AI assistant
EVOLUTION MINING LIMITED — Regulatory Filings 2004
Oct 21, 2004
64885_rns_2004-10-21_5bad1d7a-26d2-451f-8ec0-1ce6f1bb19a2.pdf
Regulatory Filings
Open in viewerOpens in your device viewer

WESTONIA MINES LIMITED ANNUAL REPORT 2004
Allia Election
UMBAN ilikuwa u Singhilikili M Martin
Album
enti
Timitation
Timitation
MAANA KARABAHARA
alana dalaman e distribuito de la pro
a matamatan Summun .
الألالاالية
ej sip
an dheeraa iyo dheeraa iyo dhacaa iyo dhacaa iyo dhacaa iyo dhacaa iyo dhacaa iyo dhacaa iyo dhacaa iyo dhacaa
Markaa
1992 Q
W.
¥ ä
en de California.
California
医肠骨联胎部
ik ús k

CONTENTS
| Chairman's Report | 2 |
|---|---|
| The Mission | 3 |
| The Westonia Gold Project | 4 |
| Milestones | 4 |
| Resources & Reserves | 5 |
| Development Report | 8 |
| Going Underground | 12 |
| Potential Project Enhancements | 15 |
| Base Metals & Regional Exploration | 17 |
| Safety, Environmental & Social Aspects | 18 |
| Financial Report | 19 |

MR JACK READ $1911 - 2004$
The Company records with sorrow the passing of Mr John Edmund Read. Jack was a founding investor in and director of Westonia Mines Limited and its predecessors, retiring from the Board in 2000.
While Jack's career began in underground mining at Mount Magnet, a work injury prompted his retirement from that field and the initiation of a successful accountancy bismess at Merredin. But mining was in his blood and he pegged leases over the old Edna-May, or Westonia, goldfield in the early 1950's. In one manner or another he had a direct connection with tenements at Westonia eversince. That 50 year involvement may well be unique in Australian's mining history
He had an unswerving behef in the future of the field even during the difficult days of the nuteties when it was generally thought to have been worked our and when capital for new gold imning ventures was scarce. Jack championed alternative concepts for deriving cash flow from the various innerals at Westonia during that time and, with the other founding shareholders, kept providing the finances to keep the tenements in good standing.
His enthusiasm and his visits to the drill rigs into his 93rd year are sadly missed.

DIRECTORS
Pieter W Greeff Andrew | Drummond Murray G Pollock Chris P Melloy David M Macoboy
Non-executive Chairman Managing Director Non-executive Director Non-executive Director Non-executive Director
COMPANY SECRETARY
John A Hannaford / Mark A Churchward
SENIOR MANAGEMENT
lan J Kerr Mark A Churchward Alan J Hutchcox Syd Morete Aneta Monk
Chief Financial Officer Project Co-ordinator Geologist Office Manager
WESTONIA
6
NIT
MAGE TO A SHORT PARTIES
Project Manager
REGISTERED & PRINCIPAL OFFICE
Level 1, 9 Havelock Street West Perth WA 6005 Tel: $(618)$ $9321.3088$ Fax: $(618)$ 9321 8804 email [email protected]
SHARE REGISTRY
Security Transfer Registrars Pty Ltd 770 Canning Highway Applectoss WA 6153 Tel: (618) 9315 2333 Fax: (618) 9315 2233 email: [email protected]
AUDITORS
Ord Partners Level 2, 47 Colm Street West Perth WA 6005
STOCK EXCHANGE LISTING
Securities in Westonia Mines Limited are listed on: Australian Stock Exchange Limited Home Branch - Perth ASX Code - WEZ, WEZO
WEBSITE
www.westomannines.com.air

MR PIETER GREEFF CHAIRMAN
CHAIRMAN'S REPORT
Dear Shareholder
I am again pleased to report that during the last 12 months no employee or contractor was injured while at work. The Board and management believe that it is possible to provide a safe working environment for all employees as we explore, develop and mine: the welfare and safety of all employees as we conduct our business remain a top priority.
Last year we indicated that the Bankable Feasibility Study (BFS) would be finalised during the first quarter of 2004. This was attained, and a number of issues impacted on its completion. The main factor was the question of the real grade of the resource. I am pleased to report that following extensive testwork and statistical analysis we have been able to announce an increase in the grade, tonnes and contained ounces (+30%) of the Company's resource base.
During the year the Company was fortunate to be able to purchase the mothballed Big Bell mill. It has been well maintained and can process about 2.5 Mtpa.
That BFS now forms the basis for negotiations on debt project finance. As we all are only too aware, life can be unpredictable in the mining industry and, as I write, the Company is dealing with some additional challenges. On the one hand, the independent estimates of our resources and reserve have risen strongly. On the other, historically high oil prices and the present resources boom in Western Australia have recently driven up construction and mining costs. In similar contrasting vein, the inability to complete a full drilling evaluation of Westonia until the old pit is dewatered and mining has been started means that there are artificially conservative elements in the cost and mining design parameters which the Company is presenting to the banks. We expect these remaining issues to be resolved during the remainder of the coming year.
The Big Pit Drilling Initiative of late 2003 was very successful in demonstrating continuity of the mineralized system below the feasibility pit. All other things being equal, one may anticipate a larger pit in the fullness of time and mineralization intersected below that pit may become underground ore.
I thank my fellow Directors, the management and staff for their efforts this year. I trust that I will shortly be able to advise details of the project financing package and I will be inviting your participation in the equity component of it.
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
Pieter Greeff

THE MISSION
The Company aims to:
- · Recognise and exploit the full potential of the Westonia field
- Maximise economic return for shareholders ٠
- Establish a long-life operation producing over 100,000oz per year from open cut and underground $\ddot{\phantom{0}}$ ore sources
- · Discover and develop other gold deposits in the Westonia Greenstone Belt
- Explore for nickel and other base metal deposits in that Belt $\bullet$ .
- $\bullet$ Adopt best practice standards in all technical, business and social areas, particularly in regard to the safety and health of its employees, in corporate governance and in care for the environment

ME ANTHEW THUMMIND NASA ING PINECTON
MILESTONES
| 2003 | |
|---|---|
| August | Further nickel sulphides drill intersected at the mine site. |
| September | The Deeps Initiative drilling encounters significant gold intersections to 650 m depth. |
| Conflicting resource estimates lead to a decision to adopt a higher throughput rate/lesser headgrade development model. |
|
| October | Commitment to the Big Pit Initiative drilling programme to boost reserves and mine life. |
| November | Finalized purchase of the large Big Bell processing plant. |
| November – December | Encouraging drill intersections from the Big Pit Initiative programme. |
| December | Notice of Intent approval received from government. |
| 2004 | |
| January | Resources lifted 14% to over 1.0 M ounces. |
| Share Purchase Plan raises \$2.0M for working capital. | |
| April | Bankable Feasibility Study ('BFS') completed and details announced. |
| Resources and reserves announced to be conservative and new studies begin. |
|
| Increased potential for gold and nickel occurrences in the Company's regional tenements was determined. |
|
| May | Debt financing negotiations begin. |
| July | New estimates increase contained gold in resources by 27% and in reserves by 13% compared to BFS. |
| August | New pit design on expanded resources increases contained gold in reserves by 30% compared to BFS. |

RESOURCES AND RESERVES
The Company's position has improved strongly throughout the year. All resources and reserves have been estimated by independent consultants. A 0.7 g/t cut-off and a gold price of AUD375 have been used throughout for resources: reserves are estimated using a 0.6 g/t cut-off.
2003
In the 2003 Annual Report, the Company stated that different geostatistical techniques by two groups of independent consultants had caused uncertainty as to the resource position. At 1.4 g/t, the grade was lower than had previously been estimated and contained ounces to 300 m depth varied between 790,000 ounces and 910,000 ounces.
At this lower grade, a higher throughput operation was required than had previously been planned $-$ say, $2.5$ Mipa instead of 1.5 Mipa. The Company was able to secure an agreement with the owners of the Big Bell processing plant and it was parchased in November for \$2.55M. This enabled the Company to work towards increasing its reserve position and it committed to its successful Big Pit Initiative drilling programme which was carried out before the end of 2003.
It involved the drilling of 10,800 m of RC and diamond drilling in 43 holes. Except where drill access was impossible, in conjunction with previous drilling it allowed a sufficient drill density for resources at Indicated level of confidence to be estimated to a depth of 300 m. The better drill intersections are presented in the Table.
| Hole No. | From (m) | To $(m)$ | Width (m) | Grade (g/t) |
|---|---|---|---|---|
| . WDD 104 |
150 | 220 | 70 | $3.2^{\circ}$ |
| 1.1.1 WDD 108 |
166 | 188 | 22 | 12.6 |
| $\sim$ $\sim$ $\sim$ WDD 109 |
182 | 242 | 60 | 2.9 |
| $\cdots$ WDD 111 |
186 | 202 | 16 | 6.4 |
| 1.1.1 WDD 113 |
A A A A A A A A 198 |
. 214 |
16 | 4.0 |
| WDD 128 | 304 | 312 | 8 | 8.9 |
| $\mathbf{r}_1$ WDD 131 |
162 | 172 | 10 | 7.4 |
| $\overline{\cdots}$ WDD 132 |
Printed TALLAND 174 |
1.1.1.1 . 210 |
. . . 36 |
3.0 1 |
| . WDD 133 |
. . New Street, Street 162 |
. 228 |
. 66 |
4.1 |
| $\overline{a}$ WDD 137 |
90. | 114 | . 24 |
3.5 |
| $\mathbf{r}$ WDD 141 |
. 116 |
1.1.1.1 148 |
. 32 |
2.1 |
| WDD 143 | . 256 |
1.1.1.1 276 |
. 20 |
6.0 |
5
FEBRUARY 2004
New resources were estimated by the Company's independent geostatistical consultants, Hellman and Schofield ('H&S') as follows;
| Projekt TAGE . |
INDICATED | INFERRED | TOTAL | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| . | TONNAGE (M) |
GRADE (G/T) |
OUNCES (1000) |
TONNAGE (M) |
GRADE (373) |
OUNCES (900) |
TONNAGE (M) |
GRADE (O/3) |
OUNCES (1001) |
|
| $\mathcal{L}{\mathcal{F}{\mathcal{G}}}$ . 0.7 g/t $\sim 10$ the company cut-off |
18.9 | $1,33$ . | $340\,$ . | The Corp. :5.4 C |
1.34. | $230\,$ | 24,3 | $1,33$ . | 1040 | |
| Percentage increase (decrease) оп 2003 $\alpha$ , $\alpha$ , $\beta$ $\ddotsc$ estimates and the common community of the |
144. 272,562 $\mathcal{O}(\log_{10}$ $\cdots$ The color from a control |
(5) $\alpha \rightarrow \alpha \beta$ $\cdots$ $\sim$ $\sim$ The company the contract of the contract of the |
: 37. $\sim$ . $\sim$ The company's the company of the pro- |
(24) $\cdots$ The Co free and a series |
. . (4) The Corp. March 2020 |
$(27)$ . $\sim$ . . Arrest Advertisers Providence |
$-20.$ $\sim$ The Care The company's |
$\langle 5 \rangle$ ALC The Card Marine Card |
14 Chairman Marina Card |
The Big Pit Initiative had defined additional Indicated status resources for less than \$4.00/oz, and all category resources for under \$6.00/oz.
BFS, MARCH 2004
The January resource was used to define reserves within the BFS pit which were estimated as 12.8 Mt at 1.3 g/t for recovered gold of 520,000 ozs, including 40,000 ozs from 2.4 Mt of old oxide stockpiles. That pit had a further 1.1 Mt @ 1.3 g/t in the Inferred resource category for a potential further 45,000 ozs.
JULY 2004
For about a year, Westonia Mines' management had had concerns about the estimates of grade in its resources and reserves. In its resource estimation process for the BFS, H&S pointed out that Westonia's drill grades were around 20% higher than those resulting from previous assaying techniques. In conjunction with H&S, an extensive comparative assaying programme was undertaken and it confirmed that H&S observation. They were able to determine a factoring increase of the old assay. database and a new resource was estimated and announced as:
Indicated 23.1 Mt @ 1.41 g/t
Inferred 7.3 Mt @ 1.35 g/t.
30.4 Mt @ 1.39 g/t for 1.36 M ozs Total
AUGUST 2004
we Lage Howe Party - Gailment Garwoll Star
The improved grade and resource enabled a new pit design to be optimized. It contained a Probable Reserve of 15.6 Mt @ 1.37 g/t for a contained 687,000 ozs. That pit also contains an Inferred Resource of 1.4 Mt @ 1.42 g/t for 64,000 ozs.
| Resource (ozs) | Increase ${\% }$ | Reserve (ozs) | Increase $(\%)$ | |
|---|---|---|---|---|
| $ $ July – August $\therefore$ 2004 |
$-1,360,000$ $\sim$ $\sim$ $\sim$ |
$-1.48$ . The set of $\sim$ | $\sim$ 687,000 $\sim$ | $\mathbb{Z}$ : 76 $\mathbb{Z}$ : 100 $\mathbb{Z}$ |
| BFS | 1,070,000 | 16 | 529,000 | 56 |
| Prospectus | 919,000 | 390,000* | ||
| $\star$ 0.9 g/t cut-off. | . |


DEVELOPMENT REPORT
The Company completed its BFS on its wholly owned Westonia Gold Project in the Central Wheatbelt of Western Australia. The Project involves construction of a conventional 2.2-2.5 million tonne per annum gold treatment plant sourcing ore initially from an open pit. The target parameters sought by the Company for the Project are a minimum of 6 years operating life and good potential to increase mine life from a deepening of the open pit and/or resumption of underground mining. The BFS was prepared and co-ordinated by Westonia Mines Limited using appropriate industry consulting groups.
The Westonia mine has previously produced 643,000 ozs, or 21 tonnes, of gold during two underground mining phases and during a subsequent open cut operation on predominantly oxidised ore.
The Project is based on Proven and Probable Reserves. The August 2004 Project model contains 687,000 ounces of gold, based on Indicated resources only, which will be mined over a 7 year. operation.
The Company has purchased the Big Bell processing plant from Harmony Big Bell Gold Operations Pty Ltd. It is capable of treating 2.2 Mtpa of Westonia fresh rock plus an additional 0.3 Mtpa of oxidised ore. The average recovery is expected to be 90.4%. The proposed process design for the Project is based on the reconfiguration and relocation of the plant which is currently under Westonia's care and maintenance at Cue.
The Company intends to recover about 100,000 ozs/year by a conventional CIL process. This production will rank Westonia among the top half-dozen Australian producers from a single pit.
Oxide ore will be about 13% of mill feed and will be mined and milled at a 0.6 g/t cut-off. Transitional and Fresh Edna May Gneiss ("EMG") ore will be mined at a 0.6 g/t cut-off, with mill feed having a 0.8-0.9 g/t cut-off and the lower grade material being stockpiled for later treatment. Sub-ore grades will be stockpiled in case there is a future gold price rise.
The initial operation will be based on a deepening of the open cut, predominantly on fresh or hard rock. A smaller portion of oxidised ore therein will be augmented by treatment of some low grade oxide dumps produced by the previous operator. The Company aims to move to an underground operation in due course.
The nature of the distribution of mineralization leads to potential to substantially increase mine life and total gold output should there be a future AUD gold price rise.
The pit has been designed in two stages for the following reasons:
- Facilitate access to ore with a reasonable prestrip
- Allow initial access on hanging wall which enables further exploration/definition drilling around the key Edna May Gneiss/footwall boundary
- Improve project cash flow-
WESTORET A MINES HAUTEN - ANNE HOME RENORT 2001
ł
Allow confirmation of geotechnical parameters during the mining of the Stage I Pit for application to the Stage II Pit
Mining will occur over six years and the final pit will be 850 m long by 450 m wide and 210 m deep.

