Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EVOLUTION MINING LIMITED Interim / Quarterly Report 2015

Feb 17, 2015

64885_rns_2015-02-17_a5c67acf-197d-4235-8951-612b1ee8dc88.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Appendix 4D (Listing Rule 4.2A.3) EVOLUTION MINING LIMITED ACN 084 669 036

AND CONTROLLED ENTITIES

HALF-YEAR FINANCIAL REPORT For the half-year ended 31 December 2014

Results for Announcement to the Market

Key Information

31 December
2014
$'000
31 December
2013
$'000
Up / (down)
$'000
% increase/
(decrease)
31 December
2014
$'000
31 December
2013
$'000
Up / (down)
$'000
% increase/
(decrease)
31 December
2014
$'000
31 December
2013
$'000
Up / (down)
$'000
% increase/
(decrease)
31 December
2014
$'000
31 December
2013
$'000
Up / (down)
$'000
% increase/
(decrease)
31 December
2014
$'000
31 December
2013
$'000
Up / (down)
$'000
% increase/
(decrease)
Revenues from ordinary activities
SPACE
Earnings before Interest, Tax, Depreciation &
Amortisation (EBITDA)
SPACE
Profit / (loss) from ordinary activities after income tax
attributable to members
Dividend Information
325,031
131,771
43,074
320,934
4,097
1%
110,873
20,898
19%
35,449
7,625
22%
Amount per
share
cents
Franked
amount per
share
$
Tax rate for
franking
Interim dividend per share 1 - -%

Net Tangible Assets

31 December 31 December
2014 2013
$ $
Net tangible assets per share 1.60 1.53

Earnings Per Share

31 December 31 December
2014 2013
Cents Cents
Basic earnings per share 6.04 5.00

Additional Appendix 4D disclosure requirements can be found in the notes of this Half-Year Financial Report and the Directors' Report attached thereto. This report is based on the consolidated Half-Year Financial Report which has been subject to review by PricewaterhouseCoopers.

==> picture [595 x 354] intentionally omitted <==

Evolution Mining Limited ABN 74 084 669 036

Appendix 4D and Half-Year Financial Report for the period ended 31 December 2014

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report

Corporate Information

ABN 74 084 669 036

Directors

Jacob (Jake) Klein Lawrie Conway James Askew Graham Freestone Colin (Cobb) Johnstone Thomas (Tommy) McKeith John Rowe

Executive Chairman Finance Director and Chief Financial Officer Non-Executive Director Lead Independent Director Non-Executive Director Non-Executive Director Non-Executive Director

Company Secretary

Evan Elstein

Registered Office

Level 30, 175 Liverpool Street SYDNEY NSW 2000

Postal Address

Level 30, 175 Liverpool Street SYDNEY NSW 2000

T: +61 2 9696 2900 F: +61 2 9696 2901

Share Register

Link Market Services Level 12, 680 George Street SYDNEY NSW 2000

T: +61 2 9315 2333 F: +61 2 9287 0303

Auditor

PricewaterhouseCoopers 201 Sussex Street SYDNEY NSW 2000

T: + 61 2 8266 0000 F: + 61 2 8266 9999

Website

www.evolutionmining.com.au

Stock Exchange Listing

Evolution Mining Limited (EVN) shares are listed on the Australian Securities Exchange.

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report

Table of Contents

Table of Contents
Page
Directors' Report 1
Auditor's Independence Declaration 10
Half-Year Financial Report
Consolidated Statement of Profit or Loss and Other Comprehensive Income 11
Consolidated Balance Sheet 12
Consolidated Statement of Changes in Equity 13
Consolidated Statement of Cash Flows 14
Notes to the Consolidated Financial Statements 15
Directors' Declaration 31
Independent Auditor's Review Report to the Members 32

1

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Directors' Report 31 December 2014

Directors' Report

The Directors present their report on the consolidated entity ("the Group") consisting of Evolution Mining Limited ("the Company") and the entities it controlled at the end of, or during, the half-year ended 31 December 2014 ("the period").

Directors

Jacob (Jake) Klein Executive Chairman Lawrie Conway Finance Director and Chief Financial Officer* James Askew Non-Executive Director Graham Freestone Lead Independent Director Colin (Cobb) Johnstone Non-Executive Director Thomas (Tommy) McKeith Non-Executive Director John Rowe Non-Executive Director * Appointed as Finance Director and Chief Financial Officer on 1 August 2014, previously a Non-Executive Director

Company Secretary

The name of the Company Secretary during the whole of the half-year ended 31 December 2014 and up to the date of this report is as follows:

Evan Elstein

Review of operations

Operational and Financial Performance Summary

Evolution posted a record half-year net profit after tax of $43.074 million, an increase of 22% in the half-year ended 31 December 2014 (31 December 2013: $35.449 million), driven by record production and a strong focus on cost control. This was achieved despite lower gold and silver prices.

Total production for the half-year increased 3% to 220,444oz at an average gold equivalent grade of 2.11g/t, an increase of 6% compared to the half-year ended 31 December 2013.

All operations produced positive cash flows totalling $56.971 million after all sustaining and major capital expenditure, including capital stripping, representing a 38% improvement over the prior corresponding half-year.

The consolidated operating and financial results for the current and prior period are summarised below. All $ figures refer to Australian thousand dollars (A$'000) unless otherwise stated.

31 December 31 December
Key Business Metrics 2014 2013 % Change
Total UG ore mined (kt) 460 406 13%
Total lateral development (m) 5,782 5,512 5%
OP ore mined (kt) 3,336 3,014 11%
OP waste mined (kt) 10,350 11,209 (8)%
Processed tonnes (kt) 4,045 3,835 5%
Gold equivalent grade processed (g/t) 2.11 1.99 6%
Gold equivalent production (oz) 220,444 214,396 3%
Unit cash operating costs (A$/oz) 710 766 7%
All in sustainingcosts(A$/oz) 1,035 1,049 1%
Gold price achieved (A$/oz) 1,429 1,444 (1)%
Silverprice achieved(A$/oz) 20.74 22.49 (8)%

1

Evolution Mining Limited Half-Year Financial Report Directors' Report 31 December 2014

==> picture [72 x 49] intentionally omitted <==

Review of operations (continued)

Operational and Financial Performance Summary (continued)

31 December 31 December
Key Business Metrics 2014 2013 % Change
Total Revenue 325,031 320,934 1%
Cost of sales (excluding D&A) (181,329) (198,162) 8%
Corporate, Admin, Exploration and other costs (excluding D&A) (11,931) (11,899) -%
EBIT 50,539 42,703 18%
EBITDA 131,771 110,873 19%
Report Net Profit/(Loss) 43,074 35,449 22%
Capital Expenditure 89,538 90,794 1%
  • EBITDA and EBIT are non-IFRS financial information and are not subject to audit.

Mining Operations

The site by site production and sales results for the current and prior period are summarised below. All $ figures refer to Australian dollars (A$'000) unless otherwise stated.

