AI assistant
EVOLUTION MINING LIMITED — Investor Presentation 2021
Sep 12, 2021
64885_rns_2021-09-12_51e0ac46-ad7d-42d1-9def-d25071061355.pdf
Investor Presentation
Open in viewerOpens in your device viewer


Denver Gold Forum 2021
Inspired people creating a premier global gold company
FORWARD LOOKING STATEMENT
These materials prepared by Evolution Mining Limited (or "the Company") include forward looking statements. Often, but not always, forward looking statements can generally be identified by the use of forward looking words such as "may", "will", "expect", "intend", "plan", "estimate", "anticipate", "continue", and "guidance", or other similar words and may include, without limitation, statements regarding plans, strategies and objectives of management, anticipated production or construction commencement dates and expected costs or production outputs.
Forward looking statements inherently involve known and unknown risks, uncertainties and other factors that may cause the Company's actual results, performance and achievements to differ materially from any future results, performance or achievements. Relevant factors may include, but are not limited to, changes in commodity prices, foreign exchange fluctuations and general economic conditions, increased costs and demand for production inputs, the speculative nature of exploration and project development, including the risks of obtaining necessary licenses and permits and diminishing quantities or grades of reserves, political and social risks, changes to the regulatory framework within which the Company operates or may in the future operate, environmental conditions including extreme weather conditions, recruitment and retention of personnel, industrial relations issues and litigation.
Forward looking statements are based on the Company and its management's good faith assumptions relating to the financial, market, regulatory and other relevant environments that will exist and affect the Company's business and operations in the future. The Company does not give any assurance that the assumptions on which forward looking statements are based will prove to be correct, or that the Company's business or operations will not be affected in any material manner by these or other factors not foreseen or foreseeable by the Company or management or beyond the Company's control.
Although the Company attempts and has attempted to identify factors that would cause actual actions, events or results to differ materially from those disclosed in forward looking statements, there may be other factors that could cause actual results, performance, achievements or events not to be as anticipated, estimated or intended, and many events are beyond the reasonable control of the Company. Accordingly, readers are cautioned not to place undue reliance on forward looking statements. Forward looking statements in these materials speak only at the date of issue. Subject to any continuing obligations under applicable law or any relevant stock exchange listing rules, in providing this information the Company does not undertake any obligation to publicly update or revise any of the forward looking statements or to advise of any change in events, conditions or circumstances on which any such statement is based.
This presentation has been approved for release by Evolution's Board of Directors.
AUD:USD exchange rate assumption of 0.75 used throughout this presentation unless stated otherwise.

PRODUCTION TARGET & FORECAST FINANCIALS
| Group Three-Year Outlook |
FY22 | FY23 | FY24 |
|---|---|---|---|
| Production (oz) | 700,000 – | 815,000 – | 940,000 – |
| 760,000 | 875,000 | 1,010,000 | |
| AISC (A\$/oz)1 | 1,220 – | 1,125 – | 1,170 – |
| 1,280 | 1,185 | 1,230 | |
| Sustaining Capex (A\$/M) | 125 – | 120 – | 125 – |
| 155 | 160 | 165 | |
| Major Capital (A\$M) | 440 – | 490 – | 290 – |
| 510 | 560 | 360 |
Cautionary statement concerning the proportion of Exploration Targets
Of Evolution's Group Production Outlook, 3% is comprised of Exploration Targets. The potential quantity and grade of this exploration target is conceptual in nature and there has been insufficient exploration to determine a Mineral Resource and there is no certainty that further exploration work will result in the determination of Mineral Resources or that production target itself will be realised.
For information on Production Targets and Forecast Financials, refer to the ASX release entitled "Acquisition to elevate Mungari to a cornerstone asset and A\$400 million equity raising" released to the ASX on 22 July 2021 and available to view at www.evolutionmining.com.au. The Company confirms that all material assumptions underpinning the Production Target and Forecast Financial information derived from the Production Target in the 22 July 2021 release continue to apply and have not materially changed.
EVOLUTION SNAPSHOT
| MARKET CAPITALISATION 1 | US\$5.3B |
|---|---|
| NET DEBT 2 | US\$345M |
| GOLD MINERAL RESOURCES 3 | 26.4Moz |
| GOLD ORE RESERVES 3 | 9.9Moz |
| RESERVE PRICE ASSUMPTION | US\$1,090/oz |
| FY22 PRODUCTION GUIDANCE | 700 – 760koz |
| FY22 AISC GUIDANCE | US\$915 – 960/oz |
| NUMBER OF OPERATING ASSETS | 6 |
| PORTFOLIO MINE LIFE 4 | 13+ years |
| MAJOR SHAREHOLDERS | Van Eck Australian Super BlackRock Fidelity |