WESTING A MIRES LIMITED AN WAS ALRESTED IN
9.
WESTONIA PROJECT LAYOUT
The Westoma Gold Project will require development of facilities at four major locations.
- Fire treatment plant, including site buildings and services and account of the matter of
- The tailings dam and evaporation ponds
- The mine service area W
- · Westonia township
Mine processing and storage designs have been strongly cognisant of environmental factors. Tailings and storage facilities and evaporation ponds have been planned to be sited away from the immediate mine area so as to reduce environmental impact.
Electricity will be supplied from the State grid via an existing 22 kV power line connecting Carrabin Substation and Westoma Town. This line will be upgraded from near Westonia township to the proposed mine site substation.
$\cos$ rs
We have a simple to the same of the same of the same of the same of the same of the same of the same of the same
K.
Cash costs will be finalized when the mining, construction, electricity and camp tenders are awarded. In the BFS, Life of Mine cash costs were estimated at \$420/02. At a spot price of AUD 575/02, and with an appropriate level of flat forward hedging, the Company was looking to a pre-tax operating. margin of around \$200/oz
However, at the time of writing this Report, the resources boom and historically high oil prices are putting upwards pressure on all capital and operating cost areas. The Company is looking at various ways to offset these increases. It is the Board's intention to commit to construction and mining when there is a satisfactory margin so as to reward Shareholders adequately.
TESTONIA NINFS DI ANT AT INI HILL
CAPITAL COST ESTIMATE SUMMARY (USING PRE-TENDER RECEIPT PRICES)
| Area | SM |
|---|---|
| Construction Overheads and Plant Relocation | 4.3 |
| Treatment Plant Construction | 14.7 |
| Site Infrastructure | 4.9 |
| Off-Site Infrastructure | 0.9 |
| EPCM | 3.0 |
| Contingency | 2.8 |
| Sub-total (Treatment Plant & Infrastructure) | 30.5 |
| Owners Costs, Including Pre-Strip Mining | 10,2 |
| Total Construction Capital | 40.7 |
| Working Capital | 2.6 |
| TOTAL CAPITAL REQUIRED | \$43.3 |
Overall construction will be 11 months from Project commencement to first gold pour. A further three months will be required to complete mill commissioning and ramping up to full production.
tan hen ichpen aniana. i husun d Mosso La Conception St Theoretic T Master SANDA 76 - 77 77 .
Market 12 T Completion of Pageon Projecting `\$ Kraicean Pann dichiennis ¥ .
Rozennoù ette ¥ Dig. Unit Masic Pontininum s processor processor and the control of the control of the control of the control of the control of the contr
- Fig. 2 - Co. 2 - Co. 2 - Co. 2 - Fig. 2 - Co. 2 - Co. 2 - Co. 2 - Co. 2 - Co. 2 - Co. 2 - Co. 2 - Co. 2 - Co
¥ Sweep and Procedure MARK AND MARKET ٠ij MARKET MARK Expressed $\mathbf{\tilde{g}}$ Ilmianich mailteil KINDER MARKET ¥ ўзвыдання ўскадзіця. EUCOLOGICA Ÿ, azan Piqueng Kasali a tha chuid ann an chuid an chuid ann an
Chuid an chuid ann an chuid an chuid ann an chuid ann an chuid ann an thes, $\frac{1}{2}$ ) Kinchokas Wallalfushert ang tanggang panggay ¥ Mais Orcanizational ha 33 Ą ¥ő Asaganji. \$23 $\mathfrak{t}$ CEOLOGY .
Matematik in medicary W. Foundation a and an an an an an an an an an an an an an ¥ Tailings Open Corneli avien KERSHAR NAMES IN WESTONIA MINES LIMIT SENIN ANOTSEM iä. iegę tecenicosi $\mathbb{R}^6$ or renta espagnolaria ¥ Öresmerin İmanköyüğ ž $\mathbb{R}^3$ nije Pradžamas Ï 衡 .
Kayi (Işidi Paşa $\frac{1}{3}$
CONSTRUCTION TIMETABLE
S.
si Lis н., $\phi_{\rm{max}}$
GOING UNDERGROUND
Underground production is the key to mine longevity and enhanced project value. Westonia Mines aims to prove underground mining viability as soon as is practicable. There are twin reasons:
(a) project economics should be strongly enhanced by parallel open cut and underground gold production streams
(b) underground mining will be more profitable when carried out in conjunction with parallel production from the open cut
The host rock of the mineralization persists to at least 720 m vertical depth with gold grades of greater than an ounce to the tonne being intersected thus far to 700 m. The Company's extensive drilling, the resource estimate to 300 m, and the historic production together indicate that the mineralized system contains about 5,000 ounces per vertical metre - for a contained five million ounces should it persist to 1,000 m depth at that intensity.
This system underpins Westonia's aspiration to be a long term producer via an expanded pit and a parallel underground operation.
Historic underground mining has been of generally narrower rich reefs at a rate of about 1,800 ozs/ vertical metre to recover 360,000 ozs at 19.6 g/t. The Company would aim to mine also the broader, and overall lower grade, mineralized zones which surround the richer reefs and has modelled 2,500 ozs/vertical metre and a recovery of 7.0 g/t as being a reasonably attainable target.
That conceptual underground operation over a 12 year life would produce about 875,000 ozs at over 70,000 ozs/year. Total gold production from Westonia, with the underground mining beginning after Year 3 of the open cut, would total 1.6 M ozs. The Project's gold output is indicated in the Figure below.

MODEL FOR OPEN CUT AND POTENTIAL UNDERGROUND OPERATIONS

TO WESTONIA MINES TRAFFIC ANNUAL REPORT 200
The 3D model illustrates some of the Company's drill intersections on a profile down to the deepest. hole on site (WDD 078, drilled to 835 m). Holes WDD 096 and 097 were drilled during the year as part of the Company's Deeps Initiative.
The Company has a production-size decline already in place to a vertical depth of 264 m. It will allow early access to mineralization below or along strike of the planned open pit, as shown on the Long Section. The decline has a replacement value of about \$8 million.

523 en ge Z) 48.90 328 illagu
aays An
qaaniya aa entran
WESTONIA MINE\$ LIMITED
ANOTHER LEPOLE
DOM:
13
LONG SECTION
The following table presents drill intersections at depths of less than 320 m and which are not captured
by present pit designs. They are of interest for a renewed underground operation, and are shown on the long section figure. $\,$
| Hole No. | From (m) | To (m) | Interval (m) | Au $(g/t)$ | Approx. Depth* |
|---|---|---|---|---|---|
| WDD038 | 152 | 170 | 19.0 | 5.6 | |
| WDD037 | 178 | 183 | 5.0 | 15.7 | |
| WDD062 | 204 | 209 | 5.0 | 20.6 | |
| WDD128 | 304 | . 312 |
8.0 | 8.9 | |
| WDD029 | 209 | . 219 |
10.0 | 14.8 | |
| WDD049 | 263 | 274 | 11.0 | 8.0 | |
| WDD053 | 251 | . 261 |
10.0 | 16.2 | |
| WDD974 | 212 | 220 | 8.0 | 9.2 | |
| WDD143 | 256 | . 276 |
10.0 | 6.0 | |
| WDD080 | 291.25 | $\overline{\phantom{a}}$ 308 |
16.8 | 4.7 | |
| WUD011 | 72.95 | $\overline{a}$ 90.78 |
17.8 | 7.4 | 160 |
| WUD025 | 48.77 |
$\overline{a}$ 55.77 |
1.1.1.1 7.0 |
$\cdots$ $\sim$ 9.1 |
200 |
| WUD031 | . 41.25 |
. 52 |
. . 10.7 |
8.9 | 210 |
| WUD053 | 98.5 | $\overline{\phantom{a}}$ 107.5 |
9.0 | 9.7 | 260 |
| WUD056 | $\mathbf{8}$ | . 12.12 |
. . 4.1 |
$\cdots$ 34.6 |
260 |
| WUD039 | 86.44 | . 88.44 |
2.0 | 94.4 | 210 |
| * Underground holes are sub-horizontal |


WESTONIA MINES' PLANT AT BIG BELL
WENT ON WARRENTED ANNUAL REAR REAL OWN
POTENTIAL PROJECT ENHANCEMENTS
The Company is fortunate to wholly own one of Western Australia's major gold deposits. Prior to resumption of mining underground, and assuming all other economic factors remain constant, Westonia Mines sees upside potential for the open cut operation.
INFERRED RESOURCE CONVERSION
The present pit design contains 1.1 Mt grading 1.7 g/t for a contained 60,000 ozs in the Inferred resources category. When the old pit is dewatered and access regained, it will be possible to drill out at relatively low cost those Inferred resources to an intensity sufficient for definition of Indicated category resources. The latter would then be additional reserve and would enhance project economics and longevity.
PIT EXPANSIONS
Conversion of Inferred resources will lift the average value of the mineralization within the pit and this may enable a deepening of it.
Additionally, Westonia differs from almost all Western Australian gold deposits in that gold is contained in a stockwork, rather than just in lodes, and there is a large amount of low grade material between the main mineralized zones. Westonia is particularly sensitive to gold price because of this. For each 0.1 g/t for which the mine cut-off can be lowered, Westonia can produce an approximate additional 100,000 ozs.
NEW DISCOVERIES
The Company owns most of the very lightly explored Westonia Greenstone Belt.
Gold deposits in Western Australia tend to cluster and to date there has only been production from the main Edna May area. It can statistically be expected that further ore bodies will be found and developed in due course.
The Greenfinch area, which lies immediately WSW of the planned pit, has been only lightly drilled to date with holes generally being of only 50 m depth and on drill traverses 100 m or 200 m apart. The figure shows the drilling distribution and the better hole assays as shown in the following table. The gneissic host at Greenfinch seems to be statistically as intensely mineralized as is the EMG.
GREENFINCH DRILLING RESULTS
| . The Contract Contract Contract Hole No. |
77. L. . From |
77. 7 . |
TELL . Metres |
Gold Assay |
|---|---|---|---|---|
1.11 WRC 304 |
77. The company's the |
755 L. L. L. The members of the members |
77. The Secret Street |
77. . |
| $\overline{\phantom{a}}$ $\mathcal{H}_{\mathcal{F},\mathcal{F},\mathcal{F}}$ WRC 685 |
The County of the A.A.A.A.A.A.A. 29 |
77. 79. |
The Country Country . |
755 S. Lewis . |
STAR WRC 686 |
79. L. L. 77 |
The color 700000000 |
77. Telester Product |
The collect Notes to the state |
1.11 WRC 689 |
77. . |
The County . 38 |
Transler | TELL |
| $\overline{\phantom{a}}$ $\overline{\phantom{a}}$ WRC 692 |
77. the service service |
772 Corp. 75. . |
77. The American Street Street |
79. Printing |
| $\overline{\phantom{a}}$ 1.1.1 WR C 697 |
77. . 48 |
$\cdots$ $\sim$ 52 (FOH) |
77. . |
Printing . |


THE GREENFINCH PROSPECT
an ing pag
a a shekarar 200
ministerial pro
www.
$\sum_{i=1}^{n}$
(The District Section 1971年)
11

WESTONIA MINES LIMITED'S TENEMENTY
BASE METAL & REGIONAL EXPLORATION
NICKEL AND OTHER BASE METALS
Following from last year's initial discovery of sulphide nickel (hole WRC 994, 16 m @ 1.8% Ni), further occurrences were found in drilling near the mine site. As the sulphides are finely disseminated, they do not exhibit an Electromagnetic response and so direct near-minesite targets cannot be discerned geophysically. However the general potential of the ultramafic and mafic sequences in the Westonia Greenstone Belt is considered to be enhanced and the Company has continued its exploration efforts for base metals.
Work was progressed in the Jilbadjie area with MAGLAG geochemistry providing nickel targets for follow-up. Drilling of an EM target at West Westonia was unsuccessful. Examination of old reports revealed targets near Bodallin.
GOLD
During the year, work was concentrated at Westonia. However, soil gold surveys at Dick's Reward, the Begley Graben and at Jilbadiie all justify follow-up. All available historic data was collected and analysed. Post-mineralization pegmatite intrusions and younger transported units conceal much of the target greenstone belt and this factor largely accounts for the industry's lack of exploration success to date. Nonetheless, numerous targets have been generated and will be pursued by the Company.

GREENSTONE BELTS, YILGARN MINERAL FIELD

SAFETY, ENVIRONMENTAL & SOCIAL ASPECTS
The Company has policies on the following and they can be viewed on its website:
- Safety and Health $\ddot{\phantom{1}}$
- Environment $\ddot{\phantom{1}}$
- Employee and Community Relations
During the year and since the Company's incorporation in 1998, none of its employees or contractors has suffered a lost-time injury. The Company strives at all times to maintain that record.
On the environmental side, the lone objection to the Department of Environmental Protection's positive assessment of the Company's Notice of Intent was dismissed. Through CALM and the King's Park Botanic Gardens and Parks Authority, tissue culture cloning of the Declared Rare Flora, Eremophila resinosa, has been achieved. These plants are now at a translocation site successfully established on the main Mining Lease.
In conjunction with the Shire of Westonia, a seedling nursery for native vegetation has been established in the township. It will enable the growth of locally adapted species for the mine rehabilitation.
A renewed mining operation will be a significant employer of the local population and will provide opportunities for local business. The Company looks forward to an ever-stronger contribution to the social fabric of the district.
Westonia Mines Limited again wishes to record its appreciation of the strong support that has been given to its development proposals by the Westonia Shire Council and its Executive and employees, and by the district community. The mine and processing design work benefitted greatly from their input. Every effort has been made to respond to concerns and to minimise the impact of mine redevelopment.

