Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EVOLUTION MINING LIMITED Interim / Quarterly Report 2015

Oct 22, 2015

64885_rns_2015-10-22_c1f9ec9a-a6ba-4742-a9ab-4f201a3b893a.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Quarterly Results September 2015

==> picture [110 x 67] intentionally omitted <==

==> picture [117 x 70] intentionally omitted <==

DISCLAIMER

Forward looking statements

  • These materials prepared by Evolution Mining Limited (or “the Company”) include forward looking statements. Often, but not always, forward looking statements can generally be identified by the use of forward looking words such as “may”, “will”, “expect”, “intend”, “plan”, “estimate”, “anticipate”, “continue”, and “guidance”, or other similar words and may include, without limitation, statements regarding plans, strategies and objectives of management, anticipated production or construction commencement dates and expected costs or production outputs.

  • Forward looking statements inherently involve known and unknown risks, uncertainties and other factors that may cause the Company’s actual results, performance and achievements to differ materially from any future results, performance or achievements. Relevant factors may include, but are not limited to, changes in commodity prices, foreign exchange fluctuations and general economic conditions, increased costs and demand for production inputs, the speculative nature of exploration and project development, including the risks of obtaining necessary licenses and permits and diminishing quantities or grades of reserves, political and social risks, changes to the regulatory framework within which the Company operates or may in the future operate, environmental conditions including extreme weather conditions, recruitment and retention of personnel, industrial relations issues and litigation.

  • Forward looking statements are based on the Company and its management’s good faith assumptions relating to the financial, market, regulatory and other relevant environments that will exist and affect the Company’s business and operations in the future. The Company does not give any assurance that the assumptions on which forward looking statements are based will prove to be correct, or that the Company’s business or operations will not be affected in any material manner by these or other factors not foreseen or foreseeable by the Company or management or beyond the Company’s control.

  • Although the Company attempts and has attempted to identify factors that would cause actual actions, events or results to differ materially from those disclosed in forward looking statements, there may be other factors that could cause actual results, performance, achievements or events not to be as anticipated, estimated or intended, and many events are beyond the reasonable control of the Company. Accordingly, readers are cautioned not to place undue reliance on forward looking statements. Forward looking statements in these materials speak only at the date of issue. Subject to any continuing obligations under applicable law or any relevant stock exchange listing rules, in providing this information the Company does not undertake any obligation to publicly update or revise any of the forward looking statements or to advise of any change in events, conditions or circumstances on which any such statement is based.

2

Se tember 2015 uarter hi hli hts p q g g

==> picture [117 x 70] intentionally omitted <==

Addition of Cowal and Mungari significantly increases production at substantially lower average cost

  • Transformational quarter record quarterly Group gold production of 174,169 ounces (attributable) achieved at an average C1 cash cost of A$631 per ounce (US$458/oz)[1 ] and AISC[2] of A$882 per ounce (US$640/oz)

  • Standout performance from Cowal with 46,419 ounces (attributable) from 69 days of ownership at a C1 cash cost of A$415/oz (US$301/oz) and AISC of A$524/oz (US$380/oz). Strong cash generation from Mungari with net mine cash flow of A$19.0 million from just 37 days of ownership

Strong financial position

  • Record quarter net mine cash flow of A$105.0 million – an increase of 154% quarter on quarter

  • Early repayment of A$77.0 million into the Senior Secured Revolving Syndicated Facility reduced Group debt to A$530.0 million and net debt to A$481.8 million – gearing falls to a manageable 23% as at 30 September 2015

Increasing mineral inventory

  • Cowal Ore Reserve estimate increased by 40% to 2.18 million ounces gold[3] and Mineral Resource estimate increased by 48% to 5.09 million ounces gold[3] inclusive of Ore Reserves

Discovery success

  • Mauretania gold and copper discovery at Tennant Creek JV with Emmerson Resources (ASX:ERM): 30m grading 3.22g/t gold from 57m and 24m grading 1.07% copper from 78m in maiden drill program

  • Broad, high-grade intersections returned at Cowal from resource definition drilling at Regal and Galway including: 73m (25m[4] ) grading 4.79g/t gold from 207m (E46D3238), and 50m (17m[4] ) grading 5.28g/t gold from 90m (1535DD24)

