (A$/oz) 21 21 -
Copperprice achieved(A$/t) 8,424 8,997 (6)%
Total Revenue 756,218 782,139 (3)%
Cost of sales (excluding D&A and fair value adjustments (i)) (377,776) (365,234) (3)%
Corporate, admin, exploration and other costs (excluding D&A) (18,783) (17,806) (5)%
EBITDA (i) 359,659 399,099 (10)%
EBIT (i) 154,739 203,598 (24)%
Statutory profit/(loss) after income tax 91,110 122,518 (26)%
Underlying profit after income tax 92,150 124,733 (26)%
Operatingmine cash flow 387,923 415,113 (7)%
Capital expenditure(iv) (150,136) (122,583) (22)%
Net mine cash flow 237,787 292,530 (19)%

(i) EBITDA, EBIT, Unit cash operating cost, All in sustaining cost (AISC), and All in cost (AIC) are non-IFRS financial information and are not subject to audit.

(ii) Percentage change represents positive/(negative) impact on the business

(iii) Ernest Henry mining and processing statistics are in 100% terms while costs represent Evolution's cost and not solely the cost of Ernest Henry's operation.

(iv) Capital expenditure excludes corporate spend of $790k for the half-year to 31 December 2018.

(v) Included in the prior year comparatives are results from the divested Edna May asset. During the period that Edna May was still under Evolution ownership in the prior year, Edna May produced 21,639oz of gold at an AISC of $1,588oz.

5

Directors' Report

Operating and Financial Review (continued)

Mining Operations

Cowal

31 December 31 December
Key Business Metrics 2018 2017 Change % Change
Operating cash flow($'000) 112,070 127,550 (15,480) (12)%
Sustaining capital ($'000) (22,338) (14,811) (7,527) 51%
Major capital ($'000) (52,839) (25,408) (27,431) 108%
Total capital ($'000) (75,177) (40,219) (34,958) 87%
Net mine cash flow ($'000) 36,800 87,330 (50,530) (58)%
Gold production (oz) 119,504 132,425 (12,921) (10)%
All-in Sustaining Cost ($/oz) 989 779 (210) (27)%
All-in Cost($/oz) 1,463 971 (492) (51)%

Cowal was the highest producer in the Group, achieving gold production of 119,504oz at an average C1 cash cost of $765/oz and AISC of $989/oz. Capital expenditure in the period was $75.2 million, of which $52.8 million related to the Stage H and Float Tails (Dual) Leach project and land acquisition costs.

At 31 December 2018, Stage H material moved is ahead of plan. Mining activities have moved into fresh rock, commencing drill and blast activities.

In October 2018, the Cowal operation was granted regulatory approval from the NSW Department of Planning and Environment to increase the plant processing rate by 31% from 7.5 million tonnes per annum (Mtpa) to 9.8Mtpa. Other key features of the modification application include the implementation of a secondary crushing circuit at the processing plant and the development of an Integrated Waste Landform (IWL) to facilitate storage of tailings over the life of mine. This approval is an important milestone toward achieving a sustainable 300,000oz per annum production profile. The capital expenditure requirement for the processing plant expansion is estimated to be in the order of $40 - $45 million.

The Float Tails (Dual) Leach project construction was completed in December with first gold pour achieved during January 2019. Ongoing work to optimise flow, gold recovery and cyanide destruction will continue over the remainder of the year with a ramp up to full capacity by June 2019.

During the period, drill testing completed at the GRE46, Dalwhinnie and E41 targets, returning excellent results. An accelerated drilling program for Dalwhinnie and GRE46 resource definition is being undertaken in response to these excellent results and is expected to commence during the second half of the year. Further to this, regulatory approval to commence development of the GRE46 exploration decline was received during the period. The portal establishment and decline development will commence in the second half of the financial year.

Mungari

31 December 31 December
Key Business Metrics 2018 2017 Change % Change
Operating cash flow($'000) 35,540 39,480 (3,940) (10)%
Sustaining capital ($'000) (8,013) (6,495) (1,518) 23%
Major capital ($'000) (4,488) (21,648) 17,160 (79)%
Total capital ($'000) (12,501) (28,143) 15,642 (56)%
Net mine cash flow ($'000) 23,040 11,330 11,710 103%
Gold production (oz) 65,112 58,509 6,603 11%
All-in Sustaining Cost ($/oz) 1,279 1,169 (110) (9)%
All-in Cost($/oz) 1,453 1,664 211 13%

6

Directors' Report

Operating and Financial Review (continued)

Mining Operations (continued)

Mungari (continued)

Mungari produced a total of 65,112oz of gold at an average C1 cash cost of $1,095/oz and an AISC of $1,279/oz. Capital expenditure in the period was $12.5 million, of which $3.4 million relates to underground mine development at Frog’s Leg underground mine and $1.0 million related to capital waste stripping on the White Foil open pit. No further capital stripping on White Foil is anticipated for the remainder of FY19.

Frog’s Leg underground mine produced 239kt ore tonnes at a grade of 5.0g/t gold. Total development was 576m, with a focus on completion of the exploration decline. The development of the drill platform to be utilised for drilling below the level of current workings was completed during the period. Drill testing of the Banjo target zone is accordingly set to commence and complete during H2.

The processing plant performed well with 791kt of ore processed at an average grade of 2.72g/t gold. Gold recoveries of 93.4% were impacted by planned shutdowns in the crushing circuit during the period.

Investment in discovery and resource definition drilling programs across the Mungari tenement package continued during the period. Exploration drilling at Scottish Archer, north of the Mungari processing plant has intersected high-grades, and resource extension drilling at Castle Hill intersected high grades including at the base of the resource shell indicating potential upside. Cultural and environmental land surveys for the haul roads to Cutters Ridge and Stage 1 of Castle Hill were completed during the period with work to commence in the second half of the year.

Mt Carlton

31 December 31 December
Key Business Metrics 2018 2017 Change % Change
Operating cash flow ($'000) 56,210 72,480 (16,270) (22)%
Sustaining Capital ($'000) (7,241) (4,434) (2,807) 63%
Major Capital ($'000) (11,501) (10,546) (955) 9%
Total capital ($'000) (18,742) (14,980) (3,762) 25%
Net mine cash flow ($'000) 37,470 57,500 (20,030) (35)%
Gold production (oz) 52,298 59,921 (7,623) (13)%
All-in Sustaining Cost ($/oz) 772 464 (308) (66)%
All-in Cost($/oz) 1,008 656 (352) (54)%

Mt Carlton produced 52,298oz at a C1 cash cost of $463/oz and AISC of $772/oz. Costs were impacted by lower copper and silver by-product credits and higher sustaining capital with the construction of the Stage 5 Tailings Storage Facility wall raise. Capital expenditure for the 6 months to 31 December 2018 totalled $18.7 million and consisted primarily of $9.6 million of capital waste stripping and $1.1 million spend on mine development.

Mining activities focussed on Stage 3 and the development of the Stage 4 cutback. Sufficient ore stocks were generated from Stage 3 to sustain mill feed as a contingency during the wet season.

A total of 398kt at 5.28g/t was processed during the period. Processing plant recoveries of 89.2% were impacted by an upgrade to the concentrate thickener completed in July.

