AI assistant
EVOLUTION MINING LIMITED — Interim / Quarterly Report 2010
Mar 10, 2010
64885_rns_2010-03-10_72821431-a384-4bae-b3b2-6dfbcbf4f0ac.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ASX: CAH
10 March 2010
==> picture [74 x 75] intentionally omitted <==
NEWS RELEASE
DECEMBER 2009 HALF YEAR FINANCIAL RESULTS
| Summary of Financial Results | Half Year to | Half Year to |
|---|---|---|
| 31 Dec 09 | 31 Dec 08 | |
| $’000s | $’000s | |
| Gold sales | 3,633 | - |
| Operating profit | 803 | (2,124) |
| Loss before merger costs and tax | (1,783) | (3,265) |
| Loss after tax | (3,679) | (3,265) |
| EPS (cents per share) | (3.32) | (9.79) |
HIGHLIGHTS
-
The Edna May Gold Project remains within budget, and ahead of schedule to produce first gold in May 2010.
-
Catalpa successfully completed a merger and acquired a 30% stake in the Cracow Gold Operations (Newcrest 70%); and a pre-emptive right over the remaining 70% of this 100,000 ounce per annum operation.
-
The Cracow Gold Operations continues to exceed production expectations, with two records set in December including a new monthly stoping record of 36,043t and a new monthly mill processing record of 41,858t. Gold production for the period was 53,082 ounces, (2008: 41,727 ounces), of which 2,930 ounces accrued to Catalpa (30% with effect from 1 December 2009) to realise revenue of $3.633 million.
-
Catalpa’s share of the Cracow Gold Project for the month of December delivered a profit of $0.964 million and an operating cash flow surplus of $1.7 million.
-
The 30% stake in the Cracow Gold Operation delivered an operating cash flow surplus of $3.3 million with respect to the 5 month period from August 2009 to December 2009.
==> picture [558 x 78] intentionally omitted <==
==> picture [114 x 127] intentionally omitted <==
Catalpa Resources Limited ABN 74 084 669 036
Half-Year Financial Report 31 December 2009
CATALPA RESOURCES LIMITED HALF YEAR REPORT
CORPORATE INFORMATION
ABN 74 084 669 036
Directors
Peter Maloney (Chairman) Bruce McFadzean (Managing Director) John Rowe (Non-Executive Director) Murray Pollock (Non-Executive Director) Barry Sullivan (Non-Executive Director) Graham Freestone (Non-Executive Director)
Company Secretary
Graham Anderson and Leonard Math (Joint Company Secretaries)
Registered Office
Level 1, 9 Havelock Street WEST PERTH WA 6005 Tel: (618) 9321 3088 Fax: (618) 9321 8804 Email: [email protected]
Share Register
Security Transfer Registrars Pty Ltd 770 Canning Highway APPLECROSS WA 6153 Tel: (618) 9315 2333 Fax: (618) 9315 2233 Email: [email protected]
Auditors
PKF Chartered Accountants and Business Advisors Level 7, BGC Centre 28 The Esplanade PERTH WA 6000 Tel: (618) 9278 2222 Fax: (618) 9278 2200
Internet Address
www.catalparesouces.com.au
Stock Exchange Listing
Catalpa Resources Limited (CAH) shares are listed on the Australian Securities Exchange.
CATALPA RESOURCES LIMITED HALF YEAR REPORT
TABLE OF CONTENTS
| Directors' Report | 1 |
|---|---|
| Auditor’s Independence Declaration | 4 |
| Condensed Consolidated Statement of Comprehensive Income | 5 |
| Condensed Consolidated Statement of Financial Position | 6 |
| Condensed Consolidated Statement of Changes in Equity | 7 |
| Condensed Consolidated Statement of Cash Flows | 8 |
| Notes to the Condensed Consolidated Financial Statements | 9 |
| Directors' Declaration | 22 |
| Independent Review Report | 23 |
CATALPA RESOURCES LIMITED HALF YEAR REPORT
DIRECTORS’ REPORT
The directors of Catalpa Resources Limited submit the financial report of Catalpa Resources Limited and its subsidiaries (the Group) for the half-year ended 31 December 2009. In order to comply with the provisions of the Corporations Act 2001, the directors report as follows:
DIRECTORS
The names of the company’s directors in office during the half-year and until the date of this report are as below. Directors were in office for this entire period unless otherwise stated.
Peter Maloney (Non-Executive Chairman) - appointed 10 December 2009 Bruce McFadzean (Managing Director) John Rowe (Non-Executive Director) - Non-Executive Chairman for period to 9 December 2009 Murray Pollock (Non-Executive Director) Barry Sullivan (Non-Executive Director) Graham Freestone (Non-Executive Director) - appointed 10 December 2009 Nigel Johnson (Non-Executive Director) - resigned 10 December 2009
REVIEW AND RESULTS OF OPERATIONS
Corporate
During the period under review Catalpa successfully completed a merger with Lion Selection Limited and acquired a 30% stake in the Cracow Gold Operations (Newcrest 70%); and a preemptive right over the remaining 70% of this 100 000 ounce per annum operation.
Following the merger, Catalpa’s Board was restructured and Peter Maloney was appointed NonExecutive Chairman and Graham Freestone as Non-Executive Director. Former Chairman, Mr John Rowe, remains on the Board as Non-Executive Director.
At a General Meeting on 18 February, shareholders approved the restructure of Catalpa’s share register with the cancellation of some 50 million (49,922,703) Catalpa shares which were acquired by Catalpa during the transaction. The share restructure effectively completed the merger process and left Catalpa’s share register considerably cleaner with 144.6 million shares and approximately 16 million options.