Key Statistics
For the half-year ended 31 Total /
December 2014 Cracow Pajingo Edna May Mt Rawdon Mt Carlton average
Gold equivalent production (oz) 45,084 32,185 51,217 53,606 38,352 220,444
Gold sales (oz) 44,912 32,006 52,503 54,527 27,619 211,567
Silver sales (oz) 25,315 25,112 15,571 52,908 808,958 927,864
Copper sales(t) - - - - 449 449
Av Gold sales price (A$/oz)* 1,397 1,406 1,536 1,396 1,373 1,429
Av Silver sales price (A$/oz) 19.69 20.22 20.34 20.12 20.83 20.74
Av Copper salesprice(A$/t) - - - - 7,480 7,480
Total revenue ($'000) 63,229 45,500 80,965 77,202 58,135 325,031
Key Statistics
For the half-year ended 31 Total /
December 2013 Cracow Pajingo Edna May Mt Rawdon Mt Carlton average
Gold equivalent production (oz) 47,367 29,204 40,251 55,923 41,651 214,396
Gold sales (oz) 47,714 31,607 38,643 57,573 17,919 193,456
Silver sales (oz) 27,505 25,784 15,913 49,720 1,567,930 1,686,852
Copper sales(t) - - - - 485 485
Av Gold sales price (A$/oz)* 1,424 1,437 1,517 1,422 1,421 1,444
Av Silver sales price (A$/oz) 22.79 23.02 22.97 22.86 22.45 22.49
Av Copper salesprice(A$/t) - - - - 7,644 7,644
Total revenue($'000) 67,950 46,022 58,969 82,993 64,373 320,307
  • Edna May includes hedged gold sales price.

2

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Directors' Report 31 December 2014

Review of operations (continued)

Mining Operations (continued)

Cracow

The half-year ended 31 December 2014 saw gold production at Cracow decrease 5% to 45,084oz at a C1 cash cost of $733/oz and an AISC of $1,110/oz (31 December 2013: 47,367oz, $736/oz, $1,059/oz). A total of 267kt of ore was mined at an average grade of 5.65g/t (31 December 2013: 259kt, 6.11g/t). The reduced production is driven primarily by a 9% decrease in the average processed grade of 5.57g/t (31 December 2013: 6.11g/t).

Underground development focused on establishing drilling platforms, comprising 1,373m of operating development and 1,615m of capital development (31 December 2013: 1,786m, 1,166m). Backfilling was a priority along with production drilling to improve stoping flexibility as were diamond drill platforms for resource definition drilling. Stoping flexibility improved during the period with ore development at the Empire ore zone extremities reduced with multiple stoping areas becoming available.

Productivity improvements and cost reductions achieved during the half-year include:

  • Conversion of a Pajingo truck to a water truck and commencement of a Pajingo ROM loader thereby delivering reduced costs and reduced contractor dependency.

  • Implementation of a service vehicle for the underground providing for increased productivity of loaders and drill rigs (less travelling time to surface).

Pajingo

The half-year ended 31 December 2014 saw a 22% reduction in C1 cash costs to $777/oz (31 December 2013: $1,000/oz) and a 18% decrease in AISC to $1,193/oz (31 December 2013: $1,454/oz) as a result of continued efforts to reduce operating costs. Gold production increased 10% to 32,185oz (31 December 2013: 29,204oz), driven primarily by a 36% increase in the average processed grade to 5.51g/t. Prior period average processed grade of 4.05g/t included open pit stock of approximately 88kt at an average grade of 1.24g/t in addition to underground stock of 146k at an average grade of 5.74g/t. A total of 193kt of ore was mined at an average grade of 5.47g/t (31 December 2013: 147kt, 5.81g/t).

Underground diamond drilling was a focus with 24,141m of grade control and resource definition drilling completed during the period. Underground development, comprising 1,626m of operating development and 1,168m of capital development (31 December 2013: 1,355m, 1,205m) was also successful in opening up more available areas for stoping.

Total development cost has reduced 21% to $5,926/m largely due to improved productivity and removing delays such as slow blast fume entry times.

Capital projects commissioned during the period include:

  • A tailings dam lift allowing for approximately two years of tailings storage at the current production rate.

  • A ventilation/escapeway rise.

3

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Directors' Report 31 December 2014

Review of operations (continued)

Mining Operations (continued)

Edna May

The half-year ended 31 December 2014 saw a 26% reduction in C1 cash costs to $701/oz (31 December 2013: $947/oz) and a 28% decrease in AISC to $854/oz (31 December 2013: $1,190/oz) as a result of realised efficiencies and higher production. Gold production increased 27% to 51,217oz (31 December 2013: 40,251oz), driven primarily by a 12% increase in the average processed grade to 1.22g/t (31 December 2013: 1.09g/t) due to mining remnant underground material left behind from historical mining activity. A total of 1,217kt of ore was mined at an average grade of 1.25g/t (31 December 2013: 1,069kt at 1.08g/t).

In addition to the higher grades processed, increased gold production can also be attributed to improved throughput of 1,383kt (31 December 2013: 1,219kt) as a result of better fragmentation of blasted ore, use of the new mobile crusher, controlled blending practices, and process control consistency. Mill utilisation has also increased largely due to the capital investment in a mobile crusher to allow direct feeding of the SAG mill while the primary crusher is unavailable due to planned maintenance.

The Stage 2 cutback was a heavy focus during the period with total material movement increasing 94% to 4,651kt. The waste mined comprised 454kt of operating waste from the Stage 1 pit cutback and 2,760kt of capital waste from the Stage 2 pit cutback.

The March 2015 quarter will see the transition back to 24-hour mining operation to achieve planned volumes from Stage 2 cutback over at least an 18 month period.

Mt Rawdon

The half-year ended 31 December 2014 saw Mt Rawdon continue as a low cost producer with a gold production of 53,606oz at a C1 cash cost of $646/oz and an AISC of $921/oz (31 December 2013: 55,923oz, $592/oz, $766/oz). A total of 1,716kt of ore was mined at an average grade of 1.02g/t (31 December 2013: 1,511kt, 1.10g/t). The reduced production is driven primarily by a 2% decrease in the average processed grade of 1.03g/t (31 December 2013: 1.05g/t) and lower processed ore tonnes.

Total ore processed for the half-year was 1,781kt, achieving this through sustained ore delivery to the processing plant and the plants reliability (31 December 2013: 1,793kt). Additionally, two shutdowns were completed during the half-year without incident with the plant on both occasions able to quickly ramp back up to full production on time.

The Northern Wall of the Stage 4 pit cutback was a large focus for the period despite a 9% reduction in total material moved to 7,400kt. The Northern Wall is the narrowest section of the cutback with capital waste of 4,340kt. Operating waste movements of 1,281kt involved opening up the floor of the Stage 3 pit to expose ore to be used in production for the remainder of the 2015 financial year.

The owner-miner transition on 1 July 2014 was completed without disruption, with both equipment and personnel performing well.

Productivity improvements and cost reductions achieved during the half-year include:

  • Installation of a real time monitoring application for the truck fleet providing benefits in relation to safety, material movement efficiency and reduced operating costs.

  • Mill throughput improvements.

  • Larger diameter pre-split drilling.

  • Reduced consumable consumption.

4

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Directors' Report 31 December 2014

Review of operations (continued)

Mining Operations (continued)

Mt Carlton

The half-year ended 31 December 2014 saw a gold equivalent production at Mt Carlton of 38,352oz at a C1 cash cost of $725/oz and an AISC of $947/oz (31 December 2013: 41,651oz, 696/oz, $921/oz). A total of 403kt of ore was mined at an average grade of 4.83g/t (31 December 2013: 434kt, 4.29g/t).

A change in mining activity focus towards the end of the period to the low and medium grade zones in Stage 2 of the V2 pit has resulted in lower average gold equivalent processed grade of 4.01 g/t. Campaign mining of both the A39 pit and V2 in the prior period yielded average gold equivalent processed grades of 5.72g/t.

A total of 38,352oz of payable gold equivalent contained in 22,753 wet metric tonnes (wmt) of gold and 3,542 wmt of silver concentrate was produced. The concentrate shipments for the half-year of 38,621 wet metric tonnes were split across four shipments of A39 and eight shipments of V2 concentrate.