During October 2018, the Board approved the Mt Carlton underground development and plant upgrade modifications. The development of the underground mine will allow production from the high grade Link zone to be brought forward with the first ore from the underground planned for delivery in FY21. The capital expenditure requirement for the underground development and plant modifications is estimated at $60 million to be incurred from FY19 to FY22.

7

Directors' Report

Operating and Financial Review (continued)

Mining Operations (continued)

Mt Rawdon

31 December 31 December
Key Business Metrics 2018 2017 Change % Change
Operating cash flow ($'000) 36,330 23,460 12,870 55%
Sustaining capital ($'000) (4,864) (4,079) (785) 19%
Major capital ($'000) (16,155) (8,047) (8,108) 101%
Total capital ($'000) (21,019) (12,126) (8,893) 73%
Net mine cash flow ($'000) 15,320 11,330 3,990 35%
Gold production (oz) 50,119 43,183 6,936 16%
All-in Sustaining Cost ($/oz) 1,277 1,070 (207) (19)%
All-in Cost($/oz) 1,605 1,253 (352) (28)%

Mt Rawdon produced 50,119oz at a C1 cash cost of $1,094/oz and AISC of $1,277/oz. Production and costs were negatively impacted due to the processing of low-grade stockpiles as a result of scheduled ore availability in the pit. Capital expenditure of $21.0 million consisted primarily of $16.2 million of capital waste stripping.

Ore mined was 875kt at an average grade of 1.08g/t. Mining activities were focused on the Stage 4 cutback and the installation of additional ground support in the western area of the pit until mid-October when a significant storm event resulted in a geotechnical mine slip in the southern section of the pit. Remediation work will be ongoing for the remainder of FY19 and ore will be sourced from the northern section of the pit.

Cracow

31 December 31 December
Key Business Metrics 2018 2017 Change % Change
Operating cash flow ($'000) 32,870 30,220 2,650 9%
Sustaining capital ($'000) (9,524) (6,412) (3,112) 49%
Major capital ($'000) (6,251) (6,786) 535 (8)%
Total capital ($'000) (15,775) (13,198) (2,577) 20%
Net mine cash flow ($'000) 17,100 17,020 80 %
Gold production (oz) 44,731 43,612 1,119 3%
All-in Sustaining Cost ($/oz) 1,231 1,136 (95) (8)%
All-in Cost($/oz) 1,309 1,228 (81) (7)%

Cracow produced 44,731oz at an average C1 cash cost of $822/oz and AISC of $1,231/oz. Capital expenditure totalled $15.8 million with $6.2 million of spend incurred on underground mine development.

A total of 306kt of ore was mined at an average grade of 5.05g/t gold. Primary ore sources were the Kilkenny, Coronation and Imperial ore bodies. The plant processed a six monthly throughput record of 292kt at an average grade of 5.17g/t and recovery of 92.0%.

Resource definition drill programs continue to deliver strong results from the Killarney structure where mineralisation is continuing to be defined both down dip and along strike to the south of the currently defined resource.

8

Directors' Report

Operating and Financial Review (continued)

Mining Operations (continued)

Ernest Henry

31 December 31 December
Key Business Metrics 2018 2017 Change % Change
Operating cash flow ($'000) 114,980 116,230 (1,250) (1)%
Sustaining capital ($'000) (6,922) (8,824) 1,902 (22)%
Major capital ($'000) - - - -%
Total capital ($'000) (6,922) (8,824) 1,902 (22)%
Net mine cash flow ($'000) 108,060 107,410 650 1%
Gold production (oz) 50,450 48,169 2,281 5%
All-in Sustaining Cost ($/oz) (506) (621) 115 19%
All-in Cost($/oz) (506) (621) 115 19%

(i) Ernest Henry mining and processing statistics are in 100% terms while costs represent Evolution's cost and not solely the cost of Ernest Henry's operation.

Attributable production from Ernest Henry was 50,450oz of gold, 35,088oz of silver and 10,882t of copper at a negative average C1 cash cost of $(781)/oz and a negative AISC of $(506)/oz after copper and silver by-product credit of $(1,830)/oz. The 19% increase in AISC and AIC on 31 December 2017 was impacted by a 6% decrease in the achieved copper price to $8,424/oz to in the period to 31 December 2018.

Ore mined was 3,468kt at an average grade of 0.57g/t gold and 1.09% copper. Underground development was 2,963m. Ore processed was 3,568kt at an average grade of 0.57g/t gold and 1.09% copper. Gold recovery of 80.0% and copper recovery of 96.8% was achieved.

During the period to 31 December 2018, the New Reserves Joint Venture was formed which relates to resources outside the current mine plan to the 1200RL. Drilling below the 1200RL is scheduled for the latter part of the 2019 calendar year with a view to extend mine life.

Financial Performance

Profit or Loss

Revenue for the period ended 31 December 2018 decreased by 3% to $756.2 million (31 December 2017: $782.1 million). This was driven by a 6% decrease in produced ounces to 382,214 oz (31 December 2017: 407,459 oz) offset by a 5% increase in the achieved gold price to $1,695/oz. Further to this, the disposal of the Edna May Operation in October 2017 contributed $37.2 million in sales during the period to 31 December 2017.

Gold sold totalled 384,556oz, which included gold delivery commitments of 75,000oz at an average price of $1,684/oz (31 December 2017: 95,995oz, $1,550/oz). The remaining 309,556oz were sold at spot price achieving an average price of $1,697/oz (31 December 2017: 313,710oz, $1,645/oz). The Group's gold delivery commitments total 475,000oz as at 31 December 2018 at an average price of $1,816/oz for quarterly deliveries out to June 2023.

Operating costs (excluding depreciation, amortisation and fair value adjustments of $218.3 million) increased to $377.8 million (31 December 2017: $365.2 million). This is largely as a result of higher cost ounces from utilisation of ore stockpiles at Mt Rawdon combined with increased operating expenditure in both underground and open pit in comparison to the prior year. This has been in part offset by $34.5 million in operating costs incurred by Edna May in the period to 31 December 2017.

9

Directors' Report

Operating and Financial Review (continued)

Financial Performance (continued)

Profit or Loss (continued)

The Group’s All in Sustaining Cost increased by 18% to $928/oz (31 December 2017: $785/oz) impacted by a 2% drop in the average grade processed during the year and an increase in sustaining capital levels combined with the decrease in gold sales and increase in operating costs as discussed above.

The Group posted a decrease of 25% in profit before income tax to $132.1 million, driven by decreased sales and increased cost of sales resulting in a net impact of $45.1 million on the period to 31 December 2018. The cost of sales increase was driven by a drawdown of inventory at Mt Rawdon, higher power rates at Cowal and the completion of the Mungari White Foil cutback in FY18 which resulted in mining costs which were capitalised in the December 2017 period being expensed in the December 2018 period as the operation transitioned from mining waste to ore production. Statutory profit after tax was $91.1 million (31 December 2017: $122.5 million) and underlying profit after tax totalled $92.2 million (31 December 2017: $124.7 million).

