AI assistant
EVOLUTION MINING LIMITED — Investor Presentation 2013
Aug 4, 2013
64885_rns_2013-08-04_0b4f675d-1bb1-407f-8bb7-6e1b93e44848.pdf
Investor Presentation
Open in viewerOpens in your device viewer
Evolution Mining Diggers & Dealers Forum 2013
5 August 2013 Jake Klein - Executive Chairman
==> picture [110 x 67] intentionally omitted <==
Disclaimer
==> picture [108 x 70] intentionally omitted <==
-
This presentation has been prepared by Evolution Mining Limited (“Evolution Mining”) and consists of slides for a presentation concerning the Company. By reviewing / attending this presentation, you acknowledge and agree the following.
-
This presentation includes forward-looking statements. Forward-looking statements inherently involve subjective judgement and analysis and are subject to a number of risks, uncertainties, contingencies and other factors, many of which are outside the control of, and may be unknown to, Evolution Mining. As such, actual results or performance may vary materially from those expressed or implied by forward-looking statements. The types of factors that could cause such variation in actual results or performance include (without limitation) commodity prices, operational problems and general economic conditions. Given these factors, undue reliance should not be placed on forward-looking statements, which speak only as at the date of this presentation. Subject to any continuing obligations under applicable law or any relevant stock exchange listing rules, Evolution Mining does not undertake any obligation to publicly update or revise any forward-looking statements contained in this presentation, including (without limitation) where Evolution Mining’s expectations change in relation to such statements and where there is a change in events, conditions or circumstances providing the basis for any such statement.
-
No representation or warranty, express or implied, is made as to the accuracy, completeness, reliability, fairness or correctness of the information contained in this presentation. To the maximum extent permitted by law, Evolution Mining and its related bodies corporate and affiliates, and each of their respective directors, officers, employees, agents and representatives, disclaim any liability or responsibility for loss or damage arising from or in connection with the use of the information contained in this presentation.
2
==> picture [108 x 70] intentionally omitted <==
Australian mid-tier gold producer
| Corporate Information | |
|---|---|
| ASX Code | EVN |
| Shares | 708.1M |
| Market Capitalisation1 | A$616M |
| Daily Turnover2 | A$2.1M |
| Major Shareholders | Newcrest 33% |
| Allan Gray 12% | |
| Cash3 | A$13.7M |
| Debt3 | A$126.8M |
| Available Credit | A$73.2M |
| Forward Sales3 | 85,422oz at A$1,573/oz |
| Dividend Proposed | 2% of gold production |
==> picture [424 x 352] intentionally omitted <==
----- Start of picture text -----
Production Guidance FY14
400koz - 450koz AuEq
C1 cost A$770/oz - A$820/oz
AISC A$1,080/oz - A$1,130/oz
----- End of picture text -----
-
C1 cost - cost before royalties and after silver credits
-
At 31 July 2013
-
AISC (All in sustaining costs) - include C1 cash cost, plus royalty expense, plus sustaining capital expense, plus general corporate and administration expenses plus exploration expense
-
3 month average to 31 July 2013 3. At 30 June 2013
3
Back to the future
==> picture [108 x 70] intentionally omitted <==
“Mining securities are not the thing for widows and orphans or country clergymen, or unworldly people of any kind to own.
But for a businessman, who must take risks in order to make money; who will buy nothing without careful, thorough investigation; and who will not risk more than he is able to lose, there is no other investment in the market today as tempting as mining stock.”
Charles Dow, 1879
4
Credit(ibility) crisis
==> picture [108 x 70] intentionally omitted <==
==> picture [623 x 424] intentionally omitted <==
----- Start of picture text -----
200% Underperformance of Gold Equities vs Gold Price
150%
100%
50%
0%
-50%
-100%
Jul-06 Jan-07 Jul-07 Jan-08 Jul-08 Jan-09 Jul-09 Jan-10 Jul-10 Jan-11 Jul-11 Jan-12 Jul-12 Jan-13 Jul-13
Gold Price (US$) - GOLD % Gold Miners ETF (US$) - GDX % Aust Gold Miners Index (A$) - XGD%
Performance (%)
----- End of picture text -----
5
Changing landscape
==> picture [108 x 70] intentionally omitted <==
“The Only Major Gold Discovery in a Decade, Gone, Goodbye!”
“Indonesian mine ownership disputes”
“Gold Mine or Land Mine?”
