Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EVOLUTION MINING LIMITED Regulatory Filings 2004

Sep 21, 2004

64885_rns_2004-09-21_b7af8a46-4cb8-4647-94eb-37c1b5a1014f.pdf

Regulatory Filings

Open in viewer

Opens in your device viewer

WESTONIA MINES LIMITED

22nd September 2004

The Manager Company Announcements Platform Australian Stock Exchange Limited Level 10, 20 Bond Street NSW 2000 SYDNEY

Dear Sir

FINANCIAL REPORT

Westonia Mines Limited presents herewith its Financial Report for the year ended 30 June 2004.

For and on behalf of the Board of Directors of Westonia Mines Limited

M.A. Churchuard

Mark Churchward Joint Company Secretary

Enquiries should be directed to the writer and readers are encouraged to register on the Company's website (www.westoniamines.com.au) for automatic receipt of information.

Z:\Westonia Mines Limited\ASX Matters\Announcements\Announcement 22.09.04.doc

Level 1, 9 Havelock Street, West Perth WA 6005 ♦ PO Box 1300, West Perth WA 6872 Telephone: (08) 9321 3088 + Fax: (08) 9321 8804 Email: [email protected] • Website: www.westoniamines.com.au

WESTONIA MINES LIMITED ABN 74 084 669 036 AND CONTROLLED ENTITIES

FINANCIAL REPORT

FOR THE YEAR ENDED 30 JUNE 2004

WESTONIA MINES LIMITED ABN 74 084 669 036 AND CONTROLLED ENTITIES

CONTENTS

PAGE

Directors' Report
Corporate Governance Statement
Statements of Financial Performance
Statements of Financial Position
Statements of Cashflows
Notes to the Financial Statements
Directors' Declaration
Auditors' Report
Additional Information

CORPORATE DIRECTORY

DIRECTORS

Pieter W Greeff - Chairman Andrew J Drummond - Managing Director Murray G Pollock - Non Executive Director Chris P Melloy - Non Executive Director David M Macoboy - Non Executive Director

SECRETARIES

John A Hannaford Mark A Churchward

REGISTERED OFFICE First Floor

9 Havelock Street West Perth WA 6005 Telephone: (618) 9321 3088 Facsimile: (618) 9321 8804 Email: [email protected] Website: www.westoniamines.com.au

AUDITORS

Ord Partners Level 2, 42 Colin Street West Perth WA 6005

SHARE REGISTRY

Security Transfer Registrars 770 Canning Highway Applecross WA 6153

AUSTRALIAN STOCK EXCHANGE Code: WEZ, WEZO

The Directors have pleasure in presenting their report together with the consolidated financial statements of Westonia Mines Limited ("Westonia" or "the Company") for the year ended 30 June 2004.

DIRECTORS

The names of the Directors of the Company in office at any time during or since the end of the year are:

Pieter W Greeff (59) - Non Executive Chairman

Mr Greeff is a mining engineer with 36 years experience in Australia and overseas based with major international mining companies, in the gold, base metal and coal sectors. Mr Greeff was appointed as Director on 27 February 2001.

Andrew J Drummond (53) - Managing Director

Mr Drummond is a geologist with 32 years experience in the exploration, mining and mineral consultancy industries. This has included Directorships and managing Directorships of several listed and non-listed public companies. Mr Drummond was appointed as Director on 8 October 1998.

Murray G Pollock (56) - Non Executive Director

Mr Pollock is a businessman with over 30 years experience in the mineral services industry, principally in drilling. He is an investor and consultant to several companies on drilling and mine management services. Mr Pollock was appointed as Director on 21 October 2000.

Chris P Melloy (49) - Non Executive Director

Mr Melloy is an Executive Director of Lion Manager, the management company responsible for the operation of Lion Selection Group. He has 26 years experience in the mining industry in both operations and finance, including mine planning, operating and senior mine management roles, as well as mining analysis and research in the stock broking industry.

Mr Melloy was appointed as Director on 2 April 2002.

David M Macoboy (55) - Non Executive Director

Mr Macoboy is currently a Director of Consolidated Minerals Ltd and Monarch Resources Ltd. He has previously held senior management positions or Directorships with Portman Mining Ltd, Australian Capital Equity, Merrill Lynch and Challenge Bank.

Mr Macoboy was appointed as Director on 1 August 2003.

PRINCIPAL ACTIVITIES

The principal activities of the economic entity during the financial period were:

  • mineral exploration including the commissioning of a feasibility study into re-development of mining operations at Westonia:
  • acquisition of mining tenements in the extended Westonia area; and
  • acting as trustee of the Westonia Mines Unit Trust until the Trust assets were vested on 29 June 2004.

There were no significant changes in the nature of the economic entity's principal activities during the financial period.

REVIEW OF OPERATIONS

The Company's principal objective is to re-commence mining operations at its Westonia Gold Project in Western Australia. In pursuit of this objective the Company achieved the following significant milestones during the financial year ended 30 June 2004:

Westonia Gold Project

The economic entity has completed its Bankable Feasibility Study ("BFS") into the re-development of mining operations at the Westonia project.

The BFS showed a probable ore reserve within an optimal pit shell of 12.8 million tonnes at 1.29 o/t for a contained 577,000 ounces calculated at a 0.7 g/t cutoff, which includes 47,000 ounces in oxide stockpiles. The feasibility study indicated that the project was economically sound at a gold price of A\$575 per ounce.

On 19 August 2004, the Company announced a revised probable ore reserve arising from a new pit design of 15.6 million tonnes at 1.37 g/t for a total of 734,000 contained ounces of gold. This represented an increase of 30% compared to the BFS, using the same assumption as to gold prices.

The Company will use the revised estimates as a basis for financing development of the project in the coming year.

Westonia Deeps Initiative

During the year the company continued exploration activities on its Westonia Deeps Project designed to evaluate the potential for long term underground mining.

Regional Exploration

The Company commenced evaluation of its regional tenement package during the year conducting an evaluation of prior exploration as well as soil geochemical testwork. This has generated a number of targets prospective for nickel and gold, which will be followed up in the coming year.

Financial

The Company raised a total of \$2,005,000 from the issue of 5.012 million shares at 40.0 cents pursuant to a Share Purchase Plan dated 15 December 2003.

The Company had a total of \$1,464,535 in cash reserves on hand at 30 June 2004.

On 29 June 2004, the assets and undertakings of the Westonia Mines Unit Trust were vested resulting in Westonia Mines Limited achieving direct ownership of all mining tenements and development assets. This process has greatly simplified the ownership structure.

CHANGES TO STATE OF AFFAIRS

There have been no changes to the state of affairs of the Company other than as noted above in the "Review of Operations".

RESULT OF OPERATIONS

The consolidated operating loss after income tax for the year ended 30 June 2004 was \$1,011,124 (2003; loss \$567,551).

LIKELY DEVELOPMENTS

The Company anticipates raising sufficient funding (both debt and equity) to finance construction of a treatment plant during the coming year. This will enable the re-commencement of mining operations at Westonia during the subsequent financial vear.

DIVIDENDS

In respect of the financial year ended 30 June 2004, the Directors have not recommended the payment of a dividend.

ENVIRONMENTAL REGULATION

The consolidated entity is committed to achieving a high standard of environmental performance. The Board is responsible for reqular monitoring of environmental exposures and compliance with environmental requlations. The consolidated entity complied with its environmental performance obligations at all times during the period.

AUDIT COMMITTEE

The Company established an Audit Committee during the financial year comprising two non-executive Directors. The Audit Committee met twice during the year. Its business was at all times during the period conducted in accordance with the principles set out in the Corporate Governance Statement.

EVENTS SUBSEQUENT TO BALANCE DATE

At the date of this report, apart from the foregoing, the Directors are not aware of any other matter or circumstance not otherwise dealt with in this report or the financial statements, that has significantly affected, or may significantly affect, the operations of the Company, the results of those operations or the state of affairs of the Company in subsequent financial years other than the following:

On 20 August 2004, the Company announced a private placement of 4 million shares at 25.0 cents each to raise \$1 $(a)$ million.

INDEMNIFICATION OF OFFICERS AND AUDITORS

The consolidated entity has not, during or since the financial period, indemnified or agreed to indemnify an officer or auditor of the Company or of any related body corporate against a liability incurred by such an officer or auditor, excluding the effect of the Company's Directors' & Officers' Insurance policy.

OPTIONS

During the financial year and up to the date of this report, the Company issued no options to Directors.

At the date of this report the Company had the following options on issue:

Expiry Date Exercise Price
AUD
Number of
Options
14 September 2004 30 cents 500,000
31 May 2005 30 cents 800,000
31 May 2006 40 cents 700.000
17 July 2006 36 cents 120,000
17 July 2006 43 cents 120.000
17 July 2006 50 cents 120.000
20 August 2006 20 cents 27,448,001
27 April 2007 36 cents 105,000
27 April 2007 42 cents 105,000
30.018.001

DIRECTORS' INTERESTS

The following table sets out the Directors' relevant interests in shares and options in the Company or a related body corporate as at the date of this report:

Director Fully Paid
Ordinary Shares
Listed
Options
Unlisted
Options
Pieter W Greeff 112.500 33,333 750,000
Andrew J Drummond * 2,934,398 983.542 750,000
Murray G Pollock 11,403,085 3.750.477 $\tilde{\phantom{a}}$
Chris P Melloy 70.000 23.333 $\omega$
David M Macoboy 100,000 $\blacksquare$ $\omega$
14,619,983 4.790.685 1,500,000

$\hat{\mathbf{x}}$ A further 8.0 million shares and 2.7 million listed options are held by adult members of Mr Drummond's family.

DIRECTORS' MEETINGS

Of the nine Directors' meetings held during the year ended 30 June 2004 the details of Directors attending were as follows:

Director No. of Meetings
Held
No. of Meetings
Attended
Pieter W Greeff 9 8
Andrew J Drummond 9 9
Murray G Pollock 9 9
Chris P Melloy 9 8
David M Macoboy 9 8

In addition three circular resolutions were passed during the financial year.