Balance Sheet

Total assets at the end of period, reduced slightly to $2,997.5 million (30 June 2018: $3,056.3 million). The decrease is driven by a reduction in cash and cash equivalents of $9.6 million and $11.4 million decrease in inventories primarily driven by the utilisation of stockpiles at Mt Rawdon. Further to this, a decrease of $44.3 million in the net carrying amount of mine development and exploration to $1,699.5 million was incurred due to a depreciation charge of $143.1 million outstripping capital additions of $113.7 million.

Total liabilities for the Group decreased by $83.2 million or 11% to $684.7 million at 31 December 2018. The decrease is in part attributable to a $40.0 million repayment on the Senior Secured Term Loan (“Facility D”). A net decrease in tax liabilities of $24.1 million and a $10.4 million decrease in trade and other payables comprised the other changes in liabilities.

The Group ended the period with a cash balance of $313.6 million and available credit of $350.0 million in Facility A as part of its Senior Secured Syndicated Revolving and Term Facility. Net bank debt was $41.4 million with a gearing of 1.4% at 31 December 2018.

Taxation

During the period, the Group made income tax payments of $64.6 million and recognised an income tax expense of $40.9 million (31 December 2017: $52.6 million). On the balance sheet the Company recognised a current tax liability of $0.02 million (30 June 2018: 47.3 million) and a deferred tax liability of $23.0 million (30 June 2018: asset of $0.4 million).

The tax payment made in respect of the 30 June 2018 financial year combined with tax instalments expected to be paid during the 2019 financial year have enabled the declaration of a fully franked interim dividend. The franking credit balance as at 31 December 2018 was a surplus of $36.9 million.

Capital Expenditure

Capital expenditure for the period to 31 December 2018 totalled $150.9 million (31 December 2017: $122.6 million). This consists of sustaining capital, including near mine exploration and resource definition of $59.7 million (31 December 2017: $47.1 million) and mine development of $91.2 million (31 December 2017: $75.5 million). The main capital projects include the Cowal Stage H development, Float Tails Leach project and E46 land acquisition costs ($52.8 million); underground mine development at Cracow ($6.2 million), Mt Carlton ($1.1 million) and Mungari ($3.4 million); and capital waste stripping at Mt Carlton ($9.6 million) and Mt Rawdon ($16.2 million).

10

Directors' Report

Operating and Financial Review (continued)

Financial Performance (continued)

Financing

Total finance costs for the period were consistent at $12.3 million (31 December 2017: $12.3 million). Included in total finance costs is interest expense of $9.5 million (31 December 2017: $10.0 million), amortisation of debt establishment costs of $1.1 million (31 December 2017: $0.2 million) and discount unwinding on mine rehabilitation liabilities of $1.7 million (31 December 2017: $2.2 million). Debt establishment costs at 31 December 2018 total $7.2 million and an amortisation charge of $1.1 million has been recognised in the period.

Finance income for the period totalled $4.0 million (31 December 2017: $0.9 million). The increase is driven by a 92% increase in cash and cash equivalents on 31 December 2017.

The Senior Secured Term Loan ("Facility D") balance outstanding at 31 December 2018 was $355.0 million.

No changes have been made to the existing Senior Secured Term Loan ("Facility D"), the $175.0 million Performance Bond Facility ("Facility C") or the Senior Secured Revolving Loan ("Facility A").

The repayment periods and outstanding balances as at 31 December 2018 on each facility are set out below:

Facility Term date Outstanding
balance
Senior Secured Revolving Loan - Facility A ($350.0 million) 31 July 2021 $ nil
Performance Bond Facility - Facility C 31 July 2021 $135 million
Senior Secured Term Loan - Facility D 15 October 2021 $355 million

Dividends

In August 2017, the Directors approved a change to the dividend policy of whenever possible paying a dividend equivalent to 50% of the Group's after tax earnings. The change was effective immediately. This policy remains consistent at 31 December 2018. Dividends will be rounded up to the nearest half-cent.

The Board has confirmed that Evolution is in a sound position to meet its commitment under the new policy to pay a final fully franked dividend for the current period of 3.5 cents per share, estimated at $59.4 million. Evolution shares will trade excluding entitlement to the dividend on 21 February 2019, with the record date being 22 February 2019 and payment date of 29 March 2019.

Matters subsequent to the end of the financial year

No matter or circumstance has occurred subsequent to the period end that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations or state of affairs of the Group or economic entity in subsequent financial periods.

11

Directors' Report

Auditor's independence declaration

A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 13 .

Rounding of amounts

The Company is of a kind referred to in ASIC Legislative Instrument 2016/191, relating to the 'rounding off' of amounts in the Directors' Report. Amounts in the Directors' Report have been rounded off in accordance with the instrument to the nearest thousand dollars, or in certain cases, to the nearest dollar.

This report is made in accordance with a resolution of Directors.

==> picture [75 x 41] intentionally omitted <==

Jacob (Jake) Klein Executive Chairman

==> picture [61 x 42] intentionally omitted <==

Andrea Hall Chair of the Audit Committee

Sydney

12

==> picture [77 x 59] intentionally omitted <==

Auditor’s Independence Declaration

As lead auditor for the review of Evolution Mining Limited for the half-year ended 31 December 2018, I declare that to the best of my knowledge and belief, there have been:

  • (a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

  • (b) no contraventions of any applicable code of professional conduct in relation to the review.

This declaration is in respect of Evolution Mining Limited and the entities it controlled during the period.

==> picture [123 x 61] intentionally omitted <==

Marc Upcroft Partner PricewaterhouseCoopers

Sydney 13 February 2019

==> picture [456 x 15] intentionally omitted <==

PricewaterhouseCoopers, ABN 52 780 433 757

One International Towers Sydney, Watermans Quay, Barangaroo, GPO BOX 2650, SYDNEY NSW 2001 T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au

Level 11, 1PSQ, 169 Macquarie Street, Parramatta NSW 2150, PO Box 1155 Parramatta NSW 2124 T: +61 2 9659 2476, F: +61 2 8266 9999, www.pwc.com.au

Liability limited by a scheme approved under Professional Standards Legislation.

13

EVOLUTION MINING LIMITED

Consolidated Statement of Profit or Loss and Other Comprehensive Income For the half-year ended 31 December 2018

Notes
31 December
2018
$'000
31 December
2017
$'000
Notes
31 December
2018
$'000
31 December
2017
$'000
Revenue
3
Cost of sales
Gross profit
Interest income
Other income
Share based payments expense
Corporate and other administration costs
Transaction and integration costs
Exploration and evaluation costs expensed
Gain on sale of subsidiary
Finance costs
Profit before income tax
Income tax expense
4
Profit after income tax expense
Other comprehensive (loss)/income
Items that may be reclassified subsequently to profit or loss
Exchange differences on translation of foreign operations
Blank
Items that will not be reclassified to profit or loss
Changes in the fair value of available-for-sale financial assets
Other comprehensive (loss)/income, net of tax
Total comprehensive income
Total comprehensive income for the period is attributable to:
Owners of Evolution Mining Limited
Earnings per share for profit attributable to the ordinary equity
holders of the Company:
Basic earnings per share
Diluted earnings per share
756,218
782,139
(595,397)
(576,235)
160,821
205,904
3,999
860
259
366
(4,512)
(4,589)
(12,786)
(12,631)
(1,040)
(1,192)
(2,448)
(1,307)
106
-
(12,342)
(12,320)
132,057
175,091
(40,947)
(52,573)
91,110
122,518
-
42
(1,240)
(1,349)
(1,240)
(1,307)
89,870
121,211
89,870
121,211
89,870
121,211
Cents
Cents
5.37
7.25
5.34
7.21

The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.