Edna May Gold Project
Mining commenced at the Edna May Gold Project on schedule in October 2009. Construction of the Edna May Gold Processing Plant and associated infrastructure is well advanced with installation of the crusher, Ball and SAG mills complete. Plant refurbishment is currently 95% complete. The coarse ore stockpile, tunnel and conveyors are also well advanced and all major concrete and steel works are complete. The tails storage facility construction remains on schedule for commissioning in April 2010.
The Project remains within budget, and ahead of schedule to produce first gold in May 2010. Importantly, an excellent safety standard has been achieved during the construction of Edna May Gold Project which remains Lost Time Injury free.
Resource Drilling
On 2 December 2009, the Company reported an updated Mineral Resource and Ore Reserve delivering a further 16% boost to gold Reserves, and a 13% increase in the Mineral Resource at the Edna May Gold Project. The revised Mineral Resource and Ore Reserve estimate was the result of several significant RC and diamond drilling programs.
1
CATALPA RESOURCES LIMITED HALF YEAR REPORT
Total Mineral Resources after mining depletion are estimated at 1.66 million ounces of gold which represents an increase of 170,000 ounces of gold (13%) to the previous estimate. The increase was driven by additions to the Edna May Deposit including an initial estimate of mineralisation within the Golden Point Gneiss and a reduction in applied cut-off grade to 0.4 g/t Au to reflect the economic cut-off grade at A$1,250 per ounce.
Total Ore Reserves after mining depletion are estimated at 954,000 ounces of gold which represents an increase to the previous estimate of 134,000 ounces of gold (+16%), driven by additional drilling upgrading Inferred Mineral Resources within the Edna May Deposit and revised gold pricing assumptions.
A current RC Resource Definition drill programme is underway at Golden Point, targeting mineralisation adjacent to the Edna May open pit, with 43 holes for 4,000m completed in a 6,500m, 65 hole programme. The results support the potential to further expand Mineral Resource ounces and increase the Ore Reserve at the Edna May Gold Project. An updated Mineral Resource estimate is expected in April following completion of drilling and interpretation of results.
Further information regarding Mineral Resources or Ore Reserves and the competent persons statement can be found under the company website at www.catalparesources.com.au
Cracow Joint Venture
The Cracow Gold Operations continue to exceed production expectations, with two records set in December including a new monthly stoping record of 36,043t and a new monthly mill processing record of 41,858t. Gold production for the period was 53,082 ounces, (2008: 41,727 ounces), of which 2,930 ounces accrued to Catalpa (30% with effect from 1 December 2009) to realise revenue of $3.633 million.
Operating costs for the Operation remain well under control, with cash costs for the year-to-date under budget at A$485/oz.
Catalpa’s share of the Operation for the month of December delivered an operating cash flow surplus of $1.7 million.
Operating Results
The consolidated loss of the Group after tax for the half-year ended 31 December 2009 is $3.679 million (2008: $3.265 million). The loss for the period included:
-
Gold sales revenue of $3.633 million;
-
Profit of $0.964 million from the Group‘s share of the Cracow Gold Project for the month of December; and
-
$2.056 million of expenses relating to the merger with the Lion Group.
Financial Position
The net assets of the Group increased from $44.611 million at 1 July to $108.028 million at 31 December, reflecting the merger with the Lion group of companies.
As at the date of this report the Group has drawn down $49 million of its $55 million facility with Macquarie Bank and has a further facility of $10 million which remains unused.
The Group had a net current deficiency of $8.904 million at period end due to current payables of $11.661 million, relating principally to the main contractor building the processing plant at the Edna May site. These payables were paid in January 2010 from funds drawn down from the Macquarie Bank loan facility. The funds drawn down in January 2010 are repayable in greater than 1 year.
2
CATALPA RESOURCES LIMITED HALF YEAR REPORT
ROUNDING
The Company is a company of the kind referred to in ASIC Class Order 98/0100, dated 10 July 1998, and in accordance with that Class Order amounts in the directors’ report and the half-year financial report are rounded to the nearest thousand dollars unless otherwise indicated.
AUDITOR’S INDEPENDENCE DECLARATION
We have obtained an independence declaration from our auditor’s, PKF Chartered Accountants, which is included on page 4.
Signed in accordance with a resolution of the directors made pursuant to s.306(3) of the Corporations Act 2001.
==> picture [116 x 61] intentionally omitted <==
Bruce McFadzean
Managing Director Perth, 10 March 2010
3
==> picture [91 x 65] intentionally omitted <==
AUDITOR'S INDEPENDENCE DECLARATION
As lead auditor for the review of Catalpa Resources Limited for the half year ended 31 December 2009, I declare that to the best of my knowledge and belief there have been:
-
(a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
(b) no contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of Catalpa Resources Limited and the entities it controlled during the half year.
PKF
Chartered Accountants
Chris Nicoloff Partner
Dated at Perth, Western Australia this 10[th] day of March 2010
Tel: 61 8 9278 2222 | Fax: 61 8 9278 2200 | www.pkf.com.au West Australian Partnership | ABN 39 542 778 278 Level 7, BGC Centre | 28 The Esplanade | Perth | Western Australia 6000 | Australia PO Box Z5066 | St Georges Terrace | Perth | Western Australia 6831
PKF Perth is a member of the PKF International Limited network of legally independent member firms. PKF Perth is also a member of PKF Australia Limited, a national network of legally independent firms each trading as PKF. PKF Perth does not accept responsibility or liability for the actions or inactions on the part of any other individual member firm or firms.