DIRECTORS' AND EXECUTIVES' REMUNERATION

The Directors and Executives are remunerated based on the provision of services provided to the Company for executive management and for their services as Directors and Executive Officers. Remuneration levels are set with reference to industry and market conditions having regard to the size, nature and volume of operations and overall market capitalisation of the Company.

Non-executive Directors' fees are determined by the Company in general meeting, and other consulting services are set as described in the Corporate Governance Statement.

Details of remuneration provided to Directors and Executives during the year ended 30 June 2004 are as follows:

Consultina
Services /
Salaries
Superannuation Motor
Vehicles
Options Directors'
Fees
Total
\$ s. \$
Directors
Andrew J Drummond 180.196 16.218 7.568 203,982
Pieter W Greeff 2,250 $\overline{\phantom{a}}$ 25,000 27,250
Murray G Pollock $\overline{\phantom{a}}$ 1,800 $\overline{\phantom{a}}$ $\overline{\phantom{a}}$ 20,000 21,800
Chris P Melloy * $\tilde{\phantom{a}}$ w $\tilde{\phantom{a}}$ ٠ 20,000 20,000
David M Macoboy 1.650 $\overline{\phantom{a}}$ $\blacksquare$ 18.333 19,983
Executive
lan Kerr 200,000 18,000 6.058 9,232 233,290
380,196 39,918 13,626 9.232 83,333 526,305

* Director's fees in respect of Mr Melloy were paid to the Lion Manager, a company with which he has a beneficial interest.

Options Granted to Directors and Senior Executives

Options granted to Directors and senior executives have been disclosed in note 25 to the financial report.

Signed in accordance with a resolution of the Directors made pursuant to Section 298(2) of the Corporations Act 2001.

On behalf of the Directors,

Andrew J Drummond Director

Dated at Perth on this 22nd day of September 2004

CORPORATE GOVERNANCE

INTRODUCTION

The Company has adopted systems of control and accountability as the basis for the administration of corporate governance. Some of these policies and procedures are summarised below.

The following additional information about the Company's corporate governance practices is in the process of being set out on the Company's website at www.westoniamines.com.au:

  • Corporate governance disclosures and explanations;
  • Statement of Board and Management Functions:
  • summary of code of conduct for Directors and key Executives; ٠
  • summary of policy on securities trading;
  • Audit Committee Charter; $\bullet$
  • summary of arrangements regarding communication with and participation of shareholders; and
  • Corporate Code of Conduct.

EXPLANATIONS FOR DEPARTURES FROM BEST PRACTICE RECOMMENDATIONS

During the year ended 30 June 2004, the Company has complied with each of the Ten Essential Corporate Governance Principles1 and the corresponding Best Practice Recommendations as published by the ASX Corporate Governance Council ("ASX Principles and Recommendations"), other than in relation to the matters specified below.

Principle
Reference
Recommendation
Reference
Notification of Departure Explanation for Departure
1.1 Formalisation and disclosure of
the functions reserved to the
Board and those delegated to
management occurred
subsequent to the end of the
financial year.
Subsequent to the end of the financial
year, the Company achieved compliance.
Prior to this time the functions were
delegated as now disclosed but without
formalisation and disclosure.
1 1.1B Formal letters of appointment
have been distributed to Directors
subsequent to the end of the
financial year.
Prior to the distribution of letters to
Directors, Directors' appointments were
made in accordance with requirements at
the time of their appointment. The
requirement for appointment letters is new
and the Company is now in compliance.
$\overline{2}$ 2.1 Mr Pieter Greeff, Non-Executive
Chairman and Mr David Macoboy,
Non-Executive Director are
independent in accordance with
the test in box 2.1 of the best
practice recommendations as
published by the ASX Corporate
Governance Council
("Independence Test"). However
the Company does not have a
majority of independent Directors,
with two of the five Board
members being independent.
The Board considers that the current
composition of the Board is adequate for
the Company's size and operations, and
includes an appropriate mix of skills and
expertise, relevant to the Company's
business of mineral exploration.
$\overline{2}$ 2.4 A separate nomination committee
has not been formed.
The Board considers that the selection and
appointment of Directors should be the
responsibility of the full Board and that no
benefits or efficiencies are to be gained by
delegating this function to a separate

A copy of the Ten Essential Corporate Governance Principles and Best Practice Recommendations are set out on the Company's website under the section entitled "Corporate Governance".

WESTONIA MINES LIMITED ABN 74 084 669 036 AND CONTROLLED ENTITIES

CORPORATE GOVERNANCE

Principle
Reference
Recommendation
Reference
Notification of Departure Explanation for Departure
$\overline{3}$ 3.1 Subsequent to the end of the
financial year, a code of conduct
has been adopted.
committee. Subsequent to the end of the
financial year, the Board has been in the
process of reviewing a Nomination
Committee Charter which will formalise the
functions of the Board when considering
those matters and issues that would have
otherwise been considered by a
nomination committee.
Although prior to the end of the financial
year, there was no formal code of conduct,
the Board is of the view that the conduct of
each Board member and key executive
was at all times consistent with the formal
code of conduct adopted since the end of
the financial year.
4 4.3 The Audit Committee comprises
of David Macoboy as Chairman,
Murray Pollock and the Company
Secretary, who acts as the
secretary to the Audit Committee.
Therefore the composition of the
Company's Audit Committee was
less than the minimum three
member composition required
under best practice
recommendation 4.3. As Mr
Pollock is not an independent
Director, the audit committee also
did not comprise of a majority of
independent Directors.
The Board considers that the current
structure of the Audit Committee is
appropriate given the current size and
structure of the Company. The members
of the Audit Committee possess the
requisite financial expertise and industry
experience necessary to effectively carry
out the Audit Committee's mandate.
5 5.1 Draft policies and procedures,
designed to ensure compliance
with ASX Listing Rule disclosure
requirements and accountability
for compliance, have been
distributed to Directors
subsequent to the end of the
financial year.
Informal procedures were in place prior to
the end of the financial year, which have
been formulated into draft policies and
procedures subsequent to the end of the
financial year.
$\overline{6}$ 6.1 A formal communications policy
was adopted subsequent to the
end of the financial year.
Although there were no written policies or
procedures, the Managing Director's
objectives included ensuring that the
Company communicated and actively
promoted shareholder involvement in the
Company. This included making
information available on the Company's
website. The policy has been documented
and disclosed subsequent to the end of the
financial year.
7 7.1 Previously the Board has not
formalised policies on risk
oversight and management.
The Company has developed a framework
for risk management which covers
financial, operational and organisational
risks.
During the second half of the Reporting
Period, members of the Board participated
in a risk management seminar and
workshop. The Board intends to develop
the risk management strategies developed
from this exercise into a comprehensive
risk management policy and procedure
which will be appropriate for the
Company's business. The Company

WESTONIA MINES LIMITED ABN 74 084 669 036 AND CONTROLLED ENTITIES

CORPORATE GOVERNANCE

Principle
Reference
Recommendation
Reference
Notification of Departure Explanation for Departure
therefore expects to be in compliance with
best practice recommendation 7.1 in the
2004/2005 financial year.
$\overline{8}$ 8.1 The process for evaluation of the
Board, individual Directors and
key executives was not disclosed
during the financial year.
The process was not disclosed, however a
review of the functioning of the Board in
general did occur by way of an informal
review by the Chairman on a six monthly
basis. In addition, the Chairman conducted
a review of the Managing Director during
the financial year by reference to various
objectives which had been set in the
previous year. The Board proposes to
adopt a formal policy during the 2004/2005
financial year.
9 9.1 The Company's remuneration
policy was not disclosed during
the financial year.
Although the policy was not formalised
during the financial year, subsequent to the
end of the financial year, the Board has
been in the process of reviewing a draft
policy.
9 9.2 A separate remuneration
committee has not been formed.
The full Board determined the level of
remuneration for Directors and executives
based on the provision of services to the
Company for executive management and
for their services as Directors.
Remuneration levels were set with
reference to industry and market conditions
and with regard to the size, nature and
volume of operations and overall market
capitalisation of the Company.
10 10.1 A formal code of conduct was
adopted subsequent to the end of
the financial year.
Prior to the adoption of its formal code of
conduct, the Board considers that its
practices were the equivalent to the formal
code of conduct.

IDENTIFICATION OF INDEPENDENT DIRECTORS

The independent Directors of the Company are Mr Pieter Greeff, Chairman, and Mr David Macoboy, non-executive Director.

STATEMENT CONCERNING AVAILABILITY OF INDEPENDENT PROFESSIONAL ADVICE

If a Director considers it necessary to obtain independent professional advice to properly discharge the responsibility of his/her office as a Director then, provided the Director first obtains approval for incurring such expense from the chairperson, the Company will pay the reasonable expenses associated with obtaining such advice.

NAMES OF NOMINATION COMMITTEE MEMBERS AND THEIR ATTENDANCE AT COMMITTEE MEETINGS

The Board did not meet formally as a nomination committee during the financial year. Any relevant matters however, were discussed on an as required basis from time to time during reqular meetings of the Board.

CORPORATE GOVERNANCE

NAMES AND QUALIFICATIONS OF AUDIT COMMITTEE MEMBERS

The following Directors are members of the Audit Committee:

David Macoboy (Chairman and independent Director):

Mr Macoboy is a Certified Practising Accountant with many years experience in financial roles with various companies including producing mining companies. He is currently Finance Director of Consolidated Minerals Limited.

Murray Pollock (Non-independent and non-executive Director):

Mr Pollock has established and managed several profitable private business concerns predominantly in the mining services industry. Mr Pollock has been involved with several mining and exploration companies primarily as an investor.

NUMBER OF AUDIT COMMITTEE MEETINGS AND ATTENDEES

During the financial year, the Audit Committee held two meetings. All members of the Audit Committee attended all meetings.