14

EVOLUTION MINING LIMITED

Consolidated Balance Sheet As at 31 December 2018

Notes
31 December
2018
$'000
30 June
2018
$'000
Notes
31 December
2018
$'000
30 June
2018
$'000
ASSETS
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Total current assets
Non-current assets
Inventories
Available-for-sale financial assets
Property, plant and equipment
6
Mine development and exploration
7
Deferred tax assets
Other non-current assets
Total non-current assets
Total assets
LIABILITIES
Current liabilities
Trade and other payables
Interest bearing liabilities
8
Current tax liabilities
Provisions
Total current liabilities
Non-current liabilities
Interest bearing liabilities
8
Provisions
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
EQUITY
Issued capital
9
Reserves
Retained earnings
Capital and reserves attributable to owners of Evolution Mining Limited
Total equity
313,626
323,226
77,772
71,296
246,719
264,221
638,117
658,743
44,554
38,459
4,640
5,536
573,038
571,775
1,699,488
1,743,752
-
419
37,616
37,632
2,359,336
2,397,573
2,997,453
3,056,316
141,998
152,430
103,085
93,496
224
47,312
30,960
32,085
276,267
325,323
243,995
292,470
141,442
150,129
23,018
-
408,455
442,599
684,722
767,922
2,312,731
2,288,394
2,183,727
2,183,727
46,390
45,407
82,614
59,260
2,312,731
2,288,394
2,312,731
2,288,394

The above Consolidated Balance Sheet should be read in conjunction with the accompanying notes.

15

EVOLUTION MINING LIMITED

Consolidated Statement of Changes in Equity For the half-year ended 31 December 2018

Notes
Issued
capital
$'000
Share-
based
payments
$'000
Fair value
revaluation
reserve
$'000
Foreign
currency
translation
$'000
Retained
earnings
$'000
Total
equity
$'000
Notes
Issued
capital
$'000
Share-
based
payments
$'000
Fair value
revaluation
reserve
$'000
Foreign
currency
translation
$'000
Retained
earnings
$'000
Total
equity
$'000
Balance at 1 July 2017
Profit after income tax expense
Other comprehensive income
Total comprehensive income
Transactions with owners in their
capacity as owners:
Dividends provided for or paid
5
Recognition of share-based payments
Balance at 31 December 2017
Balance at 1 July 2018
Profit after income tax expense
Fair value loss on available-for-sale
financial assets, net of tax
Exchange differences on translation of
foreign operations
Total comprehensive income
Transactions with owners in their
capacity as owners:
Dividends provided for or paid
5
Recognition of share-based payments
Balance at 31 December 2018
2,183,727
37,149
1,589
57
(94,270)
2,128,252
-
-
-
-
122,518
122,518
-
-
(1,349)
42
-
(1,307)
-
-
(1,349)
42
122,518
121,211
-
-
-
-
(50,678)
(50,678)
-
4,589
-
-
-
4,589
-
4,589
-
-
(50,678)
(46,089)
2,183,727
41,738
240
99
(22,430)
2,203,374
2,183,727
45,640
(336)
103
59,260
2,288,394
-
-
-
-
91,110
91,110
-
-
1,137
-
-
1,137
-
-
-
(103)
-
(103)
-
-
(1,137)
(103)
91,110
89,870
-
-
-
-
(67,756)
(67,756)
-
2,223
-
-
-
2,223
-
2,223
-
-
(67,756)
(65,533)
2,183,727
47,863
(1,473)
-
82,614
2,312,731

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

16

EVOLUTION MINING LIMITED

Consolidated Statement of Cash Flows For the half-year ended 31 December 2018

Notes
31 December
2018
$'000
31 December
2017
$'000
Notes
31 December
2018
$'000
31 December
2017
$'000
Cash flows from operating activities
Receipts from sales
Payments to suppliers and employees
Other income
Interest received
Interest paid
Income taxes paid
Net cash inflow from operating activities
Cash flows from investing activities
Payments for property, plant and equipment
Payments for mine development and exploration
Proceeds from sale of property, plant and equipment
Payments for available-for-sale assets
Proceeds from sale of subsidiary
Cash disposed on sale of subsidiary
Payments for transaction and integration costs
Transfer from term deposits
Net cash outflow from investing activities
Cash flows from financing activities
Repayment of interest bearing liabilities - Senior Secured Syndicated
Revolving and Term Facility
Proceeds from short term borrowings
Repayment of short term borrowings
Payment of finance lease liabilities
Dividends paid
Net cash outflow from financing activities
Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Effects of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at end of period
756,958
767,083
(419,600)
(398,436)
259
366
3,486
496
(9,485)
(10,000)
(64,598)
(36,200)
267,020
323,309
(59,206)
(37,097)
(110,559)
(103,391)
2,182
80
(240)
(2,500)
-
40,000
-
(13)
(1,040)
(1,192)
16
-
(168,847)
(104,113)
(40,000)
(40,000)
-
66,121
-
(67,701)
-
(854)
(67,773)
(50,688)
(107,773)
(93,122)
(9,600)
126,074
323,226
37,385
-
41
313,626
163,500

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

17

Notes to the Consolidated Financial Statements

Contents of the notes to the consolidated financial statements

Page
1 Significant changes in the current reporting period 19
2 Performance by Mine 19
3 Revenue and expenses 20
4 Income tax 22
5 Dividends 23
6 Property, plant and equipment 24
7 Mine development and exploration 25
8 Interest Bearing Liabilities 26
9 Issued Capital 28
10 Related party transactions 29
11 Contingencies 29
12 Gold Delivery Commitments 29
13 Events occurring after the reporting period 30
14 Basis of preparation of half-year report 31

18

Notes to the Consolidated Financial Statements

1 Significant changes in the current reporting period

No matter or circumstance has occurred subsequent to the period end that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations or state of affairs of the Group or economic entity in subsequent financial years.

2 Performance by Mine

(a) Description of segments

The Group has identified its operating segments based on the internal reports that are reviewed and used by the Executive Chairman and the Senior Leadership Team (the chief business decision makers) in assessing performance and in determining the allocation of resources.

The Group’s operational mine sites, Exploration and Corporate are each treated as individual operating segments. Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment.

Corporate includes share-based payment expenses and other corporate expenditures supporting the business during the period.

Segment performance is evaluated based on earnings before interest, tax, depreciation and amortisation (EBITDA).

The Group’s operations are all conducted in the mining industry in Australia.