4
Liability limited by a scheme approved under Professional Standards Legislation.
CATALPA RESOURCES LIMITED HALF YEAR REPORT
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE HALF-YEAR ENDED 31 DECEMBER 2009
| Notes Continuing Operations Sale of gold Cost of sales 4(a) Gross profit Exploration and evaluation costs expensed as incurred Operating profit/(loss) Other revenue Administrative costs Business combination expenses Finance cost Loss before income tax Income tax benefit Loss for the period attributable to owners of the parent Other comprehensive income Total comprehensive income for the period attributable to owners of the parent Earnings per share (cents per share) - basic loss per share for the half-year - diluted loss per share for the half-year |
Consolidated Half-year ended 31 December 2009 31 December 2008 $’000s $’000s |
|---|---|
| 3,633 - (2,749) - |
|
| 884 - (81) (2,124) |
|
| 803 (2,124) 296 76 (2,863) (1,217) (2,056) - (19) - |
|
| (3,839) (3,265) 160 - |
|
| (3,679) (3,265) - - |
|
| (3,679) (3,265) |
|
| (3.32) (9.79) (3.32) (9.79) |
Notes to the condensed consolidated financial statements are included on pages 8 to 18
5
CATALPA RESOURCES LIMITED HALF YEAR REPORT
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2009
| Notes | Consolidated 31 December 2009 30 June 2009 $’000s $’000s |
|---|---|
| CURRENT ASSETS Cash and cash equivalents Other receivables Other financial assets Inventory Prepayments Exploration, evaluation and development TOTAL CURRENT ASSETS NON CURRENT ASSETS Property, plant and equipment 6 Exploration, evaluation and development 7 Borrowing costs Future income tax benefit TOTAL NON CURRENT ASSETS TOTAL ASSETS CURRENT LIABILITIES Trade and other payables Borrowings Income tax payable Provisions TOTAL CURRENT LIABILITIES NON CURRENT LIABILITIES Borrowings Provisions Deferred income tax liability TOTAL NON CURRENT LIABILITIES TOTAL LIABILITIES NET ASSETS EQUITY Issued capital 9 Reserves Accumulated losses TOTAL EQUITY |
4,215 32,297 2,110 839 - 3,533 3,607 - 252 9 1,917 - |
| 12,101 36,678 |
|
| 61,613 7,457 71,373 1,526 - 3,663 3,342 - |
|
| 136,328 12,646 |
|
| 148,429 49,324 |
|
| 11,661 4,113 7,782 20 561 - 1,001 107 |
|
| 21,005 4,240 |
|
| 8,489 66 4,424 407 6,483 - |
|
| 19,396 473 |
|
| 40,401 4,713 |
|
| 108,028 44,611 |
|
| 141,183 74,101 4,540 4,526 (37,695) (34,016) |
|
| 108,028 44,611 |
Notes to the condensed consolidated financial statements are included on pages 8 to 18
6
CATALPA RESOURCES LIMITED HALF YEAR REPORT
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE HALF YEAR ENDED 31 DECEMBER 2009
| CONSOLIDATED | Share- based Ordinary payments Accumulated Total shares reserve losses equity $’000s $’000s $’000s $’000s |
|---|---|
| At 1 July 2008 Loss for the period Total income and expense for the period recognised directly in equity Contribution of equity net of costs Share-based payment At 31 December 2008 At 1 July 2009 Loss for the period Total income and expense for the period recognised directly in equity Contribution of equity net of costs Share-based payment At 31 December 2009 |
32,976 501 (27,202) 6,275 |
| - - (3,265) (3,265) |
|
| - - (3,265) (3,265) |
|
| 3,202 - - 3,202 - 166 - 166 |
|
| 36,178 667 (30,467) 6,378 |
|
| 74,101 4,526 (34,016) 44,611 |
|
| - - (3,679) (3,679) |
|
| - - (3,679) (3,679) |
|
| 67,082 - - 67,082 - 14 - 14 |
|
| 141,183 4,540 (37,695) 108,028 |
Notes to the condensed consolidated financial statements are included on pages 8 to 18
7
CATALPA RESOURCES LIMITED HALF YEAR REPORT
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE HALF YEAR ENDED 31 DECEMBER 2009
| Notes Cash from operating activities Receipts from sales of gold Payments to suppliers and employees Interest received Interest paid Income tax paid Net cash flows used in operating activities Cash flows from investing activities Purchase of property, plant and equipment Payment for exploration, evaluation and development Transfer from term deposits Payment of business combination expenses Cash acquired as part of business combination 11 Net cash used in investing activities Cash flows from financing activities Proceeds from issue of ordinary shares net of expenses Proceeds from borrowings Payment of facility fee Repayment of borrowings Net cash provided by financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period 5 |
Consolidated Half-year ended 31 December 2009 31 December 2008 $’000s $’000s |
|---|---|
| 3,633 - (3,880) (2,865) 296 91 (19) - (272) - |
|
| (243) (2,774) |
|
| (44,122) (11) (6,981) - 3,533 - (2,056) - 2,896 - |
|
| (46,730) (11) |
|
| 14 3,202 20,000 - (1,100) - (23) - |
|
| 18,891 3,202 |
|
| (28,082) 417 32,297 2,809 |
|
| 4,215 3,227 |
Notes to the condensed consolidated financial statements are included on pages 8 to 18
8
CATALPA RESOURCES LIMITED HALF YEAR REPORT NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. CORPORATE INFORMATION
The financial report of Catalpa Resources Limited (the “company”) for the half-year ended 31 December 2009 was authorised for issue in accordance with a resolution of the directors on 10 March 2010.