Growing asset portfolio

  • Unconditional takeover bid for Phoenix Gold (ASX:PXG) – Evolution currently owns and has received acceptances for 29.15%

  • All US dollar prices in this report have been calculated using the average AUD:USD exchange rate for the Sep 2015 quarter of US$0.726

  • AISC (All-in sustaining cost) includes C1 cash cost, plus royalty expense, sustaining capital expense, general corporate and administration. Calculated on per ounce sold basis

3

  1. Full details of the Cowal Mineral Resource and Ore Reserve estimates are provided in the report entitled “Resources and Reserves increased at Cowal” released on 26 August 2015 and is available to view on www.evolutionmining.com.au 4. Reported intervals are down hole widths as true widths are not currently known. An estimated true width (ETW) is provided

Se tember uarter summar p q y

==> picture [117 x 70] intentionally omitted <==

Units Dec quarter
FY15
Mar quarter
FY15
Jun quarter
FY15
Sep quarter
FY16
Gold produced oz 113,280
103,305
113,821
174,169
By-product silver produced oz 122,641
115,832
111,580
170,202
C1 cash cost1 A$/oz 692
736
690
631
All-in sustaining cost2 A$/oz 990
1,024
1,048
882
All-in Cost3 A$/oz 1,240
1,269
1,318
1,015
Gold sold oz 117,359
103,211
111,783
179,256
Achieved gold price A$/oz 1,428
1,562
1,533
1,559
Silver sold oz 130,315
110,659
112,681
178,432
Achieved silver price A$/oz 8
22
21
20
  1. Before royalties and after by-product credits

  2. Includes C1 cash cost, plus royalty expense, plus sustaining capital, plus general corporate and administration expense. Calculated on per ounce sold basis following transition to “All-in” cost metric calculation to World Gold Council standards in FY16. Previously reported on a per ounce produced basis. Prior periods have not been restated

  3. Includes AISC plus growth (major project) capital and discovery expenditure. Calculated on per ounce sold basis following transition to “All-in” cost metric calculation to World Gold Council standards in FY16. Previously reported on a per ounce produced basis. Prior periods have not been restated

4

Im roved scale and asset ualit p q y

==> picture [117 x 70] intentionally omitted <==

September quarter production ounces

Group C1 costs, AISC[1] & net mine cash flow

==> picture [276 x 204] intentionally omitted <==

----- Start of picture text -----

Cracow
19,090 23,890
Pajingo
14,290
Mt Rawdon
46,419
Edna May
28,498
Mt Carlton
Cowal 24,213 17,769
Mungari
----- End of picture text -----

==> picture [8 x 8] intentionally omitted <==

==> picture [8 x 8] intentionally omitted <==

==> picture [8 x 7] intentionally omitted <==

==> picture [8 x 7] intentionally omitted <==

==> picture [8 x 7] intentionally omitted <==

==> picture [8 x 8] intentionally omitted <==

==> picture [8 x 8] intentionally omitted <==

==> picture [386 x 183] intentionally omitted <==

----- Start of picture text -----

1,048
1,024
990
1,000
882
800
736
692 691
631
600
105.0
39.9 39.4 41.4
400
FY15 Q2 FY15 Q3 FY15 Q4 FY16 Q1
----- End of picture text -----

  1. Includes C1 cash cost, plus royalty expense, plus sustaining capital, plus general corporate and administration expense. Calculated on per ounce sold basis following transition to “All-in” cost metric calculation to World Gold Council standards in FY16. Previously reported on a per ounce produced basis. Prior periods have not been restated

5

Operations

==> picture [110 x 67] intentionally omitted <==

Cowal

==> picture [117 x 70] intentionally omitted <==

  • Standout performance with attributable gold production of 46,419oz (69 days of Evolution ownership) at C1 cash cost of A$415/oz and AISC of A$524/oz

  • Costs substantially lower than planned due:

  • higher than anticipated grade

  • higher recoveries

Production drilling at Cracow Cowal processing plant

  • lower capital spend

  • lower processing costs

  • Net mine cash flow of A$38.9 million

  • Cost guidance to be reviewed in January following a full quarter of ownership

Cowal open pit October 2015: Stage g cutback looking west

7

Mun ari g

  • Gold production of 19,090oz attributable (37 days of Evolution ownership) at C1 cash cost of A$690/oz; AISC of A$968/oz