“Africa’s increasing risks scaring off mining investments: report”
“Chile blocks Pascua-Lama mine, fines Barrick Gold $16-million for serious environmental violation”
“Kinross stock hammered as gold giant walks away from $1 bln project”
“Barrick’s Pascua-Lama gold project frozen for at least 1-2 years: Chile regulator”
“Of the top 40 global mining companies, 20 are now from emerging markets.” PwC
6
The Australian opportunity
==> picture [107 x 70] intentionally omitted <==
A$ falling
-
Input costs reducing
-
Productivity must improve
-
Political environment will improve
-
Up to 50% of production may change hands
Gold Industry C1 Cash Costs by Country Q3 2012
==> picture [389 x 358] intentionally omitted <==
----- Start of picture text -----
US$/oz
2,000
1st Quartile 2nd Quartile 3rd Quartile 4th Quartile
1,800
1,600
1,400
1,200
1,000
South Africa
800 Australia
China
600
US [Indonesia ]
400
Peru
200
Russia
0
0 25 50 75 100
C1 Cost Country Percentile
----- End of picture text -----
7
The Australian advantage
==> picture [108 x 70] intentionally omitted <==
Gold Price (A$ vs US$)
==> picture [641 x 280] intentionally omitted <==
----- Start of picture text -----
1,600
1,550
1,500
EVN $1.31 EVN $0.87
1,450
1,400
GOLD (US$)
1,350 GOLD (A$)
1,300
1,250
1,200
Gold Price
----- End of picture text -----
==> picture [396 x 44] intentionally omitted <==
“The recent decline in the exchange rate seems to make sense from a macroeconomic perspective and it would not be a major surprise if a further decline occurred over time.” Glenn Stevens, RBA
8
Mid-tier: the sweet spot
==> picture [108 x 70] intentionally omitted <==
- Traditional model under pressure
Majors
-
Diseconomies of scale across multi jurisdictional operations
-
Access to capital becoming more difficult
Juniors
-
Development cost inflation
-
Economic deposits harder to find
Mid-tiers
-
Large enough to fund growth through cash flow Camp construction
-
Small enough to deliver meaningful growth
9
==> picture [108 x 70] intentionally omitted <==
“Only when the tide goes out do you discover who’s been swimming naked.”
Warren Buffett
10
Who we are
==> picture [207 x 118] intentionally omitted <==
----- Start of picture text -----
Edna May
----- End of picture text -----
==> picture [118 x 172] intentionally omitted <==
----- Start of picture text -----
Mt Carlton
----- End of picture text -----
==> picture [209 x 103] intentionally omitted <==
==> picture [118 x 160] intentionally omitted <==
----- Start of picture text -----
Pajingo
----- End of picture text -----
==> picture [209 x 109] intentionally omitted <==
----- Start of picture text -----
Mt Rawdon
----- End of picture text -----
==> picture [108 x 70] intentionally omitted <==
All five Australian assets 100% owned
Reliable and consistent gold producer
Excellent exploration potential
-
3.6 Mozeq Ore Reserve 7.7 Mozeq Mineral Resource
-
30% production growth since FY11
Ore Reserve and Mineral Resource details are provided within the December 2012 Resource and Reserve Statement at www.evolutionmining.com.au
11
==> picture [108 x 70] intentionally omitted <==
Growing production and resources
Gold Production
Mineral Resource and Ore Reserve
==> picture [729 x 305] intentionally omitted <==
----- Start of picture text -----
500,000
9
450,000
450,000oz 8
7
7.69
400,000
392,886oz 400,000oz 6 6.97 7.00
5
350,000
346,979oz
4
3
300,000 3.57
302,842oz 3.49 3.33
2
250,000 1
FY2011A FY2012A FY2013A FY2014F 30/06/2011 30/06/2012 31/12/2012
Production gold ounces Low End Guidance High End Guidance
Group Mineral Resource Group Ore Reserve
Production (oz)
Gold Equiv. Ounces (Moz)
----- End of picture text -----
- Gold equivalent ounces for these periods
Ore Reserve and Mineral Resource details are provided within the December 2012 Resource and Reserve Statement at www.evolutionmining.com.au
12
Reliability
==> picture [108 x 70] intentionally omitted <==
-
Delivering on production and cash cost guidance since creation
-
FY13 production of 392,920oz at C1 cash cost of A$790/oz, in-line with original guidance of 370,000 - 410,000oz at C1 cash cost of A$730 - A$790/oz