CONFIRMATION WHETHER PERFORMANCE EVALUATION OF THE BOARD AND ITS MEMBERS HAVE TAKEN PLACE AND HOW CONDUCTED

During the year ended 30 June 2004, an evaluation of the Board and its members was carried out on an informal basis every six months by the Chairman during the regular Board meetings.

COMPANY'S REMUNERATION POLICIES

Remuneration levels for executives are competitively set to attract the most qualified and experienced Directors and senior executive officers, in the context of prevailing market conditions.

Mr Andrew Drummond, Managing Director, receives a salary plus statutory superannuation and motor vehicle expenses. Mr Drummond's salary is not related to the performance of the Company. The Company also has in place a Directors and officers option scheme which may be used to provide incentives to executive Directors in addition to their base remuneration.

Each of the non-executive Directors receive a fixed fee for their services as Directors. Non-executive Directors' fees not exceeding an aggregate of \$200,000 per annum have been approved by the Company in a general meeting. Messrs Murray Pollock, Chris Melloy and David Macoboy, each being non-executive Directors of the Company, receive Directors' fees of \$20,000. With respect to Mr Melloy, the director's fees are paid to Lion Manager, the management company responsible for the operation of Lion Selection Group. Mr Pieter Greeff, Non-Executive Chairman, receives a fixed fee of \$25,000. There is no direct link between remuneration paid to any of the Directors and corporate performance.

During the financial year, an evaluation of the remuneration levels of the Directors and executives was carried out by the full Board. No director participated in discussions regarding their own remuneration.

There are no termination or retirement benefits for non-executive Directors (other than statutory superannuation).

WESTONIA MINES LIMITED ABN 74 084 669 036 AND CONTROLLED ENTITIES

STATEMENTS OF FINANCIAL PERFORMANCE FOR THE YEAR ENDED 30 JUNE 2004

Consolidated Company
Note Year ended
30 June
2004
\$
Year ended
30 June
2003
\$
Year ended
30 June
2004
\$
Year ended
30 June
2003
\$
Revenue from ordinary activities 2 164,288 179,236 164,288 176,850
Corporate expenses 266,616 120,988 266,616 120,239
Occupancy expenses 108,646 111,038 108,646 111,038
Employee and consultant expenses 339,154 358,341 339,154 358,341
Travel and accommodation expenses 53,835 48,971 53,836 48,971
Exploration expenditure written off 171,592 29,559 171,592 29,559
Other expenses 235,569 77,890 222,096 73,305
Loss from ordinary activities before income tax
expense
3 (1,011,124) (567, 551) (997, 652) (564, 603)
Income tax (expense) benefit relating to ordinary
activities
4
Net loss attributable to members of the parent
entity
(1,011,124) (567, 551) (997, 652) (564, 603)
Total revenues, expenses and valuation
adjustments attributable to members of the parent
entity and recognised directly in equity
(1,011,124) (567, 551) (997, 652) (564, 603)
Total changes in equity other than those
resulting from transactions with owners as
owners
(1,011,124) (567, 551) (997, 652) (564, 603)
Basic (loss) per share (cents per share) 5 (1.03) (0.77)
Diluted (loss) per share (cents per share) 5 (0.78) (0.60)

The Statements of Financial Performance are to be read in conjunction with the Notes to the Financial Statements.

WESTONIA MINES LIMITED ABN 74 084 669 036 AND CONTROLLED ENTITIES

STATEMENTS OF FINANCIAL POSITION AS AT 30 JUNE 2004

Consolidated Company
Note 30 June
2004
\$
30 June
2003
\$
30 June
2004
\$
30 June
2003
\$
CURRENT ASSETS
Cash assets
7 1,464,535 6,649,595 1,464,535 6,610,429
Receivables 8 88,285 149,025 88,283 3,115,434
Other ğ 370,437 10,000 370,439 13,244
TOTAL CURRENT ASSETS 1,923,257 6,808,620 1,923,257 9,739,107
NON-CURRENT ASSETS
Property, plant and equipment 10 2,740,966 123,902 2,740,966 76.652
Mineral properties 11 6.723.966 3,437,559 6,723,966 588,646
Intangible assets 12 26,608
TOTAL NON-CURRENT ASSETS 9,464,932 3,588,069 9,464,932 665,298
TOTAL ASSETS 11,388,189 10,396,689 11,388,189 10,404,405
CURRENT LIABILITIES
Payables 13 223,010 204,695 223,010 204,695
Provisions 14 24,779 15,985 24,779 15,985
TOTAL CURRENT LIABILITIES 247,789 220,680 247,789 220,680
TOTAL LIABILITIES 247,789 220,680 247,789 220,680
NET ASSETS 11,140,400 10,176,009 11,140,400 10,183,725
EQUITY
Contributed equity 15 15 12,770,544 10,795,029 12,770,544 10,795,029
Accumulated losses 16 (1,630,144) (619,020) (1,630,144) (611, 304)
TOTAL EQUITY 11,140,400 10,176,009 11,140,400 10,183,725

The Statements of Financial Position are to be read in conjunction with the Notes to the Financial Statements.

STATEMENTS OF CASHFLOWS FOR THE YEAR ENDED 30 JUNE 2004

Consolidated Company
Note Year ended
30 June
2004
\$
Year ended
30 June
2003
\$
Year ended
30 June
2004
\$
Year ended
30 June
2003
\$
CASHFLOW FROM OPERATING ACTIVITIES
Payments to suppliers and employees
Interest received
(825, 143)
171,659
(688, 946)
163,396
(785, 917)
171,659
(711, 528)
161,010
Net cash provided by (used in) operating
activities
17(b) (653, 484) (525, 550) (614, 258) (550, 518)
CASHFLOW FROM INVESTING ACTIVITIES
Payments for property, plant and equipment
Payments to acquire exploration projects
(2,665,672) (130.511)
(423, 582)
(2,665,672) (88, 146)
Payments for exploration activities
Payments for project development
Proceeds from disposal of plant and equipment
Payments for bonds
(3,258,849)
(249, 262)
13,866
(347, 195)
(1,602,139)
(20,000)
(3,258,849)
(249, 262)
13.886
(347, 195)
(407, 570)
Net cash provided by (used in) investing
activities
(6,507,092) (2, 176, 232) (6,507,092) (495, 716)
CASHFLOW FROM FINANCING ACTIVITIES
Issue of shares
Payments for share issue costs
Loans to subsidiary
2,075,516
(100,000)
9.465,334
(481, 312)
2,075.516
(100,000)
9,465,334
(481, 315)
(1,327,357)
Net cash provided by (used in) financing
activities
1,975,516 8,984,022 1,975,516 7,656,662
Net increase (decrease) in cash held (5, 185, 060) 6,282,240 (5, 145, 834) 6,610,428
Cash at the beginning of the financial year 6,649,595 367,355 6,610,429 1.
Cash at the end of the financial year 17(a) 1,464,595 6,649,595 1,464,595 6,610,429

The Statements of Cashflows are to be read in conjunction with the Notes to the Financial Statements.

STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES 1.

This financial report is a general purpose financial report that has been prepared in accordance with Accounting Standards. Urgent Issues Group Consensus Views and other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001.

The financial report covers the economic entity of Westonia Mines Limited and controlled entities, and Westonia Mines Limited as an individual parent entity. Westonia Mines Limited is a company limited by shares, incorporated and domiciled in Australia.

The financial report has been prepared on an accruals basis and is based on historical costs and does not take into account changing money values or, except where stated, current valuations of non-current assets. Costs are based on the fair values of the consideration given in exchange for assets.

The following is a summary of the material accounting policies adopted by the economic entity in the preparation of the financial report. The accounting policies have been consistently applied, unless otherwise stated.

(a) Principles of consolidation

A controlled entity is any entity controlled by Westonia Mines Limited. Control exists where Westonia Mines Limited has the capacity to dominate the decision making in relation to the financial and operating policies of another entity so that the other entity operates with Westonia Mines Limited to achieve the objectives of Westonia Mines Limited. A list of controlled entities is contained in Note 23 to the Financial Statements.

All inter-company balances and transactions between the entities in the economic entity, including any unrealised profits or losses, have been eliminated on consolidation.

Where controlled entities have entered or left the economic entity during the year, their operating results have been included from the date control was obtained or until the date control ceased.

Outside interests in the equity and results of the entities that are controlled are shown as a separate item in the consolidated financial report.

(b) Income tax

The economic entity adopts the liability method of tax effect accounting whereby the income tax expense is based on the profit from ordinary activities adjusted for any permanent differences.

Timing differences, which arise due to the different accounting periods in which items of revenue and expense are included in the determination of accounting profit and taxable income, are brought to account as either a provision for deferred income tax or as a future income tax benefit at the rate of income tax applicable to the period in which the benefit will be received or the liability will become payable.

Future income tax benefits are not brought to account unless realisation of the asset is assured beyond any reasonable doubt. Future income tax benefits in relation to tax losses are not brought to account unless there is virtual certainty of realisation of the benefit.

The amount of benefits brought to account or which may be realised in the future is based on the assumption that no adverse change will occur in income taxation legislation, and the anticipation that the Company will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.

(c) Acquisition of assets

All assets including property, plant and equipment are initially recorded at their cost of acquisition at the date of acquisition, being the fair value of the consideration provided plus incidental costs directly attributed to acquisition. When equity instruments are issued as consideration, their market value at the date of acquisition is used as fair value.

STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Continued) ₹.

(d) Depreciation and amortisation

The depreciable amount of all fixed assets, including building and capitalised lease assets, but excluding freehold land, is depreciated / amortised over their useful lives to the economic entity. Plant and equipment are depreciated on a diminishing value basis over their useful economic lives. Intangible assets are amortised on a straight line basis. Assets are depreciated from the date of acquisition, or in respect of constructed assets, from the time an asset is completed and held ready for use. Amortisation is not charged on costs carried forward in respect of areas of interest in the development phase until commercial production commences.