Total material movement decreased 49% to 1,919kt as a result of the current positioning in the pit with a significant reduction in operating waste of 408kt (31 December 2013: 3,727kt, 1,891kt). Plant optimisation projects are underway to maximise plant efficiencies for V2 ore. Cost reduction initiatives included:

  • More competitive market conditions have benefited tendering of various site contracts yielding reductions in administrative and service contract costs.

  • A cost saving of $40,000 p.a. in assay costs through the purchase of customised certified reference material (blanks and standards).

Financial Performance

Profit or Loss

Revenue for the half-year ended 31 December 2014 was up by 1% at $325.031 million (31 December 2013: $320.934 million) due to record production offset by a reduction in the average gold price of 1% to $1,429/oz (31 December 2013: $1,444/oz).

Deliveries into the hedge book were 41,589oz at an average price of $1,572/oz. The remaining 169,978oz were sold at spot price achieving an average price of $1,395/oz. Additionally, the Company forward sold a further 225,000oz of gold during the period, with scheduled quarterly deliveries from April 2016 through to June 2018. The total hedge book now totals 347,730oz at an average price of $1,541/oz for deliveries to June 2018.

Operating costs decreased by 8% to $181.329 million which is a result of a stronger focus on cost control over operating activities. The decrease in operational costs was offset by an increase in depreciation and amortisation of 19% to $80.653 million which is driven by lower reserve and resource figures with record half-yearly production. Overall total cost of sales (inclusive of depreciation and amortisation) decreased 1% to $261.982 million.

The strengthening of cost control over operating activities also saw a decrease in C1 costs of 7% to $710/oz. The largest contributors to this decrease are Edna May and Pajingo with reductions of 26% and 22% respectively.

Total exploration expenditure for the half-year was $11.447 million with an exploration write-off of $0.374 million against income.

5

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Directors' Report 31 December 2014

Review of operations (continued)

Financial Performance (continued)

Balance Sheet

The strong result for the period has been key in driving a reduction in the Group's gearing ratio to 9.7%, down 19% (or 2.3 percentage points) from 12.0% in the prior period.

The Group’s net assets increased by 5% to $823.547 million (30 June 2014: $785.304 million) which is primarily due to the increased cash balances and mine development capital expenditure at Mt Rawdon and Edna May which increased 6% to $518.975 million. At 31 December 2014, the Group held a cash balance of $47.444 million and total debt of $156.151 million. Total debt comprises $126.784 million of corporate debt, $21.235 million of finance leases and $9.403 million of other short-term debt.

Total assets increased during the period to $1,144.031 million, representing a 3% movement. This increase was due to increases in cash and mine development offset by decreases in trade receivables and property, plant and equipment of 11% and 8% respectively. Capital additions for property, plant and equipment totalled $24.160 million, incurred in-line with the transition of Mt Rawdon to owner miner. Property, plant and equipment depreciation across the Group totalled $30.266 million.

Total liabilities for the Group decreased 1% to $320.484 million. Current liabilities increased to $222.578 million as a result of reclassifying the revolving credit facility. The Group agreed terms to refinance the $200 million revolving credit facility in December 2014 and documentation was executed in February 2015. Upon execution the revolving credit facility will be reclassified to non-current liabilities. Derivative financial liabilities increased to $1.601 million as a result of the mark-to-mark movement related to diesel hedges while trade payables decreased 5% to $64.375 million.

Cash Flow

The half-year ended with a strong cash balance of $47.444 million, an increase of 28% (31 December 2013: $36.950 million). In addition to cash reserves, the Company has available credit of $73.216 million through its $200 million revolving credit facility.

Net cash inflow from operating activities was $135.754 million, an increase of $21.784 million (31 December 2013: $113.970 million). This increase can be attributed to increased sales receipts of $14.843 million and a reduction of $7.567 million in payments to suppliers due to a stronger focus on cost saving.

Net cash outflows from investment activities were $106.267 million, a $4.034 million increase (31 December 2013: $102.233 million). Capital investments for the period include property plant and equipment ($26.884 million), mine development and exploration ($77.510 million) and the investment in Emmerson Resources Limited ($1.872 million).

Net cash outflows from financing activities were $13.650 million, a decrease of $25.201 million (31 December 2013: inflow $11.551 million). Financing for the period included $5.624 million repayment of interest bearing liabilities, dividend payment of $5.870 million and a net repayment of $2.156 million for Mt Carlton shipment refinancing and insurance premiums.

6

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Directors' Report 31 December 2014

Review of operations (continued)

Financial Performance (continued)

Taxation

As at half-year end, the balance sheet carried no deferred tax asset or liability as a result of a deferred tax asset being recognised in respect of available tax losses and prior year asset impairments.

The Company recognised a $13.435 million tax benefit in the current period from previously unrecognised tax losses to reduce the current tax expense. The Group has available tax losses of $185.287 million as at 31 December 2014 for returns lodged up to 30 June 2013.

Capital Expenditure

Capital expenditure has decreased 2% to $89.538 million (31 December 2013: $90.794 million) as a result of lower mine development activity. This consists of sustaining capital, including near mine exploration and resource definition of $34.966 million (31 December 2013: $31.761 million) and mine development of $54.573 million (31 December 2013: $58.702 million).

Financing

Total finance costs for the half-year were $7.651 million. Included in total finance costs is $1.816 million of debt establishment fee amortisation and discount unwinding on mine rehabilitation liabilities.

At 31 December 2014, the Company held an interest bearing revolving credit facility drawn to $126.784 million and was due to terminate in November 2015. In December 2014, the Company agreed terms by way of a letter of commitment to refinance its $200 million revolving credit facility and roll over the outstanding debt amount of $126.784 million. The term sheet was finalised with a syndicate of lenders to provide an $200 million Senior Secured Corporate Revolving Credit Facility (the “Facility”) with a $100 million Accordion Provision to 31 March 2018.

The rates and fees under the new Facility have been negotiated at materially better terms than the previous facility and equate to a saving of approximately $10 million over the term of the new Facility, based on the outstanding debt amount of $126.784 million.

The Accordion Provision is a new feature and allows the Group to request an additional $100 million to fund acquisition opportunities if and when they arise.

The new facility was executed on 12 February 2015 and is effective from this date, with the funds rolled over on 16 February 2015.

The Company holds an interest rate swap agreement for $81 million to fix interest rates for part of its borrowing under the revolving credit facility. The swap effectively fixes interest rate exposure on $81 million of the Company's debt at a rate of 5.64% p.a. out to May 2015.

7

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Directors' Report 31 December 2014

Dividends

In accordance with the Board’s adopted policy of, whenever possible, paying a half-yearly dividend equivalent to 2% of Evolution’s gold equivalent sales revenue, the Company paid a final dividend (relating to production in the six months period to 30 June 2014) of $7.132million in October 2014. The Board has decided that despite the volatile market conditions, Evolution is in a sound position to confirm its commitment to pay an interim dividend for the current period of 1 cent per share (unfranked), totalling $7.149 million. Evolution shares will trade excluding entitlement to the dividend on 25 February 2015, with the record date being 27 February 2015 and payment date of 27 March 2015.

In relation to Evolution’s dividend policy, the Board of Directors have approved the implementation of a Dividend Reinvestment Plan (“DRP”). The DRP will allow shareholders to elect to reinvest all or part of any dividends payable on their Evolution shares to acquire additional Evolution shares. The allotted shares in respect of the first-half FY15 interim dividend will be issued at a 5.0% discount to the daily VWAP for the 5 days immediately after the record date.