-
FY12 production of 346,979oz (280,401oz attributable), in-line with original guidance of 335,000 - 375,000oz (265,000 - 300,000oz attributable) at A$771/oz - significantly below cash cost guidance of A$800 - A$850/oz
-
Delivering on Mt Carlton growth project - the first gold mine opened in Queensland in over a decade
==> picture [235 x 375] intentionally omitted <==
We say, We do, We deliver
13
Consistency
==> picture [108 x 70] intentionally omitted <==
-
Portfolio of five mines ensures a predictable performance
-
Cracow - consistent production since 2004
-
Mt Rawdon - Evolution’s cornerstone asset with consistent production since 2001
-
Edna May - record production of 86,216oz achieved in FY2013
-
Pajingo - ~90% increase in production since FY11 - field has produced 2.6Moz since 1996
==> picture [346 x 248] intentionally omitted <==
----- Start of picture text -----
Cracow Production
Au (oz)
200,000
150,000
100,000
50,000
0
CY2005 CY2006 CY2007 CY2008 CY2009 CY2010 CY2011 CY2012
----- End of picture text -----
Operational stability - meeting investor expectations
14
Productivity
==> picture [108 x 70] intentionally omitted <==
-
Production focused on high margin ounces and disciplined capital expenditure
-
Ongoing focus on cost reduction opportunities
-
Cracow - changed to owner miner on 1 July 2013 with a cost benefit of ~A$50/oz
-
Edna May - investment in a larger fleet to improve productivity
==> picture [346 x 284] intentionally omitted <==
----- Start of picture text -----
New mining equipment at Edna May
----- End of picture text -----
Ongoing focus on cost reduction
15
Mt Carlton
==> picture [108 x 70] intentionally omitted <==
A case study on why we operate in Australia
Access to infrastructure Dealing with land owners and traditional owners
==> picture [46 x 55] intentionally omitted <==
Clear path to development
25 year mining lease
==> picture [45 x 55] intentionally omitted <==
==> picture [45 x 54] intentionally omitted <==
16
Delivering on exploration upside
==> picture [108 x 70] intentionally omitted <==
-
Experienced team with a successful record working towards a transformational discovery
-
Highly prospective tenement holding over 6,750km²
-
Recent exploration success including discovering new mineralised epithermal veins at Cracow and Pajingo
-
New focus on integrating geochemical and geophysical databases to re-open regional prospectivity
==> picture [661 x 145] intentionally omitted <==
Think like scientists to increase ros ectivit p p y
17
FY14 outlook
==> picture [108 x 70] intentionally omitted <==
| Gold Eq. Production (oz) |
Cash Operating Costs (A$/oz) |
Capital Expenditure (A$M) |
|
|---|---|---|---|
| Cracow | 82,500 - 90,000 | 840 - 890 | 30 - 35 |
| Pajingo | 72,500 - 80,000 | 800 - 850 | 30 - 35 |
| Mt Rawdon | 95,000 - 110,000 | 725 - 775 | 60 - 65 |
| Edna May | 85,000 - 95,000 | 800 - 850 | 25 - 30 |
| Mt Carlton | 65,000 - 75,000 | 700 - 750 | 15 - 20 |
| Group | 400,000 - 450,000 | 770 - 820 | 160- 185 |
A focus on disciplined capital expenditure
18
==> picture [108 x 70] intentionally omitted <==
The Evolution value proposition
- Low risk - First World jurisdiction
Australia
Second largest gold producer globally Globally competitive on costs - and improving
Delivering on guidance since creation
Delivery
Delivering a significant growth project Delivering on exploration upside
Gold dividend
- Dividend linked to gold production and gold price
Exploration funded through strong cash flow
Growth
Opportunistic, logical acquisitions
- Newcrest relationship
19
Evolution Mining ASX Code: EVN
www.evolutionmining.com.au
==> picture [110 x 67] intentionally omitted <==
Appendix
==> picture [110 x 67] intentionally omitted <==
Cracow
-
Consistent production - operating since 2004
-
Changed to owner-mining on 1 July 2013 - cost benefit of ~A$50/oz expected
-
FY14 outlook of 82,500 - 90,000oz at a cash cost of A$840 - A$890/oz
==> picture [385 x 202] intentionally omitted <==
----- Start of picture text -----
120,000
101,724oz 102,565oz 102,526oz
100,000
80,000
60,000
40,000
20,000
0
FY2011 FY2012 FY2013