Catalpa Resources Limited is a company incorporated in Australia and limited by shares which are publicly traded on the Australian Securities Exchange.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The half-year financial report does not include all of the notes of the type normally included within the annual financial report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the consolidated entity as the full financial report. The half-year financial report should be read in conjunction with the annual Financial Report of Catalpa Resources Limited as at 30 June 2009.
It is also recommended that the half-year financial report be considered together with any public announcements made by Catalpa Resources Limited and its controlled entities during the half-year ended 31 December 2009 in accordance with the continuous disclosure obligations arising under the Corporations Act 2001 .
(a) Basis of Preparation
The half-year consolidated financial report is a general purpose financial report, which has been prepared in accordance with the requirement of the Corporations Act 2001, applicable Accounting Standards, including AASB 134 “Interim Financial Reporting”, and other mandatory professional reporting requirements. The half-year report has been prepared on a historical cost basis, except where stated. All amounts are presented in Australian dollars, unless otherwise noted. For the purpose of preparing the half-year financial report, the half-year has been treated as a discrete reporting period.
The Company is a company of the kind referred to in ASIC Class Order 98/0100, dated 10 July 1998, and in accordance with that Class Order amounts in the directors’ report and the half-year financial report are rounded to the nearest thousand dollars unless otherwise indicated.
(b) Significant accounting policies
The half-year consolidated financial statements have been prepared using the same accounting policies as used in the annual financial statements for the year ended 30 June 2009, except for the impact of the standards and interpretations described below.
.
The Group has adopted the following new and amended Australian Accounting Standards and AASB Interpretations as of 30 June 2009.
-
AASB 2008-1 Amendments to Australian Accounting Standard - Share-based Payments: Vesting Conditions and Cancellations effective 1 January 2009
-
AASB 3 Business Combinations (revised 2008) effective 1 July 2009
-
AASB 7 Financial Instruments: Disclosures effective 1 January 2009
-
AASB 8 Operating Segments effective 1 January 2009
-
AASB 101 Presentation of Financial Statements (revised 2007) effective 1 January 2009
-
AASB 123 Borrowing Costs (revised 2007) effective 1 January 2009
-
AASB 127 Consolidated and Separate Financial Statements (revised 2008) effective 1 July 2009
-
AASB 2008-1 Amendments to Australian Accounting Standard – Share-based Payment: Vesting Conditions and Cancellations [AASB 2] effective 1 January 2009
-
AASB 2008-3 Amendments to Australian Accounting Standards arising from AASB 3 and AASB
-
127 effective 1 July 2009
-
AASB 2009-3 Amendments to Australian Accounting Standards - Embedded Derivatives [AASB 139 and Interpretation 9] effective 30 June 2009
9
CATALPA RESOURCES LIMITED HALF YEAR REPORT NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(b) Significant accounting policies (continued)
-
AASB 2009-4 Amendments to Australian Accounting Standards arising from the Annual Improvements Project effective 1 July 2009
-
AASB 2009-6 Amendments to Australian Accounting Standards operative for periods beginning on or after 1 January 2009 that end on or after 30 June 2009
When the adoption of the Standard or Interpretation is deemed to have an impact on the financial statements or performance of the Group, its impact is described below:
AASB 3 Business Combinations (revised 2008) and AASB 127 Consolidated and Separate
Financial Statements (revised 2008)
AASB 3 (revised 2008) introduces significant changes in the accounting for business combinations occurring after this date. Changes affect the valuation of non-controlling interests (previously “minority interests”), the accounting for transaction costs, the initial recognition and subsequent measurement of contingent consideration and business combinations achieved in stages. These changes will impact the amount of goodwill recognised, the reported results in the period when an acquisition occurs and future reported results.
AASB 7 Financial Instruments: Disclosures
The amended Standard requires additional disclosures about fair value measurement and liquidity risk. Fair value measurements related to all financial instruments recognised and measured at fair value are to be disclosed by source of inputs using a three level fair value hierarchy, by class. In addition, a reconciliation between the beginning and ending balance for level 3 fair value measurements is now required, as well as significant transfers between levels in the fair value hierarchy. The amendments also clarify the requirements for liquidity risk disclosures with respect to derivative transactions and assets used for liquidity management. The liquidity risk disclosures are not significantly impacted by the amendments.
AASB 8 Operating Segments
AASB 8 replaced AASB 114 Segment Reporting upon its effective date. AASB 8 disclosures are shown in note 3, including the related revised comparative information.
AASB 101 Presentation of Financial Statements
The revised Standard separates owner and non-owner changes in equity. The statement of changes in equity includes only details of transactions with owners, with non-owner changes in equity presented in a reconciliation of each component of equity and included in the new statement of comprehensive income. The statement of comprehensive income presents all items of recognised income and expense, either in one single statement, or in two linked statements. The Group has elected to present one statement.
Annual Improvements Project
AASB 2009-5 Further Amendments to Australian Accounting Standards arising from the Annual Improvements Project effective 1 January 2010
In May 2008 and April 2009 the AASB issued omnibus of amendments to its Standards as part of the Annual Improvements Project, primarily with a view to removing inconsistencies and clarifying wording. There are separate transitional provisions and application dates for each amendment. The adoption of the amendments did not have any impact on the financial position or performance of the Group.
