AI assistant
EVOLUTION MINING LIMITED — Interim / Quarterly Report 2003
Jul 28, 2003
64885_rns_2003-07-28_740bc751-3164-4702-a755-3b23bd10ea11.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Appendix 5B
$Rule 5.3$
Mining exploration entity quarterly report
Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98, 30/9/2001.
Name of entity
WESTONIA MINES LIMITED
ABN
74 084 669 036
Quarter ended ("current quarter")
Year to date
SA'000
30 JUNE 2003
Current quarter
$\sqrt{\$A'000}$
Consolidated statement of cash flows
Cash flows related to operating activities
| 1.1 | Receipts from product sales and related debtors | ||
|---|---|---|---|
| 1.2 | Payments for (a) exploration and evaluation | (631) | (1,601) |
| (b) development | |||
| (c) production | |||
| (d) administration | (227) | (689) | |
| 1.3 | Dividends received | ||
| 1.4 | Interest and other items of a similar nature | ||
| received | 38 | 163 | |
| 1.5 | Interest and other costs of finance paid | ||
| 1.6 | Income taxes paid | ||
| 1.7 | Other (provide details if material) | ||
| Net Operating Cash Flows | (820) | (2,127) | |
| 1.8 | Cash flows related to investing activities Payment for purchases of: |
||
| (a) prospects | (376) | (424) | |
| (b) equity investments | |||
| (c) other fixed assets | (68) | (131) | |
| 1.9 | Proceeds from sale of: | ||
| (a) prospects | |||
| (b) equity investments | |||
| 1.10 | (c) other fixed assets Loans to other entities |
||
| 1.11 | Loans repaid by other entities | ||
| 1.12 | Other (provide details if material) | (10) | (20) |
| 1.13 | Net investing cash flows Total operating and investing cash flows |
(454) | (575) |
+ See chapter 19 for defined terms.
| 1.13 | Total operating and investing cash flows (brought forward) |
(1,274) | (2,702) |
|---|---|---|---|
| 1.14 1.15 1.16 1.17 1.18 1.19 |
Cash flows related to financing activities Proceeds from issues of shares, options, etc. Proceeds from sale of forfeited shares Proceeds from borrowings Repayment of borrowings Dividends paid Other - Costs associated with share issue |
4.464 (223) |
9,465 (481) |
| Net financing cash flows | 4,241 | 8,984 | |
| Net increase (decrease) in cash held | 2,967 | 6,282 | |
| 1.20 1.21 |
Cash at beginning of quarter/year to date Exchange rate adjustments to item 1.20 |
3.682 | 367 |
| 1.22 | Cash at end of quarter | 6,649 | 6,649 |
Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities
| Current quarter \$A'000 |
||
|---|---|---|
| 1.23 | Aggregate amount of payments to the parties included in item 1.2 | 60 |
| 1.24 | Aggregate amount of loans to the parties included in item 1.10 | $\overline{\phantom{a}}$ |
1.25 Explanation necessary for an understanding of the transactions
Payments to director controlled entities for the provision of consultancy services and directors fees on commercial terms.
Non-cash financing and investing activities
$2.1$ Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows
During the Quarter the Company issued 100,000 shares as consideration for the acquisition of an exploration tenement.
$2.2$ Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest
None.
+ See chapter 19 for defined terms.
Financing facilities available
Add notes as necessary for an understanding of the position.