-
Based on share price of A\$3.85 per share on 8 September 2021
-
As at 30 June 2021
-
Excludes Mineral Resources and Ore Reserves for Battle North (not estimated in accordance with JORC Code) and Kundana Assets. See the Appendix of this presentation for details on Mineral Resources and Ore Reserves. 4. Portfolio mine life refers to a production weighted average of asset mine lives excluding Kundana Assets
Production Outlook (koz)


Three-year forecast financials to be read in conjunction with information provided on slide 3 of this presentation
4
- AISC is based on Gold price of A\$2,200/oz (royalties) and Copper price of A\$11,000/t (By-product credits)
FOCUSED PORTFOLIO OF ASSETS IN TIER 1 JURISDICTIONS
Australia and Canada are amongst the highest rated countries based on the Fraser Institute and World Bank metrics


Evolution offers a premium exposure to world-class assets located solely in Tier 1 jurisdictions

- Investment attractiveness based on The World Bank's Ease of Doing Business Index of the asset location, weighted according to 22E production of each asset from Wood Mackenzie estimates. Peers include Newcrest, Newmont, Barrick, Kinross, IAMGOLD, Agnico Eagle, Gold Fields, Eldorado, New Gold, Yamana and AngloGold
LEVERS TO NET ZERO


POTENTIAL REDUCTION IMPACT SCALE

Alternate suppliers with a lower footprint3
Carbon offset / reforestation4
-
Scope 1 emissions (direct GHG emissions from operations that are owned or controlled by the reporting company)
-
- Scope 2 emissions (indirect emissions resulting from the generation of purchased energy consumed by a company)
-
- Scope 3 emissions (all other indirect emissions (not included in Scope 2) that occur in the value chain of the reporting company)
-
- Scope 1 & 2 emissions
- Disclaimer Statement
The use by Evolution of any MSCI ESG Research LLC OR its affiliates ("MSCI") data, and the use of MSCI logos, trademarks, service marks of index names herein do not constitute a sponsorship, endorsement, recommendation or promotion of Evolution by MSCI. MSCI services and data are the property of MSCI or its information providers and are provided 'as-is' and without warranty. MSCI names and logos are trademarks or service marks of MSCI.

EXECUTING A VALUE ACCRETIVE GROWTH STRATEGY


SUPERIOR RETURNS ON INVESTMENT


| Date acquired Total price (incl transaction costs) |
July 2015 US\$567M |
August 2015 US\$269M |
November 2016 US\$675M |
|---|---|---|---|
| Net Cash Flow | US\$570M | US\$220M | \$US815M |
| Average annual return on investment1 | 17% | 16% | 26% |
| Remaining mine life today | 17+ | 13+ | 5 Extension studies underway |
Red Lake acquired April 2020 – transformation into a high-margin, long-life asset underway

COWAL – A WORLD CLASS ASSET
Acquisition in July 2015
| July 2015 | June 2021 | ||
|---|---|---|---|
| Ore Reserves | 1.6Moz | 4.6Moz1 | |
| Mineral Resources | 3.4Moz | 9.7Moz1 | |
| Mine life2 | 2024 | 2040 | |
| Plant capacity | 7.2Mtpa | ~9.0Mtpa | |
| Gold production | 1.4Moz | ||
| Operating cash flow | US\$1.2B | ||
| Net cash flow3 | US\$570M | 1.6 1.6 |


-
Mineral Resources and Ore Reserves estimate at 31 December 2020. See the Appendix of this release for details on Mineral Resources and Ore Reserves
-
Seeking regulatory approval to extend mine life to 2040
-
Post all capital and exploration
COWAL – THE FUTURE
- US\$285M investment in Cowal Underground
- First underground ore scheduled for H2 FY23
- Strong community and regulatory support for the project
- Higher grade ore source underpins production growth



RED LAKE
Red Lake Transformation – a clear pathway to 350kozpa
- Mineral Resource of 11Moz1 with potential for further additions
- Growth plans accelerated by Battle North acquisition
- Investment now focused on mine development



- Mineral Resources and Ore Reserves estimate at 31 December 2020. Excludes Battle North Ore Reserves and Mineral Resources which have not been estimated in accordance with JORC Code. See the Appendix of this release for details on Mineral Resources and Ore Reserves
RED LAKE DISTRICT CONSOLIDATED