  • Net mine cash flow of A$19.0 million

  • Plant performing at 1.7Mtpa – above nameplate capacity (1.5Mtpa) and at 97.6% utilisation

  • Focus on asset integration and implementation of opportunities to unlock value

==> picture [117 x 70] intentionally omitted <==

==> picture [171 x 137] intentionally omitted <==

----- Start of picture text -----

Stage 2B cutback
Stage 2A working floor
Stage 1 pit and sump
----- End of picture text -----

Mungari open pit (White Foil) October 2015 looking south to Stage 2

==> picture [48 x 10] intentionally omitted <==

----- Start of picture text -----

cutback
----- End of picture text -----

First gold pour under Evolution ownership at Mungari

8

Cracow

  • September 2015 quarter gold production of 23,890oz at C1 cash cost of A$669/oz and AISC of A$940/oz

  • Continuing to improve on FY15 initiatives around scheduling, dilution management and metallurgical recovery

  • Focus on production drilling to improve stoping flexibility in FY16

  • Increased productivity achieved across production drills

==> picture [117 x 70] intentionally omitted <==

==> picture [360 x 232] intentionally omitted <==

----- Start of picture text -----

Development drilling at Cracow
----- End of picture text -----

==> picture [284 x 194] intentionally omitted <==

----- Start of picture text -----

50,000 834 900
670 669
636
600
25,000
300
0 0
Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16
Production gold (oz) C1 Cash Cost (A$/oz)
27,868oz
23,280oz 23,890oz
20,112oz
----- End of picture text -----

9

Edna Ma y

==> picture [117 x 70] intentionally omitted <==

==> picture [356 x 222] intentionally omitted <==

----- Start of picture text -----

Stage 2
Edna May Stage 2 northern cutback looking north west
October 2015
----- End of picture text -----

  • September quarter gold production of 17,769oz at C1 cash cost of A$1,315/oz; AISC of A$1,328/oz

  • Unit costs increased due to lower production as a result of lower grade

  • Operating costs increased due to classification of stripping activities as operating waste

  • High plant utilisation (94.8%) resulted in record quarterly throughput

==> picture [741 x 214] intentionally omitted <==

----- Start of picture text -----

1,315
1,300

December quarter focus on Stage 2 947
50,000
1,000
capital waste removal to access
663
535 700
higher-grade ore
400
25,000
100
-200
0 -500
Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16
Production gold (oz) C1 Cash Cost (A$/oz)
29,906oz
25,267oz 22,283oz 17,769oz
----- End of picture text -----

10

Pa in o j g

  • September quarter production of 14,290oz at C1 costs of A$941/oz; AISC of A$1,284/oz

  • Higher costs due to the mining of lower grade areas in line with mine plan

  • Net mine cash flow of A$4.7 million

  • Total milling costs decreased through cost reduction initiatives

  • Historic low grade stockpile being processed and achieving above plan grades

==> picture [117 x 70] intentionally omitted <==

==> picture [364 x 245] intentionally omitted <==

----- Start of picture text -----

Jumbo in operation at Pajingo
----- End of picture text -----

==> picture [259 x 160] intentionally omitted <==

----- Start of picture text -----

941
25,000 853 758 842 900
600
300
0 0
Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16
Production gold (oz) C1 Cash Cost (A$/oz)
18,151oz
14,118oz 15,583oz 14,290oz
----- End of picture text -----

11

Mt Rawdon

==> picture [117 x 70] intentionally omitted <==

  • September quarter production of 28,498oz at C1 cash of A$441/oz and AISC of A$700/oz

  • Ongoing improvement initiatives around grinding and cyanide consumption delivered a 6% saving in unit processing costs

  • Unit mining costs reduced to A$2.63/t – a 23% improvement over the past 12 months (FY15: A$3.41/t) due to:

  • Continued improvement in mining productivity

  • Low fuel prices

  • Production drilling improvements

  • Shorter haulage distances to the western waste dump from Stage 4 cutback

Mt Rawdon open pit October 2015 looking north to Stage 4 cutback – north and west walls currently being stripped