PLANTING OUT EREMOPHILA RESINOSA AT THE MINE SITE

WELL-WELFORD ATMOSPHENT HE ANNUAL PRESENT
$\begin{array}{ll} \textbf{FINANCIAL} & \textbf{REDOR} \textbf{T} \ \textbf{for the year {\tiny FERRED 30 JUNE 2004}} \end{array}$
WESTONIA MINES LIMITED AND CONTROLLED ENTITIES ABN 74 084 669 036

ŦM
SSMA S

aišsa
鐖
......
...............................
UMBAN
Manazi an Mariti
a katika ma mangan
en dinasti
I.
en eller
Monte
e
V
| Directors' Report | 21 |
|---|---|
| Corporate Governance Statement | 24 |
| Statements of Financial Performance | 27 |
| Statements of Financial Position | 28 |
| Statements of Cashflows | 29 |
| Notes to the Financial Statements | 30 |
| Directors' Declaration | 46 |
| Auditors' Report | 47 |
| Additional Information | 49 |
DIRECTORS' REPORT
The Directors have pleasure in presenting their report together with the consolidated financial statements of Westonia Mines Limited ("Westonia" or "the Company") for the year ended 30 June 2004.
∭g∲⊗øasee
DIRECTORS
The names of the Directors of the Company in office at any time during or since the end of the year are:
Pieter W Greeff (59) $-$ Non-Executive Chairman
Mr Greeff is a mining engineer with 36 years experience in Australia and overseas based with major international mining companies, in the gold, base metal and coal sectors.
Mr Greeff was appointed as Director on 27 February 2001.
Andrew J Drummond (53) - Managing Director
Mr Drummond is a geologist with 32 years experience in the exploration, mining and mineral consultancy industries. This has included directorships and managing directorships of several listed and non-listed public companies.
Mr Drummond was appointed as Director on 8 October 1998. Murray G Pollock (56) - Non-Executive Director.
Mr Pollock is a businessman with over 30 years experience in the mineral services industry, principally in drilling. He is an investor and consultant to several companies on drilling and mine management services.
Mr Pollock was appointed as Director on 21 October 2000.
Chris P Melloy (49) - Non-Executive Director
Mr Melloy is an Executive Director of Lion Manager, the company responsible for the operation of Lion Selection Group, He has 26 years experience in the mining industry in both operations and finance, including mine planning, operating and senior mine management roles, as well as mining analysis and research in the stock broking industry. Mr Melloy was appointed as Director on 2 April 2002.
David M Macoboy (55) - Non-Executive Director
Mr Macoboy is currently a Director of Consolidated Minerals Ltd and Monarch Resources Ltd. He has previously held senior management positions or directorships with Portman Mining Ltd, Australian Capital Equity, Merrill Lynch and Challenge Bank. Mr Macoboy was appointed as Director on 1 August 2003.
PRINCIPAL ACTIVITIES
The principal activities of the economic entity during the financial year were:
- mineral exploration including the commissioning of a feasibility study into re-development of mining operations at Westonia;
- acquisition of mining tenements in the extended Westonia area; and
- acting as trustee of the Westonia Mines Unit Trust until the Trust assets were vested on 29 June 2004.
- There were no significant changes in the nature of the economic entity's principal activities during the financial year.
REVIEW OF OPERATIONS
The Company's principal objective is to re-commence mining operations at its Westonia Gold Project in Western Australia. In pursuit of this objective the Company achieved the following significant milestones during the financial year ended 30 June 2004:
Westonia Gold Project
The economic entity has completed its Bankable Feasibility Study ("BFS") into the re-development of mining operations at the Westonia project. The BFS showed a probable ore reserve within an optimal pit shell of 12.8 million tonnes at 1.29 $g/t$ for a contained 577,000 ounces calculated at a 0.7 g/t cutoff, which includes 47,000 ounces in oxide stockpiles. The feasibility study indicated that the project was economically sound at a gold price of A\$575 per ounce.
On 19 August 2004, the Company announced a revised probable ore reserve arising from a new pit design of 15.6 million tonnes at 1.37 g/t for a total of 734,000 contained ounces of gold, including that in the oxide stockpiles. This represented an increase of 30% compared to the BFS, using the same assumption as to gold prices.
The Company will use the revised estimates as a basis for financing development of the project in the coming year.
Westonia Deeps Initiative.
During the year the Company continued exploration activities on its Westonia Deeps Project designed to evaluate the potential for long term. underground mining.
Regional Exploration
The Company commenced evaluation of its regional tenement package during the year conducting an evaluation of prior exploration as well as soil geochemical testwork. This has generated a number of targets prospective for nickel and gold, which will be followed up in the coming year.
WESTONIA MINES LIMITED, ANNUAL REPORT 2004
DIRECTORS' REPORT
Financial
The Company raised a total of \$2,005,000 from the issue of 5,012 million shares at 40.0 cents pursuant to a Share Purchase Plan dated 15 December 2003.
The Company had a total of \$1,464,535 in cash reserves on hand at 30 June 2004.
On 29 June 2004, the assets and undertakings of the Westonia Mines Unit Trust were vested resulting in Westonia Mines Limited achieving direct ownership of all mining tenements and development assets. This process has greatly simplified the ownership structure.
ha na marka s .
William de la
CHANGES TO STATE OF AFFAIRS
There have been no changes to the state of affairs of the Company other than as noted in "The Westonia Gold Project" section of this Annual Report.
RESULT OF OPERATIONS
The consolidated operating loss after income tax for the year ended 30 June 2004 was \$1,011,124 (2003; loss \$567,551).
LIKELY DEVELOPMENTS
The Company anticipates raising sufficient funding (both debt and equity) to finance construction of a treatment plant during the coming year. This will enable the re-commencement of mining operations at Westonia during the subsequent financial year.
DIVIDENDS
In respect of the financial year ended 30 June 2004, the Directors have not recommended the payment of a dividend.
ENVIRONMENTAL REGULATION
The consolidated entity is committed to achieving a high standard of environmental performance. The Board is responsible for regular monitoring of environmental exposures and compliance with environmental regulations. The consolidated entity complied with its environmental performance obligations at all times during the period.
AUDIT COMMITTEE
The Company established an Audit Committee during the financial year comprising two Non-executive Directors. The Audit Committee met twice during the year. Its business was at all times during the period conducted in accordance with the principles set out in the Corporate Governance Statement.
EVENTS SUBSEQUENT TO BALANCE DATE
At the date of this report, apart from the foregoing, the Directors are not aware of any other matter or circumstance not otherwise dealt with inthis report or the financial statements, that has significantly affected, or may significantly affect, the operations of the Company, the results of those operations or the state of affairs of the Company in subsequent financial years other than the following: (a). On 20 August 2004, the Company amounced a private placement of 4 million shares at 25.0 cents each to raise \$1 million.
INDEMNIFICATION OF OFFICERS AND AUDITORS
The consolidated entity has not, during or since the financial period, indemnified or agreed to indemnify an officer or auditor of the Company or of any related body corporate against a liability incurred by such an officer or auditor, excluding the effect of the Company's Directors' & Officers' Insurance policy.
OPTIONS
WESTONIA MINES LIMITED. ANNUAL REPORT 2004
22
During the financial year and up to the date of this report, the Company issued no options to Directors. At the date of this report the Company had the following options on issue:
| - Expiry Date | Exercise Price | No. of Options |
|---|---|---|
| :14 September 2004 | .30 cents | $-500,000$ |
| 31 May 2005 | $-30$ cents | .800,000 |
| 31 May 2006. | .40 cents | 700,000. |
| 17 July 2006 | 36 cents | $-120,000$ . |
| 17 July 2006 1 | 43 cents. | 120,000 |
| †17 July 2006 | 50 cents | $-120,000$ |
| 20 August 2006 | 20 cents | 127,448,001 |
| 27 April 2007 | 36 cents | $-105,000$ |
| ~27 April 2007 | 42 cents | 105,000 |
| 30.018.001 |
DIRECTORS' REPORT
DIRECTORS' INTERESTS
The following table sets out the Directors' relevant interests in shares and options in the Company or a related body corporate as at the date of this report:
| Director | Fully Paid Ordinary Shares | Listed Options | Unlisted Options |
|---|---|---|---|
| Pieter W Greeff | $-112.500$ | - 33.333 | 750.000. |
| "Andrew J Drummond*. "." | 2.934,398 | 983.542 | |
| The Agency of Murray G Pollock |
$\sim$ 1000000000000000000000000000000000000 | $<$ 100000000003,750,477 ( $\sim$ 0.100 | |
| Chris P Melloy | . | $\cdots$ $\cdots$ $\cdots$ $\cdots$ $\cdots$ $\cdots$ $23,333$ | where the company of the company of the control of the control of the control of the control of the control of the control of the control of the control of the control of the control of the control of the control of the co |
| "David M Macobov | 100.000 | ||
| 14.619.983 | 4.790.685 | 1.500.000 |
*A further 8.0 million shares and 2.7 million listed options are held by adult members of Mr Drummond's family.
DIRECTORS' MEETINGS.
Of the nine Directors' meetings held during the year ended 30 June 2004 the details of Directors attending were as follows:
| Director | No. of Meetings Held | No. of Meetings Attended |
|---|---|---|
| Pieter W Greeff | 승 시시 오시 자리 사람 수. | |
| Andrew J Drummond Murray G Pollock |
||
| Murray G $\operatorname{Pollogck}$ | ||
| Chris P-Melloy | . See een een een een een een stag (Sammannammanna Salisanning) | |
| David M Macoboy | ||
In addition three circular resolutions were passed during the financial year.
DIRECTORS' AND EXECUTIVES' REMUNERATION
The Directors and Executives are remunerated based on the provision of services provided to the Company for executive management and for their services as Directors and Executive Officers. Remuneration levels are set with reference to industry and market conditions having regard to the size, nature and volume of operations and overall market capitalisation of the Company. Non-Executive Directors' fees are determined by the Company in general meeting, and other consulting services are set as described in the Corporate Governance Statement. ................................... elección de u li
Details of remuneration provided to Directors and Executives during the year ended 30 June 2004 are as follows:
| . | Consulting Services | Motor | Directors' | |||
|---|---|---|---|---|---|---|
| /Salaries | Superannuation | Vehicles | Options. | Fees | Total | |
| Directors | ||||||
| Andrew J Drummond | .196 | 16,218 | .203.982 | |||
| Pieter W Greeff | 2,250 | $-25,000$ | 27,250 | |||
| Murray G Pollock | 1.800 | 70,000 | 21,800 | |||
| Chris P Melloy* | 20,000 | $-20,000$ : | ||||
| David M Macoboy | 18,333 | 19.983. | ||||
| Executive | ||||||
| 'Ian Kerr | 200,000 | 18,000 | 6,058 | 9,232 | 233,290 | |
| to control to the control | 380,196 | 39,918 | 13,626 | 9,232 | 83,333 | 526,305 |
WESTONIA MINES LIMITED ANNUAL REPORT 2004
23
*Director's fees in respect of Mr Melloy were paid to Lion Manager, a company with which he has a beneficial interest.
Options Granted to Directors and Senior Executives
Options granted to Directors and senior executives have been disclosed in Note 25 to the financial report.
Signed in accordance with a resolution of the Directors made pursuant to Section 298(2) of the Corporations Act 2001.
On behalf of the Directors,
Andrew J Drummond
Director
Dated at Perth on this 22nd day of September 2004.
CORPORATE GOVERNANCE
INTRODUCTION
WESTONIA MINES LIMITED. ANNUAL REPORT 2004
24
The Company has adopted systems of control and accountability as the basis for the administration of corporate governance. Some of these policies and procedures are summarised below.
吸收适应
The following additional information about the Company's corporate governance practices is in the process of being set out on the Company's. website at www.westoniamines.com.au.
- Corporate governance disclosures and explanations;
- Statement of Board and Management functions;
- Summary of code of conduct for Directors and key Executives;
- Summary of policy on securities trading;
- Audit Committee Charter:
- Summary of arrangements regarding communication with and participation of shareholders, and
- Corporate Code of Conduct.
EXPLANATIONS FOR DEPARTURES FROM BEST PRACTICE RECOMMENDATIONS
During the year ended 30 June 2004, the Company has complied with each of the Ten Essential Corporate Governance Principles! and the corresponding Best Practice Recommendations as published by the ASX Corporate Governance Council other than in relation to the matters specified below:
| Reference | Reference | Notification of Departure | Explanation for Departure |
|---|---|---|---|
| Formalisation and disclosure of the functions reserved to the Board and those delegated to management occurred subsequent to the end of the financial year. |
Subsequent to the end of the financial year, the Company achieved compliance. Prior to this time the functions were delegated as now disclosed but without formalisation and disclosure. |
||
| 1.1B | Formal letters of appointment have been distributed to Directors subsequent to the end of the financial year. |
Prior to the distribution of letters to Directors, Directors' appointments were made in accordance with requirements at the time of their appointment. The requirement for appointment letters is new and the Company is now in compliance. |
|
| 2.1 | Mr Pieter Greeff, Non-Executive Chairman and Mr David Macoboy, Non-Executive Director are independent in accordance with the test in box 2,1 of the best practice recommendations as published by the ASX Corporate Governance Council ("Independence Test"), However the Company does not have a majority of independent Directors, with two of the five Board members being independent. |
The Board considers that the current composition of the Board is adequate for the Company's size and operations, and includes an appropriate mix of skills and expertise, relevant to the Company's business of mineral exploration, |
|
| .2.4 | A separate nomination committee has not been formed. | The Board considers that the selection and appointment of Directors should be the responsibility of the full. Board and that no benefits or efficiencies are to be gained by delegating this function to a separate committee. Subsequent to the end of the financial year, the Board has been in the process of reviewing a Nomination Committee Charter which will formalise the functions of the Board when considering those matters and issues that would have otherwise been considered by a nomination committee. |
|
| 3.1 | Subsequent to the end of the financial year, a code of conduct has been adopted. |
Although prior to the end of the financial year there was no formal code of conduct, the Board is of the view that the conduct of each Board member and key executive was at all times consistent with the formal code of conduct adopted since the end of the financial year. |
|
| 4.3 | The Audit Committee comprises of David Macoboy as Chairman, Murray Pollock and the Company Secretary, who acts as the secretary to the Audit Committee. Therefore the composition of the Company's Audit Committee was less than the minimum three member composition required under best practice recommendation 4.3.As Mr Pollock is not an |
The Board considers that the current structure of the Audit Committee is appropriate given the current size and structure of the Company. The members of the Audit Committee possess the requisite financial expertise and industry experience necessary to effectively carry out the Audit Committee's mandate |
|
| independent Director, the audit committee also did not. comprise. of a majority of independent Directors, |
CORPORATE GOVERNANCE
فتحدثهم
magical members, in
EXPLANATIONS FOR DEPARTURES FROM BEST PRACTICE RECOMMENDATIONS - continued
Inne of
F, A 实
| Reference | Notification of Departure | Explanation for Departure |
|---|---|---|
| 5.1 | Draft policies and procedures, designed to ensure compliance with ASX Listing Rule disclosure - requirements and accountability for compliance, have been distributed to Directors subsequent to the end of the financial year. |
Informal procedures were in place prior to the end of the financial year, which have been formulated into draft policies and procedures subsequent to the end of the financial year, - |