Milling capacity of 1.5Mtpa with expansion opportunity to 2.0Mtpa
RED LAKE – THE PATHWAY TO 350,000OZ

RED LAKE – THE PATHWAY TO 350,000OZ

MUNGARI – ANOTHER DISTRICT CONSOLIDATED
- Underground operating mines recently acquired from Northern Star
- Located within 8km of Evolution's low-cost Mungari Mill2
- Higher production from a 4g/t gold ore source
- Mine life extension from 9 to 13+ years with addition of 2.4Moz of Mineral Resource and 0.6Moz of Ore Reserve4
- Significant immediate cost synergies from shorter ore haulage distances and lower processing costs
- Further synergies likely to be realised as assets are integrated
- Opportunity for resource extensions below current resource boundaries

4.
- For details on the transaction, see announcement entitled "Acquisition to Elevate Mungari to Cornerstone Asset" released to the ASX on 22 July 2021 and available to view at www.evolutionmining.com 2. Refers to estimated haulage distance from the Kundana and EKJV deposits to the Mungari Mill 3. RHP – Rubicon, Hornet, Pegasus

15
ERNEST HENRY – A WORLD CLASS ASSET
- Generated US\$230M of net mine cash flow in FY21
- Ongoing resource drilling and advancing studies to extend ore body below 1200mRL
- Targeting a 3 5 year mine life extension from 2026

Mine life extension milestones Below 1,200mRL Concept study completed H1 FY22 Advancing to Pre-Feasibility Net cash flow generated since acquisition US\$815M

CONCENTRATED HIGH QUALITY PORTFOLIO
Four long-life, high-margin assets


-
LOM AISC Margin based on Evolution's current life of mine plan. AISC margin assumes the spot gold price of US\$1,800/oz on 8 September 2021
-
Production base refers to FY21 actuals for Ernest Henry, Mt. Rawdon and Mt. Carlton. Mungari is based on post Mungari mill expansion objective of ~200kozpa. Cowal and Red Lake based on medium-term production objectives of ~350kozpa (refer to ASX announcement released on 16 July 2021 entitled "Cowal Underground Board Approval and Group 3 Year Outlook")
-
Mine Life based on Evolution's current life of mine plans. Mungari reflects the contribution to mine life extensions expected from the Kundana Assets
BALANCE SHEET
Dividends:
- 17 consecutive dividends declared since 2013
- A\$943M returned to shareholders
Continued Strengthening of Balance Sheet
- Investment grade debut debt placement
- US\$550M with maturities in FY29 and FY32
- Average fixed coupon of 3.05%
- Average debt maturity now 7 years
- No material debt repayments until FY26
- Low leverage at < 0.5x and modest gearing at 15%