Production ounces
Production (oz)
----- End of picture text -----
==> picture [108 x 70] intentionally omitted <==
| Mine Type | Underground |
|---|---|
| Minerals | Gold and silver |
| Mineralisation type | Low-sulphidation epithermal |
| Throughput | 550ktpa |
| Average grade | 6g/t gold |
| Recovery | 94% |
| FY14 production outlook |
82,500 - 90,000oz |
| FY14 cash cost outlook |
A$840 - A$890/oz |
| Mine Life | 5 years |
| Ore Reserves | 0.27Moz gold |
| Mineral Resources | 0.84Moz gold |
Ore Reserve and Mineral Resource details are provided within the December 2012 Resource and Reserve Statement at www.evolutionmining.com.au
Pajingo
-
Field has produced 2.6Moz since 1996
-
Turnaround achieved - year on year production increase since acquisition in 2011
-
FY14 outlook of 72,500 - 80,000oz at a cash cost of A$800 - A$850/oz
-
2012 drilling increased Mineral Resources by 45% - further exploration upside
==> picture [365 x 194] intentionally omitted <==
----- Start of picture text -----
100,000
85,918oz
80,000 75,747oz
60,000
45,889oz
40,000
20,000
0
FY2011 FY2012 FY2013
Production ounces
Production (oz)
----- End of picture text -----
==> picture [108 x 70] intentionally omitted <==
| Mine Type | Underground |
|---|---|
| Minerals | Gold |
| Mineralisation type | Low-sulphidation epithermal |
| Throughput | 650ktpa |
| Average grade | 6g/t gold |
| Recovery | 96% |
| FY14 production outlook |
72,500 - 80,000oz |
| FY14 cash cost outlook |
A$800 - A$850/oz |
| Mine Life | 5 years |
| Ore Reserves | 0.33Moz gold |
| Mineral Resources | 1.31Moz gold (excl. Twin Hills) |
Ore Reserve and Mineral Resource details are provided within the December 2012 Resource and Reserve Statement at www.evolutionmining.com.au
Mt Rawdon
-
Evolution’s cornerstone asset - consistent production since 2001
-
Will generate significant cash flow after completion of Stage 3 cutback in 2015
-
FY14 outlook of 95,000 - 110,000oz at a cash cost of A$725 - A$775/oz
==> picture [365 x 190] intentionally omitted <==
----- Start of picture text -----
120,000
106,089oz
95,403oz
100,000 89,636oz
80,000
60,000
40,000
20,000
0
FY2011 FY2012 FY2013
Production (oz)
----- End of picture text -----
==> picture [108 x 70] intentionally omitted <==
| Mine Type | Open pit |
|---|---|
| Minerals | Gold and silver |
| Mineralisation type | Volcanic hosted |
| Throughput | 3.5Mtpa |
| Average grade | 1.0g/t gold |
Recovery |
Edna May Crushing 90% |
FY14 production outlook |
Circuit 95,000 - 110,000oz |
| FY14 cash cost outlook |
A$725 - A$775/oz |
| Mine Life | 10 years |
| Ore Reserves | 1.0Moz gold |
| Mineral Resources | 1.3Moz gold |
Ore Reserve and Mineral Resource details are provided within the December 2012 Resource and Reserve Statement at www.evolutionmining.com.au
Production ounces
Edna May
-
Record production of 86,216oz achieved in FY13, an 18% increase on FY12
-
FY14 outlook of 85,000 - 95,000oz at cash cost of A$800 - A$850/oz - a decrease on FY13 (A$900/oz)
-
Further improvements expected through move to larger fleet and cost-out program
==> picture [370 x 183] intentionally omitted <==
----- Start of picture text -----
100,000
86,216oz
80,000
73,264oz
65,593oz
60,000
40,000
20,000
0
FY2011 FY2012 FY2013
Production ounces
Production (oz)
----- End of picture text -----
==> picture [108 x 70] intentionally omitted <==
| Mine Type | Open pit |
|---|---|
| Minerals | Gold and silver |
| Mineralisation type | Reef structures and gold stockwork |
| Throughput | 2.6Mtpa |
| Average grade | 1.0g/t gold |
| Recovery | 90% |
| FY14 production outlook |
85,000 - 95,000oz |
| FY14 cash cost outlook |
A$800 - A$850/oz |
| Mine Life | 9 years |
| Ore Reserves | 0.71Moz gold |
| Mineral Resources | 1.64Moz gold |
Ore Reserve and Mineral Resource details are provided within the December 2012 Resource and Reserve Statement at www.evolutionmining.com.au
Mt Carlton
-
First new gold mine opened in Queensland in over a decade
-
Construction commenced only five years after discovery
-
Commercial production expected in Sept 2013 quarter
-
First concentrate shipment occurred in May 2013 - LOM off-take agreements are in place