(b) Segment information

The segment information for the reportable segments for the half-year ended 31 December 2018 is as follows:

Mt Mt Ernest Edna Explo- Corp-
Cowal Mungari Carlton Rawdon Cracow Henry May ration orate Total
$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
31 December 2018
SPACE
Revenue 212,756 113,326 95,973 84,827 74,192 175,144 - - - 756,218
EBITDA 110,024 38,103 55,983 26,168 33,800 114,364 - (2,448) (16,335) 359,659
Sustaining Capital 22,338 8,013 7,241 4,864 9,524 6,922 - - 786 59,688
Major Capital 52,839 4,488 11,501 16,155 6,251 - - - - 91,234
Total Capital 75,177 12,501 18,742 21,019 15,775 6,922 - - 786 150,922

The segment information for the reportable segments for the half-year ended 31 December 2017 is as follows:

Mt Mt Ernest Edna Explo- Corp-
Cowal Mungari Carlton Rawdon Cracow Henry May ration orate Total
$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
31 December 2017
SPACE
Revenue 221,251 96,390 110,714 72,817 68,451 175,345 37,171 - - 782,139
EBITDA 128,606 35,674 73,801 29,034 30,890 116,287 2,629 (1,310) (16,512) 399,099
Sustaining Capital 14,811 6,495 4,434 4,079 6,412 8,824 1,599 - 422 47,076
Major Capital 25,408 21,648 10,546 8,047 6,786 - 3,072 - - 75,507
Total Capital 40,219 28,143 14,980 12,126 13,198 8,824 4,671 - 422 122,583

19

Notes to the Consolidated Financial Statements

2 Performance by Mine (continued)

(c) Segment Reconciliation

31 December
2018
$'000
31 December
2017
$'000
Reconciliation of profit before income tax expense
SPACE
EBITDA
Depreciation and amortisation
Interest income
Transaction costs
Loss on sale of subsidiary
Fair value amortisation
Fair value unwinding
Finance costs
Profit before income tax expense
3
Revenue and expenses
359,659
399,099
(204,920)
(195,501)
3,999
860
(1,040)
(1,192)
106
-
(13,405)
(18,997)
-
3,142
(12,342)
(12,320)
132,057
175,091
31 December
2018
$'000
31 December
2017
$'000
Sales revenue
Gold sales
Silver sales
Copper sales
651,834
663,959
7,688
11,147
96,696
107,033
756,218
782,139
31 December
2018
$'000
31 December
2017
$'000
Cost of sales
Mine operating costs
Royalty and other selling costs
Depreciation and amortisation expense
Fair value amortisation
Fair value gain
346,831
332,074
30,945
33,160
204,216
195,146
13,405
18,997
-
(3,142)
595,397
576,235

20

Notes to the Consolidated Financial Statements

3 Revenue and expenses (continued)

31 December
2018
$'000
31 December
2017
$'000
Corporate and other administration costs
Depreciation and amortisation expense
Corporate overheads
Transaction and integration costs
Contractor, consultants and advisory expense
Corporate and administration expense
Stamp duty on business combinations
Finance costs
Finance lease interest expense
Amortisation of debt establishment costs
Unwinding of discount on provisions
Interest expense
Depreciation and amortisation
Cost of sales (excluding Ernest Henry)
Cost of sales (Ernest Henry)
Corporate and other administration costs
704
355
12,082
12,276
12,786
12,631
793
219
231
973
16
-
1,040
1,192
-
17
1,115
161
1,742
2,159
9,485
9,983
12,342
12,320
137,609
131,828
66,607
63,318
704
355
204,920
195,501

21

Notes to the Consolidated Financial Statements

4 Income tax

(a) Income tax

31 December
2018
$'000
31 December
2017
$'000
Current tax on profits for the period
Deferred tax
Adjustments for current tax of prior periods
Total income tax expense
21,640
38,875
19,307
17,677
-
(3,979)
40,947
52,573

(b) Numerical reconciliation of income tax to prima facie tax payable

31 December
2018
$'000
31 December
2017
$'000
Profit before income tax
Tax at the Australian tax rate of 30%
SPACE
Tax effect of amounts which are not deductible (taxable) in calculating taxable
income:
Profit on sale of subsidiary
Share-based payments
Deferred tax expense on sale of subsidiary
Adjustments for current tax of prior periods
Other
Total income tax expense
132,057
175,091
39,617
52,527
(32)
-
1,354
1,376
-
4,165
-
(3,979)
8
(1,516)
40,947
52,573

(c) Tax losses

The Group has unrecognised available tax losses of $31.428 million as at 31 December 2018. These tax losses have not been recognised due to the uncertainty of their recoverability in future periods.

22

Notes to the Consolidated Financial Statements

5 Dividends

(a) Ordinary Shares

31 December
2018
$'000
31 December
2017
$'000
Final dividend - 2018
Final dividend for the year ended 30 June 2018 of 4 cents per share fully
franked (30 June 2017: 3 cent per share fully franked) paid on 28 September
2018
67,773
50,678
67,773
50,678

(b) Dividends not recognised at the end of the reporting period

In August 2017, the Directors approved a change to the dividend policy of whenever possible paying a dividend equivalent to 50% of the Group's earnings. The interim dividend for 2019 has been calculated accordingly.

31 December 31 December
2018 2017
$'000 $'000
In addition to the above dividends, since period end the Directors have approved
the payment of an interim fully franked dividend of 3.5 cents per fully paid ordinary
share (31 December 2017 - 3.5 cents fully franked). The aggregate amount of the
proposed dividend expected to be paid on 29 March 2019 out of retained earnings
at 31 December 2018, but not recognised as a liability at the period end is: 59,397 59,241
59,397 59,241

23

Notes to the Consolidated Financial Statements

6 Property, plant and equipment

Freehold land
$'000
Plant and
equipment
$'000
Total
$'000
At 1 July 2018
Cost
Accumulated depreciation
Net carrying amount
Year ended 31 December 2018
Carrying amount at the beginning of period
Additions
Disposals
Depreciation
Depreciation relating to fair value uplift on business combination
Carrying amount at the end of the year
At 31 December 2018
Cost
Accumulated depreciation
Net carrying amount
Included in above
Assets in the course of construction
14,261
1,590,847
1,605,108
-
(1,033,333)
(1,033,333)
14,261
557,514
571,775
14,261
557,514
571,775
-
59,206
59,206
-
(2,182)
(2,182)
-
(54,699)
(54,699)
-
(1,062)
(1,062)
14,261
558,777
573,038
14,261
1,646,809
1,661,070
-
(1,088,032)
(1,088,032)
14,261
558,777
573,038
-
126,896
126,896

24

Notes to the Consolidated Financial Statements

7 Mine development and exploration

Producing
mines
$'000
Exploration
and
evaluation
$'000
Total
$'000
At 30 June 2018
Cost
Accumulated depreciation
Net carrying amount
Half-year ended 31 December 2018
Carrying amount at beginning of period
Additions
Amortisation
Amortisation relating to fair value uplift on business combinations
Asset write-off
Carrying amount at the end of the period
At 31 December 2018
Cost
Accumulated amortisation
Net carrying amount
3,085,507
152,301
3,237,808
(1,494,056)
-
(1,494,056)
1,591,451
152,301
1,743,752
1,591,451
152,301
1,743,752
82,097
31,560
113,657
(143,130)
-
(143,130)
(12,343)
-
(12,343)
-
(2,448)
(2,448)
1,518,075
181,413
1,699,488
3,154,628
181,413
3,336,041
(1,636,553)
-
(1,636,553)
1,518,075
181,413
1,699,488

25

Notes to the Consolidated Financial Statements

8 Interest Bearing Liabilities

31 December
2018
$'000
30 June
2018
$'000
Current
Bank loans
Less: Borrowing costs
Non-Current
Bank loans
Less: Borrowing costs
Total interest bearing liabilities
105,000
95,000
(1,915)
(1,504)
103,085
93,496
250,000
300,000
(6,005)
(7,530)
243,995
292,470
347,080
385,966

No changes have been made to the existing Senior Secured Term Loan ("Facility D"), the $175.0 million Performance Bond Facility ("Facility C") or the Senior Secured Revolving Loan ("Facility A").