Building a gold company that prospers through the cycle


20
EVOLUTION 2020 GOLD MINERAL RESOURCES
| Gold | Measured | Indicated | Inferred | Total Resource | Dec 19 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project | Type | Cut-Off | Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
CP4 | Resource Gold Metal (koz) |
| Cowal1 | Open pit | 0.35 | 20.63 | 0.46 | 306 | 209.19 | 0.85 | 5,724 | 22.90 | 0.84 | 615 | 252.71 | 0.82 | 6,645 | 1 | 6,0891 |
| Cowal | UG | 1.5 | - | - | - | 22.78 | 2.55 | 1,868 | 14.75 | 2.43 | 1,151 | 37.53 | 2.50 | 3,019 | 1 | 2,502 |
| Cowal1 | Total | 20.63 | 0.46 | 306 | 231.97 | 1.02 | 7,593 | 37.65 | 1.46 | 1,765 | 290.24 | 1.04 | 9,664 | 1 | 8,591 | |
| Red Lake3 | Total | 3.3 | - | - | - | 28.09 | 7.45 | 6,371 | 19.72 | 6.82 | 4,322 | 47.81 | 7.19 | 11,053 | 2 | - |
| Mungari1 | Open pit | 0.5 | - | - | - | 37.55 | 1.19 | 1,443 | 6.80 | 1.35 | 296 | 44.36 | 1.22 | 1,739 | 3 | 1,849 |
| Mungari | UG | 1.8 | 0.34 | 5.09 | 56 | 1.78 | 3.25 | 187 | 2.58 | 2.46 | 204 | 4.71 | 2.95 | 448 | 3 | 560 |
| Mungari1 | Total | 0.34 | 5.09 | 56 | 39.34 | 1.29 | 1,629 | 9.39 | 1.66 | 500 | 49.07 | 1.39 | 2,186 | 3 | 2,409 | |
| Mt Rawdon1 | Total | 0.21 | 7.29 | 0.34 | 81 | 32.91 | 0.60 | 630 | 10.47 | 0.52 | 175 | 50.66 | 0.54 | 885 | 4 | 1,062 |
| Mt Carlton1 | Open pit | 0.35 | - | - | - | 6.96 | 0.70 | 157 | 2.17 | 2.56 | 178 | 9.12 | 1.14 | 335 | 5 | 3431 |
| Mt Carlton3 | UG | 2.55 | - | - | - | 0.33 | 4.26 | 45 | 0.08 | 3.19 | 7.88 | 0.40 | 4.05 | 52 | 5 | 75 |
| Mt Carlton1 | Total | - | - | - | 7.28 | 0.86 | 201 | 2.24 | 2.58 | 186 | 9.53 | 1.26 | 387 | 5 | 418 | |
| Ernest Henry2 | Total | 0.9 | 4.29 | 0.51 | 70 | 45.43 | 0.61 | 896 | 8.98 | 0.61 | 177 | 58.70 | 0.61 | 1,143 | 6 | 1,288 |
| Marsden | Total | 0.2 | - | - | - | 119.83 | 0.27 | 1,031 | 3.14 | 0.22 | 22 | 122.97 | 0.27 | 1,053 | 1 | 1,053 |
| Total | 32.55 | 0.49 | 513 | 504.85 | 1.15 | 18,711 | 91.59 | 2.43 | 7,147 | 628.99 | 1.30 | 26,371 | 15,167 |
Data is reported to significant figures to reflect appropriate precision and may not sum precisely due to rounding. Mineral Resources are reported inclusive of Ore Reserves. 'UG' denotes underground.
1Includes stockpiles 2 Ernest Henry Operation cut-off 0.9% CuEq 3 Red Lake cut-off is 3.3g/t Au except for Cochenour (3.0g/t Au) and HG Young (3.2g/t Au) deposits
4Group Mineral Resources Competent Person (CP) Notes refer to 1. James Biggam; 2. Dean Fredericksen; 3. Brad Daddow; 4. Tim Murphy; 5. Ben Coutts; 6. Jessica Shiels (Glencore)
5The Mineral Resource for the Mt Carlton A39 underground deposit has been estimated using a AuEq (g/t) cut-off of 4.4g/t to enable quotation of this silver rich deposit as equivalent gold ounces.
The gold equivalent (AuEq) calculation accounts for silver recoveries determined from metallurgical test work and uses an assumed silver price of A\$26/oz and gold price of A\$2,000/oz as per the below equation.
AuEq=26/2,000*0.8203*silver grade (Silver price/Gold price*silver recovery*silver grade). It is the Competent Persons opinion that the assigned cut-off criteria satisfies the JORC Code requirement that the reported Mineral Resource meets reasonable prospects of eventual economic extraction and that the silver present within the A39 deposit can be economically recovered.
Full details of the Evolution Mineral Resources and Ore Reserves are provided in the report entitled "Annual Mineral Resources an Ore Reserves Statement" released to the ASX on 17 February 2021 and available to view at www.evolutionmining.com.au Full details of the Ernest Henry Mineral Resources and Ore Reserves are provided in the report entitled "Glencore Resources and Reserves as at 31 December 2020" released 3 February 2021 and available to view at www.glencore.com.

