AI assistant
EVOLUTION MINING LIMITED — Regulatory Filings 2004
Jan 27, 2004
64885_rns_2004-01-27_e1088618-2170-4cc6-aee3-8b4f163aff5d.pdf
Regulatory Filings
Open in viewerOpens in your device viewer

WESTONIA MINES LIMITED
QUARTERLY REPORT
FOR THREE MONTHS ENDED
31 December 2003
HIGHLIGHTS
- Successful Big Pit Initiative drill programme resulted in a solidly increased resource base estimate, and there is anticipation of a similar increase in reserve estimates and project mine life.
- The Big Bell mill was purchased and throughput optimization studies near completion.
- Project economics optimization studies for the Bankable ٠ Feasibility Study ("BFS") also near completion.
- Regional nickel exploration indicates targets for drill and followup.
- A Share Purchase Plan raised over \$2.0M to replenish working capital.
Enquiries: Andrew Drummond, Managing Director

WESTONIA GOLD PROJECT
BANKABLE FEASIBILITY STUDY
The Company has made solid progress on the BFS. Its completion was deferred consequent upon the decision to commit to the Big Pit Initiative drilling programme and to seek additional reserves.
Milestones achieved during the quarter and during January 2004, include:
- Completion of the purchase of the Big Bell processing plant. Studies are in progress which aim to determine any changes which should be made to the mill so as to maximise the efficiency of treatment of Westonia ore; and to determine the economically optimal throughput rate.
- Completion of all other requisite technical studies.
- Dismissal of an appeal against the Company's Notice of Intent to resume mining. The Department of Industry and Resources has issued a draft set of conditions under which it would authorise the operation.
- Determination of a new resource estimate for the project consequent upon the Big Pit Initiative drilling. On 12th January, the Company announced that resources to a depth of 300m, and at a 0.7 g/t cut-off, were estimated at:
| 2004 Estimate |
2003 Estimate |
Percentage Increase (Decrease) |
|
|---|---|---|---|
| Indicated Resources | |||
| Tonnage | 18.9 Mt | 13.1 | 44 |
| Grade | 1.33 $g/t$ | 1.40 | (5) |
| Ounces | 810,000 | 590,000 | 37 |
| Indicated Plus Inferred Resources | |||
| Tonnage | 24.3 Mt | 20.3 | 20 |
| Grade | $1.33$ g/t | 1.40 | (5) |
| Ounces | 1,040,000 | 910,000 | 14 |
| (at a $0.7$ g/t cut-off) |
The Company and the Shire of Westonia have reached agreement on the terms of an option to purchase from the latter the wheat paddock which is covered by M77/110. That paddock is required for establishment of the tailings storage facility and for waste dumps.
Other work in progress includes:
- Determination of a new optimized pit design and estimation of contained reserves.
- Project economics optimization.
- Project financing studies.

BIG PIT INITIATIVE DRILLING
During the Quarter, the Company undertook a 43 hole, 10,800m drilling programme using a combination of diamond and reverse circulation techniques.
It aimed to complete infill drilling below the Base Case pit which the Company was using for completion of its BFS, so as to determine potential for increased project longevity. At depth beyond that pit, the Company's drill database indicated a general continuity of mineralization which has been used previously to estimate resources, but the drill density was insufficient for estimation of mineable resources.
All drill results were released on 22nd December. Best assay intersections are reproduced below. Figure 1 shows the hole numbers and the approximate positions of the middle intersection of the target Edna May Gneiss for each hole.
| Hole No | From (m) | To $(m)$ | Width (m) | Grade (g/t) |
|---|---|---|---|---|
| WDD 104 | 150 | 220 | 70 | 3.2 |
| WDD 107 | 268 | 284 | 16 | 2.9 |
| WDD 108 | 166 | 188 | 22 | 12.6 |
| WDD 109 | 158 | 168 | 10 | 6.0 |
| 182 | 242 | 60 | 2.9 | |
| WDD 111 | 186 | 202 | 16 | 6.4 |
| 232 | 242 | 10 | 2.9 | |
| WDD 113 | 198 | 214 | 16 | 4.0 |
| WDD 114 | 24 | 42 | 18 | $2.7*$ |
| WDD 117 | 148 | 156 | 8 | 5.5 |
| WDD 123 | 174 | 186 | 12 | 2.7 |
| WDD 128 | 304 | 312 | 8 | 8.9 |
| WDD 131 | 162 | 172 | 10 | 7.4 |
| WDD 132 | 174 | 210 | 36 | 3.0 |
| WDD 133 | 162 | 228 | 66 | 4.1 |
| WDD 136 | 74 | 86 | 12 | 3.6 |
| WDD 137 | 90 | 114 | 24 | 3.5 |
| WDD 141 | 116 | 148 | 32 | 2.1 |
| WDD 143 | 228 | 238 | 10 | 2.0 |
| 256 | 276 | 20 | 6.0 |
Notes:
- a) All assays are preliminary. Assaying is by a partial extraction technique and a small upwards correction of around 5% will generally be applied during resource estimation.
- b) No cutting has been employed.
- All holes are vertical or inclined towards grid southeast. C)
- True widths will vary between 70% and 90% of downhole width. d)
- The drill intersection denoted by an asterisk (*) is of supergene mineralization within the otherwise e) normally barren Hangingwall Ultramafics. The supergene mineralization appears to be significantly more widespread than had previously been identified and thus has the potential to add oxide ounces to the Company's mineable resource base. This area had previously reported as waste within the optimized pit designs.