During the period the Group made repayments totalling $40.0 million on the Senior Secured Term Loan ("Facility D") bringing the total balance outstanding at 31 December 2018 to $355.0 million.

The repayment periods and outstanding balances as at 31 December 2018 on each facility are set out below:

Term date Outstanding
balance
Senior Secured Revolving Loan - Facility A ($350.0 million) 31 July 2021 $ nil
Performance Bond Facility - Facility C 31 July 2021 $135 million
Senior Secured Term Loan - Facility D 15 October 2021 $355 million

26

Notes to the Consolidated Financial Statements

8 Interest Bearing Liabilities (continued)

(a) Financing arrangements

The Group had access to the following undrawn borrowing facilities at the end of the reporting period:

31 December
2018
$'000
30 June
2018
$'000
Bank loans - revolving credit facility
Expiring within one year
Expiring beyond one year
-
-
350,000
350,000
350,000
350,000

(b) Contractual maturities of interest bearing liabilities

The tables below analyse the Group's interest bearing liabilities into relevant maturity groupings based on their contractual maturities. The amounts disclosed in the table are the contractual undiscounted cash flows, which also includes interest and commitment fees.

Less than
1 year
$'000
Between
1 and 2
years
$'000
Between
2 and 5
years
$'000
Over 5
years
$'000
Total
contractual
cash flows
$'000
Carrying
amount
$'000
At 31 December 2018
Bank loans
At 30 June 2018
Bank loans
118,273
117,703
142,639
-
378,615
355,000
118,273
117,703
142,639
-
378,615
355,000
109,826
119,873
195,858
-
425,557
395,000
109,826
119,873
195,858
-
425,557
395,000

(c) Debt covenants

The Senior Secured Revolving and Term Loan have covenants in place based on the current ratio, leverage ratio, debt service ratio and the tangible net worth ratio. The Group has complied with these covenants during the period.

27

Notes to the Consolidated Financial Statements

9 Issued Capital

(a) Share capital

Notes
31 December
2018
Shares
31 December
2018
$'000
30 June
2018
Shares
30 June
2018
$'000
Notes
31 December
2018
Shares
31 December
2018
$'000
30 June
2018
Shares
30 June
2018
$'000
Fully paid ordinary shares 1,697,069,720
2,183,727
1,692,612,049
2,183,727
1,697,069,720
2,183,727 1,692,612,049
2,183,727

(b) Contributed equity

Movements in ordinary share capital

Ordinary shares are fully-paid and have no par value. They carry one vote per share and the rights to dividends. They bear no special terms or conditions affecting income or capital entitlements of the shareholders and are classified as equity.

Number of
shares
$'000
Balance at 1 July 2017
Shares issued on vesting of performance rights
Shares issued under Employee Share Scheme
Shares issued under NED Equity Plan
Balance at 31 December 2017
Balance at 1 July 2018
Shares issued on vesting of performance rights
Shares issued under Employee Share Scheme
Shares issued under NED Equity Plan
Balance at 31 December 2018
1,682,798,626
2,183,727
9,214,401
-
501,234
-
97,788
-
1,692,612,049
2,183,727
1,692,612,049
2,183,727
4,063,414
-
287,716
-
106,541
-
1,697,069,720
2,183,727

28

Notes to the Consolidated Financial Statements

10 Related party transactions

(a) Transactions with other related parties

Directors fees in the amount of $57,500 were paid to International Mining and Finance Corp, a company of which Mr James Askew is a Director for services provided during the period (31 December 2017: $57,500).

Directors fees in the amount of $150,000 were paid to DAK Corporation, a company of which Mr Jacob Klein is a Director for services provided during the period (31 December 2017: $150,000).

Directors fees in the amount of $66,250 were paid to Lazy 7 Pty Ltd, a company of which Mr Colin Johnstone is a Director for services provided during the period (31 December 2017: $67,500).

Directors fees in the amount of $7,917 were paid to Mr Naguib Sawaris as a Director for services provided during the period (31 December 2017: $47,500).

Directors fees in the amount of $8,750 were paid to Mr Sebastien de Montessus as a Director for services provided during the period (31 December 2017: $52,500)

11 Contingencies

(a) Contingent liabilities

The Group had contingent liabilities at 31 December 2018 in respect of:

(i) Claims

At the date of this report the Group was unaware of any material claims, actual or contemplated.

(ii) Guarantees

The Group has provided bank guarantees in favour of various government authorities and service providers with respect to site restoration, contractual obligations and premises at 31 December 2018. The total of these guarantees at 31 December 2018 was $134.737 million with various financial institutions (30 June 2018: $132.356 million).

12 Gold Delivery Commitments

Gold for
physical
delivery
oz
Contracted
sales price
A$/oz
Value of
committed
sales
$'000
As at 31 December 2018
Within one year
Later than one year but not greater than five years
As at 30 June 2018
Within one year
Later than one year but not greater than five years
125,000
1,693
211,592
350,000
1,860
650,901
475,000
3,553
862,493
150,000
1,694
254,037
100,000
1,737
173,667
250,000
3,431
427,704

29

Notes to the Consolidated Financial Statements

12 Gold Delivery Commitments (continued)

The counterparties to the physical gold delivery contracts are Australia and New Zealand Banking Group Limited ("ANZ"), National Australia Bank Limited ("NAB"), Westpac Banking Corporation ("WBC"), Commonwealth Bank of Australia ("CBA"), Citibank N.A ("Citibank") and Societe Generale ("SG"). Contracts are settled on a quarterly basis by the physical delivery of gold per the banks instructions. The contracts are accounted for as sale contracts with revenue recognised once the gold has been delivered to ANZ, NAB, WBC, CBA, Citibank, SG or one of their agents. The physical gold delivery contracts are considered a contract to sell a non-financial item and is therefore out of the scope of AASB 9 Financial Instruments . As a result, no derivatives are required to be recognised. The Company has no other gold sale commitments with respect to its current operations.

13 Events occurring after the reporting period

No matter or circumstance has occurred subsequent to period end that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations or the state of affairs of the Group or economic entity in subsequent financial periods.

30

Notes to the Consolidated Financial Statements

14 Basis of preparation of half-year report

This consolidated Half-Year Financial Report for the half-year ended 31 December 2018 has been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001 .