-
Significant exploration upside
==> picture [108 x 70] intentionally omitted <==
| Mine Type | Open pit |
|---|---|
| Minerals | Gold, silver and copper |
| Mineralisation type | High sulphidisation epithermal |
| Throughput | 800,000tpa |
| Average grade | V2 open pit - 3.7g/t gold eq. |
| Recovery | 88% (silver), 90% (gold) |
| FY14 production outlook |
65,000 - 75,000oz |
| FY14 cash cost outlook |
A$700 - A$750/oz |
| Mine Life | 12 years |
| Ore Reserves | 1.2Moz gold equivalent |
| Mineral Resources | 2.2Moz gold equivalent |
Ore Reserve and Mineral Resource details are provided within the December 2012 Resource and Reserve Statement at www.evolutionmining.com.au
Mineral Resource Statement Dec 2012
| Mt Raw | Gold | Gold | Gold | Measured | Measured | Measured | Indicated | Indicated | Indicated | Inferred | Inferred | Inferred | Total Resource | Total Resource | Total Resource |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project | Type | Cut-Off | Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
|
| Pajingo | Open-Pit | 0.5 | 0.01 | 3.6 |
1 | 0.17 | 5.0 | 28 | 0.32 | 1.2 | 12 | 0.51 | 2.6 |
42 | |
| Pajingo1 | Underground | 2.5 | 1.14 | 8.4 |
306 | 3.27 | 5.9 | 621 | 2.06 | 5.1 | 337 | 6.46 | 6.1 |
1,264 | |
| Cracow1 | Underground | 2.3 | 0.28 | 8.6 |
79 | 1.11 | 7.7 | 275 | 2.90 | 5.2 | 488 | 4.29 | 6.1 |
842 | |
| Edna May1 | Open-Pit | 0.4 | 21.1 | 0.9 |
629 | 16.5 | 1.0 | 514 | 8.18 | 0.9 | 226 | 45.8 | 0.9 | 1,369 | |
| Edna May | Underground | 3.0 | - | - |
- | 0.63 |
7.2 | 146 | 0.58 | 6.9 | 128 | 1.21 | 7.1 | 273 | |
| Mt Carlton | Open-Pit | 0.35 | 9.28 | 2.0 |
587 | 14.7 | 1.5 | 695 | 1.41 | 1.5 | 68 | 25.4 | 1.7 | 1,350 | |
| Mt Rawdon1 | Open-Pit | 0.23 | 1.84 | 0.4 |
23 | 51.5 | 0.7 | 1,203 | 3.42 | 0.6 | 62 | 56.7 | 0.7 | 1,288 | |
| Twin Hills | Open-Pit | 0.5 | - | - |
- | 2.42 | 2.2 | 170 | 0.64 | 1.7 | 35 | 3.06 | 2.1 | 204 | |
| Twin Hills | Underground | 2.3 | 0.54 | 4.1 | 71 | 0.01 | 3.5 | 36 | 0.01 | 3.9 | 87 | 1.56 | 3.9 | 194 | |
| Total | 34.1 | 1.5 | 1,696 | 90.6 | 1.3 | 3,688 | 20.2 | 2.2 | 1,443 | 145 | 1.5 | 6,827 | |||
| Silver | Measured | Indicated | Inferred | Total Resource | |||||||||||
| Project | Type | Cut-Off | Tonnes (Mt) |
Silver Grade (g/t) |
Silver Metal (koz) |
Tonnes (Mt) |
Silver Grade (g/t) |
Silver Metal (koz) |
Tonnes (Mt) |
Silver Grade (g/t) |
Silver Metal (koz) |
Tonnes (Mt) |
Silver Grade (g/t) |
Silver Metal (koz) |
|
| Mt Carlton1 | Open-Pit | * | 11.7 | 57 |
21,437 | 14.9 | 19 | 9,004 | 1.51 | 16 | 796 | 28.1 | 35 | 31,237 | |
| Total | 11.7 | 57 | 21,437 | 14.9 | 19 | 9,004 | 1.51 | 16 | 796 | 28.1 | 35 | 31,237 | |||
| Copper | Measured | Indicated | Inferred | Total Resource | |||||||||||
| Project | Type | Cut-Off | Tonnes (Mt) |
Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) |
Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) |
Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) |
Copper Grade (%) |
Copper Metal (kt) |
|
| Mt Carlton1 | Open-Pit | * | 11.7 | 0.24 |
27.9 | 14.9 | 0.21 | 32.1 | 1.51 | 0.20 | 3.0 | 28.1 | 0.22 | 63.1 | |
Total |
11.7 |
0.24 |
27.9 |
14.9 |
0.21 |
32.1 | 1.51 | 0.20 | 3.0 | 28.1 | 0.22 | 63.1 | |||
| ~~don Open Pit: Stage~~ | ~~2 Cutback Sept 2012~~ | ||||||||||||||
Gold Equivalent |
Measured |
Indicated |
Inferred | Total Resource | |||||||||||
| Tonnes (Mt) |
Gold Equiv. Grade (g/t) |
Gold Equiv. Metal (koz) |
Tonnes (Mt) |
Gold Equiv. Grade (g/t) |
Gold Equiv. Metal (koz) |
Tonnes (Mt) |
Gold Equiv. Grade (g/t) |
Gold Equiv. Metal (koz) |
Tonnes (Mt) |
Gold Equiv. Grade (g/t) |
Gold Equiv. Metal (koz) |
||||
| Total Group | 36.5 | 1.9 |
2,228 | 90.9 | 1.4 | 3,992 | 20.3 | 2.3 | 1,470 | 148 | 1.6 | 7,691 |
Notes:
Data is reported to significant figures and differences may occur due to rounding Mineral Resources are reported inclusive of Ore Reserves 1 Includes stockpiles
- Combined figure for V2 using 0.35g/t Au cut-off and A39 using 42g/t Ag cut-off
The gold equivalence calculation represents total metal value for each metal summed and expressed in equivalent gold grade and ounces The prices used in the calculation being A$1350/oz Au, A$28.00/oz Ag and A$2.00/lb Cu