THE DEEPS INITIATIVE
Further work on the Big Pit Initiative drill programme was deferred during the quarter. When pit optimization is completed, that drilled mineralization not captured by the pit will be assessed for its potential as underground ore.
NICKEL
Big Pit Initiative programme drilling near the original nickel sulphide intersection at the mine site did not intersect any further nickel occurrences.
In the Jilbadjie area (Figure 2, and Westonia Mines can earn 65%), maglag and conventional soil geochemistry surveys have continued. Discrete anomalous systems are being defined. To date, three anomalies have been identified, summarized as follows:
-
- 1000m x 250m, peak value 640ppm Ni.
-
- 500m x 200m, open in one direction, peak value 930ppm Ni.
-
- 600m x 250m, open in one direction, peak value 3510ppm Ni.
The nickel-anomalous areas are associated with anomalous copper values and in places with anomalous PGE values, indicating potential for nickel sulphide mineralization. Infill geochemical sampling is in progress to further evaluate these anomalies and drilling follow-up will be required.
An extensive regional copper database has been received and is being assessed, in consideration with the aeromagnetic data, to generate nickel targets. An historic report of secondary nickel in ultramafics near Bodallin is being pursued.
REGIONAL GOLD EXPLORATION
WEZ has continued to compile a GIS database from all available sources. Interpretation of it has also begun and targets for follow-up work are being generated.
SHARE PURCHASE PLAN
Subsequent to the end of the quarter, the Company raised \$2,005,000 in a Share Purchase Plan, which was underwritten to \$2.0M by Euroz Securities Limited.
At a share price of 40¢, 5,012,500 shares were issued. The purpose was to recover the majority of the cost of the Big Bell mill purchase so that the Company has adequate levels of working capital.
Andrew Drummond Managing Director
Competent Person Declaration
The information on mineralization in this report accurately reflects information prepared by competent persons (as defined by the Australasian Code of Reporting of Identified Mineral Resources and Ore Reserves). It is compiled by A.J. Drummond, an employee of the Company who is a Fellow of The Australasian Institute of Mining and Metallurgy with more than requisite experience in the fields of activity in which he is reporting.