The Company confirms that it is not aware of any new information or data that materially affects the information included in the Reports and that all material assumptions and parameters underpinning the estimates in the Reports continue to apply and have not materially changed except for the Cowal Underground. This revised information is provided in ASX release entitled 'Cowal Underground Board Approval, Red Lake Growth Update and Group Three-year Outlook' released on 16 July 2021 and available to view at www.evolutionmining.com. The Company confirms that the form and context in which the Competent Persons' findings are presented have not been materially modified from the Reports. Evolution Mining has an economic interest earning rights to 100% of the revenue from future gold production and 30% of future copper and silver produced from an agreed area, and 49% of future gold, copper and silver produced from the Ernest Henry Resource outside the agreed area. The Ernest Henry Resource is reported here on the basis of economic interest and not the entire mine resource. The above reported figures constitute 77% of the total Ernest Henry gold resource.
EVOLUTION 2020 GOLD ORE RESERVES
| Gold | Proved | Probable | Total Reserve | Dec 19 Reserves |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project | Type | Cut-Off | Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
CP4 | Gold Metal (koz) |
| Cowal1 | Open pit | 0.45 | 20.60 | 0.46 | 306 | 104.72 | 0.96 | 3,241 | 125.32 | 0.88 | 3,547 | 1 | 3,6341 |
| Cowal | Underground | 1.8 | - | - | - | 12.55 | 2.59 | 1,045 | 12.55 | 2.59 | 1,045 | 2 | |
| Cowal | Total | 20.60 | 0.46 | 306 | 117.27 | 1.14 | 4,287 | 137.87 | 1.04 | 4,593 | 4,438 | ||
| Red Lake3 | Total | 4.3 | - | - | - | 13.16 | 6.90 | 2,929 | 13.16 | 6.90 | 2,929 | 3 | |
| Mungari | Underground | 2.9 | - | - | - | 0.30 | 3.57 | 35 | 0.30 | 3.57 | 35 | 4 | 68 |
| Mungari1 | Open pit | 0.75 | - | - | - | 9.68 | 1.35 | 419 | 9.68 | 1.35 | 419 | 4 | 500 |
| Mungari1 | Total | - | - | - | 9.98 | 1.41 | 454 | 9.98 | 1.41 | 454 | 4 | 568 | |
| Mt Rawdon1 | Open pit | 0.3 | 4.26 | 0.41 | 56 | 15.82 | 0.67 | 342 | 20.08 | 0.62 | 398 | 5 | 538 |
| Mt Carlton1 | Open pit | 0.8 | - | - | - | 6.13 | 0.63 | 124 | 6.13 | 0.63 | 124 | 6 | 2701 |
| Mt Carlton5 | Underground | 3.2 | - | - | - | 0.30 | 4.52 | 44 | 0.30 | 4.52 | 44 | 6 | 40 |
| Mt Carlton1 | Total | - | - | - | 6.43 | 0.81 | 168 | 6.43 | 0.81 | 168 | 6 | 311 | |
| Ernest Henry2 | Underground | 0.9 | 2.67 | 0.81 | 70 | 29.94 | 0.47 | 455 | 32.62 | 0.50 | 525 | 7 | 660 |
| Marsden | Open pit | 0.3 | - | - | - | 65.17 | 0.39 | 817 | 65.17 | 0.39 | 817 | 6 | 817 |
| Total | 27.54 | 0.49 | 432 | 257.77 | 1.14 | 9,452 | 285.31 | 1.08 | 9,884 | 6,642 |
Data is reported to significant figures to reflect appropriate precision and may not sum precisely due to rounding
1Includes stockpiles 2 Ernest Henry Operation cut-off 0.9% CuEq 3Red Lake cut-off is 4.3g/t Au except for Lower Campbell (4.4g/t Au) and Upper Campbell (2.5g/t Au) deposits
4Group Ore Reserve Competent Person (CP) Notes refer to 1. Ryan Kare; 2: Joshua Northfield; 3.Brad Armstrong; 4: Ken Larwood; 5. Thomas Lethbridge; 6. Anton Kruger; 7. Michael Corbett (Glencore)
5The Ore Reserve for the Mt Carlton A39 underground deposit has been estimated using a AuEq (g/t) cutoff of 6.1g/t to enable quotation of this silver rich deposit as equivalent gold ounces.
The gold equivalent (AuEq) calculation accounts for silver recoveries determined from metallurgical test work and uses an assumed silver price of A\$20/oz and gold price of A\$1,450/oz as per the below equation.
AuEq = 20/1,450*0.8203*silver grade (Silver price/Gold price*silver recovery*silver grade). It is the Competent Persons opinion that the assigned cut-off criteria meets the minimum acceptable criteria to support economic extraction and that the silver present within the A39 deposit can be economically recovered.
Full details of the Evolution Mineral Resources and Ore Reserves are provided in the report entitled "Annual Mineral Resources an Ore Reserves Statement" released to the ASX on 17 February 2021 and available to view at www.evolutionmining.com.au Full details of the Ernest Henry Mineral Resources and Ore Reserves are provided in the report entitled "Glencore Resources and Reserves as at 31 December 2020" released 3 February 2021 and available to view at www.glencore.com.