==> picture [261 x 192] intentionally omitted <==

----- Start of picture text -----

900
698 680
50,000 564
600
441
25,000
300
0 0
Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16
Production gold (oz) C1 Cash Cost (A$/oz)
27,066oz 21,315oz 27,242oz 28,498oz
----- End of picture text -----

12

Mt Carlton

  • September quarter gold production of 24,213oz at C1 cash costs decreased to A$495/oz and AISC of A$807/oz (9% below March quarter)

  • Net mine cash flow of A$22.0 million

  • Mined grade of 7.90g/t Au – significant positive reconciliation continues at V2 pit compared to the Ore Reserve estimate

  • Significant cost improvements largely reflect cost reductions captured through the transition to owner-maintainer for the mining fleet

==> picture [117 x 70] intentionally omitted <==

==> picture [397 x 161] intentionally omitted <==

----- Start of picture text -----

Stage 1
Stage 2
Mt Carlton – V2 open pit looking north from 150mRL Oct 2015
----- End of picture text -----

==> picture [265 x 215] intentionally omitted <==

----- Start of picture text -----

837
773
800
50,000
542
495
25,000 500
0 200
Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16
Production gold (oz) C1 Cash Cost (A$/oz)
18,909oz 18,460oz 20,845oz 24,213oz
----- End of picture text -----

13

Exploration

==> picture [110 x 67] intentionally omitted <==

Exploration

  • Mauretania gold and copper discovery at Tennant Creek JV with Emmerson Resources – significant intercepts[1,2] returned from maiden drilling program including:

  • 30m at 3.22g/t gold from 57m and 24m at 1.07% copper from 78m (MTRC006)

  • Broad, high-grade intersections[2,3] returned at Cowal from resource definition drilling at Regal and Galway including:

  • 73m (25m[*] ) at 4.79g/t gold from 207m (E46D3238 – Regal)

  • 50m (17m[*] ) at 5.28g/t gold from 90m (1535DD24 – Regal)

  • At Pajingo, integration of the 3D seismic data and first drill holes indicate that the Fellows Fault is of a similar size to the VeraNancy structure

  • Cowal Ore Reserve estimate increased by 40% to 2.18Moz[4] gold and Mineral Resource estimate increased by 48% to 5.09 Moz[4 ] old inclusive of Ore Reserves g

==> picture [117 x 70] intentionally omitted <==

==> picture [387 x 274] intentionally omitted <==

Schematic section showing reported drill hole E46D3238 at Regal, Cowal on section 37055N

1.Source: Emmerson Resources ASX release 12 October 2015

  1. Reported intervals are down hole widths as true widths are not currently known. An estimated true width (ETW*) is provided where possible

  2. Details of September quarter’s exploration results are provided in ASX release entitled “September 2015 Quarterly Report” released on 23 October 2015

  3. 4.Further details on the Cowal Mineral Resource and Ore Reserve are appended to this presentation and full details are provided in the report entitled “Resources and Reserves increased at Cowal” released on 26 August 2015 and is available to view on www.evolutionmining.com.au

15

Financials

==> picture [110 x 67] intentionally omitted <==

Financials

  • Cash generation continues to build

  • Record quarter mine cash flow of A$105M

  • Immediate impact from Cowal and Mungari

  • All sites net mine cash flow positive

  • Improved margins not all price driven

  • Early repayment of A$77M into debt facility

  • Gearing down to 23% from peak of 32%

  • Cash and liquidity in healthy state

==> picture [117 x 70] intentionally omitted <==

EBITDA Margin (%) 50% 7% 3% 40% FY15 Higher Price Volume and FY16 Q1 Cost

  • Cash balance of A$58.3M

  • Finished product awaiting shipment of A$13.8M

  • Undrawn debt of A$170M

  • Hedging underpins balance sheet

  • Forward sales of 807,100oz at A$1,590/oz

  • Includes 250,111oz at A$1,599/oz in FY16

==> picture [7 x 7] intentionally omitted <==

1,293
1,015
196
474
70
All-in-Cost Margin (A$/oz)
Benefit of higher
FY16 Q1 Price
(A$1,559/oz)
Margin at FY15
Price
(A$1,489/oz)
AIC
1,293
1,015
196
474
70
All-in-Cost Margin (A$/oz)
Benefit of higher
FY16 Q1 Price
(A$1,559/oz)
Margin at FY15
Price
(A$1,489/oz)
AIC
1,293
1,015
196
474
70
All-in-Cost Margin (A$/oz)
Benefit of higher
FY16 Q1 Price
(A$1,559/oz)
Margin at FY15
Price
(A$1,489/oz)
AIC