The depreciation and amortisation rates used for each class of assets are:

Depreciation/Amortisation Rate Depreciation/Amortisation Rate
Class of Asset 2004 2003
Plant and equipment $10\% - 33\%$ $10\% - 33\%$
Office equipment $10\% - 33\%$ $10\% - 33\%$
Goodwill 10% 10%
Motor vehicles 20% 20%
Mine Machinery and Equipment 10% 10%

Depreciation and amortisation rates are reviewed annually for appropriateness.

(e) Going concern

The ability of the economic entity to continue operations and to meet its financial obligations, as and when incurred, is dependent upon the economic entity generating sufficient funds through its normal operations and/or in the successful conclusion of negotiations with financiers or equity investors for additional working capital.

The Directors are of the opinion that, in view of their knowledge of the state of affairs of the economic entity and after taking into consideration the above, the accounts have been appropriately prepared on the concept of "a going concern basis".

Goods and Services Tax ("GST") $(f)$

Revenues, expenses and assets are recognised net of the amount of GST except where the amount of GST incurred is not recoverable from the taxation authority. In these circumstances, the GST is recognised as part of the cost of acquisition of the asset or as part of the expense.

Receivables and payables are stated with the amount of GST included.

The net amount of GST recoverable from, or payable to, the ATO is included as a current asset or liability in the statement of financial position.

Cash flows are included in the Statements of Cash Flows on a gross basis. The GST component of cash flows arising from investing and financing activities which are recoverable from, or payable to, the ATO are classified as operating cash flows.

(g) Exploration, evaluation and development expenditure

Exploration, evaluation and development costs are accumulated in respect of each separate area of interest.

Exploration and evaluation costs are carried forward where right of tenure of the area of interest is current and they are expected to be recouped through sale or successful development and exploitation of the area of interest, or where exploration and evaluation activities in the area of interest have not yet reached a stage that permits reasonable assessment of the existence of economically recoverable reserves.

Development costs related to an area of interest are carried forward to the extent that they are expected to be recouped either through sale or successful exploitation of the area of interest.

When an area of interest is abandoned or the Directors decide that it is not commercial, any accumulated costs in respect of that area are written off in the financial period the decision is made.

STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 1.

(h) Goodwill

Goodwill represents the excess of the purchase consideration plus incidental costs over the fair value of the identifiable net assets acquired.

Recoverable amount of non-current assets valued on cost basis $(i)$

The carrying amounts of non-current assets valued on the costs basis, other than exploration and evaluation expenditure carried forward (Note 1(g)) are reviewed to determine whether they are in excess of their recoverable amount at balance date. If the carrying amount of a non-current asset exceeds its recoverable amount, the asset is written down to the lower amount. The write-down is expensed in the reporting period in which it occurs.

In assessing recoverable amounts of non-current assets, the relevant cash flows have not been discounted to their present value, except where specifically stated.

Tax consolidation $\langle j \rangle$

Effective 1 July 2002, for the purposes of income taxation, the Company and its 100% owned controlled entities elected to form a tax consolidation group.

(k) Earnings Per Share ("EPS")

Basic EPS is calculated by dividing the net profit attributable to members of the parent entity for the reporting period, after excluding any costs of servicing equity, by the weighted average number of ordinary shares of the company, adjusted for any bonus issue.

Diluted EPS is calculated by dividing the basic EPS earnings, adjusted by the after tax effect of financing costs associated with dilutive potential ordinary shares and the effect on revenues and expenses of conversion to ordinary shares associated with dilutive potential ordinary shares, by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus issue.

International Financial Reporting Standards (IFRS) (I)

The Australian Accounting Standards Board (AASB) is adopting IFRS for application to reporting periods beginning on or after 1 January 2005. The AASB will issue Australian equivalents to IFRS, and the Urgent Issues Group will issue abstracts corresponding to IASB interpretations originated by the International Financial Reporting Interpretations committee or the former Standing Interpretations Committee. The adoption of Australian equivalents to IFRS will be first reflected in the consolidated entity's financial statements for the halfyear ending 31 December 2005 and the year ending 30 June 2006.

Entities complying with Australian equivalents to IFRS for the first time will be required to restate their comparative financial statements to amounts reflecting the application of IFRS to that comparative period. Most adjustments required on transition to IFRS will be made, retrospectively, against opening retained earnings as at 1 July 2004.

The Company has conducted a high level review of the likely impact of transition to Australian equivalents to IFRS. The review was conducted by external consultants and reported to the Audit Committee. The Chief Financial Officer has taken on the responsibility to manage the transition to the Australian equivalent of IFRS, including training staff where required and any internal changes necessary to gather all the required financial information.

As the Company has a 30 June year end, priority has been given to considering the preparation of an opening balance sheet in accordance with AASB equivalents to IFRS as at 1 July 2004. This will form the basis of accounting for Australian equivalents of IFRS in the future, and is required when Westonia prepares its first fully IFRS compliant financial report for the year ended 30 June 2006. Set out below are the key areas where accounting policies will change and may have an impact on the financial report of the Company. At this stage the Company has not been able to reliably quantify the impacts on the financial report.

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

International Financial Reporting Standards (Continued)

Impairment of assets

Under the Australian equivalent to IAS 36 Impairment of Assets the recoverable amount of an asset is determined as the higher of net selling price and value in use. This will result in a change in the group's current accounting policy which determines the recoverable amount of an asset on the basis of discounted cash flows. Under the new policy it is likely that impairment of assets will be recognised sooner and that the amount of write-downs will be greater. Reliable estimation of the future financial effects of this change in accounting policy is impracticable because the conditions under which impairment will be assessed are not yet known.

Employee benefits

Under AASB 119 Employee Benefits, employer sponsors are required to recognise the net surplus or deficit in their employer sponsored defined benefit funds as an asset or liability, respectively. This will result in a change in the group's current accounting policy which does not currently recognise the net assets/liabilities of the defined benefit fund. Under the new policy, Westonia will be required to recognise an asset of the defined benefit fund for the net surplus based on an actuarial calculation of the position of the fund. The initial adjustment on transition will be through retained earnings and subsequent adjustments will be to net profit or loss for the period. Reliable estimation of the future financial effects of this change in accounting policy is impracticable because the actuarial calculations have not yet been completed as at 30 June 2004.

Share based payments

Under AASB 2 Share Based Payments, the Company will be required to determine the fair value of options issued to employees as remuneration and recognise an expense in the Statement of Financial Performance. This standard is not limited to options and also extends to other forms of equity based remuneration. It applies to all share-based payments issued after 7 November 2002 which have not vested as at 1 January 2005. Reliable estimation of the future financial effects of this change in accounting policy is impracticable as the details of future equity based remuneration plans are unknown.

Income taxes

Under the Australian equivalent to IAS 12 Income Taxes, the Company will be required to use a balance sheet liability method which focuses on the tax effects of transactions and other events that affect amounts recognised in either the Statement of Financial Position or a tax-based balance sheet. The most significant impact will be the recognition of a deferred tax liability in relation to the asset revaluation reserve. Previously, the capital gains tax effects of asset revaluations were not recognised. It is not expected that there will be any further material impact as a result of adoption of this standard.

Exploration and evaluation expenditure

Although not scheduled for adoption on 1 January 2005, as the standard is currently an exposure draft, the IFRS will be of relevance for future reporting periods. Currently entities can carry forward exploration expenditure on separately identifiable areas of interest to the extent that it is expected to be recouped through the successful development of the area or where activities in the area have not yet reached a stage which permits reasonable assessment of the existence of economically recoverable reserves. The IASB framework, however, requires probable economic benefits to flow to entities before assets can be recognised. The application of present value techniques will most likely lead to impairment write downs on tenements where a feasibility study has not been completed or where commercial production has not yet commenced.

Consolidated Company
Year ended
30 June
2004
s.
Year ended
30 June
2003
\$
Year ended
30 June
2004
s
Year ended
30 June
2003
\$
2. REVENUE
Revenue from operating activities:
Interest
164,288 179,236 164,288 176,850
3. LOSS FROM ORDINARY ACTIVITIES
(a) Individually significant expenses included in profit
from ordinary activities before income tax expense:
Option fee written off on unexercised purchase of
gold processing plant
97.000 97.000
(b) Net loss from ordinary activities before income tax
has been arrived at after charging the following
items:
Depreciation
Amortisation
34,063
29,934
9,057
3,326
34,063 8,463
Mineral exploration expenditure written off 171,592 171,592
Cost of investment in unit trust written off 13,143 13,143
4. INCOME TAX EXPENSE
(a) The prima facie tax payable (tax benefit) on the
profit (loss) from ordinary activities before income
tax is reconciled to the income tax expense as
follows:
Prima facie tax payable (tax benefit) on the profit
(loss) from ordinary activities before income tax at
30%
(303, 338) (170, 265) (299, 297) (169, 381)
Increase (decrease) in income tax/(tax benefit) due
to non assessable/non tax deductible items:
Legal fees 4,637 6,952 4,637 6,952
Amortisation of goodwill 8,980 998
Entertainment
FBT expense
2,423
3,496
2,423
3,496
Future income tax benefit not brought to account 283,802 162,315 288,741 162,429
Income tax expense (benefit) attributable to profit
(loss) from ordinary activities
4. INCOME TAX EXPENSE (Continued) Consolidated Company
Year ended
30 June
2004
Year ended
30 June
2003
Year ended
30 June
2004
5
Year ended
30 June
2003
(b) Future income tax benefit not taken to account
The potential future income tax benefit arising from
tax losses and timing differences has not been
recognised as an asset because recovery of tax
losses is not virtually certain and recovery of timing
differences is not assured beyond reasonable doubt.
Tax losses carried forward 460.074 175.272 460.074 175.272

The benefit of future income tax benefit not brought to account will only be obtained if:

  • (a) the Company and consolidated entity derive future assessable income of a nature and an amount sufficient to enable the benefit from the deductions for the losses to be realised;
  • (b) the Company and consolidated entity continue to comply with the conditions for deductibility imposed by tax law; and
  • (c) no changes in tax legislation adversely affect the Company and consolidated entity realising the benefit from the deductions for the losses.
Consolidated
EARNINGS PER SHARE 2004
Cents per share
2003
Cents per share
Basic earnings (loss) per share
Diluted earnings (loss) per share
(1.03)
(0.78)
(0.77)
(0.60)

Basic earnings per share:

The earnings (loss) and weighted average number of ordinary shares used in the calculation of basic earnings (loss) per share are as follows:

2004 2003
Loss(a) (\$1,011,124) ( \$567, 551)
Number Number
Weighted average number of ordinary shares 98.380.457 73,905,949

$(a)$ Earnings used in the calculation of basic earnings (loss) per share reconciles to net profit in the statement of financial performance as follows: 2004 2003

-----
Net profit (loss) ( \$1,011,124) ( \$567, 551)
Earnings (loss) used in the calculation of basic EPS ( \$1,011,124) ( \$567.551)

EARNINGS PER SHARE (Continued) 5.