Metallurgical recovery to concentrate of 90.0% for gold, 92.0% for silver at V2 and 88.0% for silver at A39 and 92.0% for copper as indicated by metallurgical testwork 1 Troy Ounce = 31.1034768 grams
Au Eq for Silver = ((Price Ag per Oz x Ag Recovery)/(Price Au per Oz x Au Recovery)) x Ag Grade Au Eq for Copper = ((Price Cu per lb x 2204.623) x (Cu Recovery)) / ((Price Au per Oz x Au Recovery / 31.1034768) x (Cu Grade / 100))
| e Reserve Statement Dec 2012 Project Type Cut-Off Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Pajingo Open-Pit 0.65 0.01 3.9 1 0.17 5.6 30 0.18 5.5 31 Pajingo1 Underground 3.0 0.56 7.1 129 0.88 6.0 169 1.44 6.4 298 Cracow1 Underground 3.6 0.17 8.3 46 1.44 4.9 226 1.61 5.3 273 Edna May1 Open-Pit 0.4 13.4 0.9 402 9.14 1.0 306 22.5 1.0 709 Mt Carlton Open-Pit 0.69 4.52 3.1 446 4.61 2.5 366 9.13 2.8 812 Mt Rawdon1 Open-Pit 0.3 1.08 0.5 17 38.7 0.8 1,009 39.8 0.8 1,026 19.7 1.6 1,042 54.9 1.2 2,106 75 1.3 3,148 Total Gold Proved Probable Total Reserve |
e Reserve Statement Dec 2012 Project Type Cut-Off Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Pajingo Open-Pit 0.65 0.01 3.9 1 0.17 5.6 30 0.18 5.5 31 Pajingo1 Underground 3.0 0.56 7.1 129 0.88 6.0 169 1.44 6.4 298 Cracow1 Underground 3.6 0.17 8.3 46 1.44 4.9 226 1.61 5.3 273 Edna May1 Open-Pit 0.4 13.4 0.9 402 9.14 1.0 306 22.5 1.0 709 Mt Carlton Open-Pit 0.69 4.52 3.1 446 4.61 2.5 366 9.13 2.8 812 Mt Rawdon1 Open-Pit 0.3 1.08 0.5 17 38.7 0.8 1,009 39.8 0.8 1,026 19.7 1.6 1,042 54.9 1.2 2,106 75 1.3 3,148 Total Gold Proved Probable Total Reserve |
e Reserve Statement Dec 2012 Project Type Cut-Off Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Pajingo Open-Pit 0.65 0.01 3.9 1 0.17 5.6 30 0.18 5.5 31 Pajingo1 Underground 3.0 0.56 7.1 129 0.88 6.0 169 1.44 6.4 298 Cracow1 Underground 3.6 0.17 8.3 46 1.44 4.9 226 1.61 5.3 273 Edna May1 Open-Pit 0.4 13.4 0.9 402 9.14 1.0 306 22.5 1.0 709 Mt Carlton Open-Pit 0.69 4.52 3.1 446 4.61 2.5 366 9.13 2.8 812 Mt Rawdon1 Open-Pit 0.3 1.08 0.5 17 38.7 0.8 1,009 39.8 0.8 1,026 19.7 1.6 1,042 54.9 1.2 2,106 75 1.3 3,148 Total Gold Proved Probable Total Reserve |
e Reserve Statement Dec 2012 Project Type Cut-Off Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Pajingo Open-Pit 0.65 0.01 3.9 1 0.17 5.6 30 0.18 5.5 31 Pajingo1 Underground 3.0 0.56 7.1 129 0.88 6.0 169 1.44 6.4 298 Cracow1 Underground 3.6 0.17 8.3 46 1.44 4.9 226 1.61 5.3 273 Edna May1 Open-Pit 0.4 13.4 0.9 402 9.14 1.0 306 22.5 1.0 709 Mt Carlton Open-Pit 0.69 4.52 3.1 446 4.61 2.5 366 9.13 2.8 812 Mt Rawdon1 Open-Pit 0.3 1.08 0.5 17 38.7 0.8 1,009 39.8 0.8 1,026 19.7 1.6 1,042 54.9 1.2 2,106 75 1.3 3,148 Total Gold Proved Probable Total Reserve |
e Reserve Statement Dec 2012 Project Type Cut-Off Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Pajingo Open-Pit 0.65 0.01 3.9 1 0.17 5.6 30 0.18 5.5 31 Pajingo1 Underground 3.0 0.56 7.1 129 0.88 6.0 169 1.44 6.4 298 Cracow1 Underground 3.6 0.17 8.3 46 1.44 4.9 226 1.61 5.3 273 Edna May1 Open-Pit 0.4 13.4 0.9 402 9.14 1.0 306 22.5 1.0 709 Mt Carlton Open-Pit 0.69 4.52 3.1 446 4.61 2.5 366 9.13 2.8 812 Mt Rawdon1 Open-Pit 0.3 1.08 0.5 17 38.7 0.8 1,009 39.8 0.8 1,026 19.7 1.6 1,042 54.9 1.2 2,106 75 1.3 3,148 Total Gold Proved Probable Total Reserve |
e Reserve Statement Dec 2012 Project Type Cut-Off Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Pajingo Open-Pit 0.65 0.01 3.9 1 0.17 5.6 30 0.18 5.5 31 Pajingo1 Underground 3.0 0.56 7.1 129 0.88 6.0 169 1.44 6.4 298 Cracow1 Underground 3.6 0.17 8.3 46 1.44 4.9 226 1.61 5.3 273 Edna May1 Open-Pit 0.4 13.4 0.9 402 9.14 1.0 306 22.5 1.0 709 Mt Carlton Open-Pit 0.69 4.52 3.1 446 4.61 2.5 366 9.13 2.8 812 Mt Rawdon1 Open-Pit 0.3 1.08 0.5 17 38.7 0.8 1,009 39.8 0.8 1,026 19.7 1.6 1,042 54.9 1.2 2,106 75 1.3 3,148 Total Gold Proved Probable Total Reserve |