Q1 FY16

FY15

17

Summar y

==> picture [117 x 70] intentionally omitted <==

  • Record quarterly production at record low costs

  • Record cash flow generation

  • Operational stability and predictability delivered through a portfolio of seven mines

  • Strong financial position – early debt repayment of A$77.0 million

  • Cowal Ore Reserves increased by 40%, Mineral Resources increased by 48%

  • Gold and copper discovery at Mauretania, Tennant Creek (Emmerson Resources JV)

  • Successful resource definition drilling at Cowal’s Galway and Regal prospects

  • Exploration success at Pajingo with 3D seismic data and first drill holes indicating that Fellows Fault is of a similar size to the Vera Nancy structure

  • Unconditional takeover bid for Phoenix – Evolution currently owns and has received acceptances for 29.15%

18

Evolution Mining ASX Code: EVN

www.evolutionmining.com.au

==> picture [110 x 67] intentionally omitted <==

Se tember uarter summar p q y

==> picture [117 x 70] intentionally omitted <==

September qtr FY16 Units Cowal Cracow Edna May Mt Carlton Mt Rawdon Mungari Pajingo Group
UG lateral dev - capital m - 629 - - - 135 649 1,413
UG lateral dev - operating m - 713 - - - 217 559 1,488
Total UG lateral development m - 1,342 - - - 351 1,208 2,901
UG ore mined kt - 111 - - - 81 102 294
UGgrade mined g/t - 6.97 0.00 0.00 0.00 5.62 4.27 5.66
OP capital waste kt - - 537 786 4,089 97 - 5,510
OP operatingwaste kt 1,037 - 1,565 71 105 925 - 3,704
OP ore mined kt 1,686 - 549 140 710 143 -
3,228
OPgrade mined g/t 1.04 - 0.94 7.90 1.26 1.32 -
1.38
Total ore mined kt 1,686 111 549 140 710 224 102 3,522
Total tonnesprocessed kt 1,324 128 774 188 897 176 106 3,594
Gradeprocessed g/t 1.29 6.16 0.78 5.41 1.07 3.57 4.44 1.72
Recovery % 84 94 91 89 92 94 94
89
Goldproduced oz 46,419 23,890 17,769 24,213 28,498 19,090 14,290 174,169
Silverproduced oz 49,309 12,454 7,248 54,342 29,016 3,714 14,119 170,202
Copperproduced t - - - 312 - - - 312
Gold sold oz 45,552 22,289 19,157 28,177 25,801 23,093 15,187 179,256
Achievedgoldprice A$/oz 1,570 1,547 1,571 1,520 1,551 1,597 1,562 1,559
Silver sold oz 49,309 12,454 7,248 62,572 29,016 3,714 14,119 178,432
Achieved silverprice A$/oz 21 20 21 20 20 21 21 20
Copper sold t - - - 346 - - - 346
Achieved copperprice A$/t - - - 6,965 - - - 6,965
**Cost Summary **
Mining A$/prod oz 242 433 582 47 92 487 498 299
Processing A$/prod oz 301 194 657 290 277 185 260 301
Administration and sellingcosts A$/prod oz 115 93 155 245 82 44 164 125
Stockpile adjustments A$/prod oz (221) (41) (69) 64 11 (23) 40 (60)
By-product credits A$/prod oz (22) (11) (8) (151) (21) (4) (20) (35)
C1 Cash Cost (produced oz)
C1 Cash Cost(sold oz)
A$/prod oz 415 669 1,315 495 441 690 941 631
A$/sold oz 423 717 1,220 426 488 571 886 613
Royalties A$/sold oz 36 90 64 109 79 31 82 66
Gold in Circuit and other Adjustment A$/sold oz 14 (96) - 139 (85) 222 38 33
Sustainingcapital A$/sold oz 33 216 27 110 199 110 226 117
Reclamation and remediation costs A$/sold oz 19 14 16 24 20 10 53 21
Administration costs,1,2 A$/sold oz 25 33
All-in Sustaining Cost
Majorproject capital
A$/sold oz 524 940 1,328 807 700 968 1,284 882
A$/sold oz 0 68 128 150 415 41 95 119
Discovery A$/sold oz 5 15 7 17 1 23 65 14
All-in Cost
Depreciation & Amortisation³
A$/sold oz 529 1,024 1,462 974 1,115 1,031 1,445 1,015
A$/prod oz 281 529 415 395 479 480 355 405
  1. Mungari Administration costs relate to La Mancha Resources Australia corporate costs. Going forward any remaining costs will be consolidated into Group administration costs