| 6.1 | A formal communications policy was adopted subsequent to the end of the financial year. |
Although there were no written policies or procedures, the Managing Director's objectives included ensuring that the Company communicated and actively promoted shareholder involvement in the Company This included making information available on the Company's website. The policy has been documented and disclosed subsequent to the end of the financial year. |
| Previously the Board has not formalised policies on risk oversight and management. |
The Company has developed a framework for risk management which covers financial, operational and organisational risks. During the second half of the Reporting Period, members of the Board participated in a risk management seminar and workshop. The Board intends to develop the risk management strategies developed from this exercise into a comprehensive risk management policy and procedure which will be appropriate for the Company's business. The Company therefore expects to be in compliance with best practice recommendation 7.1 in the 2004/2005 financial year. |
|
| The process for evaluation of the Board, individual Directors and key executives was not disclosed during the financial year. |
The process was not disclosed, however a review of the functioning of the Board in general did occur by way of an informal review by the Chairman on a six monthly basis. In addition, the Chairman conducted a review of the Managing Director during the financial year by reference to various objectives which had been set in the previous year. The Board proposes to adopt a formal, policy during the 2004/2005 financial year. |
|
| The Company's remuneration policy was not disclosed during the financial year, |
Although the policy was not formalised during the financial year, subsequent to the end of the financial year, the Board has been in the process of reviewing a draft- policy. |
|
| 9.2 | A separate remuneration committee has not been formed. |
The full Board determined the level of remuneration for Directors and executives based on the provision of services to the Company for executive management and for their services as Directors. Remuneration levels were set with reference to industry and market conditions and with regard to the size, nature and volume of operations and overall market capitalisation of the Company, |
| A formal code of conduct was adopted subsequent to the end of the financial year |
Prior to the adoption of its formal code of conduct, the Board considers that its practices were the equivalent to the formal code of conduct. |
|
| entided "Corporate Governance" | 1 A copy of the Ten Essential Corporate Governance Principles and Best Practic Recommendations are in the process of being set out on the Company's website under the section |
$25^{\circ}$
CORPORATE GOVERNANCE
IDENTIFICATION OF INDEPENDENT DIRECTORS
The independent Directors of the Company are Mr Pieter Greeff, Chairman, and Mr David Macoboy, Non-executive Director.
STATEMENT CONCERNING AVAILABILITY OF INDEPENDENT PROFESSIONAL ADVICE
If a Director considers it necessary to obtain independent professional advice to properly discharge the responsibility of his/her-office as a Director then, provided the Director first obtains approval for incurring such expense from the chairperson, the Company will pay the reasonable expenses associated with obtaining such advice.
m i 9699
V Nofi 36
ற்றனைக்க உக்க
NAMES OF NOMINATION COMMITTEE MEMBERS AND THEIR ATTENDANCE AT COMMITTEE MEETINGS
The Board did not meet formally as a nomination committee during the financial year. Any relevant matters, however, were discussed on an as required basis from time to time during regular meetings of the Board.
NAMES AND QUALIFICATIONS OF AUDIT COMMITTEE MEMBERS
The following Directors are members of the Audit Committee:
David Macoboy (Chairman and independent Director):
Mr Macoboy is a Certified Practising Accountant with many years experience in financial roles with various companies including producing mining companies. He is currently Finance Director of Consolidated Minerals Limited.
Murray Pollock (Non-independent and Non-executive Director):
Mr Pollock has established and managed several profitable private business concerns predominantly in the mining services industry Mr Pollock has been involved with several mining and exploration companies primarily as an investor.
NUMBER OF AUDIT COMMITTEE MEETINGS AND ATTENDEES.
During the financial year, the Audit Committee held two meetings. All members of the Audit Committee attended all meetings.
CONFIRMATION WHETHER PERFORMANCE EVALUATION OF THE BOARD AND ITS MEMBERS HAVE TAKEN PLACE AND HOW CONDUCTED.
During the year ended 30 June 2004, an evaluation of the Board and its members was carried out on an informal basis every six months by the Chairman during the regular Board meetings.
COMPANY'S REMUNERATION POLICIES
WESTONIA MINES LIMITED
ANNUAL REPORT
2004 26 Remuneration levels for executives are competitively set to attract the most qualified and experienced Directors and senior executive officers, in the context of prevailing market conditions.
Mr Andrew Drummond, Managing Director, receives a salary plus statutory superannuation and motor vehicle expenses, Mr Drummond's salary is. not related to the performance of the Company. The Company also has in place a Directors' and officers' option scheme which may be used to provide incentives to executive Directors in addition to their base remuneration.
Each of the Non-executive Directors receive a fixed fee for their services as Directors. Non-executive Directors' fees not exceeding an aggregate of \$200,000 per annum have been approved by the Company in a general meeting. Messrs Murray Pollock, Chris Melloy and David Macoboy, each being Non-executive Directors of the Company, receive Directors' fees of \$20,000. With respect to Mr Melloy, the Director's fees are paid to Lion Manager, the management company responsible for the operation of Lion Selection Group. Mr Pieter Greeff, Non-Executive Chairman, receives a. fixed fee of \$25,000. There is no direct link between remuneration paid to any of the Directors and corporate performance.
During the financial year, an evaluation of the remuneration levels of the Directors and Executives was carried out by the full Board. No Director participated in discussions regarding his own remuneration. ........
There are no termination or retirement benefits for Non-executive Directors (other than statutory superannuation).
STATEMENT OF FINANCIAL PERFORMANCE FOR THE YEAR ENDED 30 JUNE 2004
| Consolidated | Company | |||
|---|---|---|---|---|
| Year ended Year ended | Year ended | - Year ended | ||
| Note | 30 June 2004 30 June 2003. | 30 June 2004 | 30 June 2003 | |
| Revenue from ordinary activities | 164,288 | 179,236 | 164,288 | 176,850. |
| Corporate expenses | (266, 616) | (120,988) | (266, 616) | (120, 239) |
| Occupancy expenses | (108, 646) | (111,038) | (108, 646) | (111,038) |
| Employee and consultant expenses | (339, 154) | (358,341) | (339, 154) | (358, 341) |
| Travel and accommodation expenses | (53, 835) | $-(48,971)$ | (53, 836) | (48,971) |
| Exploration expenditure written off | (171, 592) | (29,559) | (171, 592) | (29.559) |
| Other expenses | (235,569) | (77, 890) | (222,096) | (73,305) |
| Loss from ordinary activities before income tax expense | (1,011,124) | (567,551) | (997,652) | (564, 603) |
| Income tax (expense) benefit relating to ordinary activities | ||||
| Net loss attributable to members of the parent entity | (1,011,124) | (567, 551) | (997, 652) | (564, 603) |
| Total revenues, expenses and valuation adjustments attributable | ||||
| to members of the parent entity and recognised directly in equity | (1,011,124) | (567, 551) | (997, 652) | (564, 603) |
| Total changes in equity other than those resulting from transactions | ||||
| with owners as owners. | (1,011,124) | (567, 551) | (997, 652) | (564,603) |
| Basic (loss) per share (cents per share) | $-(1.03)$ | (0.77) | ||
| Diluted (loss) per share (cents per share) ּ |
(0.78) | (0.60) |
WESTONIA MINES LIMITED ANNUAL REPORT 2004;
$271$
The Statements of Financial Performance are to be read in conjunction with the Notes to the Financial Statements.
STATEMENT OF FINANCIAL POSITION FOR THE YEAR ENDED 30 JUNE 2004 m m v 60 %
| 网络幽门 医开环神经剂学疗 磁器基本部 |
1991 22 33 23 33 33 33 | 化乙酸二苯乙酸 東京 ひとなし |
|||
|---|---|---|---|---|---|
| Consolidated | Company | ||||
| Year ended Year ended | Year ended | Year ended | |||
| Note | S | 30 June 2004. 30 June 2003. s |
30 June 2004 S |
30 June 2003 S |
|
| CURRENT ASSETS | |||||
| Cash assets | J. | 1,464,535 | 6,649,595 | $-1,464,535$ | 6,610,429 |
| Receivables. | 88,285 | 149,025 | 88,283 | 3,115,434 | |
| $\mathrm{Other}$ . | 370,437 | 10,000 | 370,439 | 13,244 | |
| TOTAL CURRENT ASSETS | 1,923,257 | 6,808,620 | 1,923,257 | 9,739,107 | |
| NON-CURRENT ASSETS | |||||
| Property, plant and equipment | 10 | 2,740,966 | $-123,902$ | 2,740,966 | 76,652 |
| Mineral properties | 11 | 6,723,966 | 3,437,559. | - 6,723,966 | 588,646 |
| Intangible assets | 12 | 26,608 | |||
| TOTAL NON-CURRENT ASSETS | 9,464,932 | 3,588,069 | 9,464,932 | 665,298 | |
| TOTAL ASSETS | 11,388,189 | 10,396,689 | 11,388,189 | 10,404,405 | |
| CURRENT LIABILITIES | |||||
| Payables | 13. | 223,010 | 204,695 | 223,010 | 204,695 |
| Provisions | 24,779 | 15,985 | 24,779 | 15,985 | |
| TOTAL CURRENT LIABILITIES | 247,789 | 220,680 | 247,789 | 220,680 | |
| TOTAL LIABILITIES | 247,789 | 220,680 | 247,789 | 220,680 | |
| NET ASSETS | 11,140,400 | 10,176,009 | 11,140,400 | 10,183,725 | |
| EQUITY | |||||
| Contributed equity | 12,770,544. | $-10,795,029$ $-$ | $-12,770,544 -$ | $-10.795.029$ | |
| Accumulated losses | (1,630,144) | (619,020) | (1,630,144) | (611, 304) | |
| TOTAL EQUITY | 11,140,400 | 10,176,009 | 11,140,400 | 10,183,725 | |
for se-
The Statements of Financial Position are to be read in conjunction with the Notes to the Financial Statements.
WESTONIA MINES LIMITED. ANNUAL REPORT 2004
$28\,$
STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 30 JUNE 2004
ж,
Ď,
and the company of the company of the company
| Consolidated | Company | ||||
|---|---|---|---|---|---|
| Year ended | Year ended | $\sim$ Year ended | Year ended | ||
| Note | 30 June 2004 30 June 2003 | 30 June 2004 | 30 June 2003 | ||
| CASHFLOW FROM OPERATING ACTIVITIES | |||||
| Payments to suppliers and employees | (825, 143) | (688.946) | (785, 977) | (711.528) | |
| Interest received. | 171,659 | 163,396 | 171,659 | 161,010 | |
| Net cash provided by (used in) operating activities | 17(b) | (653, 484) | (525, 550) | (614,318) | (550, 518) |
| CASHFLOW FROM INVESTING ACTIVITIES | |||||
| Payments for property plant and equipment | (2,665,672) | (130,511) | (2,665,672) | (88, 146) | |
| Payments to acquire exploration projects | (423,582) | ||||
| Payments for exploration activities | (3,258,849) | (1,602,139) | (3,258,849) | (407,570) | |
| Payments for project development. | (249, 262) | (249, 262) | |||
| Proceeds from disposal of plant and equipment | -13,886 | 13,886 | |||
| Payments for bonds | (347, 195) | (20,000) | (347, 195) | ||
| Net cash provided by (used in) investing activities | (6,507,092) | (2,176,232) | (6,507,092) | (495, 716) | |
| CASHFLOW FROM FINANCING ACTIVITIES | |||||
| Issue of shares | $2,075,516$ $9,465,334$ | $-2,075,516$ | 9.465.334 | ||
| Payments for share issue costs | $(100,000)$ $(481,312)$ $(100,000)$ | (481,315) | |||
| Loans to subsidiary. | (1,327,357) | ||||
| Net cash provided by (used in) financing activities | 1,975,516 | 8,984,022 | 1,975,516 | 7,656,662 | |
| Net increase (decrease) in cash held | (5,185,060) | 6,282,240 | (5, 145, 894) | 6,610,428 | |
| Cash at the beginning of the financial year | 6,649,595 | 367,355 | 6,610429 | ||
| Cash at the end of the financial year | 17(a) | 1,464,535 | 6,649,595 | 1,464,535 | 6,610,429 |
àas
Katangguni
જે છે
þ, $\mathbb{R}^2$
WESTONIA MINES LIMITED ANNUAL REPORT 2004;
$29 -$
$\mathcal{H}{\mathcal{M}}$ , where $\mathcal{H}{\mathcal{M}}$
The Statements of Cashflows are to be read in conjunction with the Notes to the Financial Statements.
1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
This financial report is a general purpose financial report that has been prepared in accordance with Accounting Standards, Urgent Issues Group Consensus Views and other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Ad 2001. The financial report covers the economic entity of Westonia Mines Limited and controlled entities, and Westonia Mines Limited as an individual parent entity. Westonia Mines Limited is a company limited by shares, incorporated and domiciled in Australia. r.
Gwelet ivez
The financial report has been prepared on an accruals basis and is based on historical costs and does not take into account changing money values or, except where stated, current valuations of non-current assets. Costs are based on the fair values of the consideration given in exchange for assets. MARI MUARA KENDALAN MARAHAN SEKERANGAN. .
Tanah dia kaominina mpikambana amin'ny fivondronan-kaominin'i Amerika ao amin'ny fivondronan-kaominin'i Amerik
The following is a summary of the material accounting policies adopted by the economic entity in the preparation of the financial report. The accounting policies have been consistently applied, unless otherwise stated.
Principles of consolidation $(a)$
A controlled entity is any entity controlled by Westonia Mines Limited, Control exists where Westonia Mines Limited has the capacity to dominate the decision making in relation to the financial and operating policies of another entity so that the other entity operates with Westonia Mines. Limited to achieve the objectives of Westonia Mines Limited A list of controlled entities is contained in Note 23 to the Financial Statements. All inter-company balances and transactions between the entities in the economic entity, including any unrealised profits or losses, have been eliminated on consolidation.
Where controlled entities have entered or left the economic entity during the year, their operating results have been included from the date control was obtained or until the date control ceased. .. San Maria (1976)
San Antiophysics (1976)
Outside interests in the equity and results of the entities that are controlled are shown as a separate item in the consolidated financial report. (b) Income tax
The economic entity adopts the liability method of tax effect accounting whereby the income tax expense is based on the profit from ordinary activities adjusted for any permanent differences.
Timing differences, which arise due to the different accounting periods in which items of revenue and expense are included in the determination of accounting profit and taxable income, are brought to account as either a provision for deferred income tax or as a future income tax benefit at the rate of income tax applicable to the period in which the benefit will be received or the liability will become payable.
Future income tax benefits are not brought to account unless realisation of the asset is assured beyond any reasonable doubt. Future income tax benefits in relation to tax losses are not brought to account unless there is virtual certainty of realisation of the benefit.
The amount of benefits brought to account or which may be realised in the future is based on the assumption that no adverse change will occur in income taxation legislation, and the anticipation that the Company will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.
$(c)$ Acquisition of assets
WESTONIA MINES LIMITED. ANNUAL REPORT 2004
30
All assets including property, plant and equipment are initially recorded at their cost of acquisition at the date of acquisition, being the fair value of the consideration provided plus incidental costs directly attributed to acquisition. When equity instruments are issued as consideration, their market value at the date of acquisition is used as fair value.
(d) Depreciation and amortisation
The depreciable amount of all fixed assets, including building and capitalised lease assets, but excluding freehold land, is depreciated / amortised over their useful lives to the economic entity. Plant and equipment are depreciated on a diminishing value basis over their useful economic lives. Intangible assets are amortised on a straight line basis. Assets are depreciated from the date of acquisition, or in respect of constructed assets, from the time an asset is completed and held ready for use. Amortisation is not charged on costs carried forward in respect of areas of interest in the development phase until commercial production commences.
ıte
The depreciation and amortisation rates used for each class of assets are:
| the state of the contract of the state of the state of the state of the state of the state of the state of the | Depreciation/Amortisation Rate | Depreciation/Amortisation Ra |
|---|---|---|
| Class of Asset | 2004 | 2003 |
| [ Plant and equipment $\sim$ $\sim$ $\sim$ $\sim$ $\sim$ $\sim$ $10\% - 33\%$ $\sim$ $\sim$ $\sim$ $\sim$ $\sim$ $\sim$ $\sim$ $\sim$ | ||
| Office equipment (Consumer Section | $-10\% - 33\%$ | $10\% - 33\%$ |
| till bestået $-G$ oodwill $\ldots$ |
$\sim$ $\sim$ 10% $\rm{Mpc}$ | $\sim 10\%$ . The second contract of $10\%$ , |
| Motor vehicles | $\cdots \cdots \cdots 20\%$ | http://www.com/communication/20%- |
| Mine machinery and equipment | 10% | 10% |
Depreciation and amortisation rates are reviewed annually for appropriateness.
(e) Going concern
The ability of the economic entity to continue operations and to meet its financial obligations, as and when incurred, is dependent upon the economic entity generating sufficient funds through its normal operations and/or in the successful conclusion of negotiations with financiers or equity investors for additional working capital, $\gamma_1, \ldots, \gamma_{m-1}, \ldots, \gamma_{m-1}$ $\varphi\approx\varphi_{\rm eq}=\varphi$
The Directors are of the opinion that, in view of their knowledge of the state of affairs of the economic entity and after taking into consideration the above, the accounts have been appropriately prepared on the concept of "a going concern basis".
(f) Goods and Services Tax ("GST")
Revenues, expenses and assets are recognised net of the amount of GST except where the amount of GST incurred is not recoverable from the taxation authority. In these circumstances, the GST is recognised as part of the cost of acquisition of the asset or as part of the expense. Receivables and payables are stated with the amount of GST included,
मार्ट
इ%र्व
The net amount of GST recoverable from, or payable to, the ATO is included as a current asset or liability in the statement of financial position. Cash flows are included in the Statements of Cash Flows on a gross basis. The GST component of cash flows arising from investing and financing activities which are recoverable from, or payable to, the ATO are classified as operating cash flows.
(g) Exploration, evaluation and development expenditure
Exploration, evaluation and development costs are accumulated in respect of each separate area of interest.
Exploration and evaluation costs are carried forward where right of tenure of the area of interest is current and they are expected to be recouped through sale or successful development and exploitation of the area of interest, or where exploration and evaluation activities in the area of interest have not yet reached a stage that permits reasonable assessment of the existence of economically recoverable reserves.
Development costs related to an area of interest are carried forward to the extent that they are expected to be recouped either through sale or. successful exploitation of the area of interest. ... rkala ja 11
When an area of interest is abandoned or the Directors decide that it is not commercial, any accumulated costs in respect of that area are written off in the financial period the decision is made.
(h) Goodwill
Goodwill represents the excess of the purchase consideration plus incidental costs over the fair value of the identifiable net assets acquired. (i) Recoverable amount of non-current assets valued on cost basis
The carrying amounts of non-current assets valued on the costs basis, other than exploration and evaluation expenditure carried forward (Note 1(g)) are reviewed to determine whether they are in excess of their recoverable amount at balance date. If the carrying amount of a noncurrent asset exceeds its recoverable amount, the asset is written down to the lower amount. The write-down is expensed in the reporting period in which it occurs.
In assessing recoverable amounts of non-current assets, the relevant cash flows have not been discounted to their present value, except where, specifically stated.
(j) Tax consolidation
Effective 1 July 2002, for the purposes of income taxation, the Company and its 100% owned controlled entities elected to form a tax consolidation group.
(k) Earnings Per Share ("EPS")
Basic EPS is calculated by dividing the net profit attributable to members of the parent entity for the reporting period, after excluding any costs of servicing equity, by the weighted average number of ordinary shares of the company, adjusted for any honus issue. Diluted EPS is calculated by dividing the basic EPS earnings, adjusted by the after tax effect of financing costs associated with dilutive potential ordinary shares and the effect on revenues and expenses of conversion to ordinary shares associated with dilutive potential ordinary shares, by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus issue.
International Financial Reporting Standards ("IFRS")
The Australian Accounting Standards Board ("AASB") is adopting IFRS for application to reporting periods beginning on or after 1 January 2005. The AASB will issue Australian equivalents to IFRS, and the Urgent Issues Group will issue abstracts corresponding to IASB interpretations originated by the International Financial Reporting Interpretations Committee or the former Standing Interpretations Committee. The adoption of Australian equivalents to IFRS will be first reflected in the economic entity's financial statements for the half-year ending 31 December 2005 and the year ending 30 June 2006.
Entities complying with Australian equivalents to JFRS for the first time will be required to restate their comparative financial statements to amounts reflecting the application of IFRS to that comparative period. Most adjustments required on transition to IFRS will be made, retrospectively, against opening retained earnings as at 1 July 2004.
The Company has conducted a high level review of the likely impact of transition to Australian equivalents to JFRS. The review was conducted by external consultants and reported to the Audit Committee. The Chief Financial Officer has taken on the responsibility to manage the transition to the Australian equivalent of IFRS, including training staff where required and any internal changes necessary to gather all the required financial information.
WESTONIA NINES IN THEIRED ANNUAL HEROPY NEWS
31
As the Company has a 30 June year end, priority has been given to considering the preparation of an opening balance sheet in accordance with AASB equivalents to IFRS as at 1 July 2004. This will form the basis of accounting for Australian equivalents of IFRS in the future, and is required when the Company prepares its first fully IFRS compliant financial report for the year ended 30 June 2006. Set out below are the key areas where accounting policies will change and may have an impact on the financial report of the Company At this stage the Company has not been able to reliably quantify the impacts on the financial report.
Impairment of assets...
Under the Australian equivalent to IAS 36 Impairment of Assets the recoverable amount of an asset is determined as the higher of net selling price and value in use. This will result in a change in the economic entity's current accounting policy which determines the recoverable amount of an asset on the basis of discounted cash flows. Under the new policy it is likely that impairment of assets will be recognised sooner and that the amount of write-downs will be greater. Reliable estimation of the future financial effects of this change in accounting policy is impracticable because the conditions under which impairment will be assessed are not yet known.
2010年1月10日
1980年1月1日
Employee benefits
Under AASB 119 Employee Benefits, employer sponsors are required to recognise the net surplus or deficit in their employer sponsored defined benefit funds as an asset or hability, respectively. This will result in a change in the economic entity's current accounting policy which does not. currently recognise the net assets/liabilities of the defined benefit fund. Under the new policy, the Company will be required to recognise an asset of the defined benefit fund for the net surplus based on an actuarial calculation of the position of the fund. The initial adjustment on transition will be through retained earnings and subsequent adjustments will be to net profit or loss for the period. Reliable estimation of the future financial effects of this change in accounting policy is impracticable because the actuarial calculations have not yet been completed as at 30 June 2004.
Share based payments.
Under AASB 2 Share Based Payments, the Company will be required to determine the fair value of options issued to employees as remuneration and recognise an expense in the Statement of Financial Performance. This standard is not limited to options and also extends to other forms of equity based remuneration. It applies to all sha re-based payments issued after 7 November 2002 which have not vested as at 1 January 2005. Reliable estimation of the future financial effects of this change in accounting policy is impracticable as the details of future equity based remuneration plans are unknown.
Income taxes
WESTONIA MINES LIMITED.
ANNUAL REPORT 2004
32
Under the Australian equivalent to JAS 12 Income Taxes, the Company will be required to use a balance sheet liability method which focuses on the tax effects of transactions and other events that affect amounts recognised in either the Statement of Financial Position or a tax-based balance sheet. The most significant impact will be the recognition of a deferred tax liability in relation to the asset revaluation reserve. Previously, the capital gains tax effects of asset revaluations were not recognised. It is not expected that there will be any further material impact as a result of adoption of this standard.
Exploration and evaluation expenditure
Although not scheduled for adoption on 1 January 2005, as the standard is currently an exposure draft, the IFRS will be of relevance for future reporting periods. Currently entities can carry forward exploration expenditure on separately identifiable areas of interest to the extent that it is expected to be recouped through the successful development of the area or where activities in the area have not yet reached a stage which permits reasonable assessment of the existence of economically recoverable reserves. The IASB framework, however, requires probable economic benefits to flow to entities before assets can be recognised. The application of present value techniques will most likely lead to impairment write downs on tenements where a feasibility study has not been completed or where commercial production has not yet commenced.
NOTES TO THE FINANCIAL STATEMENTS
s is a
| Year ended 30 June 2004 S |
Year ended 30 June 2003 S |
- Year ended 30 June 2004 S |
Year ended 30 June 2003 S |
|
|---|---|---|---|---|
| REVENUE | ||||
| Revenue from operating activities: | ||||
| · luterest . | 164,288 | 179,236 | 164,288 | 176,850 |
| LOSS FROM ORDINARY ACTIVITIES | ||||
| Individually significant expenses included in profit from ordinary | ||||
| activities before income tax expense: | ||||
| Option fee written off on unexercised purchase of gold | ||||
| processing plant | 97,000 | .97,000 | ||
| (b) Net loss from ordinary activities before income tax has been arrived at after charging the following items: |
||||
| Depreciation. | 34,063 | 9,057 | 34,063 | 8,463 |
| Amortisation and | 29,934 | 3,326 | ||
| Mineral exploration expenditure written off | 171,592 | 29,559 | 171,592 | 29,559 |
| Cost of investment in unit trust written off | 13,143 | 13,143 | ||
| INCOME TAX EXPENSE | ||||
| (a) The prima facie tax payable (tax benefit) on the profit (loss) from ordinary activities before income tax is reconciled to the income tax expense as follows: |
||||
| Prima facie tax payable (tax benefit) on the profit (loss) from ordinary activities before income tax at 30% Increase (decrease) in income tax (tax benefit) due to non |
(303,338) | (170, 265) | (299,297) | (169,381) |
| assessable/non tax deductible items: | ||||
| Legal fees | 4,637 | $-6,952$ | 4,637 | 6,952 |
| Amortisation of goodwill | 8,980 | 998 | ||
| Entertainment | 2,423 | $-2,423$ | ||
| FBT expense | 3,496. | 3,496. | ||
| Future income tax benefit not brought to account | 283,802 | 162,315 | 288,741 | 162,429 |
| Income tax expense (benefit) attributable to profit (loss) from ordinary activities |
||||
| Future income tax benefit not taken to account | ||||
| The potential future income tax benefit arising from tax losses | ||||
| and timing differences has not been recognised as an asset because | ||||
| recovery of tax losses is not virtually certain and recovery of timing | ||||
| differences is not assured beyond reasonable doubt. | ||||
| Tax losses carried forward | 460,074 | 175,272 | 460,074 | 175,272 |
| The benefit of future income tax benefit not brought to account will only be obtained if: | ||||
| (a) the Company and consolidated entity derive future assessable income of a nature and an amount sufficient to enable the benefit from the deductions for the losses to be realised; and |
||||
| (b) the Company and consolidated entity continue to comply with the conditions for deductibility imposed by tax law; and | ||||
| no changes in tax legislation adversely affect the Company and consolidated entity realising the benefit from the deductions for the losses | ||||
HUURA
N)
S
$\sim$ .
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2004 . . . . . . 器旅 $(0.38 - 0)$
WESTONIA MINES LIMITED. ANNUAL REPORT 2004
$34$
| Consolidated | ||
|---|---|---|
| -2004 Cents per share |
2003 Cents per share |
|
| 5. EARNINGS PER SHARE ("EPS") | ||
| Basic earnings (loss) per share | (1.03) | (0.77) |
| Diluted earnings (loss) per share | (0.78) | (0.60) |
| Basic earnings per share | ||
| The earnings (loss) and weighted average number of ordinary shares used in the calculation of | ||
| basic earnings (loss) per share are as follows: | ||
| 2004 | 2003 | |
| Loss(a) | (81,011,124) Number |
(567, 551) Number |
| Weighted average number of ordinary shares | 98,380,457 | 73,905,949 |
| (a) Earnings used in the calculation of basic earnings (loss) per share reconciles to net profit | ||
| in the statement of financial performance as follows: | 2004 | 2003 |
| Net profit (loss) | $(\$1,011,124)$ | (\$567,551) |
| Earnings (loss) used in the calcaulation of basic EPS | $(\$1,011,124)$ | $(*567,551)$ |
| Diluted earnings per share | ||
| The earnings (loss) and weighted average number of ordinary and potential ordinary shares | ||
| used in the calculation of diluted earnings per share are as follows: | 2004 | 2003 |
| Loss (a) | (31,011,124) | (8567,551) |
| Number | Number | |
| Weighted average number of ordinary shares and potential ordinary shares (b) | 130,347,031 | 95,261,903 |
| (a) Earnings used in the calculation of diluted earnings (loss) per share reconciles to net profit | ||
| in the statement of financial performance as follows: | 2004 | 2003 |
| Net.profit. (loss). | (1,011,124) | (8567, 551) |
| Earnings (loss) used in the calculation of diluted EPS | $(\$1,011,124)$ | $(*567,551)$ |
| (b) Weighted average number of ordinary shares used in the calculation of diluted earnings | ||
| per share reconciles to the weighted average number of ordinary shares used in the | ||
| calculation of basic earnings per share as follows: | ||
| $-2004$ Number |
2003 Number |
|
| Weighted average number of ordinary shares used in the calculation of basic EPS | 98,380,45 | 73,905,949 |
| 31,966,574 | 21,355,954 | |
| Options Weighted average number of ordinary shares and potential ordinary shares |
manaziri
Tamaran
Maturan
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2004 limetativa koosaa aasaas
| Consolidated Year ended |
Year ended | - Year ended | Company ~ Year ended |
||
|---|---|---|---|---|---|
| 30 June 2004. 30 June 2003. | 30 June 2004 | 30 June 2003 | |||
| S | S | S | S | ||
| 6. REMUNERATION OF AUDITORS | |||||
| Amounts received or due and receivable by auditors for: | |||||
| Audit services | 10,237 | 14,055 | 10,237 | 14,055 | |
| Other services | 1,000 | 1,000 | |||
| 11,237 | 14,055 | 11,237 | 14,055 | ||
| 7. CASH ASSETS | |||||
| Cash on hand | 686 | 500 | 686 | 500 | |
| Cash at bank | 717,357 | .672,575 | 717,357 | .633,409 | |
| Commercial bills receivable | 746,492 1,464,535 |
5,976,520 6,649,595 |
746,492 1,464,535 |
5,976,520 | |
| 8. RECEIVABLES | 6,610,429 | ||||
| GST receivable. | 58,275 | 113,965 | 58,275 | 22,415 | |
| Westonia Mines Unit Trust | 3,058,030 | ||||
| Prepayments | 14,224 | 8,698 | 14,224 | 8,698. | |
| Other | 15,786 | 26,362 | 15,784 | 26,291 | |
| 88,285 | 149,025 | 88,283 | 3,115,434 | ||
| 9. | OTHER ASSETS | ||||
| Investments | $-13,244$ | ||||
| Term and bond deposits receivable | 370,437 | 10,000 | 370,437 | ||