Diluted earnings per share

The earnings (loss) and weighted average number of ordinary and potential ordinary shares used in the calculation of diluted earnings per share are as follows: $\overline{a}$ $\frac{1}{2}$

2004 2003
Loss(a) (\$1,011,124) $($ \$567.551)
Number Number
Weighted average number of ordinary shares and potential
ordinary shares (b)
130.347.031 95,261,903

Earnings used in the calculation of diluted earnings (loss) per share reconciles to net profit in the $(a)$ statement of financial performance as follows: DOOA $\sum_{n=1}^{n} a_n$

2004 2003
Net profit (loss) ( \$1.011.124) ( \$567.551)
Earnings (loss) used in the calculation of diluted EPS ( \$1.011.124) ( \$567.551)

$(b)$ Weighted average number of ordinary shares used in the calculation of diluted earnings per share reconciles to the weighted average number of ordinary shares used in the calculation of basic earnings per share as follows:

2004
Number
2003
Number
Weighted average number of ordinary shares used in the
calculation of basic EPS
98.380.457 73.905,949
Options 31,966,574 21.355,954
Weighted average number of ordinary shares and potential
ordinary shares used in the calculation of diluted EPS
130,347,031 95,261,903
Consolidated Company
Year ended
30 June
2004
ŝ
Year ended
30 June
2003
\$
Year ended
30 June
2004
s
Year ended
30 June
2003
\$
6. REMUNERATION OF AUDITORS
Amounts received or due and receivable by
auditors for:
Audit services 10,237 14.055 10,237 14,055
Other services
ш.
1.000 1,000
11.237 14.055 11.237 14,055
7. CASH ASSETS
Cash on hand 686 500 686 500
Cash at bank
Commercial bills receivable
717,357
746,492
672,575
5,976,520
717,357
746.492
633,409
5,976,520
1,464,535 6,649,595 1,464,535 6,610,429
Consolidated Company
Year ended
30 June
2004
\$
Year ended
30 June
2003
\$
Year ended
30 June
2004
\$
Year ended
30 June
2003
\$
8. RECEIVABLES
GST receivable 58,275 113,965 58,275 22,415
Westonia Mines Unit Trust 3,058,030
Prepayments 14,224 8,698 14,224 8,698
Other 15,786 26,362 15,784 26,291
88,285 149,025 88,283 3,115,434
9. OTHER ASSETS
Investments $\overline{2}$ 13,244
Term and bond deposits receivable 370,437 10,000 370,437
370,437 10,000 370,439 13,244
10. PLANT AND EQUIPMENT
Office furniture and equipment
At cost 82,830 43,827 82,830 40,827
Less: Accumulated depreciation (20, 994) (7, 173) (20, 994) (5,205)
61,836 36,654 61,836 35,622
Computer software
At cost
7,046 5,706 7,046 5,706
Less: Accumulated depreciation (2,858) (750) (2,858) (750)
4,188 4,956 4,188 4,956
Motor vehicles
At cost 71,335 37,728 71,335 37,728
Less: Accumulated depreciation (9,763) (1,654) (9,763) (1,654)
61,572 36,074 61,572 36,074
Mine machinery and equipment
At cost 2,627,196 52,997 2,627,196
Less: Accumulated depreciation (13, 826) (6,779) (13, 826)
2,613,370 46,218 2,613,370 w.
2,740,966 123,902 2,740,966 76,652
Consolidated Company
Year ended
30 June
2004
s.
Year ended
30 June
2003
\$
Year ended
30 June
2004
\$
Year ended
30 June
2003
\$
10. PLANT AND EQUIPMENT (Continued)
Office furniture and equipment
Carrying amount at beginning of year 36,654 1,147 35.622
Additions 39,003 40,827 39,003 44,502
Unit Trust Assets transferred at fair value 1,032
Disposals (3,675)
Depreciation (13, 821) (5,320) (13, 821) (5,205)
Carrying amount at end of year 61,836 36,654 61,836 35,622
Computer software
Carrying amount at beginning of year 4.956 4.956
Additions 1.340 5.706 1,340 5,706
Depreciation (2,108) (750) (2,108) (750)
Carrying amount at end of year 4,188 4.956 4,188 4,956
Motor vehicles
Carrying amount at beginning of year 36,074 36,074
Additions 51,789 37,728 51,789 37,728
Disposals (15,204) (15,204)
Depreciation (11,087) (1,654) (11,087) (1,654)
Carrying amount at end of year 61,572 36,074 61,572 36,074
Mine machinery and equipment
Carrying amount at beginning of year 46,218 4,122
Unit Trust Assets transferred at fair value 2,620,417
Additions 2,574,199 42,575
Depreciation (7,047) (479) (7,047)
Carrying amount at end of year 2,613,370 46,218 2,613,370 $\blacksquare$
2,740,966 123,902 2,740,966 76,652
Consolidated Company
Year ended
30 June
2004
\$
Year ended
30 June
2003
\$
Year ended
30 June
2004
\$
Year ended
30 Junei
2003
\$
11. MINERAL PROPERTIES
Exploration and evaluation expenditure at cost:
Carried forward from previous period
Incurred during the period
Unit Trust exploration expenditure transferred at fair
3,437,559
3,457,999
1,308,692
2,158,426
588,646
342.171
618,205
value
Written off during the period
(171, 592) (29, 559) 5,964,741
(171, 592)
(29, 559)
Exploration and evaluation expenditure carried
forward to subsequent periods (a)
6,723,966 3,437,559 6,723,966 588.646
(a) The recovery of the costs of expenditure carried
forward is dependent upon the discovery of
commercially viable mineral and other natural
resource deposits and their development and
exploitation or alternatively their sale.
The Company's title to certain mining tenements is
subject to Ministerial approval and may be subject
to successful outcomes of Native Title issues (Note
$20$ ).
12. INTANGIBLE ASSETS
Goodwill on acquisition
Less: Accumulated amortisation
33.262
(33, 262)
33.262
(6,654)
26,608
13. PAYABLES
Trade creditors
Other creditors and accruals
157,281
65,729
117,581
87,114
157,281
65,729
117,581
87,114
223,010 204,695 223,010 204,695
Consolidated Company
Year ended
30 June
2004
\$
Year ended
30 June
2003
\$
Year ended
30 June
2004
\$
Year ended
30 June
2003
\$
14. PROVISIONS
Provision for employee entitlements
(a)
24,779 15,985 24,779 15,985
Number of employees at the year end
(b)
3 2 3 $\overline{2}$
15. CONTRIBUTED EQUITY
Ordinary shares fully paid 12,770,544 10,795,029 12,770,544 10,795,029
Movements in share capital:
Balance at the beginning of the year:
Issue of 25,000,000 shares at \$0.20 pursuant
to IPO
Share issue costs
Issue of shares on exercise of options
Issue of 100,000 shares on acquisition of
mining tenement
10,795,029
(100,000)
65,515
1,920,352
5,000,000
(625, 656)
1,333
35,000
10,795,029
(100,000)
65,515
1,920,352
5,000,000
(625, 656)
1,333
35,000
Issue of 12,400,000 shares at \$0.36 each
$\tilde{\phantom{a}}$
pursuant to prospectus
Issue of 5,012,500 shares at \$0.40 each
pursuant to Share Purchase Plan
2,010,000 4,464,000 2,010,000 4,464,000
Balance at the end of the year 12,770,544 10,795,029 12,770,544 10,795,029
Consolidated
2004
Number
2003
Number
Balance at the beginning of the year 95,853,785 58,347,119
Issue pursuant to prospectus at \$0.20
Issue for acquisition of mining tenement at
\$0.35
Issue on conversion of options at \$0.20
Issue pursuant to prospectus at \$0.36
327,567 25,000,000
100,000
6,666
12,400,000
  • Issue pursuant to prospectus at \$0.36 Issue pursuant to Share Purchase Plan at
  • $$0.40$

Balance at the end of the year

Terms and Conditions

Holders of ordinary shares are entitled to dividends as declared from time to time and are entitled to one vote per share at shareholders meetings. In the event of winding up of the Company, ordinary shareholders rank after all shareholders and creditors and are fully entitled to any proceeds of liquidation.

5,012,500

101,193,852

$\omega$

95,853,785

CONTRIBUTED EQUITY (Continued) $15.$

Options

The Company had on issue the following options as at 30 June 2004, issued to Directors, Employees and Contractors of the Company pursuant to the "Westonia Mines Limited Employees and Contractors Option Plan" ("ECOP").