10
CATALPA RESOURCES LIMITED HALF YEAR REPORT NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(b) Significant accounting policies (continued)
The following accounting policies were adopted 1 July 2009:
Business Combinations
Business combinations are accounted for using the acquisition method. The consideration transferred in a business combination shall be measured at fair value, which shall be calculated as the sum of the acquisition date fair values of the assets transferred by the acquirer, the liabilities incurred by the acquirer to former owners of the acquiree and the equity issued by the acquirer, and the amount of any non-controlling interest in the acquiree. For each business combination, the acquirer measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree's identifiable net assets. Acquisition-related costs are expensed as incurred.
When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic conditions, the Group’s operating or accounting policies and other pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree. If the business combination is achieved in stages, the acquisition date fair value of the acquirer's previously held equity interest in the acquiree is remeasured at fair value as at the acquisition date through profit or loss. Any contingent consideration to be transferred by the acquirer will be recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration which is deemed to be an asset or liability will be recognised in accordance with AASB 139 either in profit or loss or in other comprehensive income. If the contingent consideration is classified as equity, it shall not be remeasured.
Joint venture arrangements
The Group has an interest in a joint venture that is a jointly controlled operation. A joint venture is a contractual arrangement whereby two or more parties undertake an economic activity that is subject to joint control. A jointly controlled operation involves use of assets and other resources of the venturers rather than establishment of a separate entity. The Group recognises its interest in the jointly controlled operation by recognising its interest in the assets and the liabilities of the joint venture. The Group also recognises the expenses that it incurs and its share of the income that it earns from the sale of goods or services by the jointly controlled operation.
Inventories
Gold in solution form, ore and work in progress is physically measured or estimated and valued at the lower of cost and net realisable value. Cost represents the weighted average cost and includes direct costs and an appropriate portion of fixed and variable production overhead expenditure, including depreciation and amortisation, incurred in converting materials into finished goods.
Materials and supplies are valued at the lower of cost and net realisable value. Any provision for obsolescence is determined by reference to specific stock items identified. A regular and ongoing review is undertaken to establish the extent of surplus items and a provision is made for any potential loss on their disposal.
Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and estimated costs necessary to make the sale.
11
CATALPA RESOURCES LIMITED HALF YEAR REPORT NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(b) Significant accounting policies (continued)
Deferred Mining Expenditure
The Group defers mining costs incurred during the production stage of its operations as part of determining the cost of inventories. This is generally the case where there are fluctuations in deferred mining costs over the life of the mine and the effect is material. The amount of mining cost deferred is based on the ratio obtained by dividing the amount of waste tonnes mined by the quantity of ore tonnes. Mining costs deferred in the year are deferred to the extent that the current year waste to ore ratio exceeds the life of mine waste to ore ratio. Deferred mining costs are then charged against reported profits to the extent that, in subsequent years, the current year ratio falls below the life of mine ratio. The life of mine ratio is based on the economically recoverable reserves of the operation.
The life of mine ratio is a function of an individual mine’s design and therefore changes to that design will generally result in changes to the ratio. Changes in other technical or economic parameters that impact reserves will also have an impact on the life of mine ratio even if they do not affect the mine’s design. Changes to the life of mine ratio are accounted for prospectively.
Underground mining operations occur progressively on a level by level basis. In these operations an estimate is made of the life of level average underground mining cost per tonne of ore mined to expense underground mining costs in the Income Statement. Underground mining costs incurred during the year are deferred to the extent that the actual cost per tonne of ore mined on a level in the year exceeds the life of level average. Previously deferred underground mining costs are released to the Income Statement to the extent that the actual cost per tonne of the ore mined in the year is less than the life of level average.
Deferred mining costs are included in the balance sheet as exploration, evaluation and development and form part of the total investment in the relevant cash-generating unit to which they relate, which is reviewed for impairment in accordance with the accounting policy on Impairment disclosed in the Company’s June 2009 annual report. The release of deferred mining costs is included in cost of sales.
Treasury shares
The Company’s own equity instruments, that are held as a result of the merger with Lion Selection Limited (treasury shares), are deducted from equity. No gain or loss is recognised in profit or loss on the purchase, sale, issue or cancellation of the Company’s own equity instruments.
(c) Going concern
At 31 December 2009 the Group incurred a loss of $3.679 million after tax and had a deficiency in working capital of $8.904 million. The deficiency in working capital is due to current payables of $11.661 million relating principally to the main contractor building the processing plant at the Edna May site. These payables were paid in January 2010 from funds drawn down from the bank loan facility in January 2010 (refer to note 8(a)). The funds drawn down in January 2010 are repayable in greater than 1 year. As at 31 December 2009 period end the balance of the loan facility that was unused was $35 million. The Group also has a mezzanine finance facility of $10 million that was unused at the date of the half year financial report.
As at 31 December 2009 and at the date of this report, the Edna May project is fully funded and is on budget with production to commence in June 2010. In addition cash-flow from Catalpa’s acquisition of a 30% interest in the Cracow Joint Venture has commenced in December 2009.
The Directors have reviewed the Company’s cash flow forecasts to March 2011 which indicate the Group will have the cash resources to meet its commitments over that period.
The half year financial report has been prepared on a going concern basis which contemplates continuity of normal business activities and the realisation of assets and settlement of liabilities in the ordinary course of business.
12
CATALPA RESOURCES LIMITED HALF YEAR REPORT NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(d) Restatement of earnings per share comparatives The EPS calculations for the comparative period have been restated to include the impact of the share consolidation undertaken in December 2009, in accordance with AASB 133 Earnings Per Share.
3. SEGMENT INFORMATION
The group has identified its operating segments based on the internal reports that are reviewed and used by the Managing Director and the management team (the chief operating decision makers) in assessing performance and in determining the allocation of resources.