This consolidated Half-Year Financial Report does not include all the notes of the type normally included in an Annual Financial Report. Accordingly, this report is to be read in conjunction with the Annual Financial Report for the period ended 30 June 2018 and any public announcements made by Evolution Mining Limited during the half-year ended 31 December 2018 in accordance with the continuous disclosure requirements of the Corporations Act 2001 and Australian Securities Exchange.

The accounting policies adopted are consistent with those of the previous Annual Financial Report and corresponding Half-Year Financial Report in the prior period except for the adoption of new and amended standards as set out below.

(a) New and amended standards adopted by the Group

A number of new or amended standards became applicable for the current reporting period. The Group was not required to make any retrospective adjustments however had to change its accounting policies as a result of adopting these standards:

  • AASB 9 Financial Instruments, and

  • AASB 15 Revenue from Contracts with Customers.

The impact of the adoption of these standards and the new accounting policies are disclosed below.

(b) Adoption of new and revised standards

The impact of the adoption of IFRS 9 Financial Instruments and AASB 15 Revenue from Contracts with Customers on the Group's financial statements is explained below. The new accounting policies that have been applied from 1 July 2018 have also been disclosed where they vary to those applied in prior periods.

(i) AASB 9 Financial Instruments

AASB 9 Financial Instruments supersedes AASB139 “ Financial Instruments: Recognition and Measurement ” and covers classification and measurement of financial assets and financial liabilities, impairment of financial assets and hedge accounting. AASB 9 modifies the classification and measurement of certain classes of financial assets and liabilities and requires the Group to reassess classification of financial assets into to three primary categories (amortised cost, fair value through profit and loss, fair value through other comprehensive income), reflecting the business model in which assets are managed and their cash flow characteristics. Financial liabilities continue to be measured at either fair value through profit and loss or amortised cost. In addition, AASB 9 introduces an expected credit loss (“ECL”) impairment model, whereby anticipated as opposed to incurred credit losses are recognised resulting in earlier recognition of impairments.

The new hedge accounting rules under AASB 9 have no impact as the group is not currently hedge accounting. The new standard also introduces expanded disclosure requirements and changes in presentation.

Changes in accounting policies resulting from AASB 9 have been applied as at 1 July 2018, with no restatement of comparative information for prior year. The following summarises the impact from the adoption of IFRS 9:

  • There will be no impact on the Group's accounting for financial liabilities, as the new requirements only affect the accounting for financial liabilities that are designated at fair value through profit or loss and the Group does not have any such liabilities. The derecognition rules have been transferred from AASB 139 Financial Instruments: Recognition and Measurement and have not been changed.

  • There is no material impact on the Group's accounting for financial assets. A breakdown of the classification considerations and impact by asset class is included below.

31

Notes to the Consolidated Financial Statements

14 Basis of preparation of half-year report (continued)

(b) Adoption of new and revised standards (continued)

  • Physical gold delivery commitments continue to be treated in line the Group's current accounting policy whereby sale contracts with revenue is recognised at the point gold is delivered. This follows the “own use” exemption per AASB 9 and is consistent with prior treatment under AASB 139.

  • At every reporting date the Group is required to assess significant increases/ decreases in credit risk for assets classified as held at amortised cost based on the change in the risk of a default occurring over the expected life of the financial instrument.

Summary of changes in classification and measurement of financial assets under AASB 9 and AASB 139 at the initial date of application, 1 July 2018:

Financial
Asset
Original
measurement
category under
AASB 139
New
measurement
category under
AASB 9
Effect of IFRS 9 adoption
Available for
sale financial
asset
Fair value through
OCI(FVOCI)
Fair value through
profit and loss
(FVTPL)
Under IFRS 9, the requirement is to value FVTPL unless the Group
chooses on an asset by asset basis to present fair value changes
through OCI. This option is irrevocable and applies only to equity
instruments, which are neither held for trading nor are continent
consideration in a business combination.
Where FVOCI is selected, given there is no recycle on disposal and
no impairment accounting, there is no longer a requirement to
consider whether there is a significant or prolonged decline in the
value of the equity instruments. If the fair value of the investment
declines, this decrease would merely be recorded as a reduction in
equity through OCI.
The Group chooses to continue with the current treatment of FVOCI,
noting the impact of no longer recycling through the P&L on disposal.
No impact of transition to IFRS 9.
Investment in
debt
instruments
Loans and
receivables
Amortised cost Amortised cost financial assets are measured using the effective
interest rate method and are subject to AASB 9's new expected credit
loss model. Gains and losses are recognised in profit and loss when
the assets are derecognised or impaired.
For each of these classes of assets, the Group has concluded that
the impact of the change in impairment methodology is nil. No lifetime
expected credit losses are recognised on transition to AASB 9. No
impact on transition.
Trade
receivables
Loans and
receivables
Cash and
cash
equivalents
FVTPL

(ii) AASB 15 Revenue from contracts with customers

AASB 15 Revenue from Contracts with Customers outlines the principles an entity must apply to measure and recognise revenue and the related cash flows. The standard supersedes AASB 118 which covers revenue arising from the sale of goods and the rendering of services and AASB 111 which covers construction contracts. AASB 15 has been adopted from 1 July 2018. The new standard is based on the principle that revenue is recognised when control of a good or service transfers to a customer and permits either a full retrospective or a modified retrospective approach for the adoption.

The Group has undertaken a comprehensive analysis of the impact of the new standard based on a review of the contractual terms of its principal revenue streams with the primary focus being to understand whether the timing and amount of revenue recognised could differ under AASB 15.

32

Notes to the Consolidated Financial Statements

14 Basis of preparation of half-year report (continued)

(b) Adoption of new and revised standards (continued)

  • (ii) AASB 15 Revenue from contracts with customers (continued)

As the Group’s revenue is derived from arrangements in which the transfer of risks and rewards coincides with the fulfilment of performance obligations and transfer of control as defined by AASB 15, the adoption of AASB 15 has had no impact in respect of timing and amount of revenue currently recognised by the Group and accordingly prior period amounts were not restated. Revenue for the period is comprised of the following:

31 December
2018
$'000
31 December
2017
$'000
Sales revenue
Gold sales
Silver sales
Copper sales
651,834
663,959
7,688
11,147
96,696
107,033
756,218
782,139

(c) Accounting policies applied from 1 July 2018

The new accounting policies that have been applied from 1 July 2018 following adoption of IFRS 9 Financial Instruments and AASB 15 Revenue from Contracts with Customers are disclosed below where they vary to those applied in prior periods.

(i) AASB 9 Financial Instruments

  • (a) Financial Assets

Recognition

From 1 July 2018, the Group classifies its financial assets in the following measurement categories:

  • Those to be measured subsequently at fair value (either through OCI or through profit or loss), and

  • Those to be measured at amortised cost.

The classification depends on the Group's business model for managing the financial assets and the contractual terms of the cash flows.

For assets measured at fair value, gains and losses will either be recorded in profit or loss or OCI. For investments in equity instruments that are not held for trading, depends on whether the Group has made an irrevocable election at the time of initial recognition to account for the equity investment at fair value through other comprehensive income (FVOCI).

The group reclassifies debt investments when and only when its business model for managing those assets changes.

Measurement

At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVTPL are expensed in profit or loss.