Dividends paid to members during the financial period were as follows:

2014
$'000
2013
$'000
Final dividend 7,132
7,087

Matters subsequent to the end of the financial year

No matter or circumstance has occurred subsequent to the period end that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations or state of affairs of the Group or economic entity in subsequent financial periods except for the following matters:

  • (a) On 12 February 2015, the Company signed the new financing agreement with a syndicate of lenders to provide an $200 million Senior Secured Corporate Revolving Credit Facility (the “Facility”) with an $100 million Accordion Provision to 31 March 2018. The outstanding debt amount of $126.784 million was rolled over on 16 February 2015.

  • (b) On 21 January 2015, $5.657 million of performance bonds were returned, relating to Edna May as part of the establishment of the Western Australian Department of Mines and Petroleum's new Mining Rehabilitation Fund. This new levy system was implemented on 1 July 2014 and will now require all mining tenement holders to pay an annual non-refundable mining rehabilitation levy to the State and no longer requiring a performance bond to be held over the asset for rehabilitation purposes.

8

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Directors' Report 31 December 2014

Auditor's independence declaration

A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 10.

Rounding of amounts

The Company is of a kind referred to in Class Order 98/100, issued by the Australian Securities and Investments Commission, relating to the 'rounding off' of amounts in the Directors' Report. Amounts in the Directors' Report have been rounded off in accordance with that Class Order to the nearest thousand dollars, or in certain cases, to the nearest dollar.

This report is made in accordance with a resolution of Directors.

==> picture [77 x 42] intentionally omitted <==

Jacob (Jake) Klein Executive Chairman

==> picture [103 x 46] intentionally omitted <==

Graham Freestone Lead Independent Director

Sydney 18 February 2015

9

==> picture [77 x 59] intentionally omitted <==

Auditor’s Independence Declaration

As lead auditor for the review of Evolution Mining Limited for the half-year ended 31 December 2014, I declare that to the best of my knowledge and belief, there have been:

  • a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

b) no contraventions of any applicable code of professional conduct in relation to the review.

This declaration is in respect of Evolution Mining Limited and the entities it controlled during the period.

==> picture [126 x 46] intentionally omitted <==

Tim Goldsmith Partner PricewaterhouseCoopers

Sydney 18 February 2015

PricewaterhouseCoopers, ABN 52 780 433 757 Darling Park Tower 2, 201 Sussex Street, GPO BOX 2650, SYDNEY NSW 1171 T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au

Liability limited by a scheme approved under Professional Standards Legislation.

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Consolidated Statement of Profit or Loss and Other Comprehensive Income For the half-year ended 31 December 2014

Notes
31 December
2014
$'000
31 December
2013
$'000
Notes
31 December
2014
$'000
31 December
2013
$'000
Sales revenue
4
Cost of sales
5
Gross Profit
Interest income
4
Other income
4
Exploration and evaluation costs expensed
Share based payments expense
14
Corporate and other administration costs
Finance costs
5
Profit before income tax expense
Income tax benefit/(expense)
6
Profit after income tax expense
Other comprehensive income
Items that may be reclassified subsequently to profit or loss
Changes in the fair value of available-for-sale financial assets
Changes in the fair value of cash flow hedges
Blank
Other comprehensive income, net of tax
Total comprehensive income
Total comprehensive income for the period is attributable to:
Owners of Evolution Mining Limited
Earnings per share for profit attributable to the ordinary equity
holders of the Company:
Basic earnings per share
Diluted earnings per share
325,031
320,934
(261,982)
(265,801)
63,049
55,133
186
93
146
166
(374)
(2,928)
(1,258)
(1,067)
(11,024)
(8,601)
(7,651)
(7,347)
43,074
35,449
-
-
43,074
35,449
(649)
-
(1,448)
(240)
(2,097)
(240)
40,977
35,209
40,977
35,209
40,977
35,209
Cents
Cents
6.04
5.00
5.81
4.86

The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.

11

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Consolidated Balance Sheet As at 31 December 2014

Notes
31 December
2014
$'000
30 June
2014
$'000
Notes
31 December
2014
$'000
30 June
2014
$'000
ASSETS
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Total current assets
Non-current assets
Other financial assets
7
Inventories
Other non-current assets
Property, plant and equipment
8
Mine development and exploration
9
Total non-current assets
Total assets
LIABILITIES
Current liabilities
Trade and other payables
Derivative financial instruments
10
Interest bearing liabilities
11
Provisions
Total current liabilities
Non-current liabilities
Derivative financial instruments
10
Interest bearing liabilities
11
Provisions
Total non-current liabilities
Total liabilities
Net assets
EQUITY
Issued capital
12
Reserves
Accumulated losses
Capital and reserves attributable to owners of Evolution Mining Limited
Total equity*
47,444
31,607
24,807
27,774
67,069
64,262
139,320
123,643
2,123
900
2,533
2,533
82
80
480,998
489,172
518,975
493,195
1,004,711
985,880
1,144,031
1,109,523
64,375
67,816
1,601
-
145,759
22,985
10,843
10,572
222,578
101,373
-
153
10,392
138,483
87,514
84,210
97,906
222,846
320,484
324,219
823,547
785,304
1,051,564
1,048,424
17,380
18,219
(245,397)
(281,339)
823,547
785,304
823,547
785,304
  • At 31 December 2014, the Company held an interest bearing revolving credit facility of $126.784 million due to terminate in November 2015 as a current liability. In December 2014, the Company agreed terms by way of a letter of commitment to refinance its existing $200 million revolving credit facility and roll over the outstanding debt amount of $126.784 million. Upon execution, the revolving credit facility will be classified as a non-current liability.

The above Consolidated Balance Sheet should be read in conjunction with the accompanying notes.

12

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Consolidated Statement of Changes in Equity For the half-year ended 31 December 2014

Notes
Issued capital
$'000
Share-
based
payments
$'000
Fair value
Revaluation
Reserve
$'000
Cash flow
hedges
$'000
Retained
earnings
$'000
Total
equity
$'000
Notes
Issued capital
$'000
Share-
based
payments
$'000
Fair value
Revaluation
Reserve
$'000
Cash flow
hedges
$'000
Retained
earnings
$'000
Total
equity
$'000
Notes
Issued capital
$'000
Share-
based
payments
$'000
Fair value
Revaluation
Reserve
$'000
Cash flow
hedges
$'000
Retained
earnings
$'000
Total
equity
$'000
Balance at 1 July 2013
Profit after income tax expense
Changes in fair value of cash flow hedges
Total comprehensive income
Transactions with owners in their
capacity as owners:
Dividends provided for or paid
13
Recognition of share based payments
14
Balance at 31 December 2013
Balance at 1 July 2014
Profit after income tax expense
Changes in fair value of available-for-sale
financial assets
Changes in fair value of cash flow hedges
Total comprehensive income
Transactions with owners in their
capacity as owners:
Contributions of equity
12
Dividends provided for or paid
13
Recognition of share-based payments
14
Balance at 31 December 2014
1,047,195
17,243
-
-
(317,109)
747,329
-
-
-
-
35,449
35,449
-
-
-
(240)
-
(240)
-
-
-
(240)
35,449
35,209
-
-
-
-
(7,087)
(7,087)
-
1,067
-
-
-
1,067
-
1,067
-
-
(7,087)
(6,020)
1,047,195
18,310
-
(240)
(288,747)
776,518
1,048,424
18,972
(600)
(153)
(281,339)
785,304
-
-
-
-
43,074
43,074
-
-
(649)
-
-
(649)
-
-
-
(1,448)
-
(1,448)
-
-
(649)
(1,448)
43,074
40,977
3,140
-
-
-
-
3,140
-
-
-
-
(7,132)
(7,132)
-
1,258
-
-
-
1,258
3,140
1,258
-
-
(7,132)
(2,734)
1,051,564
20,230
(1,249)
(1,601)
(245,397)
823,547

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

13

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Consolidated Statement of Cash Flows For the half-year ended 31 December 2014