The Company confirms that it is not aware of any new information or data that materially affects the information included in the Reports and that all material assumptions and parameters underpinning the estimates in the Reports continue to apply and have not materially changed except for the Cowal Underground. This revised information is provided in ASX release entitled 'Cowal Underground Board Approval, Red Lake Growth Update and Group Three-year Outlook' released on 16 July 2021 and available to view at www.evolutionmining.com. The Company confirms that the form and context in which the Competent Persons' findings are presented have not been materially modified from the Reports. Evolution Mining has an economic interest earning rights to 100% of the revenue from future gold production and 30% of future copper and silver produced from an agreed area, and 49% of future gold, copper and silver produced from the Ernest Henry Resource outside the agreed area. The Ernest Henry Resource is reported here on the basis of economic interest and not the entire mine resource. The above reported figures constitute 86% of the total Ernest Henry gold reserve
EVOLUTION 2020 COPPER RESOURCES & RESERVES
Group Copper Mineral Resource Statement
| Copper | Measured | Indicated | Inferred | Total Resource | Dec 19 Resources |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project | Type | Cut-Off | Tonnes (Mt) |
Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) |
Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) |
Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) |
Copper Grade (%) |
Copper Metal (kt) |
CP3 | Copper Metal (kt) |
| Marsden | Total | 0.2 | - | - | - | 119.83 | 0.46 | 553 | 3.14 | 0.24 | 7 | 122.97 | 0.46 | 560 | 1 | 560 |
| Ernest Henry2 | Total | 0.9 | 1.54 | 0.93 | 14 | 20.20 | 1.16 | 234 | 7.11 | 1.16 | 83 | 28.85 | 1.15 | 331 | 2 | 356 |
| Mt Carlton1 | Open pit | 0.35 | - | - | - | 1.25 | 0.29 | 4 | 1.04 | 0.43 | 5 | 2.29 | 0.29 | 7 | 3 | 14 |
| Mt Carlton | UG | 2.55 | - | - | - | 0.33 | 1.30 | 4 | 0.08 | 1.07 | 1 | 0.40 | 1.25 | 5 | 3 | 4 |
| Mt Carlton1 | Total | - | - | - | 1.58 | 0.50 | 8 | 1.12 | 0.48 | 5 | 2.69 | 0.49 | 13 | 3 | 18 | |
| Total | 1.54 | 0.93 | 14 | 141.61 | 0.56 | 794 | 11.36 | 0.84 | 95 | 154.51 | 0.58 | 904 | 934 |
Group Copper Ore Reserve Statement
| Copper | Proved | Probable Total Reserve |
Dec 19 Reserves |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project | Type | Cut-Off | Tonnes (Mt) | Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) | Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) | Copper Grade (%) |
Copper Metal (kt) |
CP3 | Copper Metal (kt) |
| Marsden | 0.3 | - | - | - | 65.17 | 0.57 | 371 | 65.17 | 0.57 | 371 | 1 | 371 | |
| Ernest Henry2 | Total | 0.9 | 0.80 | 1.49 | 12 | 12.94 | 0.91 | 117 | 13.74 | 0.94 | 129 | 2 | 150 |
| Mt Carlton1 | Open pit | 1.8 | - | - | - | 0.32 | 0.12 | 0 | 0.32 | 0.12 | 0 | 1 | 10 |
| Mt Carlton | Underground | 3.2 | - | - | - | 0.30 | 1.40 | 4 | 0.30 | 1.40 | 4 | 1 | 1 |
| Mt Carlton1 | Total | - | - | - | 0.62 | 0.74 | 5 | 0.62 | 0.74 | 5 | 1 | 11 | |
| Total | 0.80 | 1.49 | 12 | 78.73 | 0.63 | 493 | 79.53 | 0.63 | 505 | 532 |
Group Mineral Resources Competent Person3 (CP) Notes refer to: 1. James Biggam; 2. Jessica Shiels (Glencore); 3 Ben Coutts
Group Ore Reserve Competent Person3 (CP) Notes refer to: 1. Anton Kruger; 2. Michael Corbett (Glencore)
Data is reported to significant figures to reflect appropriate precision and may not sum precisely due to rounding. Mineral Resources are reported inclusive of Ore Reserves. Evolution cut-off grades are reported in g/t gold
1 Includes stockpiles. 2 Ernest Henry Operation cut-off 0.9% CuEq
Full details of the Evolution Mineral Resources and Ore Reserves are provided in the report entitled "Annual Mineral Resources an Ore Reserves Statement" released to the ASX on 17 February 2021 and available to view at www.evolutionmining.com.au Full details of the Ernest Henry Mineral Resources and Ore Reserves are provided in the report entitled "Glencore Resources and Reserves as at 31 December 2020" released 3 February 2021 and available to view at www.glencore.com.