| Amount available \$A'000 |
Amount used \$A'000 |
||
|---|---|---|---|
| -3.1 | Loan facilities | - | - |
| 3.2 | Credit standby arrangements | - | - |
Estimated cash outflows for next quarter
| \$A'000 | ||
|---|---|---|
| -4.1 | Exploration and evaluation | 400 |
| -4.2 | Development | $\overline{\phantom{a}}$ |
| Total | 400 |
Reconciliation of cash
| Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. |
Current quarter \$A'000 |
Previous quarter \$A'000 |
|
|---|---|---|---|
| 5.1 | Cash on hand and at bank | 662 | 1,672 |
| 5.2 | Deposits at call | 10 | 2,010 |
| 5.3 | Bank overdraft | ||
| 5.4 | Other (provide details) Commercial Bills | 5,977 | |
| Total: cash at end of quarter (item 1.22) | 6,649 | 3,682 |
Changes in interests in mining tenements
| Tenement reference |
Nature of interest (note (2)) |
Interest at beginning of quarter |
Interest at end of quarter |
||
|---|---|---|---|---|---|
| 6.1 | Interests in mining tenements relinquished, reduced or lapsed |
None. | |||
| 6.2 or increased |
Interests in mining tenements acquired | E77/516 | Purchased | Nil | 100% |
| E77/990 | Purchased | Nil | 100% | ||
| P77/3300 | Purchased | Nil | 100% | ||
| P77/3350 | Purchased | Nil | 100% | ||
| P77/3351 | Purchased | Nil | 100% | ||
| E(A)77/1069 | Purchased | Nil | 100% | ||
$\overline{\text{+ See chapter 19}}$ for defined terms.
| 6.2 | Interests in mining tenements acquired | Tenement | Nature of | Interest at | Interest at |
|---|---|---|---|---|---|
| or increased (Continued) | Reference | Interest | beginning | end of | |
| (note (2)) | of quarter | quarter | |||
| E77/965 | Purchased - Portion acquired under a first right of refusal |
Nil | 100% (portion acquired) Nil (portion subject to first right of refusal) |
||
| E77/988 | Interest relates to a first right of refusal |
Nil | Nil | ||
| E77/991 | Interest relates to a first right of refusal |
Nil | Nil | ||
| E77/572 | Farm in | Nil | Earning 65% | ||
| E(A)77/105 | Farm in | Nil | Earning 65% | ||
| E(A)77/1132 | Farm in | Nil | Earning 65% |
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
| Total number | Number quoted | Issue price per security (see note 3) (cents) |
Amount paid up per security (see note 3) (cents) |
||
|---|---|---|---|---|---|
| 7.1 | Preference securities (description) |
||||
| 7.2 | Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy-backs, redemptions |
||||
| 7.3 | Ordinary securities |
95,853,785 | 95,853,785 | ||
| 7.4 | Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy-backs |
12,400,000 100,000 |
12,400,000 100,000 |
36 cents 35 cents |
36 cents 35 cents |
| 7.5 | *Convertible debt securities |
+ See chapter 19 for defined terms.
| 7.6 | Changes during quarter (a) Increases through issues (b) Decreases through securities matured, converted |
||||
|---|---|---|---|---|---|
| 7.7 | Options | Exercise price | Expiry date | ||
| (description and | 800,000 | \$0.30 | 31/6/05 | ||
| conversion factor) | 700,000 | \$0.40 | 31/5/06 | ||
| 500,000 | \$0.30 | 30/9/04 | |||
| 27,775,568 | 27,775,568 | \$0.20 | 20/8/06 | ||
| 7.8 | Issued during | ||||
| quarter | \$0.20 | 20/8/06 | |||
| 7.9 | Exercised during | ||||
| quarter | |||||
| 7.10 | Expired during | ||||
| quarter | |||||
| 7.11 | Debentures | ||||
| (totals only) | |||||
| 7.12 | Unsecured notes | ||||
| (totals only) | ۰ |
Compliance statement
- $\mathbf{1}$ This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 4).
- $\overline{2}$ This statement does /does not* (delete one) give a true and fair view of the matters disclosed.
| Sign here: | "John Hannaford" | Date: 28 July 2003 |
|---|---|---|
| Company Secretary |
Print name: JOHN HANNAFORD
Notes
- Í The quarterly report provides a basis for informing the market how the entity's activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
- $\overline{2}$ The "Nature of interest" (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items $6.1$ and $6.2$ .
- $\overline{3}$ Issued and quoted securities. The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities.
- The definitions in, and provisions of, AASB 1022: Accounting for Extractive Industries and AASB 1026: $\overline{A}$ Statement of Cash Flows apply to this report.
- Accounting Standards ASX will accept, for example, the use of International Accounting Standards for 5 foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
+ See chapter 19 for defined terms.