Notes
31 December
2014
$'000
31 December
2013
$'000
Notes
31 December
2014
$'000
31 December
2013
$'000
Cash flows from operating activities
Receipts from sales
Payments to suppliers and employees
Other income
Interest received
Interest paid
Net cash inflow from operating activities
Cash flows from investing activities
Payments for property, plant and equipment
Payment for mine development and exploration
Proceeds from sale of available-for-sale financial assets
Payments for available-for-sale financial assets
Investment in term deposits
Net cash outflow from investing activities
Cash flows from financing activities
Payment of finance lease liabilities
Proceeds from short term borrowings
Repayment of short term borrowings
Proceeds from interest bearing liabilities
Dividends paid
Net cash (outflow)/inflow from financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at end of period
327,567
312,724
(186,292)
(193,859)
146
166
192
82
(5,859)
(5,143)
135,754
113,970
(26,884)
(28,145)
(77,510)
(74,228)
-
145
(1,872)
-
(1)
(5)
(106,267)
(102,233)
(5,624)
(4,622)
28,721
29,610
(30,877)
(21,350)
-
15,000
(5,870)
(7,087)
(13,650)
11,551
15,837
23,288
31,607
13,662
47,444
36,950

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

14

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

1 Basis of preparation of half-year report

This consolidated Half-Year Financial Report for the half-year ended 31 December 2014 has been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001 .

This consolidated Half-Year Financial Report does not include all the notes of the type normally included in an Annual Financial Report. Accordingly, this report is to be read in conjunction with the Annual Financial Report for the year ended 30 June 2014 and any public announcements made by Evolution Mining Limited during the half-year ended 31 December 2014 in accordance with the continuous disclosure requirements of the Corporations Act 2001 and Australian Securities Exchange.

The accounting policies adopted are consistent with those of the previous Annual Financial Report and corresponding Half-Year Financial Report in the prior period, except as set out below:

(a) New and amended standards adopted by the Group

A number of new or amended standards became applicable for the current reporting period, however, the Group did not have to change its accounting policies or make retrospective adjustments as a result of adopting these standards. There will be some changes to the disclosures in the 30 June 2015 Annual Financial Report as a consequence of these amendments.

(b) Impact of standards issued but not yet applied by the Group

AASB 9 Financial Instruments addresses the classification, measurement and derecognition of financial assets and financial liabilities. The standard is not applicable until 1 January 2017 but is available for early adoption. When adopted, the standard will affect the Group’s accounting for its available-for-sale financial assets, since AASB 9 only permits the recognition of fair value gains and losses in other comprehensive income if they relate to equity investments that are not held for trading. Fair value gains and losses on available-for-sale debt investments, for example, will therefore have to be recognised directly in profit or loss. In the current reporting period, the Group recognised $0.649 million of such losses in other comprehensive income.

There will be no impact on the Group’s accounting for financial liabilities, as the new requirements only affect the accounting for financial liabilities that are designated at fair value through profit or loss and the Group does not have any such liabilities. The derecognition rules have been transferred from AASB 139 Financial Instruments: Recognition and Measurement and have not been changed.

The new hedging rules align hedge accounting more closely with the Group’s risk management practices. As a general rule, it will be easier to apply hedge accounting going forward. The new standard also introduces expanded disclosure requirements and changes in presentation.

The Group has not yet assessed how the its own hedging arrangements would be affected by the new rules, and it has not yet decided whether to adopt any parts of AASB 9 early. In order to apply the new hedging rules, the Group would have to adopt AASB 9 and the consequential amendments to AASB 7 and AASB 139 in their entirety.

15

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

2 Segment information

(a) Description of segments

The Group has identified its operating segments based on the internal reports that are reviewed and used by the Executive Chairman and the senior leadership team (the chief business decision makers) in assessing performance and in determining the allocation of resources.

The Group’s five operational mine sites, Exploration and Corporate are each treated as individual operating segments. Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment.

Corporate includes share-based payment expenses and other corporate expenditures supporting the business during the period.

Segment performance is evaluated based on earnings before interest, tax, depreciation and amortisation (EBITDA).

The Group’s operations are all conducted in the mining industry in Australia.

(b) Segment information

The segment information for the reportable segments for the half-year ended 31 December 2014 is as follows:

Cracow Pajingo Edna May Mt Rawdon Mt Carlton Exploration Corporate Total
$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
31 December 2014
SPACE
Segment Revenue 63,229 45,500 80,965 77,202 58,135 - - 325,031
EBITDA 26,255 17,582 39,750 39,028 21,233 (374) (11,703) 131,771
Capital additions* 14,817 13,281 17,413 25,949 15,162 15,091 (549) 101,164

The segment information for the reportable segments for the half-year ended 31 December 2013 is as follows:

Cracow Pajingo Edna May Mt Rawdon Mt Carlton Exploration Corporate Total
$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
31 December 2013
SPACE
Segment Revenue 68,577 46,022 58,969 82,993 64,373 - - 320,934
EBITDA 28,636 12,122 18,965 43,415 19,634 (2,928) (8,971) 110,873
Capital additions* 24,628 11,220 12,777 35,005 13,282 10,861 215 107,988
  • Capital additions include assets that were acquired under finance leases during the period.

16

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

2 Segment information (continued)

(c) Segment Reconciliation

31 December
2014
$'000
31 December
2013
$'000
Reconciliation of profit before income tax expense
SPACE
EBITDA
Depreciation and amortisation
Interest income
Finance costs
Profit before income tax expense
131,771
110,873
(81,232)
(68,170)
186
93
(7,651)
(7,347)
43,074
35,449

3 Fair value measurement of assets and liabilities

(a) Fair value hierarchy

AASB 13 Fair Value Measurement requires disclosure of fair value measurements by level of the following fair value measurement hierarchy (consistent with the hierarchy applied to financial assets and financial liabilities):

  • (a) quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1)

  • (b) inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly (level 2), and

  • (c) inputs for the asset or liability that are not based on observable market data (unobservable inputs) (level 3).

The following table presents the Group’s financial assets and financial liabilities measured and recognised at fair value at 31 December 2014 and 30 June 2014 on a recurring basis:

Level 1
$'000
Level 2
$'000
Level 3
$'000
Total
$'000
Level 1
$'000
Level 2
$'000
Level 3
$'000
Total
$'000
Level 1
$'000
Level 2
$'000
Level 3
$'000
Total
$'000
Level 1
$'000
Level 2
$'000
Level 3
$'000
Total
$'000
31 December 2014
SPACE
Assets
Other financial assets
Shares available for sale
Total assets
Liabilities
Derivative financial instruments
Derivatives used for hedging
Total liabilities
2,123 - - 2,123
2,123 - - 2,123
- 1,601 - 1,601
- 1,601 - 1,601

17

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

3 Fair value measurement of assets and liabilities (continued)

(a) Fair value hierarchy (continued)

Level 1
$'000
Level 2
$'000
Level 3
$'000
Total
$'000
30 June 2014
SPACE
Assets
Other financial assets
Shares available for sale
Total assets
Liabilities
Derivative financial instruments
Derivatives used for hedging
Total liabilities
900
-
-
900
900
-
-
900
-
153
-
153
-
153
-
153

The Group did not measure any financial assets or financial liabilities on a non-recurring basis as at 31 December 2014.

(b) Valuation techniques

The fair value of financial instruments traded in active markets (such as publicly traded derivatives, and trading and available-for-sale securities) is based on quoted market prices at the end of the reporting period. The quoted market price used for financial assets and financial liabilities held by the Group is the current bid price. These instruments are included in level 1.

The fair value of financial instruments that are not traded in an active market is determined using valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.

If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3.