The Group’s two mine sites are each treated as separate operating segments. Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment.
Segment performance is evaluated based on operating profit or loss, which is measured on the same basis as profit or loss in the consolidated financial statements. There is no change in the basis of segmentation on adoption of AASB 8 Operating Segments .
All operating activities are conducted in Australia.
| Half-year ended 31 December 2009 Revenue External sales Total segment revenue Interest revenue Total revenue per the statement of comprehensive income Segment result Interest revenue Corporate expenses Expense of business acquisition Finance costs Net loss before tax per the statement of comprehensive income 31 December 2009 Segment assets Deferred tax asset Total assets per the statement of financial position |
Edna May Gold Project Cracow Joint Venture Unallocated items $’000s $’000s $’000s |
Total $’000s |
|---|---|---|
| - 3,633 - |
3,633 | |
| - 3,633 - |
3,633 296 |
|
| (320) 964 - |
||
| 3,928 | ||
| 644 296 (2,544) (2,056) (19) |
||
| 69,670 71,818 3,599 |
||
| (3,679) | ||
| 145,087 3,342 |
||
| 148,429 |
Total assets have materially increased from the 30 June 2009 annual report due to the acquisition of an interest in the Cracow Joint Venture and plant construction and mine development work carried out at the Edna May Project during the period.
13
CATALPA RESOURCES LIMITED HALF YEAR REPORT NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
3. SEGMENT INFORMATION (continued)
| Half-year ended 31 December 2008 Edna May Gold Project Cracow Joint Venture Unallocated items Total $’000s $’000s $’000s $’000s Revenue Total segment revenue - - - - Interest revenue 76 Total revenue per the statement of comprehensive income 76 Segment result (2,463) - - (2,463) Interest revenue 76 Corporate expenses (878) Net loss before tax per the statement of comprehensive income (3,265) 30 June 2009 Segment assets 8,983 - 40,341 49,324 Total assets per the statement of financial position 49,324 CONSOLIDATED December 2009 December 2008 $’000s $’000s 4. EXPENSES (a) Cost of goods sold Cost of goods sold includes: Depreciation and amortisation 1,555 - Processing and other costs 1,194 - 2,749 - (b) Finance cost Interest costs: - Interest on loan 144 - Finance leases 19 - Facility fees and other costs 388 - 551 - Less: capitalised borrowing costs (532) - 19 - 5. CASH AND CASH EQUIVALENTS For the purposes of the half-year condensed cash flow statement, cash and cash equivalents are comprised of the following: Cash at bank and in hand 4,215 3,227 |
Edna May Gold Project Cracow Joint Venture $’000s $’000s |
Unallocated items $’000s |
Total $’000s |
|---|---|---|---|
| - - |
- | - 76 |
|
| (2,463) - |
- | ||
| 76 | |||
| (2,463) 76 (878) |
|||
| 8,983 - |
40,341 | ||
| (3,265) | |||
| 49,324 | |||
| 49,324 |
14
CATALPA RESOURCES LIMITED HALF YEAR REPORT NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
6. PROPERTY, PLANT AND EQUIPMENT
| 6. PROPERTY, PLANT AND EQUIPMENT | ||
|---|---|---|
| Freehold Land & Buildings Plant and Equipment $’000s $’000s |
Total $’000s |
|
| Gross carrying amount Balance at 30 June 2009 474 12,281 Additions 4,951 45,155 Acquired as part of business acquisition - 4,980 Balance at 31 December 2009 5,425 62,416 Accumulated depreciation, amortisation and impairment Balance at 30 June 2009 (84) (5,214) Depreciation charge (198) (732) Balance at 31 December 2009 (282) (5,946) Net book value As at 30 June 2009 390 7,067 As at 31 December 2009 5,143 56,470 7. EXPLORATION, EVALUATION AND DEVELOPMENT Exploration, evaluation and development costs carried forward in respect of mining areas of interest: Current Opening net book amount at 1 July 2009 Incurred during the year Amortisation Acquired as part of business acquisition (refer to note 11) Closing net book amount at 31 December 2009 Non-current Opening net book amount at 1 July 2009 Incurred during the year Increase in provision for restoration Amortisation Acquired as part of business acquisition (refer to note 11) Closing net book amount at 31 December 2009 |
474 12,281 4,951 45,155 - 4,980 |
12,755 50,106 4,980 |
| 5,425 62,416 |
67,841 | |
| (84) (5,214) (198) (732) |
(5,298) (930) |
|
| (282) (5,946) |
(6,228) | |
| 390 7,067 |
7,457 | |
| 5,143 56,470 |
61,613 | |
| $’000s - 121 (163) 1,959 |
||
| 1,917 | ||
| 1,526 6,860 3,000 (462) 60,449 |
||
| 71,373 |
15
CATALPA RESOURCES LIMITED HALF YEAR REPORT NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| 8. BORROWINGS Current Secured: Bank loan (a) Less: borrowing costs Finance lease liabilities (b) Unsecured: Premium funding Non-current Secured: Bank loan (a) Less: borrowing costs Finance lease liabilities (b) (a)The amount of the bank loan facility used as at period end is as follows: Amount used Amount unused |
CONSOLIDATED December 2009 June 2009 $’000s $’000s |
|---|---|
| 8,500 - (973) - 118 20 137 - |
|
| 7,782 20 |
|
| 11,500 - (3,402) - 391 66 |
|
| 8,489 66 |
|
| 20,000 - 35,000 - |
|
| 55,000 - |
As at the date of this report the Group had drawn down an additional $29 million of this facility resulting in a loan balance of $49 million (refer to note 13).