| 370,437 | 10,000 | 370,439 | 13,244 | ||
| 10, PLANT AND EQUIPMENT | |||||
| Office furniture and equipment | |||||
| At cost | 82,830 | 43,827 | $-82,830$ | 40,827 | |
| Less: Accumulated depreciation | (20, 994) | (7, 173) | (20, 994) | (5,205) | |
| 61,836 | 36,654 | 61,836 | 35,622 | ||
| Computer software | |||||
| At cost | 7,046 | 5,706 | -7,046 | 5,706 | |
| Less: Accumulated depreciation | (2,858) | (750) 4,956 |
(2,858) 4,188 |
(750) 4,956 |
|
| Motor vehicles | 4,188 | ||||
| At cost: | 71,335 | 37,728 | 71,335 | 37,728 | |
| - Less: Accumulated depreciation | (9,763) | (1,654) | (9,763) | (1,654) | |
| 61,572 | 36,074 | 61,572 | 36,074 | ||
| Mine machinery and equipment | |||||
| At cost, | 2,627,196 | 52,997 | 2,627,196 | ||
| Less: Accumulated depreciation | (13, 826) | (6,779) | (13, 826) | ||
| 2,613,370 | 46,218 | 2,613,370 | |||
| 2,740,966 | 123,902 | 2,740,966 | 76,652 |
unung
annan
Medici
$\hat{x}$
$351$
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2004 $w \stackrel{\sim}{\Rightarrow} w$ $35 - 35$
| Consolidated Year ended Near ended |
Year ended | Company Year ended |
||
|---|---|---|---|---|
| \$ | 30 June 2004 30 June 2003 | 30 June 2004 S |
30 June 2003 S |
|
| 10. PLANT AND EQUIPMENT (continued) | ||||
| Office furniture and equipment | ||||
| Carrying amount at beginning of year. | 36,654 | 1,147 | 35,622 | |
| Additions. | 39,003 | 40,827 | 39,003 | 44,502 |
| Unit Trust Assets transferred at fair value | 1,032 | |||
| Disposals. | (3,675) | |||
| Depreciation | (13, 821) | (5,320) | (13, 821) | (5,205) |
| Carrying amount at end of year | 61,836 | 36,654 | 61,836 | 35,622 |
| Computer software | ||||
| Carrying amount at beginning of year | 4,956 | 4,956 | ||
| Additions. | 1,340 | 5,706 | .1,340. | 5,706 |
| Depreciation | (2,108) | (750) | (2,108) | (750) |
| Carrying amount at end of year | 4,188 | 4,956 | 4,188 | 4,956 |
| Motor vehicles | ||||
| Carrying amount at beginning of year | $-36,074$ | 36,074 | ||
| Additions | 51,789 | 37,728 | .51,789. | 37,728 |
| Disposals | (15,204) | (15,204) | ||
| Depreciation Carrying amount at end of year |
(11,087) 61,572 |
(1,654) 36,074 |
(11,087) 61,572 |
(1,654) 36,074 |
| Mine machinery and equipment | ||||
| Carrying amount at beginning of year | 46,218 | 4,122 | ||
| Unit Trust Assets transferred at fair value | 2,620,417 | |||
| Additions | 2,574,199 | 42,575 | ||
| Depreciation | (7,047) | (479) | (7,047) | |
| Carrying amount at end of year | 2,613,370 | 46,218 | 2,613,370 | |
| 2,740,966 | 123,902 | 2,740,966 | 76,652 | |
| 11. MINERAL PROPERTIES | ||||
| Exploration and evaluation expenditure at cost: | ||||
| Carrying amount at beginning of year. | 3,437,559. | 1,308,692 | 588,646 | |
| Incurred during the year - | 3,457,999 | 2,158,426 | 342,171 | 618,205 |
| Unit Trust exploration expenditure transferred at fair value | 5,964,741 | |||
| Written off during the year | (171, 592) | (29, 559) | (171, 592) | (29, 559) |
| Carrying amount at end of year (a) | 6,723,966 | 3,437,559 | 6,723,966 | 588,646 |
dependent upon the discovery of commercially viable mineral and other natural resource deposits and their development and exploitation or alternatively their sale. The contribution of the contribution of the state of the contribution of the contribution of the contribution of the contribution of the contribution of the contribution of the con
The Company's title to certain mining tenements is subject to
WESTONIA MINES LIMITED. ANNUAL REPORT 2004
36,
Ministerial approval and may be subject to successful outcomes of Native Title issues (Note 20).
| Consolidated | Company | |||
|---|---|---|---|---|
| Year ended Year ended | Year ended | Year ended | ||
| s | 30 June 2004 30 June 2003. \$ |
30 June 2004 | 30 June 2003 s |
|
| 12. INTANGIBLE ASSETS | ||||
| Goodwill on acquisition | 33,262 | 33,262 | ||
| Less: Accumulated amortisation | (33,262) | (6, 654) | ||
| 26,608 | ||||
| 13. PAYABLES | ||||
| Trade creditors. | 157,281 | 117,581 | 157,281 | 117,581 |
| Other creditors and accruals | 65,729 | 87,114 | 65,729 | 87,114 |
| 223,010 | 204,695 | 223,010 | 204,695 | |
| 14. PROVISIONS | ||||
| (a) Provision for employee entitlements | 24,779 | 15,985 | 24,779 | 15,985 |
| (b) Number of employees at the year end | 3 | $\overline{2}$ | 3 | 2 |
| 15. CONTRIBUTED EQUITY | ||||
| Ordinary shares fully paid | 12,770,544 | 10,795,029 | ||
| Movements in share capital: | ||||
| Carrying amount at the beginning of the year. | 10,795,029 | 1,920,352 | ||
| Issue of 25,000,000 shares pursuant to prospectus at \$0,20 | 5,000,000 | |||
| Share issue costs | (100,000) | (625, 656) | ||
| Issue on exercise of options | 65,515 | 1,333 | ||
| Issue of 100,000 shares for acquisition of mining tenement | 35,000 | |||
| Issue of 12,400,000 shares at \$0.36 each pursuant to prospectus | 4,464,000 | |||
| Issue of 5,012,500 shares at \$0.40 each pursuant to Share Purchase Plan | 2,010,000 | |||
| Carrying amount at the end of the year | 12,770,544 | 10,795,029 | ||
| Consolidated | ||||
| 2004 | 2003 | |||
| Number | Number | |||
| Carrying amount at the beginning of the year | 95,853,785 | 58,347,119 | ||
| Issue pursuant to prospectus at \$0.20. | 25,000,000 | |||
| Issue for acquisition of mining tenement at \$0.35 | 100,000 | |||
| Issue on exercise of options at \$0.20 | $-327,567$ | $-6,666$ | ||
| Issue pursuant to prospectus at \$0,36 Issue pursuant to Share Purchase Plan at \$0.40 |
12,400,000 | |||
| 5,012,500 | ||||
| Carrying amount at the end of the year. | 101,193,852 | 95,853,785 | ||
1945년 동일
1945년 1월 1일 - 대한민국
Terms and Conditions.
Holders of ordinary shares are entitled to dividends as declared from time to time and are entitled to one vote per share at shareholders' meetings. In the event of winding up of the Company, ordinary shareholders rank after all shareholders and creditors and are fully entitled to any proceeds. of liquidation.
AGOZ TROODLE CLAIRED ANNULLED ANNULLED AND FEPORT 2004
$37$
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2004
15. CONTRIBUTED EQUITY ~ continued
Options The Company had on issue the following options as at 30 June 2004, issued to Directors, Employees and Contractors of the Company pursuant to the "Westonia Mines Limited Employees and Contractors Option Plan" ("ECOP"), (Note 18).
$\hat{g}_{\alpha,\beta}$
| Exercise Price | Expiry Date |
|---|---|
| $-0.30 -$ | $-31$ May 2005 |
| $\pm 0.40$ | 31 May 2006 |
| $-0.36$ | $-17$ July 2006 |
| 0.43 | 17 July 2006 |
| $0.50 -$ | $17$ July 2006 |
| -0.36 | 27 April 2007 |
| 0.42 | 27 April 2007 |
The Company had on issue the following options at 30 June 2004 issued independently of the ECOP:
| Number | Tvpe | Exercise Price | Expiry Date |
|---|---|---|---|
| $-27,448,001$ . Listed Bonus Options $\sim$ . | $\sim$ | ||
| $-500.000$ | Corporate Adviser Options | \$0.30 | 14 September 2004 |
| ga aang ay isay 1974 milyo na mpinganan | and the community of the community of the treaty |
The movement in the Company's options on issue during the year is set out below:
| Grant | Exercise | Expiry | Opening | Closing | the end of | ||
|---|---|---|---|---|---|---|---|
| Date | Price | Date | Balance | Issued | Exercised | Balance | the year |
| 20 Aug. 02. | \$0.20. | 20.Aug, 06. | 27,775,568 | (327,567) | 27,448,001 | 27,448,001 | |
| 20 Aug. 02 | $$0.30$ . | 14 Sept. 04 | 500,000 | 500,000 | $-500,000$ . | ||
| '7 June 02 · | \$0.30. | 31 May 05 | 800,000 | -800,000 | 800,000 | ||
| $7 \text{ H}$ me $02$ | \$0.40 | 31 May 06 | 700,000 | -700.000 | 700,000 | ||
| $17 \text{ luly } 03$ | \$0.36. | 17 July 06 | 120,000 | 120,000 | .120,000 | ||
| 17 July 03 | $$0.43$ . | 17 July 06- | 120,000- | .120,000 | $120,000$ . | ||
| ~47 July 03 ~ | $$0.50$ . | 17 July 06- | $120,000$ . | 120,000 | 120,000 - | ||
| -27 April 04 | $$0.36$ . | 27 April 07 | 105,000 | 105.000 | 105,000 | ||
| 27 April 04 - | $$0,42$ . | 27 April 07. | 105,000 | 105,000 | 105,000 | ||
| 29,775,568 | 570,000 | (327, 567) | 30,018,001 | 30,018,001 |
| Consolidated | Company | |||
|---|---|---|---|---|
| 30 June 2004 | 30 June 2003 30 June 2004 30 June 2003 | |||
| 6. ACCUMULATED LOSSES | ||||
| Accumulated losses at the beginning of the financial year | (619,020) | $- (51,469)$ | (611,304) | 346,701) |
| Vesting of accumulated losses of Westonia Mines Unit Trust (a). | (21, 186) | |||
| Net loss attributable to members of the parent entity. | (1,011,124) | (567, 551) | (997, 652) | (564, 603) |
| Accumulated losses at the end of the financial year. | (1.630, 144) | (619,020) | (1,630,142) | (611, 304) |
(a) On 29 June 2004, the assets and liabilities of the Westonia Mines Unit Trust ("WMUT") were vested, resulting in Westonia Mines Limited as holder of 100% of the units of WMUT acquiring 100% of the assets and liabilities and accumulated losses of WMUT.
ANNUAL REPORT 2004
WESTONIA MIMBS LIMITED.
| Year ended | Year ended | Year ended | Near ended | |
|---|---|---|---|---|
| 30 June 2004 30 June 2003 | 30 June 2004 30 June 2003 | |||
| 17. CASHFLOW INFORMATION | ||||
| $\sim$ (a) Reconciliation of cash | ||||
| Cash at end of the financial year as shown in the Statements of | ||||
| Cashflows is reconciled to the related items in the Statements of | ||||
| Financial Position as follows: | ||||
| Cash | $-1,464,535$ | $-6.649.595$ | 1,464,535 | 6,610,429 |
| (b) Reconciliation of cashflow from operations with profit (loss) | ||||
| from ordinary activities after income tax; | ||||
| Operating profit (loss) from ordinary activities after income tax | (1,011,124) | (567,551) | (997, 652) | (564, 603) |
| Non-cashflows from ordinary activities: | ||||
| Depreciation | 34,063 | -9,057 | 34,063 | 8,463 |
| Amortisation | 16,791 | 3,326 | ||
| Write-off of formation expenses | 2,045 | 2,045 | ||
| Loss on sale of property, plant and equipment | 659 | $-2,821$ | 659 | 2,821 |
| Write-off exploration expenditure | 171,592 | 29,559 | 171,592 | 29,559. |
| Changes in assets and liabilities, net of the effects of purchase | ||||
| and disposal of subsidiaries: | ||||
| (Increase) decrease in receivables | 128,516 | (16,656) | 171,061 | (58, 167) |
| -Increase (decrease) in payables . | 6,019 | 11,849 | 6,019 | 29,364 |
| Cash (used in) from operating activities | (653, 484) | (525,550) | (614, 258) | (550, 518) |
543479478
18. EMPLOYEE BENEFITS
Employees and Contractors Option Plan ("ECOP")
An Employees and Contractors Option Plan ("ECOP") has been established, approved by the Board on 18 April 2002 and at the Annual General Meeting on 5 June 2002. The plan permits the Company, at the discretion of the Directors, to grant options over unissued ordinary shares of the Company to eligible Directors, members of staff and contractors as specified in the Plan Rules.
The options, issued for nil consideration, are granted in accordance with performance guidelines established by the Directors of the Company. In exercising their discretion under the rules, the Directors will take into account matters such as the position of the eligible person, the role they play in the Company group, the nature or terms of their employment or contract and the contribution they make to the Company group talah masa masa pada ang p as a whole. $\begin{array}{l} \gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha\beta}=\gamma_{\alpha$ $\sigma$ and $\sigma$ and $\sigma$ the Police and police the survey Perrant a galance
The options are issued for a specified period and each option is convertible into one ordinary share. The exercise price of the options, determined in accordance with the rules of the plan, is based on the market price of a share on invitation date, grant date, or another specified date after grant close. All options expire on the earlier of their expiry date or termination of the employee's employment.
Options do not vest until a specified period after granting and their exercise is conditional on the consolidated entity achieving certain performance hurdles. The service strength an
Kabupatèn Palau North Car .
Listensis kalendar Angli
There are no voting or dividend rights attached to the options. Voting rights will attach to the ordinary shares when the options have been exercised. The options cannot be transferred and will not be quoted on the ASX.
There are currently four Directors, one executive and six staff and contractors eligible for this scheme.
Summary of Options Over Unsecured Ordinary Shares
Details of options over unissued ordinary shares as at the beginning and ending of the reporting period, and movements during the year are set out in Note $15...$
WESTONIA MINES LIMITED ANNUAL REPORT 2004
39
No options have been exercised in relation to the ECOP during the financial year.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2004
19. FINANCIAL INSTRUMENTS
(a) Interest rate risk
romanoj.
The economic entity's exposure to interest rate risk and the effective weighted average interest rate for classes of financial asset and financial liabilities are set out below:
避免条件
| Weighted | ||||||
|---|---|---|---|---|---|---|
| average | Floating | Fixed interest | Non-interest | |||
| 30 June 2004 | interest rate. |
interest rate Ş |
rate Ş |
bearing S |
Total S |
|
| Financial Assets | ||||||
| Cash | 3.80% | 708,066 | 746,492 | 9,977 | 1,464,535 | |
| Receivables | 88,285 | $-88,285$ | ||||
| Other | 333,657 | 36,780 | 370,437 | |||
| 708,066 | 1,080,149 | 135,042 | 1,923,257 | |||
| Financial Liabilities | ||||||
| Accounts payable | 3,776 | 219,234 | 223,010 | |||
| 3,776 | 219,234 | 223,010 | ||||
| Net financial assets (liabilities) | 708,066 | 1,076,373 | (84, 192) | 1,700,247 | ||
| Weighted average |
Floating | Fixed interest | Non-interest | |||
| 30 June 2003 | interest | interest rate | rate | bearing | Total | |
| rate | \$ | s | S | S | ||
| Financial Assets | ||||||
| :Cash | 4.68% | 662,575 | 5,986,520 | 500 | 6,649,595 | |
| Receivables | 149,025 | 149,025 | ||||
| Other | 10,000 | 10,000 | ||||
| 662,575 | 5,996,520 | 149,525 | 6,808,620 | |||
| Financial Liabilities | ||||||
| Accounts payable | 204,695 204,695 |
204,695 204,695 |
||||
| Net financial assets (liabilities) | 662,575 | 5,996,520 | (55,170) | 6,603,925 | ||
| Reconciliation of net financial assets to net assets | ||||||
| 30 June 2004 | 30 June 2003 s |
|||||
| Net financial assets as above | \$ 1,700,247 |
.6,603,925 | ||||
| Non-financial assets and liabilities | ||||||
| Plant and equipment | 2,740,966 | $-123,902$ | ||||
| Other assets | 6,723,966 | 3,437,559 | ||||
| Mineral properties | 26,608 | |||||
| Provisions | (24, 779) | (15,985) | ||||
| Net assets per balance sheet | 11,140,400 | 10,176,009 | ||||
(b) Net fair values of financial assets and liabilities
ta gille
The carrying amounts of all assets and liabilities approximate to fair value.
(c) Credit Risk
WESTONIA MINES LIMITED. ANNUAL REPORT 20034
40
The consolidated entity does not have any significant credit risk exposure to any single counterparty or any group of counterparties having similar characteristics. The carrying amount of financial assets recorded in the financial statements net of any provisions for losses, represents the consolidated entity's maximum exposure to credit risk.
20. CONTINGENT LIABILITIES
In June 1992, the High Court of Australia held in the Mabo case that the common law of Australia recognises a form of Native Title, The full impact that the Mabo decision may have on tenements held by the Company is not vet known. The Company is aware of Native Title claims that have been lodged with the National Native Title Tribunal ("the Tribunal") over several areas in Western Australia in which the Company holds interests. The Native Title claims have been accepted by the Tribunal for determination under section 63(1) of the Native Title Act 1993. (Commonwealth).
Notwithstanding the above, those of the Company's tenements which are the subject of the current feasibility study, were granted prior to Native Title legislation. Any compensation payable in relation to the effect of the grant of any of the tenements upon Native Title rights will be payable by the State of Western Australia. .....
The Company is responsible for the relocation of plant acquired during the period. An extension has been granted on the initial relocation date to 30 April 2005 at no additional cost to the Company As part of the purchase agreement; (i) the Company has provided a guarantee to the vendor to a total cost of \$250,000 payable to Big Bell Operations Pty Ltd in the event that the plant not be relocated. The guarantee is secured by a term deposit to the same amount, included in Other Assets - Receivables as at 30 June 2004; and (ii) in the event that the plant is relocated to Westonia, the Company has a commitment to pay an additional amount of \$100,000 to Interquip Ltd.
21. COMMITMENTS FOR EXPENDITURE
All of the Company's tenements are situated in the State of Western Australia.