Specific valuation techniques used to value financial assets and financial liabilities include:

  • The use of quoted market prices or dealer quotes for similar instruments.

  • The fair value of interest rate and diesel swaps is calculated as the present value of the estimated future cash flows based on observable yield curves.

All of the resulting fair value estimates are included in either level 1 or 2. There are no financial instruments included in level 3 for the half-year ended 31 December 2014.

18

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

4 Revenue

31 December
2014
$'000
31 December
2013
$'000
Sales revenue
Gold sales
Silver sales
Copper sales
Other revenue
Interest income
Other income
302,435
279,300
19,240
37,931
3,356
3,703
325,031
320,934
186
93
146
166
332
259

5 Expenses

31 December
2014
$'000
31 December
2013
$'000
31 December
2014
$'000
31 December
2013
$'000
Cost of sales
Mine operating costs
Depreciation and amortisation
Royalty and other selling costs
Finance costs
Finance leases
Amortisation of debt establishment costs
Unwinding of discount on provisions
Interest expense
Depreciation and amortisation
Cost of sales
Corporate and other administrative costs
164,515
80,653
16,814
181,988
67,639
16,174
261,982 265,801
742
754
1,062
5,093
580
754
1,090
4,923
7,651 7,347
80,653
579
67,639
531
81,232 68,170

19

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

6 Income tax expense

(a) Income tax expense

31 December
2014
$'000
31 December
2013
$'000
Current tax
-
2,070
Deferred tax
13,435
(2,070)
Recognition of previously unrecognised deferred tax assets
(13,435)
-
Total income tax expense
-
-
(b) Numerical reconciliation of income tax expense to prima facie tax payable
Profit before income tax expense
43,074
35,449
Tax at the Australian tax rate of 30% (2013 - 30%)
12,922
10,635
SPACE
Tax effect of amounts which are not deductible (taxable) in calculating taxable
income:
Share-based payments
377
320
Other
136
1
Previously unrecognised tax losses now recouped to reduce current tax expense
(13,435)
(10,956)
Total income tax expense
-
-
-
2,070
13,435
(2,070)
(13,435)
-
-
-
-
-

The Group has available tax losses of $185.287 million as at 31 December 2014 for returns lodged up to 30 June 2013.

7 Other Financial Assets

31 December
2014
$'000
30 June
2014
$'000
Non-current
Available-for-sale investments carried at fair value
Shares in Monto Minerals Limited
Shares in Emmerson Resources Limited
600
900
1,523
-
2,123
900

On 7 July 2014, the Company subscribed to purchase 49.144 million shares from Emmerson Resources Limited at the weighted 20 day average price of $0.0381 per share as part of the Tenant Creek Mineral Field Farm-in Agreement. Under the share subscription terms these shares will be held in escrow for 12 months from the date of issue.

At 31 December 2014, The share price of Emmerson was $0.0310. The Company holds the investment at fair value and has recognised $0.349 million of fair value adjustments in other comprehensive income.

20

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

8 Property, plant and equipment

Freehold land
$'000
Plant and
equipment
$'000
Total
$'000
At 30 June 2014
Cost
Accumulated depreciation
Net book amount
Included in above
Carrying amount of lease assets
Carrying amount of assets under construction
Half-year ended 31 December 2014
Opening net book amount
Additions
Transfers to Mine Development and Exploration
Reclassifications
Depreciation charge
Closing net book amount
At 31 December 2014
Cost
Accumulated depreciation
Net book amount
Included in above
Carrying amount of lease assets
Carrying amount of assets under construction
10,365
592,679
603,044
-
(113,872)
(113,872)
10,365
478,807
489,172
-
21,086
21,086
-
35,179
35,179
-
56,265
56,265
10,365
478,807
489,172
-
24,160
24,160
-
(2,068)
(2,068)
(10)
10
-
-
(30,266)
(30,266)
10,355
470,643
480,998
10,355
614,781
625,136
-
(144,138)
(144,138)
10,355
470,643
480,998
-
20,198
20,198
-
27,638
27,638
-
47,836
47,836

21

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

9 Mine development and exploration

Producing
mines
$'000
Exploration
and
evaluation
$'000
Total
$'000
At 30 June 2014
Cost or fair value
Accumulated depreciation
Net book amount
Half-year ended 31 December 2014
Opening net book amount
Additions
Transfers from property, plant and equipment
Reclassifications
Depreciation
Write-Off
Closing net book amount
At 31 December 2014
Cost
Accumulated depreciation
Net book amount
769,038
40,568
809,606
(304,025)
(12,386)
(316,411)
465,013
28,182
493,195
465,013
28,182
493,195
61,964
13,088
75,052
2,068
-
2,068
5,574
(5,574)
-
(50,966)
-
(50,966)
-
(374)
(374)
483,653
35,322
518,975
838,644
47,708
886,352
(354,991)
(12,386)
(367,377)
483,653
35,322
518,975

10 Derivative Financial Liabilities

31 December
2014
$'000
30 June
2014
$'000
31 December
2014
$'000
30 June
2014
$'000
Current liabilities
Interest rate swap - cash flow hedge
Diesel swap - cash flow hedge
Total current derivative financial instrument liabilities
Non-current liabilities
Interest rate swap - cash flow hedge
Total non-current derivative financial instrument liabilities
77
1,524
-
-
1,601 -
- 153
- 153

(a) Instruments used by the group

The Group is party to derivative financial instruments in the normal course of business in order to hedge exposure to fluctuations in interest rates in accordance with the Group financial risk management policies.

22

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

10 Derivative Financial Liabilities (continued)

(a) Instruments used by the group (continued)

(i) Interest rate swap contracts - cash flow hedges

The Group holds an $81 million interest rate swap agreement to fix a portion of its borrowings under the current revolving credit facility that will mature in May 2015.

Bank loans of the Group currently bear an average variable interest rate of 5.4%. It is policy to protect part of the loans from exposure to increasing interest rates. Accordingly, the Group has entered into interest rate swap contracts under which it is obliged to receive interest at variable rates and to pay interest at fixed rates.

Swaps currently in place cover approximately 64% (2013: 64%) of the variable loan principal outstanding and are timed to mature as each loan repayment falls due. The fixed interest rate on the interest rate swap is effectively 5.64% and the variable rates are between 5.39% - 5.52%.

The contracts require settlement of net interest receivable or payable each 30 days. The settlement dates coincide with the dates on which interest is payable on the underlying debt. The contracts are settled on a net basis.

The gain or loss from remeasuring the hedging instruments at fair value is recognised in other comprehensive income and deferred in equity in the hedging reserve, to the extent that the hedge is effective. It is reclassified into profit or loss when the hedged interest expense is recognised. There was no hedge ineffectiveness during the half-year ended 31 December 2014.

(ii) Diesel swap contracts - cash flow hedges

During the period, the Group entered into a 13 million litre diesel swap agreement to fix approximately 90% of the Group’s planned diesel consumption to June 2015.

While diesel costs represent between 5 -7% of total mine costs, the Group’s risk management objective is to take advantage of lower diesel prices and also mitigate cash flow fluctuations arising on diesel purchases impacted by adverse movements in diesel prices, reducing the variability of future cash flows by locking in the payment of a fixed, lower than budgeted diesel price.

The contracts require settlement of the net receivable or payable each calendar month, with the settlement date occurring 5 days after. The contracts are settled on a net basis.

The gain or loss from remeasuring the hedging instruments at fair value is recognised in other comprehensive income and deferred in equity in the hedging reserve, to the extent that the hedge is effective. It is reclassified into profit or loss when the hedged diesel expense is recognised. There was no hedge ineffectiveness during the half-year ended 31 December 2014.