The Company confirms that it is not aware of any new information or data that materially affects the information included in the Reports and that all material assumptions and parameters underpinning the estimates in the Reports continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Persons' findings are presented have not been materially modified from the Reports. Evolution Mining has an economic interest earning rights to 100% of the revenue from future gold production and 30% of future copper and silver produced from an agreed area, and 49% of future gold, copper and silver produced from the Ernest Henry Resource outside the agreed area. The Ernest Henry Resource is reported here on the basis of economic interest and not the entire mine resource. The above reported figures constitute 38% of the total Ernest Henry copper resource and 35% of the total Ernest Henry copper reserve.
KUNDANA ASSETS RESOURCES & RESERVES
Kundana Assets Mineral Resource Statement1
| Gold | Measured | Indicated | Inferred | Total Resource | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project | Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
| Kundana (100%) |
0.59 | 4.2 | 80 | 4.07 | 4.4 | 571 | 3.27 | 3.8 | 403 | 7.93 | 4.1 | 1,053 |
| EKJV (51%)2 | 1.12 | 6.2 | 223 | 2.88 | 5.2 | 485 | 2.06 | 4.5 | 295 | 6.06 | 5.2 | 1,003 |
| Carbine (100%) |
- | - | - | 2.89 | 2.3 | 213 | 1.87 | 2.9 | 174 | 4.76 | 2.5 | 387 |
| Total | 1.71 | 5.5 | 302 | 9.84 | 4.0 | 1,269 | 7.20 | 3.8 | 872 | 18.83 | 4.1 | 2,443 |
Kundana Assets Ore Reserve Statement1
| Gold | Proved | Probable | Total Reserve | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Gold Grade | Gold Metal | Gold Grade | Gold Metal | Tonnes | Gold Grade | Gold Metal | ||||
| Project | Tonnes (Mt) | (g/t) | (koz) | Tonnes (Mt) | (g/t) | (koz) | (Mt) | (g/t) | (koz) | |
| Kundana (100%) |
0.20 | 4.8 | 30 | 1.34 | 4.3 | 184 | 1.53 | 4.4 | 214 | |
| EKJV (51%)2 | 0.66 | 4.8 | 101 | 1.07 | 5.4 | 185 | 1.73 | 5.1 | 286 | |
| Carbine (100%) |
- | - | - | 1.24 | 2.0 | 78 | 1.24 | 2.0 | 78 | |
| Total | 0.85 | 4.8 | 131 | 3.65 | 3.8 | 447 | 4.50 | 4.0 | 579 |
(1) Kundana Assets Mineral Resources and Ore Reserves are provided in Evolution's ASX announcement entitled 'Acquisition to elevate Mungari to a cornerstone asset and A\$400 million equity raising' released on 22 July 2021 and available to view at www.evolutionmining.com.au. Those Mineral Resources and Ore Reserves have been prepared based on Mineral Resource and Ore Reserve estimation criteria using a gold price assumption of A\$2,250/oz to estimate Mineral Resources and A\$1,750/oz to estimate Ore Reserves. The Kundana Assets Mineral Resources and Ore Reserves are expected to be re-estimated as at 31 December 2021 as part of Evolution's Annual Mineral Resources and Ore Reserves Statement which will be released in February 2022. Rounding may result in apparent summation differences between tonnes, grade and contained metal content. Ounces are estimates of metal contained in the Ore Reserve and do not include allowances for processing losses
(2) EKJV deposits are 51% interest, except Raleigh and Falcon North which are 50%
The Company confirms that it is not aware of any new information or data that materially affects the information included in the Company's 22 July 2021 announcement and that all material assumptions and parameters underpinning the estimates in the Report continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Persons' findings are presented have not been materially modified from the Company's 22 July 2021 announcement.