Number Exercise Price Expiry Date
800,000 0.30 31 May 2005
700,000 0.40 31 May 2006
120,000 0.36 17 July 2006
120,000 0.43 17 July 2006
120,000 0.50 17 July 2006
105,000 0.36 27 April 2007
105,000 0.42 27 April 2007

The Company had on issue the following options at 30 June 2004 issued independently of the ECOP:

Number Type Exercise Price Expiry Date
27,448,001 Listed Bonus Options \$0.20 20 August 2006
500,000 Corporate Adviser Options \$0.30 14 September 2004

The movement in the Company's options on issue during the year is set out below:

Grant Date Exercise
Price
Expiry Date Opening
Balance
Options
Issued
Options
Exercised
Options
outstanding
at the end
of the year
Vested at the
end of the
year
20 August 2002 \$0.20 20 August 2006 27,775,568 (327, 567) 27,448,001 27,448,001
20 August 2002 \$0.30 14 Sept. 2004 500,000 500,000 500,000
7 June 2002 \$0.30 31 May 2005 800,000 a. 800,000 800,000
7 June 2002 \$0.40 31 May 2006 700,000 $\tilde{\phantom{a}}$ a. 700,000 700,000
17 July 2003 \$0.36 17 July 2006 ۰. 120,000 120,000 120,000
17 July 2003 \$0.43 17 July 2006 120.000 a. 120,000 120,000
17 July 2003 \$0.50 17 July 2006 120,000 120,000 120,000
27 April 2004 \$0.36 27 April 2007 105,000 105,000 105,000
27 April 2004 \$0.42 27 April 2007 $\overline{\phantom{a}}$ 105,000 105,000 105,000
29.775.568 570,000 (327.567) 30.018.001 30.018.001
Consolidated Company
30 June
2004
30 June
2003
30 June
2004
30 June
2003
16. ACCUMULATED LOSSES
Accumulated losses at the beginning
of the financial year
(619,020) (51, 469) (611.304) (46, 701)
Vesting of accumulated losses of
Westonia Mines Unit Trust (a)
(21, 186)
Net loss attributable to members of
the parent entity
(1,011,124) (567, 551) (997.652) (564, 603)
Accumulated losses at the end of the
financial year
(1,630,144) (619,020) (1,630,142) (611, 304)

(a) On 29 June 2004, the assets and liabilities of the Westonia Mines Unit Trust ("WMUT") were vested, resulting in Westonia Mines Limited as holder of 100% of the units of WMUT acquiring 100% of the assets and liabilities and accumulated losses of WMUT.

Consolidated Company
Year ended
30 June
2004
\$
Year ended
30 June
2003
\$
Year ended
30 June
2004
\$
Year ended
30 June
2003
\$
17. CASHFLOW INFORMATION
(a) Reconciliation of cash
Cash at end of the financial year as shown in
the Statements of Cashflows is reconciled to
the related items in the Statements of
Financial Position as follows:
Cash
1,464,535 6.649.595 1,464,535 6,610,429
(b) Reconciliation of cashflow from operations
with profit from ordinary activities after income
tax:
Operating profit (loss) from ordinary activities
after income tax (1,011,124) (567, 551) (997, 652) (564, 603)
Non-cashflows from ordinary activities:
Depreciation 34,063 9.057 34.063 8,463
Amortisation 16,791 3,326
Write off of formation expenses
Loss on sale of property, plant and
2.045 2,045
equipment 659 2.821 659 2.821
Write off exploration expenditure
Changes in assets and liabilities, net of the
effects of purchase and disposal of
subsidiaries:
171,592 29,559 171,592 29,559
(Increase) decrease in receivables
Increase (decrease) in payables 128,516
6,019
(16.656)
11,849
171,061
6,019
(58, 167)
29,364
Cash (used in) from operating activities (653, 484) (525, 550) (614, 258) (550, 518)

EMPLOYEE BENEFITS 18.

Employees' and Contractors' Option Plan

An Employees' and Contractors' Option Plan ("ECOP") has been established, approved by the Board on 18 April 2002, and at the Annual General Meeting on 5 June 2002. The plan permits the Company, at the discretion of the Directors, to grant options over unissued ordinary shares of the Company to eligible Directors, members of staff and contractors as specified in the Plan Rules.

The options, issued for nil consideration, are granted in accordance with performance guidelines established by the Directors of the Company. In exercising their discretion under the rules, the Directors will take into account matters such as the position of the eligible person, the role they play in the Company group, the nature or terms of their employment or contract and the contribution they make to the Company group as a whole.

The options are issued for a specified period and each option is convertible into one ordinary share. The exercise price of the options, determined in accordance with the rules of the plan, is based on the market price of a share on invitation date, grant date, or another specified date after grant close. All options expire on the earlier of their expiry date or termination of the employee's employment.

Options do not vest until a specified period after granting and their exercise is conditional on the consolidated entity achieving certain performance hurdles.

18. EMPLOYEE BENEFITS (Continued)

There are no voting or dividend rights attached to the options. Voting rights will attach to the ordinary shares when the options have been exercised. The options cannot be transferred and will not be quoted on the ASX.

There are currently four Directors, one executive and six staff and contractors eligible for this scheme.

Summary of Options Over Unsecured Ordinary Shares

Details of options over unissued ordinary shares as at the beginning and ending of the reporting period, and movements during the year are set out in note 15.

No options have been exercised in relation to the ECOP during the financial year.

FINANCIAL INSTRUMENTS 19.

(a) Interest rate risk

The consolidated entity's exposure to interest rate risk and the effective weighted average interest rate for classes of financial asset and financial liabilities is set out below:

30 June 2004 Weighted
average
Floating
interest rate
Fixed
interest rate
Non-interest
bearing
Total
interest
rate
5 \$
Financial Assets
Cash 3.80% 708,066 746,492 9.977 1,464,535
Receivables 88,285 88.285
Other 333.657 36,780 370,437
708,066 1,080,149 135.042 1,923,257
Financial Liabilities
Accounts payable u., 3,776 219,234 223,010
3.776 219.234 223,010
Net financial assets (liabilities) 708.066 1.076.373 (84, 188) 1,700.247

19. FINANCIAL INSTRUMENTS (Continued)

. Floating Fixed Non-interest Total
30 June 2003 interest rate interest rate bearing S
Financial Assets
Cash on Hand 662,575 5,986,520 500 6.649.595
Receivables 149.025 149,025
Other 10.000 10,000
662,575 5.996,520 149.525 6,808,620
Weighted average interest rate
Financial Liabilities
4.68%
Accounts Payable 204.695 204.695
204.695 204.695
Net financial assets (liabilities) 662.575 5.996.520 (55,170) 6.603.925

Reconciliation of net financial assets to net assets

30 June
2004
S
30 June
2003
Net financial assets as above 1,700,247 6.603.925
Non financial assets and liabilities
Plant and equipment 2,740,966 123,902
Other assets 6,723,966 3,437,559
Mineral properties 26,608
Provisions (24, 779) (15,985)
Net assets per balance sheet 11,140,400 10,176,009

(b) Net fair values of financial assets and liabilities

The carrying amounts of all assets and liabilities approximate to fair value.

(c) Credit Risk

The consolidated entity does not have any significant credit risk exposure to any single counterparty or any group of counterparties having similar characteristics. The carrying amount of financial assets recorded in the financial statements net of any provisions for losses, represents the consolidated entity's maximum exposure to credit risk.

20. CONTINGENT LIABILITIES

In June 1992, the High Court of Australia held in the Mabo case that the common law of Australia recognises a form of Native Title. The full impact that the Mabo decision may have on tenements held by the Company is not yet known. The Company is aware of Native Title claims that have been lodged with the National Native Title Tribunal ("the Tribunal") over several areas in Western Australia in which the Company holds interests. The Native Title claims have been accepted by the Tribunal for determination under section 63(1) of the Native Title Act 1993 (Commonwealth).

Notwithstanding the above, those of the Company's tenements which are the subject of the current feasibility study, were granted prior to Native Title legislation. Any compensation payable in relation to the effect of the grant of any of the tenements upon Native Title rights will be payable by the State of Western Australia.

The Company is responsible for the relocation of plant acquired during the period. An extension has been granted on the initial relocation date to 30 April 2005 at no additional cost to the Company. As part of the purchase agreement: (i) the Company has provided a guarantee to the vendor to a total cost of \$250,000 payable to Big Bell Operations Pty Ltd in the event that the plant not be relocated. The guarantee is secured by a term deposit to the same amount, included in Other Assets - Receivables as at 30 June 2004; and (ii) in the event that the plant is relocated to Westonia, the Company has a commitment to pay an additional amount of \$100,000 to Interquip Ltd.

COMMITMENTS FOR EXPENDITURE $21$

All of the Company's tenements are situated in the State of Western Australia.

In order to maintain an interest in the mining and exploration tenements in which the Company is involved the Company is committed to meet the conditions under which the tenements were granted and the obligations of any joint venture agreements. The timing and amount of exploration expenditure commitments and obligations of the Company are subject to the minimum expenditure commitments required as per the Mining Act, as amended, and may vary significantly from the forecast based upon the results of the work performed which will determine the prospectivity of the relevant area of interest.

The obligations for the next financial year are expected to amount to \$384.150 (2003; \$391.580). No estimate has been given of expenditure commitments beyond 12 months as this is dependent on the Directors' ongoing assessment of operations and, in certain instances. Native Title negotiations,

Consolidated Company
Non cancelable operating lease exposure
commitments
2004 2003 2004 2003
Future operating lease commitments not provided
for in the financial statements and payable:
Within one year
One year or later and no later than five years
Later than five years
74.800
208,000
58.800
277,600
74.800
208.000
58.800
277,600
282,800 336,400 282,800 336.400

The consolidated entity leases property under non cancellable operating leases expiring from two to five years.

22. SUBSEQUENT EVENTS

On 20 August 2004, the Company announced the placement of 4 million shares at 25 cents each to raise \$1,000,000.

Apart from the foregoing, there has not arisen any transaction or event of a material nature likely, in the opinion of Directors, to significantly affect the nature of the operations of the Company subsequent to the end of the financial period.

CONTROLLED ENTITIES 23.

Investments in controlled entities

Country Equity Holding (%)
of Incorporation 30 June 04 30 June 03
Parent Entity:
Westonia Mines Limited Australia $\bullet$
Subsidiaries of Westonia Mines Limited:
Westonia Mines Minerals Pty Ltd Australia 100 100
Westonia Mines Unit Trust Australia w 100

$24.$ SEGMENT REPORTING

The Company and consolidated entity operate predominantly in one business and one geographical segment, being mineral exploration activities within Australia. Substantially, all of the consolidated entity's assets are deployed for this purpose.