23

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

11 Interest Bearing Liabilities

31 December
2014
$'000
30 June
2014
$'000
Current
Bank loans - revolving credit facility
Less: Borrowing costs
Finance lease liabilities
Other borrowings
Non-Current*
Bank loans - revolving credit facility
Less: Borrowing costs
Finance lease liabilities
Total interest bearing liabilities
126,784
-
(1,270)
-
10,842
11,426
9,403
11,559
145,759
22,985
-
126,784
-
(2,024)
10,392
13,723
10,392
138,483
156,151
161,468
  • In December 2014, the Company entered into a refinancing arrangement by way of a letter of commitment to refinance its A$200 million revolving credit facility. The final executed agreement was signed on 12 February 2015 with the outstanding debt amount of A$126.784 million rolled over on 16 February 2015. The facility is with a syndicate of lenders to provide a A$200 million Senior Secured Corporate Revolving Credit Facility (the “Facility”) with a A$100 million Accordion Provision until March 2018.

The facility acts as a line of credit that allows the Group to draw funds, up to the A$200 million limit, as required. With the roll-over of the outstanding debt amount from the previous facility in February 2015, this new facility will effectively be drawn to A$126.784 million and re-classified as a non-current liability in future reporting periods. The borrowing costs of the existing facility will be amortised to nil at the same time. The Accordion Provision is a new feature and allows the Group to request an additional A$100 million to fund acquisition opportunities if and when they arise.

(a) Financing arrangements

The Group had access to the following undrawn borrowing facilities at the end of the reporting period:

31 December
2014
$'000
31 December
2013
$'000
Bank Loans - revolving credit facility
Expiring within one year
Expiring beyond one year
73,216
-
-
73,216
73,216
73,216

24

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

11 Interest Bearing Liabilities (continued)

(b) Contractual maturities of interest bearing liabilities

The tables below analyse the Group's interest bearing liabilities into relevant maturity groupings based on their contractual maturities. The amounts disclosed in the table are the contractual undiscounted cash flows, which also includes interest and commitment fees.

Less than
1 year
$'000
Between
1 and 2
years
$'000
Between
2 and 5
years
$'000
Over 5
years
$'000
Total
contractual
cash
flows
$'000
Carrying
amount
$'000
Less than
1 year
$'000
Between
1 and 2
years
$'000
Between
2 and 5
years
$'000
Over 5
years
$'000
Total
contractual
cash
flows
$'000
Carrying
amount
$'000
Less than
1 year
$'000
Between
1 and 2
years
$'000
Between
2 and 5
years
$'000
Over 5
years
$'000
Total
contractual
cash
flows
$'000
Carrying
amount
$'000
Less than
1 year
$'000
Between
1 and 2
years
$'000
Between
2 and 5
years
$'000
Over 5
years
$'000
Total
contractual
cash
flows
$'000
Carrying
amount
$'000
Less than
1 year
$'000
Between
1 and 2
years
$'000
Between
2 and 5
years
$'000
Over 5
years
$'000
Total
contractual
cash
flows
$'000
Carrying
amount
$'000
Less than
1 year
$'000
Between
1 and 2
years
$'000
Between
2 and 5
years
$'000
Over 5
years
$'000
Total
contractual
cash
flows
$'000
Carrying
amount
$'000
At 31 December 2014
Bank loans - revolving credit facility
Finance lease liabilities
Other borrowings
At 30 June 2014*
Bank loans - revolving credit facility
Finance lease liabilities
Other borrowings
133,440
11,857
9,403
-
7,907
-
-
2,934
-
-
-
-
133,440
22,698
9,403
126,784
21,234
9,403
154,700 7,907 2,934 - 165,541 157,421
6,656
12,659
11,559
133,440
10,088
-
-
4,353
-
-
-
-
140,096
27,100
11,559
126,784
25,149
11,559
30,874 143,528 4,353 - 178,755 163,492
  • The revolving credit facility will terminate within 2-5 years following the execution of agreements in February 2015 related to the new loan facility.

(c) Debt covenants

The lenders have placed covenants over the revolving credit facility based on the current ratio, leverage ratio, interest coverage ratio and the gearing ratio. The Group has complied with these covenants during the period.

25

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

12 Issued Capital

(a) Share capital

31 December
2014
Shares
31 December
2014
$'000
30 June
2014
Shares
30 June
2014
$'000
31 December
2014
Shares
31 December
2014
$'000
30 June
2014
Shares
30 June
2014
$'000
31 December
2014
Shares
31 December
2014
$'000
30 June
2014
Shares
30 June
2014
$'000
31 December
2014
Shares
31 December
2014
$'000
30 June
2014
Shares
30 June
2014
$'000
Fully paid ordinary shares
(b) Movements in ordinary share capital
714,921,647
1,051,564
709,989,453
1,048,424
714,921,647
1,051,564
709,989,453
1,048,424
31 December
2014
Shares
31 December
2014
$'000
30 June
2014
Shares
30 June
2014
$'000
Opening balance
Shares issued on vesting of performance rights
Shares issued for interim dividend
Issue of shares to Emmerson Resources Limited
709,989,453
724,811
1,703,000
2,504,383
1,048,424
-
1,140
2,000
708,092,989
559,378
1,337,086
-
1,047,195
-
1,229
-
714,921,647 1,051,564 709,989,453 1,048,424

During the period, 724,811 shares were issued upon vesting of performance rights (30 June 2014: 559,378). These performance rights were granted for nil consideration as they have a nil exercise price.

The Board of Directors approved the implementation of a DRP as part of the Groups existing dividend policy. The DRP will allow shareholders to elect to reinvest all or part of any dividends payable on their Evolution shares to acquire additional Evolution shares. The participation rate in the DRP for the FY14 final dividend was 16.05% of the Company’s ordinary issued shares, with 1,703,000 shares issued at 66.89 cents per share.

13 Dividends

(a) Ordinary Shares

31 December
2014
$'000
31 December
2013
$'000
31 December
2014
$'000
31 December
2013
$'000
Dividends provided for or paid during the half-year
Final dividend
7,132 7,087

26

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

13 Dividends (continued)

(b) Dividends not recognised at the end of the reporting period

In addition to the above dividends, since period end the Directors have recommended the payment of an interim dividend of 1 cent per fully paid ordinary share (31 December 2013 - 1 cent) unfranked. The aggregate amount of the proposed dividend expected to be paid on 27 March 2015 out of retained earnings at 31 December 2014, but not recognised as a liability at the half-year, is $7.149 million.

31 December
2014
$'000
31 December
2013
$'000
31 December
2014
$'000
31 December
2013
$'000
Interim dividend 7,149 7,087

14 Share-based payments

(a) Types of share based payment plans

Evolution has two option and performance rights plans in existence:

(1) Employee Share Option and Performance Rights Plan (ESOP)

The ESOP was established and approved at the Annual General Meeting on 23 November 2010, and amended on 19 October 2011. The latest plan was approved at the Annual General Meeting on 26 November 2014 and permits the Company, at the discretion of the Directors, to grant both options and performance rights over unissued ordinary shares of the Company to eligible Directors and members of staff as specified in the plan rules.

(2) Employees and Contractors Option Plan (ECOP)

An ECOP was established and approved at the Annual General Meeting on 27 November 2008. The plan permits the Company, at the discretion of the Directors, to grant options over unissued ordinary shares of the Company to eligible Directors, members of staff and contractors as specified in the plan rules. No further options will be issued under this plan.

(b) Recognised share based payment expenses

31 December 31 December
2014 2013
$'000 $'000
Expense arising from equity settled share based payment transactions recognised
in profit and loss 1,258 1,067

(c) Fair value determination

During the period, Evolution issued four allotments of performance rights that will vest on 30 June 2017. They have four performance components being a Total Shareholder Return (“TSR”) condition, an absolute TSR condition, a Growth in Earnings per share (“EPS”) condition and a Growth in Ore Reserves condition.