  2. Includes share based payments

  3. Group Depreciation and Amortisation includes Corporate Depreciation and Amortisation of A$1.66/oz

FY16 outlook

==> picture [117 x 70] intentionally omitted <==

Guidance FY16 Gold Production C1 Cash Costs4 All-in Sustaining
Cost5
(oz) (A$/oz) (A$/oz)
Cracow 85,000 – 95,000 730 – 800 1,080 – 1,150
Pajingo 60,000 – 65,000 810 – 890 1,180 – 1,260
Mt Rawdon 87,500 – 97,500 620 – 680 880 – 940
Edna May 82,500 – 90,000 1,060 – 1,160 1,225 – 1,325
Mt Carlton 80,000 – 87,500 525 – 575 760 – 810
Cowal1 215,000 – 240,000 650 – 750 860 – 950
Mungari2 120,000 – 135,000 730 – 830 920 – 1,020
Corporate - - 30
Group3 730,000 – 810,000 715 – 795 990 – 1,060
  1. Cowal transaction completed 24 July 2015. Guidance includes 11.2 months of production

  2. La Mancha transaction completed on 24 August. Guidance assumes 10.2 months of production from Mungari

  3. Equates to annualised FY16 Group Gold Production of 770,000 – 850,000 ounces

  4. C1 Cash costs represents the cost for mining, processing and administration after accounting for movements in inventory (predominantly ore stockpiles). It includes net proceeds from by-product credits, but excludes the cost of royalties and capital costs for exploration, mine development and plant and equipment

  5. AISC (All-in sustaining cost) includes C1 cash cost, plus royalty expense, sustaining capital expense, general corporate and administration. Calculated on per ounce sold basis

Full details of FY16 outlook are provided within the ASX release 27 August 2015 entitled “FY15 Financial Results and Dividend Announcement” provided on the Company’s web page

==> picture [117 x 70] intentionally omitted <==

Cowal Mineral Resources & Ore Reserves

==> picture [556 x 198] intentionally omitted <==

==> picture [556 x 160] intentionally omitted <==

Data is reported to significant figures and differences may occur due to rounding Mineral Resources are reported inclusive of Ore Reserves

Mineral Resources have been reported above a cut-off grade of 0.40g/t gold and constrained within an A$1,800/oz pit optimisation shell Ore Reserves are reported above a 0.40g/t gold cut-off

==> picture [117 x 70] intentionally omitted <==

Competent person statement

The information in this document that relates to the Cowal Mineral Resources and Mineral Reserves is extracted from the ASX announcement entitled “Resources and Reserves increased at Cowal” released on 26 August 2015. This report is available to view at www.evolutionmining.com.au. The Company confirms that it is not aware of any new information or data that materially affects the information included in these ASX announcements and that all material assumptions and technical parameters underpinning the estimates in the ASX announcements continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Persons’ findings are presented have not been materially modified from the ASX announcement.

The information in this report that relates to Exploration Results listed in the table below is based on work compiled by the person whose name appears in the same row, who is employed on a full-time basis by Evolution Mining Limited and is a member of the institute named in that row. Each person named in the table below has sufficient experience which is relevant to the style of mineralisation and types of deposits under consideration and to the activity which he has undertaken to qualify as a Competent Person as defined in the JORC Code 2012. Each person named in the table consents to the inclusion in this report of the matters based on his information in the form and context in which it appears including sampling, analytical and test data underlying the results.

Activity Competent Person Institute
Cowal exploration results Joseph Booth Australasian Institute of Mining and Metallurgy
Pajingo exploration results Andrew Engelbrecht Australasian Institute of Mining and Metallurgy