25. DIRECTOR AND EXECUTIVE DISCLOSURES

(a) Details of specified Directors and specified Executive

Specified Directors: Pieter Greeff - Non-executive Chairman Andrew Drummond - Managing Director Murray Pollock - Non-executive Director Chris Melloy - Non-executive Director David Macoboy - Non-executive Director Specified Executive: Ian Kerr - Project Manager

(b) Remuneration policy

The Board of Directors is responsible for determining and reviewing compensation arrangements for the Directors, and the executive team. The Board assesses the appropriateness of the nature and amount of emoluments of such officers on a periodic basis by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder benefit from the retention of a high quality Board and executive team. Remuneration levels are competitively set to attract the most qualified and experienced candidates, taking into account prevailing market conditions and individual's experience and qualifications.

Each of the non-executive Directors receives a fixed fee for their services as Directors. There is no direct link between remuneration paid to any of the Directors and corporate performance such as bonus payments for achievement of certain key performance indicators. The aggregate maximum remuneration for all non-executive Directors approved by shareholders in General Meeting, is fixed at \$200,000 per annum. Non-executive Directors' base fees are presently \$20,000 per annum and the Chairman \$25,000 per annum.

(c) Remuneration of specified Directors and specified Executives

Primary Post
Employment
Motor
Vehicle
Equity Total
(Salary &
Fees)
(Superannuation) (Options) (i)
\$ \$ \$ \$ \$
Specified Directors:
Pieter Greeff - 2003 25,000 2,250 $\blacksquare$ 27,250
Pieter Greeff - 2004 25,000 2.250 $\pmb{\ast}$ 27,250
Andrew Drummond - 2003 165,830 13,125 4,716 $\tilde{\phantom{a}}$ 183.671
Andrew Drummond - 2004 180,196 16,218 7,568 $\blacksquare$ 203,982
Murray Pollock - 2003 20,000 1,800 ٠ 21,800
Murray Pollock - 2004 20,000 1,800 $\blacksquare$ 21,800
Chris Melloy $-2003$ (i) 20,000 $\blacksquare$ 20,000
Chris Melloy - $2004$ (i) 20,000 $\blacksquare$ 20,000
David Macoboy - 2004 18,333 1,650 $\blacksquare$ 19,983
Total for specified Directors - 2004 263,529 21,918 7,568 $\tilde{\phantom{a}}$ 293,015
Total for specified Directors - 2003 230,830 17,175 4,716 $\tilde{\phantom{a}}$ 252,721

(i) Director's fees in respect of Mr Melloy were paid to Lion Manager, a company with which he has a beneficial interest.

25. DIRECTOR AND EXECUTIVE DISCLOSURES (Continued)

(c) Remuneration of specified Directors and specified Executive (Continued)

Primary Post
Employment
Motor
Vehicle
Equity Total
(Salary & Fees) (Superannuation) \$ (Options)(i)
Specified Executive:
lan Kerr - 2003 61.825 5.564 226 67,615
lan Kerr - 2004 200.000 18.000 6.058 9.232 233,290
Total for specified Executive - 2004 200.000 18.000 6.058 9.232 233,290
Total for specified Executive - 2003 61,825 5.564 226 $\bullet$ 67,615

(i) The value of options is calculated at the date of grant using a Black & Scholes option pricing model.

(d) Options over equity instruments granted and vested as remuneration during the year

During the financial year the following options over equity instruments were provided as remuneration. Under the Employee and Contractors Option Plan ("ECOP") the options were issued free of charge. Each option entitles the holder to subscribe for one fully paid ordinary share in the entity.

Two sets of options were granted in the current year:

  • on 17 July 2003, a total of 360,000 options were issued to contractors of the company, with an expiry date $\left( i\right)$ of 17 July 2006. These were split into three groups of 120,000 options exercisable at 36 cents, 43 cents and 50 cents respectively; and
  • on 27 April 2004, at total of 210,000 options were issued with an expiry date of 27 April 2007. $(ii)$ 105,000 are exercisable at 36 cents each and 105,000 at 42 cents each.

The fair value of the options is calculated at the date of grant using a Black & Scholes model and allocated to each reporting period evenly over the period from grant date to vesting date. The value disclosed above is the portion of the fair value of the options allocated to this reporting period.

The following factors and assumptions were used in determining the fair value of options issued to Directors and specified executives on grant date:

Grant Date Expiry Date Fair value per
option
Exercise
Price
Price of
shares on
orant date
Estimated
Volatility
Risk free
interest rate
Dividend
Yield
27 April 2004 27 April 2007 \$0.067 \$0.36 \$0.25 50% 5.25% 0%
27 April 2004 27 April 2007 \$0.056 \$0.42 \$0.25 50% 5.25% 0%

Estimated volatility approximates historic volatility. The estimated life of all options granted is three years. Each option entitles the holder to purchase one ordinary share in the Company.

All options expire on the earlier of their expiry date or termination of the employee's employment. Options do not vest until two years after grant date and thereafter exercise is conditional on the consolidated entity achieving certain performance hurdles. The performance hurdle is a blend of the consolidated entity's and each relevant segment's result exceeding, by at least two percent, the three preceding years' average for listed peer entities (further details are available on the Company's website). In determining fair value, it has been assumed that service period requirements will be met and that performance hurdles have an eight percent probability of being met.

No options have been granted since the end of the financial year.

25. DIRECTOR AND EXECUTIVE DISCLOSURES (Continued)

(d) Options over equity instruments granted and vested as remuneration during the year (Continued)

Number granted Number vested
Specified Directors:
Pieter Greeff $\overline{\phantom{a}}$
Andrew Drummond ÷
Murray Pollock 44
Chris Melloy ÷
David Macoboy
Number Granted Number Vested
Specified Executive:
lan Kerr 150,000 150,000

(e) Option holdings of specified Directors and specified Executive

The movements during the financial year in the number of options over ordinary shares issued under ECOP during the year are as follows:

Held at
1 July 2003
Granted as
remuneration
Held at
30 June 2004
Vested and
exercisable at
30 June 2004
Specified Directors:
Pieter Greeff - 31 May 2005, 30 cents 400,000 400,000 400,000
Pieter Greeff - 31 May 2006, 40 cents 350,000 350,000 350,000
Andrew Drummond - 31 May 2005, 30 cents 400,000 400.000 400,000
Andrew Drummond - 31 May 2006, 40 cents 350,000 350,000 350,000
Murray Pollock
Chris Melloy
David Macoboy
Specified Executive:
Ian Kerr - 27 April 2007, 36 cents 75,000 75,000 75,000
Ian Kerr - 27 April 2007, 42 cents 75,000 75,000 75,000
Total 1,500,000 150.000 1.650.000 1.650,000

The movements during the reporting period in the number of options over ordinary shares in the Company, held directly, indirectly or beneficially by each specified Director and specified executive including their personally-related entities (excluding ECOP plan issued options) are as follows:

Held at
1 July 2003
Other
changes (i)
Held at
30 June 2004
Vested and
exercisable at
30 June 2004
Specified Directors:
Pieter Greeff 33,333 33,333
Andrew Drummond 958,211 25.331 983,542
Murray Pollock 3.747.144 3.747.144
Chris Melloy 23,333 23,333
Specified Executive:
lan Kerr
Total 4,762,021 25,331 4,787,352

$\ddot{ }$ Other changes in option holdings have been entered into under terms and conditions no more favorable than those the entity would have adopted if dealing at arm's length.

DIRECTOR AND EXECUTIVE DISCLOSURES (Continued) 25.

(f) Shareholdings of specified Directors and specified Executives

The movement during the reporting period in the number of ordinary shares of the Company held directly, indirectly or beneficially, by each specified Director and specified executive, including their personally-related entities is as follows:

Held at
1 July 2003
Other changes
(i)
Held at
30 June 2004
Specified Directors:
Pieter Greeff 100.000 12.500 112.500
Andrew Drummond 2.884.740 49.558 2,934,298
Murray Pollock 11.263.023 140.062 11,403,085
Chris Melloy 70.000 70,000
David Macoboy 100,000 100.000
Specified executive:
lan Kerr
$\pmb{\mu}$
Total 14.317.763 302,120 14,619,883

(i) Other changes in shareholdings have been entered into under terms and conditions no more favourable than those the entity would have adopted if dealing at arm's length.

(g) Other transactions and balances with specified Directors and executives

During the year there were no transactions with specified Directors or their personally-related entities.

26. NON-DIRECTOR RELATED PARTY DISCLOSURES

Ultimate Parent

Westonia Mines Limited is the ultimate parent company.

Wholly-owned group transactions

The controlled entity has made loans to Westonia Mines Unit Trust during the year. The trust assets and liabilities were vested on 29 June 2004. Westonia Mines Limited as trustee for the Westonia Mines Unit Trust was transferred all assets and liabilities of the Westonia Mines Unit Trust on the vesting date.

27. RELATED PARTY TRANSACTIONS

The Company paid \$20,000 to Lion Manager, the management company responsible for the operation of Lion Selection Group, for the services of Mr Chris Melloy as a non-executive Director. Mr Melloy is an executive Director of Lion Manager. Lion Selection Group is a substantial shareholder in Westonia Mines Limited.

Payments were made at commercial rates and on an arms length basis.

WESTONIA MINES LIMITED ABN 35 74 084 669 036 AND CONTROLLED ENTITIES

DIRECTORS' DECLARATION

The Directors of Westonia Mines Limited hereby declare that:

  • the financial statements and notes of the Company and the consolidated entity are in accordance with the $(a)$ Corporations Act 2001, including:
  • giving a true and fair view of the Company's and the consolidated entity's financial position as at 30 June $\left{ i\right}$ 2004 and of their performance, as represented by the results of its operations and its cash flows, for the year ended on that date; and
  • complying with Accounting Standards and the Corporations Regulations; and $(ii)$
  • there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due $(c)$ and payable.