e Reserve Statement Dec 2012 Project Type Cut-Off Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Pajingo Open-Pit 0.65 0.01 3.9 1 0.17 5.6 30 0.18 5.5 31 Pajingo1 Underground 3.0 0.56 7.1 129 0.88 6.0 169 1.44 6.4 298 Cracow1 Underground 3.6 0.17 8.3 46 1.44 4.9 226 1.61 5.3 273 Edna May1 Open-Pit 0.4 13.4 0.9 402 9.14 1.0 306 22.5 1.0 709 Mt Carlton Open-Pit 0.69 4.52 3.1 446 4.61 2.5 366 9.13 2.8 812 Mt Rawdon1 Open-Pit 0.3 1.08 0.5 17 38.7 0.8 1,009 39.8 0.8 1,026 19.7 1.6 1,042 54.9 1.2 2,106 75 1.3 3,148 Total Gold Proved Probable Total Reserve |
e Reserve Statement Dec 2012 Project Type Cut-Off Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Pajingo Open-Pit 0.65 0.01 3.9 1 0.17 5.6 30 0.18 5.5 31 Pajingo1 Underground 3.0 0.56 7.1 129 0.88 6.0 169 1.44 6.4 298 Cracow1 Underground 3.6 0.17 8.3 46 1.44 4.9 226 1.61 5.3 273 Edna May1 Open-Pit 0.4 13.4 0.9 402 9.14 1.0 306 22.5 1.0 709 Mt Carlton Open-Pit 0.69 4.52 3.1 446 4.61 2.5 366 9.13 2.8 812 Mt Rawdon1 Open-Pit 0.3 1.08 0.5 17 38.7 0.8 1,009 39.8 0.8 1,026 19.7 1.6 1,042 54.9 1.2 2,106 75 1.3 3,148 Total Gold Proved Probable Total Reserve |
e Reserve Statement Dec 2012 Project Type Cut-Off Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Pajingo Open-Pit 0.65 0.01 3.9 1 0.17 5.6 30 0.18 5.5 31 Pajingo1 Underground 3.0 0.56 7.1 129 0.88 6.0 169 1.44 6.4 298 Cracow1 Underground 3.6 0.17 8.3 46 1.44 4.9 226 1.61 5.3 273 Edna May1 Open-Pit 0.4 13.4 0.9 402 9.14 1.0 306 22.5 1.0 709 Mt Carlton Open-Pit 0.69 4.52 3.1 446 4.61 2.5 366 9.13 2.8 812 Mt Rawdon1 Open-Pit 0.3 1.08 0.5 17 38.7 0.8 1,009 39.8 0.8 1,026 19.7 1.6 1,042 54.9 1.2 2,106 75 1.3 3,148 Total Gold Proved Probable Total Reserve |
e Reserve Statement Dec 2012 Project Type Cut-Off Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Pajingo Open-Pit 0.65 0.01 3.9 1 0.17 5.6 30 0.18 5.5 31 Pajingo1 Underground 3.0 0.56 7.1 129 0.88 6.0 169 1.44 6.4 298 Cracow1 Underground 3.6 0.17 8.3 46 1.44 4.9 226 1.61 5.3 273 Edna May1 Open-Pit 0.4 13.4 0.9 402 9.14 1.0 306 22.5 1.0 709 Mt Carlton Open-Pit 0.69 4.52 3.1 446 4.61 2.5 366 9.13 2.8 812 Mt Rawdon1 Open-Pit 0.3 1.08 0.5 17 38.7 0.8 1,009 39.8 0.8 1,026 19.7 1.6 1,042 54.9 1.2 2,106 75 1.3 3,148 Total Gold Proved Probable Total Reserve |
e Reserve Statement Dec 2012 Project Type Cut-Off Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Pajingo Open-Pit 0.65 0.01 3.9 1 0.17 5.6 30 0.18 5.5 31 Pajingo1 Underground 3.0 0.56 7.1 129 0.88 6.0 169 1.44 6.4 298 Cracow1 Underground 3.6 0.17 8.3 46 1.44 4.9 226 1.61 5.3 273 Edna May1 Open-Pit 0.4 13.4 0.9 402 9.14 1.0 306 22.5 1.0 709 Mt Carlton Open-Pit 0.69 4.52 3.1 446 4.61 2.5 366 9.13 2.8 812 Mt Rawdon1 Open-Pit 0.3 1.08 0.5 17 38.7 0.8 1,009 39.8 0.8 1,026 19.7 1.6 1,042 54.9 1.2 2,106 75 1.3 3,148 Total Gold Proved Probable Total Reserve |
e Reserve Statement Dec 2012 Project Type Cut-Off Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Tonnes (Mt) Gold Grade (g/t) Gold Metal (koz) Pajingo Open-Pit 0.65 0.01 3.9 1 0.17 5.6 30 0.18 5.5 31 Pajingo1 Underground 3.0 0.56 7.1 129 0.88 6.0 169 1.44 6.4 298 Cracow1 Underground 3.6 0.17 8.3 46 1.44 4.9 226 1.61 5.3 273 Edna May1 Open-Pit 0.4 13.4 0.9 402 9.14 1.0 306 22.5 1.0 709 Mt Carlton Open-Pit 0.69 4.52 3.1 446 4.61 2.5 366 9.13 2.8 812 Mt Rawdon1 Open-Pit 0.3 1.08 0.5 17 38.7 0.8 1,009 39.8 0.8 1,026 19.7 1.6 1,042 54.9 1.2 2,106 75 1.3 3,148 Total Gold Proved Probable Total Reserve |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gold | Proved | Probable | Total Reserve | ||||||||
| Project | Type | Cut-Off | Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
| Pajingo | Open-Pit | 0.65 | 0.01 | 3.9 |
1 | 0.17 | 5.6 | 30 | 0.18 | 5.5 |
31 |
| Pajingo1 | Underground | 3.0 | 0.56 | 7.1 |
129 | 0.88 | 6.0 | 169 | 1.44 | 6.4 |
298 |
| Cracow1 | Underground | 3.6 | 0.17 | 8.3 |
46 | 1.44 | 4.9 | 226 | 1.61 | 5.3 |
273 |
| Edna May1 | Open-Pit | 0.4 | 13.4 | 0.9 |
402 | 9.14 | 1.0 | 306 | 22.5 | 1.0 | 709 |
| Mt Carlton | Open-Pit | 0.69 | 4.52 | 3.1 |
446 | 4.61 | 2.5 | 366 | 9.13 | 2.8 | 812 |
| Mt Rawdon1 | Open-Pit | 0.3 | 1.08 | 0.5 |
17 | 38.7 | 0.8 | 1,009 | 39.8 | 0.8 | 1,026 |
| Total | 19.7 | 1.6 | 1,042 | 54.9 | 1.2 | 2,106 | 75 | 1.3 | 3,148 |
Ore Reserve Statement Dec 2012