Appendix 5B
Rule 5.3
Mining exploration entity quarterly report
Current quarter
Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98, 30/9/2001.
Name of entity
WESTONIA MINES LIMITED
$ABN$
74 084 669 036
Quarter ended ("current quarter") 31 DECEMBER 2003
Year to date
Consolidated statement of cash flows
Cash flows related to operating activities
| Cash flows related to operating activities | \$A'000 | \$A'000 | |
|---|---|---|---|
| 1.1 | Receipts from product sales and related debtors | ||
| 1.2 | Payments for (a) exploration and evaluation (b) development (c) production |
(1,310) | (2,291) |
| (d) administration | (110) | (353) | |
| 1.3 | Dividends received | ||
| 1.4 | Interest and other items of a similar nature received |
51 | 126 |
| 1.5 | Interest and other costs of finance paid | ||
| 1.6 | Income taxes paid | ||
| 1.7 | Other (provide details if material) | ||
| Net Operating Cash Flows | (1, 369) | (2,518) | |
| 1.8 | Cash flows related to investing activities Payment for purchases of: |
||
| (a) prospects (b) equity investments |
|||
| 1.9 | (c) other fixed assets Proceeds from sale of: |
(2,820) | (2,939) |
| (a) prospects | |||
| (b) equity investments (c) other fixed assets |
|||
| 1.10 | Loans to other entities | ||
| 1.11 | Loans repaid by other entities | ||
| 1.12 | Other (provide details if material) | (1) | |
| Net investing cash flows | (2,820) | (2,940) | |
| 1.13 | Total operating and investing cash flows (carried forward) |
(4, 189) | (5,458) |
+ See chapter 19 for defined terms.
| 1.13 | Total operating and investing cash flows (brought forward) |
(4,189) | (5,458) |
|---|---|---|---|
| 1.14 1.15 1.16 1.17 1.18 1.19 |
Cash flows related to financing activities Proceeds from issues of shares, options, etc. Proceeds from sale of forfeited shares Proceeds from borrowings Repayment of borrowings Dividends paid Other |
44 | 66 |
| Net financing cash flows | 44 | -66 | |
| Net increase (decrease) in cash held | (4,145) | (5,392) | |
| 1.20 1.21 |
Cash at beginning of quarter/year to date Exchange rate adjustments to item 1.20 |
5.402 | 6,649 |
| 1.22 | Cash at end of quarter | 1,257 | 1,257 |
Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities
| Current quarter \$A'000 |
||
|---|---|---|
| 1.23 | Aggregate amount of payments to the parties included in item 1.2 | |
| 1.24 | Aggregate amount of loans to the parties included in item 1.10 | $\overline{\phantom{a}}$ |
1.25 Explanation necessary for an understanding of the transactions
Salaries and payments to director controlled entities for the provision of consultancy services and directors fees. All payments on commercial terms.
Non-cash financing and investing activities
Details of financing and investing transactions which have had a material effect on consolidated 2.1 assets and liabilities but did not involve cash flows
None
$2.2$ Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest
None.
+ See chapter 19 for defined terms.
Financing facilities available
Add notes as necessary for an understanding of the position.
| Amount available \$A'000 |
Amount used \$A'000 |
||
|---|---|---|---|
| -31 | Loan facilities | ÷ | |
| 3.2 | Credit standby arrangements |
Estimated cash outflows for next quarter
| \$A'000 | ||
|---|---|---|
| 4.1 | Exploration and evaluation | 200 |
| 4.2 | Development | 300 |
| Total | 500 |
Reconciliation of cash
| Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. |
Current quarter \$A'000 |
Previous quarter \$A'000 |
|
|---|---|---|---|
| 5.1 | Cash on hand and at bank | 436 | (73) |
| 5.2 | Deposits at call | 323 | |
| 53 | Bank overdraft | ||
| 5.4 | Other (provide details) Commercial Bills | 498 | 5,475 |
| Total: cash at end of quarter (item 1.22) | 1.257 | 5,402 |
Changes in interests in mining tenements
| Tenement reference |
Nature of interest (note(2)) |
Interest at beginning of quarter |
Interest at end of quarter |
||
|---|---|---|---|---|---|
| -6.1 | Interests in mining tenements relinquished, reduced or lapsed |
None | |||
| 6.2 | Interests in mining tenements acquired or increased |
None |
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
+ See chapter 19 for defined terms.
Appendix 5B Mining exploration entity quarterly report
| Total number | Number quoted | Issue price per | Amount paid up |
||
|---|---|---|---|---|---|
| security (see |
per security (see) |
||||
| note 3) (cents) | note 3) (cents) | ||||
| 7.1 | Preference | ||||
| securities | |||||
| (description) | |||||
| 7.2 | Changes during | ||||
| quarter | |||||
| (a) Increases | |||||
| through issues | |||||
| (b) Decreases through returns of |
|||||
| capital, buy-backs, | |||||
| redemptions | |||||
| 7.3 | *Ordinary | ||||
| securities | 96,181,352 | 96,181,352 | |||
| 7.4 | Changes during | ||||
| quarter (a) Increases |
219,058 | 219,058 | 20 cents | 20 cents | |
| through issues | |||||
| (b) Decreases | |||||
| through returns of | |||||
| capital, buy-backs | |||||
| 7.5 | *Convertible debt | ||||
| 7.6 | securities Changes during |
||||
| quarter | |||||
| (a) Increases | |||||
| through issues | |||||
| (b) Decreases | |||||
| through securities | |||||
| 7.7 | matured, converted Options |
Exercise price | Expiry date | ||
| (description and | 800,000 | \$0.30 | 31/6/05 | ||
| conversion factor) | 700,000 | \$0.40 | 31/5/06 | ||
| 500,000 | \$0.30 | 30/9/04 | |||
| 27,448,001 | 27,448,001 | \$0.20 | 20/8/06 | ||
| 120,000 120,000 |
\$0.36 \$0.43 |
17/7/06 17/7/06 |
|||
| 120,000 | \$0.50 | 17/7/06 | |||
| 7.8 | Issued during | 120,000 | \$0.36 | 17/7/06 | |
| quarter | 120,000 | \$0.43 | 17/7/06 | ||
| 120,000 | \$0.50 | 17/7/06 | |||
| 7.9 | Exercised during | ||||
| 7.10 | quarter Expired during |
219,058 | 219,058 | \$0.20 | 20/8/06 |
| quarter | |||||
| 7.11 | Debentures | ||||
| 7.12 | (totals only) Unsecured notes |
||||
| (totals only) | |||||
+ See chapter 19 for defined terms.
Compliance statement
- 1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 4).
- $\overline{2}$ This statement does /does not* (delete one) give a true and fair view of the matters disclosed.
"John Hannaford" Date: 28 January 2004 Sign here: Company Secretary
Print name: JOHN HANNAFORD
Notes
- $\mathbf{1}$ The quarterly report provides a basis for informing the market how the entity's activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
- $\sqrt{2}$ The "Nature of interest" (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items $6.1$ and $6.2$ .
- 3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities.
- The definitions in, and provisions of, AASB 1022: Accounting for Extractive Industries and AASB 1026: 4 Statement of Cash Flows apply to this report.
- 5 Accounting Standards ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
+ See chapter 19 for defined terms.