33

Notes to the Consolidated Financial Statements

14 Basis of preparation of half-year report (continued)

(c) Accounting policies applied from 1 July 2018 (continued)

Measurement (continued)

Debt instruments

Subsequent measurement of debt instruments per AASB 9 depends on the group’s business model for managing the asset and the cash flow characteristics of the asset. All debt instruments at 31 December 2018 are categorised as held at amortised cost.

Assets that are held for collection of contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortised cost. Interest income from these financial assets is included in finance income using the effective interest rate method. Any gain or loss arising on derecognition is recognised directly in profit or loss and presented in other gains/(losses), together with foreign exchange gains and losses. Impairment losses are presented as separate line item in the statement of profit or loss.

Equity instruments

The group subsequently measures all equity investments at fair value. For available for sale financial assets, management has elected to present fair value gains and losses on equity investments in OCI, there is no subsequent reclassification of fair value gains and losses to profit or loss following the derecognition of the investment.

Changes in the fair value of financial assets at FVTPL are recognised in other gains/(losses) in the statement of profit or loss as applicable. Impairment losses (and reversal of impairment losses) on equity investments measured at FVOCI are not reported separately from other changes in fair value.

Impairment of financial assets

From 1 July 2018, the group assesses on a forward looking basis the expected credit losses associated with its debt instruments carried at amortised cost and FVOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk.

For trade receivables, the group applies the simplified approach permitted by AASB 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables.

(b) Derivatives and hedge accounting

Physical gold delivery commitments continue to be treated in line the Group's current accounting policy whereby sale contracts with revenue is recognised at the point gold is delivered. This follows the “own use” exemption per AASB 9 and is consistent with prior treatment under AASB 139.

(ii) AASB 5 Revenue from contracts with customers

Recognition

Revenue from the sale of goods is recognised when control of the goods or services passes to the customer and no further processing is required by the Group, the quality and quantity of the goods has been determined with reasonable accuracy, the price is fixed or determinable, and collectability is probable. In most instances, control passes and sales revenue is recognised when the product is delivered either upon leaving the gold room or on delivery over the ship's rail at port of loading. Revenue is measured at the fair value of the consideration received or receivable.

34

Notes to the Consolidated Financial Statements

14 Basis of preparation of half-year report (continued)

(c) Accounting policies applied from 1 July 2018 (continued)

Measurement

The amount of revenue recognised reflects the consideration to which the Group is or expects to be entitled in exchange for those goods or services. The terms of metal in concentrate sales contracts with third parties contain provisional pricing arrangements whereby the selling price for metal in concentrate is based on prevailing spot prices on a specified future date after shipment to the customer (quotation period). Adjustments to the sales price occur based on movements in quoted marked prices up to the date of final settlement. The period between provisional invoicing and final settlement is typically between one and three months. Revenue on provisionally priced sales is recognised based on the estimated fair value of the total consideration receivable.

35

Notes to the Consolidated Financial Statements

14 Basis of preparation of half-year report (continued)

(d) Impact of standards issued but not yet applied by the Group

Certain new accounting standards and interpretations have been published that are not mandatory for 31 December 2018 reporting periods and have not been early adopted by the Group. The Group's assessment of the impact of these new standards and interpretations is set out below.

Title of Nature of change Nature of change Nature of change Impact Mandatory
standard application
date/ Date of
adoption by
group
AASB 16 AASB 16 was issued in February The
standard
will
affect
primarily
the
Mandatory for
Leases 2016. It will result in almost all accounting for the Group’s operating leases. financial years
leases
balance
being
recognised
on
the
sheet, as the distinction
To
date, the group
has
focussed on
the
commencing on
or after 1
between
operating
and
finance
leases is removed. Under the new
standard, an asset (the right to use
the leased item) and a financial
provisions of the standard that will most impact
the financial results. Below is a summary of the
work performed and the assessed impact of the
new standard:
January 2019.
At this stage,
the Group does
not intend to
liability
to
pay
rentals
recognised. The only exceptions
short-term and low-value leases.
are
are
• Data gathering: Site and group data has been
collated related to contracts that may contain a
adopt the
standard before
its effective
lease. date.
• Data integrity and analysis: a number of the
identified
contracts
are
covered
by
the
exception for short-term and low-value leases
and
some
commitments
may
relate
to
The group
intends to apply
the modified
arrangements that will not qualify as leases
under AASB 16.
retrospective
transition
• Modelling of transition options: Review of the approach and
will not restate
transition options indicates that there is not a
material difference to the group between the
comparative
amounts for the
three transition methodologies. Accordingly, the
group
intends
to
apply
the
modified
retrospective transition approach.
year prior to first
adoption.
• Financial reporting: Preliminary review results
indicate that under the requirements of AASB
16,
a
lease
asset
and
liability
would
be
recorded on balance sheet of approximately
$20m-$25m if the standard applied
at 31
December 2018.
Work will continue on the implementation of
processes and systems prior to the effective
date of 1 July 2019.

36

Directors' Declaration

In the Directors' opinion:

  • (a) the financial statements and notes set out on pages 14 to 36 are in accordance with the Corporations Act 2001 , including:

  • (i) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 , and

  • (ii) giving a true and fair view of the consolidated entity's financial position as at 31 December 2018 and of its performance for the half-year ended on that date, and

  • (b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of Directors.

==> picture [75 x 41] intentionally omitted <==

Jacob (Jake) Klein Executive Chairman

==> picture [61 x 42] intentionally omitted <==

Andrea Hall Chair of the Audit Committee

Sydney

37

==> picture [77 x 59] intentionally omitted <==

Independent auditor's review report to the members of Evolution Mining Limited

Report on the Half-Year Financial Report

We have reviewed the accompanying half-year financial report of Evolution Mining Limited (the Company), which comprises the consolidated balance sheet as at 31 December 2018, the consolidated statement of changes in equity, consolidated statement of cash flows and consolidated statement of profit or loss and other comprehensive income for the half-year ended on that date, selected other explanatory notes and the directors' declaration for Evolution Mining Limited. The Group comprises the Company and the entities it controlled during that half-year.

Directors' responsibility for the half-year financial report

The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement whether due to fraud or error.

Auditor's responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Australian Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2018 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Evolution Mining Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Independence

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .

==> picture [465 x 15] intentionally omitted <==

PricewaterhouseCoopers, ABN 52 780 433 757

One International Towers Sydney, Watermans Quay, Barangaroo, GPO BOX 2650, SYDNEY NSW 2001 T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au

Level 11, 1PSQ, 169 Macquarie Street, Parramatta NSW 2150, PO Box 1155 Parramatta NSW 2124 T: +61 2 9659 2476, F: +61 2 8266 9999, www.pwc.com.au

Liability limited by a scheme approved under Professional Standards Legislation.

38

==> picture [77 x 59] intentionally omitted <==

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Evolution Mining Limited is not in accordance with the Corporations Act 2001 including:

  1. giving a true and fair view of the Group’s financial position as at 31 December 2018 and of its performance for the half-year ended on that date;

  2. complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

==> picture [133 x 45] intentionally omitted <==

PricewaterhouseCoopers

Marc Upcroft Partner

Sydney 13 February 2019

39