| Silver | Silver | Silver | Proved | Proved | Proved | Probable | Probable | Probable | Total Reserve | Total Reserve | Total Reserve |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Project | Type | Cut-Off | Tonnes (Mt) |
Silver Grade (g/t) |
Silver Metal (koz) |
Tonnes (Mt) |
Silver Grade (g/t) |
Silver Metal (koz) |
Tonnes (Mt) |
Silver Grade (g/t) |
Silver Metal (koz) |
| Mt Carlton1 | Open-Pit | ** | 5.81 | 69 |
12,969 | 4.61 | 20 | 2,991 | 10.4 | 48 | 15,960 |
| Total | 5.81 | 69 |
12,969 | 4.61 | 20 | 2,991 | 10.4 | 48 | 15,960 | ||
| Copper | Proved | Probable | Total Reserve | ||||||||
| Project | Type | Cut-Off | Tonnes (Mt) |
Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) |
Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) |
Copper Grade (%) |
Copper Metal (kt) |
| Mt Carlton1 | Open-Pit | ** | 5.81 | 0.29 |
17.1 | 4.61 | 0.23 | 10.5 | 10.4 | 0.26 | 27.6 |
| Total | 5.81 | 0.29 |
17.1 | 4.61 | 0.23 | 10.5 | 10.4 | 0.26 | 27.6 | ||
| Gold Equivalent | Proved | Probable | Total Reserve | ||||||||
| Tonnes (Mt) |
Gold Equiv. Grade (g/t) |
Gold Equiv. Metal (koz) |
Tonnes (Mt) |
Gold Equiv. Grade (g/t) |
Gold Equiv. Metal (koz) |
Tonnes (Mt) |
Gold Equiv. Grade (g/t) |
Gold Equiv. Metal (koz) |
|||
| Total Group | 21.0 | 2.0 |
1,365 | 54.9 | 1.2 | 2,204 | 75.9 | 1.5 | 3,570 |
Notes:
-
Data is reported to significant figures and differences may occur due to rounding 1 Includes stockpiles
-
** Combined figure for V2 using 0.69g/t Au cut-off and A39 using 53g/t Ag cut-off
The gold equivalence calculation represents total metal value for each metal summed and expressed in equivalent gold grade or ounces The prices used in the calculation being A$1350/oz Au, A$28.00/oz Ag and A$2.00/lb Cu
metallurgical recovery to concentrate of 90.0% for gold, 92.0% for silver at V2 and 88.0% for silver at A39 and 92.0% for copper as indicated by metallurgical testwork
1 Troy Ounce = 31.1034768 grams
Au Eq for Silver = ((Price Ag per Oz x Ag Recovery)/(Price Au per Oz x Au Recovery)) x Ag Grade Au Eq for Copper = ((Price Cu per lb x 2204.623) x (Cu Recovery)) / ((Price Au per Oz x Au Recovery / 31.1034768) x (Cu Grade / 100))
Competent person statement
==> picture [108 x 70] intentionally omitted <==
The information in this presentation that relates to exploration results, Mineral Resources or Ore Reserves listed in the table below is based on work compiled by the person whose name appears in the same row, who is employed on a full-time basis by the employer named in that row and is a member of the institute named in that row. Each person named in the table below has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he or she has undertaken to qualify as a Competent Person. Each person named in the table consents to the inclusion in this report of the matters based on their information in the form and context in which it appears.
| Activity | Name of Competent Person |
Institute |
|---|---|---|
| Cracow Mineral Resources | Shane Pike | Australasian Institute of Mining and Metallurgy |
| Cracow Ore Reserves | Fusheng Li | Australasian Institute of Mining and Metallurgy |
| Pajingo Mineral Resources | Calvin Ferguson | Australasian Institute of Mining and Metallurgy |
| Pajingo Ore Reserves - Open-Pit | Tony Wallace | Australasian Institute of Mining and Metallurgy |
| Pajingo Ore Reserves - Underground | Johan Booyse | Australasian Institute of Mining and Metallurgy |
| Edna May Ore Reserves | Luke Cox | Australasian Institute of Mining and Metallurgy |
| Edna May Mineral Resources | John Winterbottom | Australian Institute of Geoscientists |
| Mt Rawdon Mineral Resources | Hans Andersen | Australasian Institute of Mining and Metallurgy |
| Mt Rawdon Ore Reserves | Tony Wallace | Australasian Institute of Mining and Metallurgy |
| Mt Carlton Mineral Resources | John Winterbottom | Australian Institute of Geoscientists |
| Mt Carlton Ore Reserves | Tony Wallace | Australasian Institute of Mining and Metallurgy |
| Twin Hills Mineral Resources | John Winterbottom | Australian Institute of Geoscientists |
Evolution Mining ASX Code: EVN
www.evolutionmining.com.au
==> picture [110 x 67] intentionally omitted <==