The bank loan is secured by way of:
-
a fixed and floating charge over all assets and undertakings of the Group, excluding its interest in the Cracow Gold Project;
-
a mortgage over the Edna May Gold Project tenements; and
-
a fixed charge over the Company’s proceeds account and gold account.
-
Interest was charged during the period at a rate of 9.1% pa.
-
(c) The Group’s lease liabilities are secured by the assets leased. In the event of default the assets revert to the lessor. Interest on finance leases is charged at rates between 7.5% to 9.5% pa.
-
(d) The Group has access to a mezzanine loan facility of $10 million. This facility is unused as at period end.
16
CATALPA RESOURCES LIMITED HALF YEAR REPORT NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
9. CONTRIBUTED EQUITY
| Ordinary shares (i) | CONSOLIDATED December 2009 June 2009 $’000s $’000s 141,183 74,101 |
|---|---|
(i) Ordinary shares
Fully paid ordinary shares carry one vote per share and carry the right to dividends.
| Movement in ordinary shares on issue At 30 June 2009 Conversion of listed options at $0.10 each 1 for 11 share consolidation Conversion of listed options at $1.10 each Shares issued as consideration for acquisition of subsidiaries Less treasury shares (a) At 31 December 2009 |
CONSOLIDATED No $’000s |
|---|---|
| 1,171,777,896 74,101 74,533 7 (1,065,318,526) - 7,724 8 88,029,353 154,932 |
|
| 194,570,980 229,047 (49,922,703) (87,864) |
|
| 144,648,277 141,183 |
- (a) The treasury shares were acquired as part of the merger with Lion Selection Limited (“LST”) in December 2009 (refer to note 11), being the shares LST held in the Company prior to the merger. These shares were cancelled in February 2010.
10. COMMITMENTS AND CONTINGENCIES
Expenditure commitments relate to the following contracts:
-
(i) Contract for the construction of the Edna May Gold Treatment Plant
-
The total cost of the project is estimated to be $52.2 million which includes a guaranteed maximum price component of $46 million. The remaining commitment under this contract as at period end is $16.8 million. An arrangement has been entered into to pay the contractor for work completed to date if the contract is terminated prior to completion. This commitment is fully funded by a loan facility with Macquarie Bank Limited (refer to note 8).
-
(ii) Contract to supply and operate mobile mining equipment to the Edna May Gold Project A termination fee is payable by the Group if this contract is terminated with less than 6 months notice. The maximum termination fee payable is $2.800 million. No termination fee is payable if the Group provides more than 6 months notice.
-
(iii) Contract to supply electricity to the Edna May Gold Project The Group have entered into a 3 year contract to purchase electricity for the Edna May Gold Project. Supply of electricity under the contract commenced during February 2010. The Group has an obligation under the contract to purchase a minimum amount of electricity each year and has provided a bank guarantee of $1,216,145 to the electricity provider to cover the cost of failing to meet any obligations under the contract, including any shortfall in electricity usage.
There were no other material changes to commitments to those disclosed in the Company’s annual report for the year ended 30 June 2009.
17
CATALPA RESOURCES LIMITED HALF YEAR REPORT NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
10. COMMITMENTS AND CONTINGENCIES (continued)
Contingent liabilities
Bank guarantee
The Cracow Gold Project, of which the Group has a 30% share (refer note 12), has bank guarantees of $6.497 million in favour of a service provider. The Group’s share of this contingent liability is $1.949 million (30 June 2009: nil).
Cross charge
The obligations of the Group to make payments under the Cracow Mining Joint Venture Agreement are secured by registered cross charges over the assets of the Cracow Gold Project given in favour of the other joint venture participant.
There were no other material contingent assets or liabilities as at period end.
18
CATALPA RESOURCES LIMITED HALF YEAR REPORT NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
11. ACQUISITION OF SUBSIDIARIES
During December 2009, the Group completed a merger with Lion Selection Limited. As part of the merger the Group acquired a 100% interest in Lion Selection Limited which in turn has a 100% interest in:
AuSelect Limited; Sedimentary Holdings Limited; Sedgold Pty Ltd; and Fernyside Pty Ltd.
The above subsidiaries collectively hold a 30% interest in the Cracow Gold Project (refer to note 12). The Cracow Gold Project is an underground gold mine which produced 53,082 ozs of gold for the half-year ended 31 December 2009. The Group has made gold sales of 2,930ozs since acquisition date.
The consideration transferred consisted of 88,029,353 shares with a fair value of $1.76 each based on the quoted price of the shares of Catalpa at the date of exchange.
Acquisition-related costs amounting to $2.056 million have been excluded from the consideration and have been recognised as an expense in the period.