In order to maintain an interest in the mining and exploration tenements in which the Company is involved the Company is committed to meet the conditions under which the tenements were granted and the obligations of any joint venture agreements. The timing and amount of exploration expenditure commitments and obligations of the Company are subject to the minimum expenditure commitments required as per the Mining Ad, as amended, and may vary significantly from the forecast based upon the results of the work performed which will determine the prospectivity of the relevant area of interest. والمحاربين
The obligations for the next financial year are expected to amount to \$384,150 (2003: \$391,580). No estimate has been given of expenditure commitments beyond 12 months as this is dependent on the Directors' ongoing assessment of operations and, in certain instances, Native Title negotiations.
| Consolidated | Company | ||||
|---|---|---|---|---|---|
| 2004 | 2003 | 2004 | 2003 | ||
| Non-cancellable operating lease exposure commitments | |||||
| Future operating lease commitments not provided for in the financial | |||||
| statements and payable: | |||||
| Within one year . | 74,800 1 | :58,800 | $-74.800$ | .58,800. | |
| One year or later and no later than five years | $-208,000$ . | $-277,600 -$ | $-208,000$ . | 277,600. | |
| Later than five years - | |||||
| 282,800 | 336,400 | 282,800 | 336,400 | ||
The consolidated entity leases property under non cancellable operating leases expiring from two to five years.
22. SUBSEQUENT EVENTS
On 20 August 2004, the Company announced the placement of 4 million shares at 25 cents each to raise \$1,000,000. Apart from the foregoing, there has not arisen any transaction or event of a material nature likely, in the opinion of Directors, to significantly affect the nature of the operations of the Company subsequent to the end of the financial period,
23. CONTROLLED ENTITIES
| Investments in controlled entities | |
|---|---|
| Equity Holding (%) Country |
|
| 30 Јипе 2004 of incorporation |
30 June 2003 |
| Parent Entity; | |
| Westonia Mines Limited Australia |
|
| Subsidiaries of Westonia Mines Limited: | |
| Westonia Mines Minerals Pty Ltd Australia |
ោះ ស្រ |
| Westonia Mines Unit Trust Australia |
100 |
WESTONIA MINES LIMITED ANNUAL REPORT 2004
41
24. SEGMENT REPORTING
The Company and consolidated entity operate predominantly in one business and one geographical segment, being mineral exploration activities within Australia. Substantially, all of the consolidated entity's assets are deployed for this purpose.
仙瓣 人名格兰
葫芦男女子名
25. DIRECTOR AND EXECUTIVE DISCLOSURES
(a) Details of specified Directors and specified Executive
Specified Directors:
Pieter Greeff - Non-executive Chairman
- Andrew Drummond Managing Director
- Murray Pollock Non-executive Director Chris Melloy - Non-executive Director
- David Macoboy Non-executive Director
Specified Executive:
Ian Kerr - Project Manager
(b) Remuneration policy
The Board of Directors is responsible for determining and reviewing compensation arrangements for the Directors, and the executive team. The Board assesses the appropriateness of the nature and amount of emoluments of such officers on a periodic basis by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder benefit from the retention of a high quality -Board and executive team. Remuneration levels are competitively set to attract the most qualified and experienced candidates, taking into i President account prevailing market conditions and individual's experience and qualifications.
Each of the Non-executive Directors receives a fixed fee for their services as Directors. There is no direct link between remuneration paid to any of the Directors and corporate performance such as bonus payments for achievement of certain key performance indicators. The aggregate maximum remuneration for all Non-executive Directors approved by shareholders in General Meeting is fixed at \$200,000 per annum. Non-executive Directors' base fees are presently \$20,000 per annum and the Chairman \$25,000 per annum.
(c) Remuneration of specified Directors and specified Executives.
| Primary | Post | - Equity | |||
|---|---|---|---|---|---|
| (Salary and | Employment | $-Motor$ | (Options) | ||
| fees) | (Superannuation)Vehicle | Total | |||
| Specified Directors: | |||||
| Pieter Greeff-2003 | 25,000 | 2,250 | .27,250 | ||
| Pieter Greeff-2004 | $-25,000$ | 2,250. | 27,250 | ||
| Andrew Drummond $-2003$ | .165,830. | 13,125 | 4,716. | .183,671 | |
| Andrew Drummond - 2004 | 180,196 | 16,218 | 7,568 | 203,982 | |
| Murray Pollock - 2003 | -20,000- | $-1,800$ | $-21,800$ | ||
| Murray Pollock = 2004 | 20,000 | 1,800 | $-21,800$ | ||
| Chris Melloy - 2003 (ii) | 20,000 | 20,000 | |||
| Chris Melloy $-2004$ (ii) | 20,000 | 20,000 | |||
| David Macoboy - 2004 | 18,333 | 1,650 | 19,983 | ||
| Total for specified Directors - 2003 | 230,830 | 17,175 | 4,716 | 252,721 | |
| Total for specified Directors $-2004$ | 263,529 | 21,918 | 7,568 | 293,015 | |
| Specified Executive: | |||||
| -Јан Кегг — 2003 | 61,825 | 5,564 | 226 | 67,615 | |
| Ian Kerr – 2004. | 200,000 | 18,000 | 6,058 | 9,232 | 233,290 |
(i) The value of options is calculated at the date of grant using a Black & Scholes option pricing model.
(ii) Director's fees in respect of Mr Melloy were paid to Lion Manager, a company with which he has a beneficial interest.
ANNUAL REPORT 2004
WESTONIA MINES LIMITED.
NOTES TO THE FINANCIAL STATEMEN
FOR THE YEAR ENDED 30 JUNE 2004
25. DIRECTOR AND EXECUTIVE DISCLOSURES - continued
(d) Options over equity instruments granted and vested as remuneration during the year
- During the financial year the following options over equity instruments were provided as remuneration:
- (i) on 17 July 2003, a total of 360,000 options were issued to contractors of the company, with an expiry date of 17 July 2006. These were split into three groups of 120,000 options exercisable at 36 cents, 43 cents and 50 cents respectively; and
- (ii) on 27 April 2004, a total of 210,000 options were issued with an expiry date of 27 April 2007, 105,000 being exercisable at .36 cents each and 105,000 at 42 cents each. Superman
Under the Employee and Contractors Option Plan ("ECOP") (Note 18) the options were issued free of charge. Each option entitles the holder to subscribe for one fully paid ordinary share in the entity. in beginning and
The fair value of the options is calculated at the date of grant using a Black & Scholes model and allocated to each reporting period evenly over the period from grant date to vesting date. The value disclosed above is the portion of the fair value of the options allocated to this reporting period. a
Seksai elektristika alle elektristika
The following factors and assumptions were used in determining the fair value of options issued to Directors and specified Executives on grant date:
| Exercise | Frice of - | Kisk free | |||||
|---|---|---|---|---|---|---|---|
| Grant date | Expiry date | Fair value per option |
price | shares on grant date |
Estimated volatility |
interest rate |
idend vield |
| 27 April 2004 | -april 1 | . | . | ||||
| 27 April 2004 | 27 April 2007 | \$0.42 | 30.Z. | 50% | -25%. | 0% |
Estimated volatility approximates historic volatility. The estimated life of all options granted is three years. Each option entitles the holder to purchase one ordinary share in the Company. All options expire on the earlier of their expiry date or termination of the employee's employment. Options do not vest until two years after grant date and thereafter exercise is conditional on the consolidated entity achieving certain performance hurdles. The performance hurdle is a blend of the consolidated entity's and each relevant segment's result exceeding, by at least two percent, the three preceding years' average for listed peer entities (further details are available on the Company's website). In determining fair value, it has been assumed that service period requirements will be met and that performance hurdles have an eight percent probability of being met. No options have been granted since the end of the financial year.
WESTONIA MINES LIMITED. ANNUAL REPORT 2004
43
| Number granted |
Number vested |
||
|---|---|---|---|
| Specified Directors: | |||
| Pieter Greeff. | |||
| Andrew Drummond | |||
| Murray Pollock | |||
| Chris Melloy | |||
| David Macoboy | |||
| Specified Executive: | |||
| Ian Kerr | 150,000 | 150,000 | |
--------------------------------------25. DIRECTOR AND EXECUTIVE DISCLOSURES - continued
WESTONIA MINES LIMITED. ANNUAL REPORT 2004
44
(e) Option holdings of specified Directors and specified Executive
The movements during the financial year in the number of options over ordinary shares issued under ECOP during the year are as follows:
| Vested and - | ||||
|---|---|---|---|---|
| Held at | Granted as | Held at | exercisable at | |
| 1 July 2003 | remuneration | 30 June 2004 | 30 June 2084 | |
| Specified Directors: | ||||
| Pieter Greeff $-31$ May 2005, 30 cents | 400.000. | 400,000 | 400,000 | |
| Pieter Greeff - 31 May 2006, 40 cents. | 350,000 | 350,000 | 350,000 | |
| Andrew Drummond - 31 May 2005, 30 cents | 400,000 | -400,000. | 400,000 | |
| Andrew Drummond - 31 May 2006, 40 cents | 350,000 | 350,000 | 350,000 | |
| Murray Pollock | ||||
| Chris Melloy ~ | ||||
| David Macoboy | ||||
| Specified Executive: | ||||
| Ian Kerr - 27 April 2007, 36 cents | 75,000 | 75,000 | -75,000- | |
| Ian Kerr - 27 April 2007, 42 cents. | 75,000 | 75,000 | 75,000 | |
| Total - | 1,500,000 | 150,000 | 1,650,000 | 1,650,000 |
The movements during the reporting period in the number of options over ordinary shares in the Company, held directly, indirectly or beneficially by each specified Director and specified Executive including their personally-related entities (excluding ECOP plan issued options) are as follows: in sa kalendar ia.
| Vested and | ||||
|---|---|---|---|---|
| Held at | Other | Held at | exercisable at | |
| 1 July 2003 | changes (i) | 30 June 2004 | 30 June 2084 | |
| Specified Directors: | ||||
| Pieter Greeff | 33,333 | $-33,333$ | ||
| Andrew Drummond | 958,211 | 25,331 | 983,542 | |
| Murray Pollock | $-3,747,144$ | 3,747,144 | ||
| Chris Melloy | $-23,333$ | $-23,333$ | ||
| Specified Executive: | ||||
| - Ian Kerr | ||||
| - Total . | 4,762,021 | 25,331 | 4,787,352 | |
(i) Other changes in option holdings have been entered into under terms and conditions no more favourable than those the entity would have adopted if dealing at arm's length.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2004
25. DIRECTOR AND EXECUTIVE DISCLOSURES - continued
(f) Shareholdings of specified Directors and specified Executives
The movement during the reporting period in the number of ordinary shares of the Company held directly, indirectly or beneficially, by each specified Director and specified Executive, including their personally related entities is as follows:
| Held at | Other | Held at | |
|---|---|---|---|
| 1 July 2003 | changes (i) | 30 June 2084 | |
| Specified Directors: | |||
| Pieter Greeff | .100,000 | 12,500 | $-112,500$ |
| Andrew Drummond | 2,884,740. | $-49,558$ 2,934,298 | |
| Murray Pollock | 11,263,023 | $-140,062$ | 11,403,085 |
| Chris Melloy | $-70,000$ | 70,000 | |
| David Macoboy | $\sim 100,000$ | 100,000 | |
| Specified Executive: | |||
| lan Kerr | |||
| : Total | 14,317,763 | 302,120 | 14,619,883 |
(i) Other changes in shareholdings have been entered into under terms and conditions no more favourable than those the entity would have adopted if dealing at arm's length,
(g) Other transactions and balances with specified Directors and Executives
During the year there were no transactions with specified Directors or their personally related entities.
26. NON-DIRECTOR RELATED PARTY DISCLOSURES
Ultimate Parent
Westonia Mines Limited is the ultimate parent company.
Wholly-owned group transactions
The controlled entity has made loans to Westonia Mines Unit Trust during the year. The trust assets and liabilities were vested on 29 June 2004. Westonia Mines Limited as trustee for the Westonia Mines Unit Trust was transferred all assets and liabilities of the Westonia Mines Unit Trust on the vesting date.
27. RELATED PARTY TRANSACTIONS
The Company paid \$20,000 to Lion Manager, the management company responsible for the operation of Lion Selection Group, for the services of Mr Chris Melloy as a Non-executive Director. Mr Melloy is an executive Director of Lion Manager. Lion Selection Group is a substantial shareholder in Westonia Mines Limited.
WESTONIA MINES LIMITED. ANNUAL REPORT 2004
$45$
Payments were made at commercial rates and on an arm's length basis.
DIRECTORS' DECLARATION
the course The Directors of Westoma Mines Limited hereby declare that:
$\mathcal{O}{\mathcal{F}\mathcal{A}}(\mathcal{E}\mathcal{A},\mathcal{E}\mathcal{A},\mathcal{E}\mathcal{A},\mathcal{E}\mathcal{A})$
n
Fagusage
- (a) the financial statements and notes of the Company and the consolidated entity are in accordance with the Corporations Act 2001, including:
- (i) giving a true and fair view of the Company's and the consolidated entity's financial position as at 30 June 2004 and of their performance,
河咖 一开
推穿祖参 Į,
an ang kalayan
Mga mangkatang
as represented by the results of its operations and its cash flows, for the year ended on that date; and
(ii) complying with Accounting Standards and the Corporations Regulations; and
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
Signed in accordance with a Resolution of the Directors made pursuant to Section 295(2) of the Corporations Act 2001.
On behalf of the Directors:
Andrew J Drummond
Director
CIELINIT SHNIN VINCLSHA
ANNUAL REPORT 2004
46
Dated at Perth on this 22nd day of September 2004
INDEPENDENT AUDIT REPORT
To members of Westwin Mines Limited
Scope
The financial report and directors' responsibility
The financial report comprises the statement of financial position, statement of financial performance, statement of cash flows, accompanying motes to the financial statements, and the directors' declaration for both Westonia Mines Limited ("the company") and Westonia Mines Limited ("the consolidated entity"), for the year ented 30 June 2004 as set out on pages 10 to 33. The consuldated entity comprises buth the company and the entities it controlled during the year.
can de los os acciones os
ngan yang di
Sepanjang seba
The directors of the consolidated entity are responsible for the preparation and true and fair presentation of the financial report in accordance with the Corporations Act 2001. This includes responsibility for the maintenance of adequate accounting records and internal controls that are designed to prevent and detect fraud and error, and for the accounting policies and accounting estimates inherent in the financial герога.
Audit approach
We conducted an independent audit in order to express an opinion to the members of the consolidated entity. Our andit was conducted in accordance with Australian Anditing Standards in order to provide reasonable assurance as to whether the financial report is free of material misstatement. The nature of an audit is influenced by fators such as the use of professional judgement, selective usting, the inherent limiations of internal control, and the availability of persuasive rather than. Therefore, an audit cannot guarantee that all material emelusive evidence. misstatements have been detected.
We performed procedures to assess whether in all material respects the financial report presents fairly, in accordance with the Corporations Act 2001, including constitute with Accounting Standards and other mandatory financial reporting woorcoments in Australia, a view which is consistent with tur understanding of the company's and the consolidated entity's financial position, and of their performanceas represented by the results of their operations and cash flows.
We formed our audit opinion on the basis of these procedures, which included: $\,$
- $\star$ examining, on a test basis, information to provide evidence supporting the amants and disclosures in the financial report; and
- assessing the appropriateness of the accounting policies and disclosures used and the reasonableness of significant accounting estimates made by the directors.
While we considered the effectiveness of management's internal controls over financial reporting when determining the nature and extent of our procedures, our aulit was not designed to provide assurance on internal controls.
Independence
In conducting our audit we fullowed applicable independence requirements of Australian professional ethical pronouncements and the Corporations Act 2001.
$O|R|D$ FARTNERS a nashridasana APPERSONALITY
Ian K Macpherson 毛皮
Robert W Parker 临流
Craig A Vivian ca
Level &, 47 Colin Street West Peach WA 1685
PO Box 359 West Perth WA 6872