FY22 GUIDANCE – PRODUCTION COSTS & CAPITAL
| FY22 Guidance | Gold Production | All-in Sustaining Cost* |
Sustaining Capital** |
Major Capital** |
|---|---|---|---|---|
| (oz) | (A\$/oz) | (A\$M) | (A\$M) | |
| Cowal | 230,000 – | 1,180 – | 35.0 – | 260.0 – |
| 250,000 | 1,220 | 40.0 | 280.0 | |
| Red Lake | 155,000 – | 1,600 – | 55.0 – | 130.0 – |
| 165,000 | 1,660 | 60.0 | 155.0 | |
| Mungari | 115,000 – | 1,750 – | 15.0 – | 25.0 – |
| 125,000 | 1,800 | 22.5 | 40.0 | |
| Mt Rawdon | 75,000 – | 1,470 – | 5.0 – | 12.5 – |
| 80,000 | 1,520 | 10.0 | 17.5 | |
| Mt Carlton | 45,000 – | 1,650 – | 5.0 – | 12.5 – |
| 50,000 | 1,700 | 10.0 | 17.5 | |
| Ernest Henry | 80,000 – 90,000 |
(780) – (720) |
10.0 – 12.5 |
0 |
| Corporate | 70 – 75 |
|||
| Group | 700,000 – | 1,220 – | 125.0 – | 440.0 – |
| 760,000 | 1,280 | 155.0 | 510.0 | |
| Ernest Henry (Cu t) | 17,000 – 19,000 |
|||
| Mt Carlton (Cu t) | 1,500 – 2,500 |
*AISC is based on Gold price of A\$2,200/oz (royalties) and Copper price of A\$11,000/t (By-product credits) ** Corporate capital of A\$3M (Sustaining) and A\$2M (Major) not included above

FY22 GUIDANCE DISCOVERY AND NON-CASH
| FY22 Guidance | Depreciation & Amortisation (A\$/oz) |
Discovery (A\$M) |
|---|---|---|
| Cowal | 410 – 460 |
5.0 - 10.0 |
| Red Lake | 330 – 380 |
15.0 – 20.0 |
| Mungari | 420 – 470 |
5.0 – 10.0 |
| Mt Rawdon | 700 – 750 |
0.0 – 2.0 |
| Mt Carlton | 520 – 570 |
0.0 – 3.0 |
| Ernest Henry | 1,420 – 1,470 |
0.0 |
| Corporate | 10.0 – 15.0 |
|
| Group | 560 – 610 |
35.0 – 60.0 |


PRODUCTION AND COST OUTLOOK
- Cornerstone assets driving production towards 1Mozpa by FY24
- Cowal trends up to 350kozpa by FY24 from Stage H and Underground
- Red Lake achieves >200kozpa in FY23 and >250kozpa in FY24
- Mungari improved by Kundana and EKJV acquisition
- Mt Rawdon production lower due to change to wall angles
- Mt Carlton benefits from Crush Creek in FY24
- Copper production of 18 20ktpa
- Maintaining low cost (AISC) position
- Labour costs remain at ~53% of cost base
- Expected to move at 3 4% each year
- Production mix drives AISC for FY22 mainly Mungari
- Cowal and Red Lake main drivers to lower costs in FY23
- Increase in FY24 is driven predominantly by higher mine development (operating and capital) at Red Lake to match with increased processing capacity



Three-year forecast financials to be read in conjunction with information provided on slide 3 of this presentation
- AISC is based on Gold price of A\$2,200/oz (royalties) and Copper price of A\$11,000/t (By-product credits)

CAPITAL OUTLOOK


Three-year forecast financials to be read in conjunction with information provided on slide 3 of this presentation

-
- Includes A\$15-20M for completion of Galway Decline 2. Mine capital development post-commissioning
-
- Includes water treatment project of A\$15-20M
SUSTAINING CAPITAL
- Equipment and infrastructure replacement due to longer mine life plans
- Cowal A\$35 45M per year
- Red Lake A\$40 45M (FY22); A\$45M 55M (FY23 & FY24)
- Red Lake mine development: A\$15 20M per year
MAJOR CAPITAL
| Cowal | FY22 | FY23 | FY24 |
|---|---|---|---|
| Underground | 160M1 A\$145 – |
A\$235 – 245M |
40M2 A\$35 – |
| Integrated Waste Landform | A\$75 – 80M |
A\$45 – 50M |
A\$25 – 30M |
| Open Pits Feasibility Study | A\$15 – 20M |
||
| Red Lake | |||
| Existing Mining Operations | A\$50 – 55M |
A\$50 – 55M |
A\$55 – 60M |
| Upper Campbell | A\$35 – 40M |
A\$70 – 75M |
A\$55 – 60M |
| McFinley | A\$25 – 30M |
A\$35 – 40M |
A\$10 – 15M |
| Campbell Mill Expansion | A\$10 – 15M |
A\$20 – 25M |
|
| Bateman Mill Expansion3 | A\$10 – 15M |
A\$40 – 45M |
|
| Mungari | |||
| Mine development | A\$20 – 30M |
A\$20 -30M | |
| Plant expansion | A\$80 – 90M |