Assets acquired and liabilities assumed at the date of acquisition
The Group has provisionally recognised the fair values of the identifiable assets and liabilities of the acquired subsidiaries based on the best information available as of the reporting date. Provisional business combination accounting is as follows:
| Current assets Cash Trade and other receivables Financial assets Inventories Exploration, evaluation and development Total current assets Non-current assets Property, plant and equipment Exploration, evaluation and development Deferred tax asset Total non-current assets Total assets Current liabilities Trade and other payables Income tax payable Provisions Total current liabilities Non-current liabilities Provisions Deferred tax liabilities Total non-current liabilities Total liabilities Provisional fair value of identifiable net assets Acquisition date fair value of consideration transferred Shares issued at fair value |
Fair value at acquisition date Carrying value $’000s $’000s 2,896 2,896 248 248 87,864 85,236 3,434 3,434 1,959 1,959 |
|---|---|
| 96,401 93,773 |
|
| 4,980 4,980 60,449 34,848 3,342 3,342 |
|
| 68,771 43,170 |
|
| 165,172 136,943 |
|
| 1,511 1,511 833 833 747 747 |
|
| 3,091 3,091 |
|
| 507 507 6,642 6,642 |
|
| 7,149 7,149 |
|
| 10,240 10,240 |
|
| 154,932 154,932 |
19
CATALPA RESOURCES LIMITED HALF YEAR REPORT NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
11. ACQUISITION OF SUBSIDIARIES (continued)
Net cash inflow arising from the acquisition
| Consideration paid in cash Cash and cash equivalent balances acquired |
$’000s - 2,896 |
|---|---|
| 2,896 |
Impact of acquisition on the results of the Group
The acquired subsidiaries contributed revenues of $3.633 million and a net gain of $0.964 million to the consolidated entity for the period from 1 December 2009 to 31 December 2009. Had the acquisition of the subsidiaries been effected at 1 July 2009, the revenue of the Group for the halfyear ended 31 December 2009 would have increased by $18.711 million and the net gain for the half-year would have decreased by $0.2 million.
12. JOINTLY CONTROLLED OPERATION
The Group owns a 30% interest in the Cracow Gold Project located in Queensland. Newcrest Mining Limited own the other 70% and manage the operation. Each joint venture partner is responsible for selling their share of gold produced.
The Group’s interest, as a venturer, in assets employed in the Cracow Gold Project is detailed below. The amounts are included in the consolidated financial statements under their respective asset categories:
| Share of joint venture assets and liabilities Current assets Non-current assets Total assets Current liabilities Non-current liabilities Total liabilities Net assets Share of joint venture revenue, expenses and results Revenue Expenses Loss before income tax Share of joint venture capital commitments |
CONSOLIDATED December 2009 June 2009 $’000s $’000s |
|---|---|
| 5,636 - 23,385 - |
|
| 29,021 - |
|
| 2,603 - 435 - |
|
| 3,038 - |
|
| 25,983 - |
|
| - - (1,912) - |
|
| (1,912) - |
|
| - - |
20
CATALPA RESOURCES LIMITED HALF YEAR REPORT NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
13. EVENTS AFTER THE BALANCE SHEET DATE
Bank loan facility
The Group has drawn down further funds under the bank loan facility subsequent to period end. As at the date of this report the facility had been utilised as follows:
| Amount used Amount unused |
$’000s |
|---|---|
| 49,000 6,000 |
|
| 55,000 |
The mezzanine facility of $10 million remains unused as at the date of this report.
Treasury shares
The treasury shares acquired as part of the merger with Lion Selection Limited (“LST”) in December 2009 were cancelled in February 2010 (refer to note 9).
No other matter or circumstance has arisen since 31 December 2009 that has significantly affected, or may significantly affect, the operations of Catalpa Resources Limited and its controlled entities, or the state of affairs of Catalpa Resources Limited and its controlled entities in subsequent periods.
21
CATALPA RESOURCES LIMITED HALF YEAR REPORT
DIRECTORS’S DECLARATION
In the opinion of the directors of Catalpa Resources Limited:
-
The financial statements and notes are in accordance with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the financial position of the consolidated entity as at 31 December 2009 and of its performance, as represented by the results of its operations and cash flows for the half- year ended on that date; and.
-
(b) complying with Australian Accounting Standard AASB 134 “Interim Financial Reporting” and the Corporations Regulations 2001; and
-
There are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of the directors made pursuant to s303(5) of the Corporations Act 2001.
On behalf of the Directors
==> picture [116 x 61] intentionally omitted <==
Bruce McFadzean Managing Director
Perth, 10 March 2010
22
==> picture [91 x 65] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT
TO THE MEMBERS OF CATALPA RESOURCES LIMITED
Report on the Half-Year Financial Report
We have reviewed the accompanying half-year financial report of Catalpa Resources Limited, which comprises the Condensed Statement of Financial Position as at 31 December 2009, and the Condensed Statement of Comprehensive Income, Condensed Statement of Changes in Equity and Condensed Cash Flow Statement for the half-year ended on that date, a description of accounting policies, other selected explanatory notes and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at 31 December 2009 or from time to time during the half year ended on that date.
Directors’ Responsibility for the Half-Year Financial Report
The directors of the company are responsible for the preparation and fair presentation of the half-year financial report in accordance with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Act 2001 . This responsibility includes establishing and maintaining internal control relevant to the preparation and fair presentation of the half-year financial report that is free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of an Interim Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 31 December 2009 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Catalpa Resources Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Tel: 61 8 9278 2222 | Fax: 61 8 9278 2200 | www.pkf.com.au West Australian Partnership | ABN 39 542 778 278 Level 7, BGC Centre | 28 The Esplanade | Perth | Western Australia 6000 | Australia PO Box Z5066 | St Georges Terrace | Perth | Western Australia 6831
PKF Perth is a member of the PKF International Limited network of legally independent member firms. PKF Perth is also a member of PKF Australia Limited, a national network of legally independent firms each trading as PKF. PKF Perth does not accept responsibility or liability for the actions or inactions on the part of any other individual member firm or firms.
23
Liability limited by a scheme approved under Professional Standards Legislation.
==> picture [86 x 61] intentionally omitted <==
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Catalpa Resources Limited is not in accordance with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2009 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001.
PKF
Chartered Accountants
Chris Nicoloff Partner
Dated at Perth, Western Australia on this 10[th] day of March 2010
24