[email protected] www.ordgroup.com.au

Westania Mines Limitad
Andii Opinion
In our opinion, the financial report of Westonia Mines Limited is in accordance with:
- (a) the Corporations Act 2001, including:
- (i) giving a true and fair view of the company's and consolidated entity's financial nosition as at 30 June 2004 and of their performance for the year cruled on that date; and
is i
All ÷
Ministra Calendaria
Ministra Calendaria
$\bar{u}$
- (ii) complying with Accounting Standards in Australia and the Corporations Regulations 2004; and
- (b) other mandatory financial reporting requirements in Australia.
ORD PARTNERS
Chartered Accountants
lan Macpherson Purtner
Duted this 22nd day of September, 2004
Perth, WA
ADDITIONAL ASX INFORMATION
Schedule of Mineral Properties
$\mathbb{Q}(\hat{m}(\hat{r})\hat{r}(\hat{m}(\hat{r}))\hat{r}(\hat{r})\hat{r}(\hat{m}_{\hat{m}}(\hat{r}))\hat{r}(\hat{r},\hat{r}))$
| Tenement No | Holder/ | |||||
|---|---|---|---|---|---|---|
| and type | Project | Area | Applicant | Shares Held | Status | Expiry Date |
| M77/88 | WESTONIA MINE | 235.4ha | WML | .100% | Granțed | 27/01/08 |
| M77/110. | WESTONIA MINE | `404,3ha⊥ | WML | 100% | Granted | 13/05/08 |
| M77/124 | WESTONIA MINE | 128.0ha | WML | 100% | Granted | 20/07/08 |
| L77/18 | WESTONIA MINE | 6.4ha | WML | 100% | Granted | 27/01/08 |
| ELA77/1165 | BODALLIN | $36$ sb | WML | 100% | Pending | |
| P77/3001 | WEST WESTONIA | 121.4ha | WML | $100\%$ * | Granted | 24/03/97 |
| MLA77/827 | WEST WESTONIA | 121.4ha | WML | $100\%$ * | Pending | |
| E77/898 | DICKS REWARD | 24sb | BUCKNELL | Option 100%* | Granted | (14/03/09) |
| E77/516 | WESTONIA | 46sb | WML | $100\%$ * | Granted | 16/11/04 |
| E77/990 | WESTONIA | 70sb. | WML | $100\%$ | Granted | 30/10/05 |
| E77/1069. | WESTONIA | 13sb. | WML | 100%' | Granted | 23/10/08 |
| P77/3350 | WESTONIA | 78.Qha | WML | $100\%$ $^{\ast}$ | Granted | 23/04/05 |
| P77/3351 | WESTONIA | 77.0ha | WML | $100\%$ * | Granted | 23/04/05 |
| E77/965 | WESTONIA | 165 b | SOG | $100\%$ * | Granted | 23/07/05 |
| E77/572 | TILBADGIE | 26sb | WML/IMAGE | -65% | Granted | 23/05/05 |
| E77/1059 - | ILBADGIE | 31sb | IMAGE | 100% | Granted | 11/02/09 |
| ELA77/1132 | HLBADGIE | 23sb | IMAGE | 100% | Pending |
Шü niyaki ji Bombara
Mangkarén Jawa
Key to Tenement Type:
$\mathbb{E}$ . . tek Exploration Licence $\ensuremath{\text{ELA}}$ . $\gamma=-$ Exploration Licence Application $\mathbf{L}_\mathrm{a}$ $^{\circ}$ Miscellaneous Licence $\sim$ Prospecting Licence richte.
Sie in der Stein und Stein und der Stein und der Stein und der Stein und der Stein und der Stein und der Stein
Stein und der Stein und der Stein und der Stein und der Stein und der Stein und der Stein und der Stein $\mathbf{P}^{(\sim)}$ $\mathbf{M}$ . $\Box$ $\Box$ $\blacksquare$
: Mining Licence . $\text{MLA}$ $\ldots$ $\pm$ $\Box$ .
Mining Lease Application "Subject to royalties and/or other encambrances
Key to Parties:
$\text{WML}_{\mathbb{Z}_2}$ $\mathbb{Z}_2$ .
$\mbox{Buckncl}(-)$
$\text{SOG}_{\mathbb{Z}}(\mathbb{Z}) = 0$
Image
Westonia Mines Limited group
Mr Walter Bucknell
WESTONIA MINES LIMITED, ANUAL REPORT 2004
49
Sons of Gwalia $\mathbb{L}\mathrm{rd}$ Image Resources NL
ADDITIONAL ASX INFORMATION
Additional information required by the Australian Stock Exchange Limited Listing Rules and not disclosed elsewhere in this report. The information was prepared based on share registry information processed up to 15 September 2004.
an Ta للأمر
وب
| Fully Paid Ordinary Shares | Listed Options | ||
|---|---|---|---|
| Number of holders | |||
| Holders of less than a marketable parcel. | |||
| Percentage holdings by twenty largest holders | 89.01% | 92.14% | |
Number of holders in the following distribution categories:
| $\cdots$ | ||
|---|---|---|
| Fully Paid Ordinary Shares | Listed Options | |
| $^{\circ}1,000$ . | ||
| $1,001$ $5.000 -$ |
137 | |
| $5,001 -$ 10,000 |
136 | |
| $(10,001 - 100,000)$ | ||
| $[100, 001]$ and over | ||
| 557 | 248 | |
| The Same |
Twenty Largest Shareholders -- Fully Paid Shares
WESTONIA MINES LIMITED. ANNUAL REPORT 2004
$50\,$
The names of the twenty largest shareholders are as follows:
| Shareholder | Number of Shares | % 36.64 |
|
|---|---|---|---|
| Lion Selection Group Ltd | 38,546,500 | ||
| Goldrich Holdings Pty Ltd | 10,006,283 | $-9.51$ | |
| Mrs Shay Margaret Drummond | .8,000,033 | $-7.61$ | |
| Readço Management Pty Ltd | 5,151,532 | 4.90 | |
| Westpac Custodian Nominees Limited | 5,130,659 | 4.88 | |
| Pacific Inland Investment Pty Ltd | 4,848,501 | 4.61 | |
| ANZ Nominees Limited | 4,788,620 | 4.55 | |
| Zero Nominees Pty Ltd | 4,000,000 | 3.80 | |
| J P Morgan Nominees Australia Limited | .3,246,912 | 3.09 | |
| Andrew Drummond & Associates Pty Ltd | 2,814,640 | 2.68 | |
| Mr John Edmond Read . | 1,938,235 | $-1.84$ | |
| Jayleaf Holdings Pty Ltd | -1,296,349 | 1.23 | |
| Hooper Bailie Industries Pty Ltd | 1,000,000 | 0.95 | |
| Wuudee Australia Pty Ltd | 635,500 | 0.60 | |
| R. Q Stone Pty Ltd. | 550,000 | 0.52 | |
| Auselect Limited | 500,000 | .0.48 | |
| Inmont Pty Ltd | 412,500 | 0.39 | |
| Mr John Edmund Read | 322,745 | 0.31 | |
| Wuudee Australia Pty Linnited | 221,500 | 0.21 | |
| Mr Wiliam Caldow & Mrs Jeanette Caldow | 218,765 | 0.21 | |
| 93,629,274 | 89.01 |
ADDITIONAL ASX INFORMATION
Twenty Largest Optionholders - Listed Option The names of the twenty largest optionholders are as follows:
a sa kabupatèn Propinsi Jawa Propinsi Jawa Man
| Shareholder | Listed Number of Options | % | ||
|---|---|---|---|---|
| Lion Selection Group Ltd | 11,515,499 | 41.95 | ||
| Goldrich Holdings Pty Ltd | $-3,333,344$ | 12,14 | ||
| Mrs Shay Margaret Drummond | 2,666,677 | $-9.72$ | ||
| Readco Management Pty Ltd | 1,717,177 | 6.26 | ||
| Pacific Inland Investment Pty Ltd | 1,616,167 | 5,89 | ||
| Andrew Drummond & Associates Pty Ltd. | 938,213 | 3.42 | ||
| Mr John Edmond Read | 812,745 | 2.96 | ||
| J P Morgan Nominees Australia Limited | 416,666 | 1.52 | ||
| Mint Asset Management Pty Ltd | 336,999 | 1.23 | ||
| Jayleaf Holdings Pty Ltd - | 310,350 | 1.13 | ||
| Mr John Edmund Read | 274,248 | $-1.00$ | ||
| Westpac Custodian Nominees Limited | 206.866 | 0.75 | ||
| Yandal Investments Pty Ltd - | 200,000 | $-0.73$ | ||
| Clairveaux Pty Ltd . | 200,000 | 0.73 | ||
| Bellmar Holdings Pty Ltd | 186,000 | 0.68 | ||
| Irrewarra Investments Pty Ltd | 139,450 | 0.51 | ||
| Immont Pty Ltd | 133.333 | 0.49 | ||
| Jayleaf Holdings Pty Ltd <pollock a="" c<="" investment="" td=""> | 103,450 | 0.38 | 103,450 | 0.38 |
| Mr John Finnie Dodds | -97.382 | 0.35 | ||
| Mr Kenneth Sheard | 83,332 | 0.30 | ||
| 25,287,898 | 92.14 |
四、
紫金
Substantial Shareholders
In accordance with Section 709(1) of the Corporations Act 2001, the Company had been notified of the following substantial shareholders: ....................................
| . a construction de construction de construction de construction de construction de construction de la productio |
||
|---|---|---|
| - Shareholder | Number of Shares | |
| Lion Selection Group $\frac{1}{2}$ . $\frac{1}{2}$ . $\frac{1}{2}$ . $\frac{1}{2}$ . $\frac{1}{2}$ . $\frac{1}{2}$ . $\frac{1}{2}$ . $\frac{1}{2}$ . $\frac{1}{2}$ . $\frac{1}{2}$ . $\frac{1}{2}$ . $\frac{1}{2}$ . $\frac{1}{2}$ . $\frac{1}{2}$ . $\frac{1}{2}$ . $\frac{1}{2}$ . $\frac{1}{2}$ | na s | |
| $10,006,283$ , we consider the constraint of $10,006,283$ , we consider the $9,54$ Goldrich Holdings Pty Ltd. |
||
| "Mrs Shav Margaret Drummond | 8 AND 633 |
VOTING RIGHTS
지하고, 사람들의 그의
Ordinary Shares
On a show of hands every member present in person or by proxy or attorney or being a corporation by its authorised representative who is present in person or by proxy, shall have one vote for every fully paid ordinary share of which he is a holder.
Unlisted Options
During the year ended 30 June 2004, 210,000 unlisted options were issued. During the same period no options were converted into ordinary fully paid shares.
Listed Options
During the year ended 30 June 2004, no listed options were issued. During the same period 327,567 options were converted into ordinary fully paid shares.
Options have no voting rights until such options are exercised as fully paid ordinary shares.

$\widetilde{\mathfrak{M}}$ is an
磁磁盘
MARKET
THIS PAGE HAS BEEN LEFT INTENTIONALLY BLANK.

WESTONIA MINES LIMITED