Signed in accordance with a Resolution of the Directors made pursuant to Section 295(2) of the Corporations Act 2001.

On behalf of the Directors:

å

Andrew J Drummond Director

Dated at Perth this 22nd day of September 2004

INDEPENDENT AUDIT REPORT

To members of Westonia Mines Limited

Scope

The financial report and directors' responsibility

The financial report comprises the statement of financial position, statement of financial performance, statement of cash flows, accompanying notes to the financial statements, and the directors' declaration for both Westonia Mines Limited ("the company") and Westonia Mines Limited ("the consolidated entity"), for the year ended 30 June 2004 as set out on pages 10 to 33. The consolidated entity comprises both the company and the entities it controlled during the year.

The directors of the consolidated entity are responsible for the preparation and true and fair presentation of the financial report in accordance with the Corporations Act 2001. This includes responsibility for the maintenance of adequate accounting records and internal controls that are designed to prevent and detect fraud and error, and for the accounting policies and accounting estimates inherent in the financial report.

Audit approach

We conducted an independent audit in order to express an opinion to the members of the consolidated entity. Our audit was conducted in accordance with Australian Auditing Standards in order to provide reasonable assurance as to whether the financial report is free of material misstatement. The nature of an audit is influenced by factors such as the use of professional judgement, selective testing, the inherent limitations of internal control, and the availability of persuasive rather than Therefore, an audit cannot guarantee that all material conclusive evidence. misstatements have been detected.

We performed procedures to assess whether in all material respects the financial report presents fairly, in accordance with the Corporations Act 2001, including compliance with Accounting Standards and other mandatory financial reporting requirements in Australia, a view which is consistent with our understanding of the company's and the consolidated entity's financial position, and of their performance as represented by the results of their operations and cash flows.

We formed our audit opinion on the basis of these procedures, which included:

  • examining, on a test basis, information to provide evidence supporting the amounts and disclosures in the financial report; and
  • assessing the appropriateness of the accounting policies and disclosures used and $\bullet$ the reasonableness of significant accounting estimates made by the directors.

While we considered the effectiveness of management's internal controls over financial reporting when determining the nature and extent of our procedures, our audit was not designed to provide assurance on internal controls.

Independence

In conducting our audit we followed applicable independence requirements of Australian professional ethical pronouncements and the Corporations Act 2001.

Ian K Macpherson CA

Robert W Parker CA.

Craig A Vivian CA

Sandari Maria Maria Ma

Level 2, 47 Colin Street West Perth WA 6005

PO Box 359 West Perth WA 6872

■ +61 8 9321 3514 $\equiv$ +61 8 9321 3523

[email protected] www.ordgroup.com.au

Chartered Accountants

Audit Opinion

In our opinion, the financial report of Westonia Mines Limited is in accordance with:

  • (a) the Corporations Act 2001, including:
  • (i) giving a true and fair view of the company's and consolidated entity's financial position as at 30 June 2004 and of their performance for the year ended on that date; and
  • (ii) complying with Accounting Standards in Australia and the Corporations Regulations 2001; and
  • (b) other mandatory financial reporting requirements in Australia.

ORD PARTNERS Chartered Accountants

Ian Macpherson Partner

Dated this 22nd day of September, 2004

Perth, WA

ADDITIONAL ASX INFORMATION

Schedule of Mineral Properties
Tenement
No. and
Type
Project Area Holder/
Applicant
Shares
Held
Status Expiry
Date
Registered
Encumbrances
M77/88 WESTONIA MINE 235.4ha WML 100% Granted 27/01/08 None
M77/110 WESTONIA MINE 404.3ha WML 100% Granted 13/05/08 None
M77/124 WESTONIA MINE 128.0ha WML 100% Granted 20/07/08 None
L77/18 WESTONIA MINE 6.4 ha WML 100%
192
Granted None
ELA77/1165 BODALLIN 36 sh WML 100% Pending None
M77/637 WEST WESTONIA 241.4ha PRUMM Option
100%
Granted 23/05/15 None
P77/3001 WEST WESTONIA 121.4ha WML. 100% P Granted.
MLA
pending
24/03/97 None
22 December 2011
E77/898 DICKS REWARD
Ø.
24sb BUCKNELL Option
100%
Pending ÷m. None
E77/516 WESTONIA 46sb $\sim$ $\sim$
SOG
100% Granted 16/11/04 None
E77/990 WESTONIA 70sb SOG 100% Granted 30/10/05 None
ELA77/1069 WESTONIA 29 sb SOG 100% Pending None
P77/3300 WESTONIA 9.6 ha SOG 100% Granted 19/09/05 None
P77/3350 WESTONIA 78.0ha SOG 100% Granted 23/04/05 None
P77/3351 WESTONIA 77.0ha SOG 100% Granted 23/04/05 None
E77/965 WESTONIA 16sb SOG 100% Granted 23/07/05 None
ELA77/572 JILBADGIE 26sb IMAGE 100% Pending None
ELA77/1059 JILBADGIE 31 5 IMAGE 100% Pending None
ELA77/1132 JILBADGIE 23 sb IMAGE 100% Pending None

Key to Tenement Type:

- Exploration Licence
-- ----------------------- --
  • ELA Exploration Licence

    LA Exploration Licence

    D Miscellaneous Licence

    PLA Prospecting Licence

    MLA Mining Lease Application

    MLA Mining Lease Application

Key to Parties:

WML. Westonia Mines Limited group
Prumm $\cdots$ Prumm Corporation Pty Ltd
Bucknell Mr Walter Bucknell
SOG Sons of Gwalia Ltd
Image $\overline{\phantom{a}}$ Image Resources NL

ADDITIONAL ASX INFORMATION

Additional information required by the Australian Stock Exchange Limited Listing Rules and not disclosed elsewhere in this report. The information was prepared based on share registry information processed up to 15 September 2004.

Fully Paid Ordinary Shares Listed Options
Number of holders 557 248
Holders of less than a marketable parcel 51 126
Percentage holdings by twenty largest holders 89.01% 92.14%

Number of holders in the following distribution categories:

Fully Paid Ordinary Shares Listed Options
$\omega$ 1.000 19
1.001 $\mathbf{w}$ 5.000 137 126
5.001 w. 10,000 136 33
10.001 $\mathbf{u}$ 100,000 228 62
100.001 and over 37 18

Twenty Largest Shareholders - Fully Paid Shares
The names of the twenty largest shareholders are as follows:

Number of
Shares
%
Lion Selection Group Ltd 38,546,500 36.64
Goldrich Holdings Pty Ltd 10,006,283 9.51
Mrs Shay Margaret Drummond 8,000,033 7.61
Readco Management Pty Ltd 5,151,532 4.90
Westpac Custodian Nominees Limited 5,130,659 4.88
Pacific Inland Investment Pty Ltd 4,848,501 4.61
ANZ Nominees Limited 4,788,620 4.55
Zero Nominees Pty Ltd 4,000,000 3.80
J P Morgan Nominees Australia Limited 3,246,912 3.09
Andrew Drummond & Associates Pty Ltd 2,814,640 2.68
Mr John Edmond Read 1,938,235 1.84
Jayleaf Holdings Pty Ltd 1,296,349 1.23
Hooper Bailie Industries Pty Ltd 1,000,000 0.95
Wuudee Australia Pty Ltd 635,500 0.60
R O Stone Pty Ltd 550,000 0.52
Auselect Limited 500,000 0.48
Inmont Pty Ltd 412,500 0.39
Mr John Edmund Read 322,745 0.31
Wuudee Australia Pty Limited 221,500 0.21
Mr William Caldow & Mrs Jeanette Caldow 218,765 0.21
93,629,274 89.01

WESTONIA MINES LIMITED ABN 35 74 084 669 036 AND CONTROLLED ENTITIES

ADDITIONAL ASX INFORMATION

Twenty Largest Optionholders - Listed Options

The names of the twenty largest optionholders are as follows:

Listed Number
of Options
$\frac{a}{2}$
Lion Selection Group Ltd 11,515,499 41.95
Goldrich Holdings Pty Ltd 3.333.344 12.14
Mrs Shay Margaret Drummond 2,666,677 9.72
Readco Management Pty Ltd 1,717,177 6.26
Pacific Inland Investment Pty Ltd 1,616,167 5.89
Andrew Drummond & Associates Pty Ltd 938,213 3.42
Mr John Edmond Read 812,745 2.96
J P Morgan Nominees Australia Limited 416,666 1.52
Mint Asset Management Pty Ltd 336,999 1.23
Jayleaf Holdings Pty Ltd 310,350 1.13
Mr John Edmund Read 274,248 1.00
Westpac Custodian Nominees Limited 206,866 0.75
Yandal Investments Pty Ltd 200,000 0.73
Clairveaux Pty Ltd 200,000 0.73
Bellmar Holdings Pty Ltd 186,000 0.68
Irrewarra Investments Pty Ltd 139,450 0.51
Inmont Pty Ltd 133,333 0.49
Jayleaf Holdings Pty Ltd 103,450 0.38
Mr John Finnie Dodds 97,382 0.35
Mr Kenneth Sheard 83,332 0.30
25,287,898 92.14

Substantial Shareholders

In accordance with Section 709(1) of the Corporations Act 2001, the Company had been notified of the following substantial shareholders:

Shareholder Number of %
Shares
Lion Selection Group. 38.546.500 36.64
Goldrich Holdings Pty Ltd 10.006.283 9.51
Mrs Shay Margaret Drummond 8.000.033 7.61

Voting Rights

Ordinary Shares

On a show of hands every member present in person or by proxy or attorney or being a corporation by its authorised representative who is present in person or by proxy, shall have one vote for every fully paid ordinary share of which he is a holder.

Unlisted Options

During the year ended 30 June 2004, 210,000 unlisted options were issued. During the same period no options were converted into ordinary fully paid shares.

Listed Options

During the year ended 30 June 2004, no listed options were issued. During the same period 327,567 options were converted into ordinary fully paid shares.

Options have no voting rights until such options are exercised as fully paid ordinary shares.