27

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

14 Share-based payments (continued)

(c) Fair value determination (continued)

(i) TSR Performance Right Valuation

The fair value of the TSR Performance Rights (market-based condition) was estimated at the date of grant using Monte Carlo simulation, taking into account the terms and conditions upon which the awards were granted.

(ii) Absolute TSR Performance Right Valuation

The Absolute TSR Performance Right Valuation will be measured as the cumulative annual TSR over the three year period ending 30 June 2016.

(iii) Growth in Earnings per Share

The growth in Earnings per Share is measured as the cumulative annual growth rate in EPS, excluding non recurring items over the three year period ending 30 June 2017.

(iv) Growth in Ore Reserves per Share

The growth in Ore Reserves per share is measured by comparing the Baseline measure of the ore reserves as at 31 December 2013, to the Ore Reserves as at 31 December 2016 on a per share basis, with testing to be performed at 30 June 2017.

During the period, 10,371,370 performance rights were granted, 724,809 performance rights met the performance measures and vested, whilst 522,765 performance rights did not meet the performance measures and lapsed.

The following tables list the inputs to the models used for the performance rights granted for the period:

September 2014 rights Growth in Ore
issue TSR Absolute TSR Growth in EPS Reserves
Number of rights issued 1,901,265 1,901,265 1,901,265 1,901,265
Spot price ($) 0.765 0.765 0.765 0.765
Risk-free rate (%) 2.70 2.70 2.70 2.70
Term (years) 2.8 2.8 2.8 2.8
Volatility (%) 55-65 55-65 55-65 55-65
Fair value atgrant date($) 0.380 0.475 0.710 0.710
November 2014 rights
issue
Number of rights issued 691,578 691,578 691,578 691,578
Spot price ($) 0.610 0.610 0.610 0.610
Risk-free rate (%) 2.54 2.54 2.54 2.54
Term (years) 2.6 2.6 2.6 2.6
Volatility (%) 55-65 55-65 55-65 55-65
Fair value at grant date ($) 0.375 0.320 0.560 0.560

The volatility above was determined with reference to historical volatility but also incorporates factors that management believes will impact the actual volatility of the Company’s shares in future periods.

The weighted average fair value of performance rights granted during the half-year ended 31 December 2014 was $0.538 (31 December 2013 $0.531)

28

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

15 Related party transactions

Newcrest during the period provided certain accounting, information technology and administration to the Company. Fees paid to Newcrest in the period in this regard amounted to $33,930 (2013: $45,791).

Directors fees in the amount of $56,250 was paid to International Mining and Finance Corp, a company of which Mr James Askew is a Director for services provided during the period (2013:$46,591).

Directors fees in the amount of $56,250 was paid to John Rowe and Associates, a company of which Mr John Rowe is a Director for services provided during the period (2013: $51,250).

Directors fees in the amount of $100,000 was paid to DAK Corporation, a company of which Mr Jacob Klein is a Director for services provided during the period (2013:$100,000).

Directors fees in the amount of $54,375 was paid to Lazy 7 Pty Ltd, a company of which Mr Colin Johnstone is a Director for services provided during the period (2013: $23,664).

16 Gold Delivery Commitments

Gold for
physical
delivery
oz
Contracted
sales price
A$/oz
Value of
committed
sales
$'000
As at 31 December 2014
Within one year
Later than one year but not greater than five years
As at 30 June 2014
Within one year
Later than one year but not greater than five years
81,820
1,588
129,930
265,910
1,526
405,779
347,730
3,114
535,709
82,499
1,577
130,101
81,820
1,618
132,385
164,319
3,195
262,486

The counterparties to the physical gold delivery contracts are Macquarie Bank Limited ("Macquarie"), Australia and New Zealand Banking Group Limited ("ANZ"), National Australia Bank Limited ("NAB") and Westpac Banking Corporation ("WBC"). Contracts are settled on a quarterly basis by the physical delivery of gold per the banks instructions. The contracts are accounted for as sale contracts with revenue recognised once the gold has been delivered to Macquarie, ANZ, NAB, WBC or one of their agents. The physical gold delivery contracts are considered a contract to sell a non-financial item and is therefore out of the scope of AASB 139 Financial Instruments: Recognition and Measurement. As a result no derivatives are required to be recognised. The Company has no other gold sale commitments with respect to its current operations.

29

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Notes to the Consolidated Financial Statements

17 Contingencies

The Group has provided bank guarantees in favour of various government authorities and service providers with respect to site restoration, contractual obligations and premises at 31 December 2014. The total of these guarantees at 31 December 2014 was $61.250 million with various financial institutions (30 June 2014: $57.256 million).

18 Events occurring after the reporting period

No matter or circumstance has occurred subsequent to period end that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations or the state of affairs of the Group or economic entity in subsequent financial periods, except for the following:

  • (a) On 12 February 2015, the Company signed the new financing agreement with a syndicate of lenders to provide an $200 million Senior Secured Corporate Revolving Credit Facility (the “Facility”) with an $100 million Accordion Provision to 31 March 2018. The outstanding debt amount of $126.784 million was rolled over on 16 February 2015.

  • (b) On 21 January 2015, $5.657 million of performance bonds were returned, relating to Edna May as part of the establishment of the Western Australian Department of Mines and Petroleum's new Mining Rehabilitation Fund. This new levy system was implemented on 1 July 2014 and will now require all mining tenement holders to pay an annual non-refundable mining rehabilitation levy to the State and no longer requiring a performance bond to be held over the asset for rehabilitation purposes.

30

==> picture [72 x 49] intentionally omitted <==

Evolution Mining Limited Half-Year Financial Report Directors' Declaration 31 December 2014

In the Directors' opinion:

  • (a) the financial statements and notes set out on pages 11 to 30 are in accordance with the Corporations Act 2001 , including:

  • (i) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 , and

  • (ii) giving a true and fair view of the consolidated entity's financial position as at 31 December 2014 and of its performance for the half-year ended on that date, and

  • (b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of Directors.

==> picture [77 x 42] intentionally omitted <==

Jacob (Jake) Klein Executive Chairman

==> picture [104 x 46] intentionally omitted <==

Graham Freestone Lead Independent Director

Sydney 18 February 2015

31

==> picture [77 x 59] intentionally omitted <==

Independent auditor’s review report to the members of Evolution Mining Limited

Report on the Half-Year Financial Report

We have reviewed the accompanying half-year financial report of Evolution Mining Limited (the Company), which comprises the consolidated balance sheet as at 31 December 2014, the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half-year ended on that date, selected explanatory notes and the directors' declaration for Evolution Mining Limited (the consolidated entity). The consolidated entity comprises the company and the entities it controlled during that half-year.

Directors' responsibility for the half-year financial report

The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement whether due to fraud or error.

Auditor’s responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Australian Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 31 December 2014 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Evolution Mining Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Independence

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .

PricewaterhouseCoopers, ABN 52 780 433 757 Darling Park Tower 2, 201 Sussex Street, GPO BOX 2650, SYDNEY NSW 1171 T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au

Liability limited by a scheme approved under Professional Standards Legislation.

==> picture [77 x 59] intentionally omitted <==

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Evolution Mining Limited is not in accordance with the Corporations Act 2001 including:

  • a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2014 and of its performance for the half-year ended on that date;

  • b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

==> picture [121 x 44] intentionally omitted <==

PricewaterhouseCoopers

==> picture [126 x 46] intentionally omitted <==

Tim Goldsmith Partner

Sydney 18 February 2015